Sonoco Products Co
SONNYSECIK 91767MaterialsFiscal year ends Dec 31
Income statement
| Line item | Unit | Q2 FY20232023-07-02 | Q3 FY20232023-10-01 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-29 | Q4 FY20242024-12-31 | Q1 FY20252025-03-30 | Q2 FY20252025-06-29 | Q3 FY20252025-09-28 | Q4 FY20252025-12-31 | Q1 FY20262026-03-29 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 1,705Revenue, Q2 FY2023, three months to 2023-07-02$1.71bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2024-08-01, accession 0000091767-24-000048.Report this figure | 1,710Revenue, Q3 FY2023, three months to 2023-10-01$1.71bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2024-11-01, accession 0000091767-24-000060.Report this figure | 1,336Revenue, Q4 FY2023, three months to 2023-12-31$1.34bn. XBRL concept us-gaap:Revenues. 10-K filed 2025-02-28, accession 0000091767-25-000014.Report this figure | 1,309Revenue, Q1 FY2024, three months to 2024-03-31$1.31bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-05-02, accession 0000091767-25-000023.Report this figure | 1,279Revenue, Q2 FY2024, three months to 2024-06-30$1.28bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-07-28, accession 0000091767-25-000037.Report this figure | 1,355Revenue, Q3 FY2024, three months to 2024-09-29$1.35bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-10-29, accession 0000091767-25-000045.Report this figure | 1,363Revenue, Q4 FY2024, three months to 2024-12-31$1.36bn. XBRL concept us-gaap:Revenues. 10-K filed 2025-02-28, accession 0000091767-25-000014.Report this figure | 1,709Revenue, Q1 FY2025, three months to 2025-03-30$1.71bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-04-28, accession 0000091767-26-000022.Report this figure | 1,910Revenue, Q2 FY2025, three months to 2025-06-29$1.91bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-07-28, accession 0000091767-25-000037.Report this figure | 2,131Revenue, Q3 FY2025, three months to 2025-09-28$2.13bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-10-29, accession 0000091767-25-000045.Report this figure | 1,768Revenue, Q4 FY2025, three months to 2025-12-31$1.77bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-26, accession 0000091767-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | 1,676Revenue, Q1 FY2026, three months to 2026-03-29$1.68bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-04-28, accession 0000091767-26-000022.Report this figure |
| Cost of revenue | $m | 1,348Cost of revenue, Q2 FY2023, three months to 2023-07-02$1.35bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2024-08-01, accession 0000091767-24-000048.Report this figure | 1,346Cost of revenue, Q3 FY2023, three months to 2023-10-01$1.35bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2024-11-01, accession 0000091767-24-000060.Report this figure | 189Cost of revenue, Q4 FY2023, three months to 2023-12-31$189.4m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-02-26, accession 0000091767-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | 1,037Cost of revenue, Q1 FY2024, three months to 2024-03-31$1.04bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-05-02, accession 0000091767-25-000023.Report this figure | 994Cost of revenue, Q2 FY2024, three months to 2024-06-30$993.6m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-07-28, accession 0000091767-25-000037.Report this figure | 1,055Cost of revenue, Q3 FY2024, three months to 2024-09-29$1.05bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-10-29, accession 0000091767-25-000045.Report this figure | 1,080Cost of revenue, Q4 FY2024, three months to 2024-12-31$1.08bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-02-26, accession 0000091767-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | 1,356Cost of revenue, Q1 FY2025, three months to 2025-03-30$1.36bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-04-28, accession 0000091767-26-000022.Report this figure | 1,504Cost of revenue, Q2 FY2025, three months to 2025-06-29$1.50bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-07-28, accession 0000091767-25-000037.Report this figure | 1,664Cost of revenue, Q3 FY2025, three months to 2025-09-28$1.66bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-10-29, accession 0000091767-25-000045.Report this figure | 1,421Cost of revenue, Q4 FY2025, three months to 2025-12-31$1.42bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-02-26, accession 0000091767-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | 1,331Cost of revenue, Q1 FY2026, three months to 2026-03-29$1.33bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-04-28, accession 0000091767-26-000022.Report this figure |
| Gross profit | $m | 292Gross profit, Q2 FY2023, three months to 2023-07-02$291.9m. XBRL concept us-gaap:GrossProfit. 10-K filed 2025-02-28, accession 0000091767-25-000014.Report this figure | 308Gross profit, Q3 FY2023, three months to 2023-10-01$307.8m. XBRL concept us-gaap:GrossProfit. 10-K filed 2025-02-28, accession 0000091767-25-000014.Report this figure | 288Gross profit, Q4 FY2023, three months to 2023-12-31$288.0m. XBRL concept us-gaap:GrossProfit. 10-K filed 2025-02-28, accession 0000091767-25-000014.Report this figure | 271Gross profit, Q1 FY2024, three months to 2024-03-31$271.2m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-05-02, accession 0000091767-25-000023.Report this figure | 285Gross profit, Q2 FY2024, three months to 2024-06-30$285.2m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-07-28, accession 0000091767-25-000037.Report this figure | 300Gross profit, Q3 FY2024, three months to 2024-09-29$299.9m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-10-29, accession 0000091767-25-000045.Report this figure | 283Gross profit, Q4 FY2024, three months to 2024-12-31$283.0m. XBRL concept us-gaap:GrossProfit. 10-K filed 2025-02-28, accession 0000091767-25-000014.Report this figure | 354Gross profit, Q1 FY2025, three months to 2025-03-30$353.7m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-04-28, accession 0000091767-26-000022.Report this figure | 406Gross profit, Q2 FY2025, three months to 2025-06-29$406.3m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-07-28, accession 0000091767-25-000037.Report this figure | 467Gross profit, Q3 FY2025, three months to 2025-09-28$467.4m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-10-29, accession 0000091767-25-000045.Report this figure | 347Gross profit, Q4 FY2025, three months to 2025-12-31$347.1m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-02-26, accession 0000091767-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | 346Gross profit, Q1 FY2026, three months to 2026-03-29$345.6m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-04-28, accession 0000091767-26-000022.Report this figure |
| Selling, general and administrative | $m | 171Selling, general and administrative, Q2 FY2023, three months to 2023-07-02$170.8m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2024-08-01, accession 0000091767-24-000048.Report this figure | 183Selling, general and administrative, Q3 FY2023, three months to 2023-10-01$182.7m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2024-11-01, accession 0000091767-24-000060.Report this figure | 103Selling, general and administrative, Q4 FY2023, three months to 2023-12-31$103.1m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-02-26, accession 0000091767-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | 168Selling, general and administrative, Q1 FY2024, three months to 2024-03-31$167.6m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-05-02, accession 0000091767-25-000023.Report this figure | 176Selling, general and administrative, Q2 FY2024, three months to 2024-06-30$175.9m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-07-28, accession 0000091767-25-000037.Report this figure | 160Selling, general and administrative, Q3 FY2024, three months to 2024-09-29$159.8m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-10-29, accession 0000091767-25-000045.Report this figure | 220Selling, general and administrative, Q4 FY2024, three months to 2024-12-31$220.5m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-02-26, accession 0000091767-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | 209Selling, general and administrative, Q1 FY2025, three months to 2025-03-30$209.1m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-04-28, accession 0000091767-26-000022.Report this figure | 219Selling, general and administrative, Q2 FY2025, three months to 2025-06-29$218.8m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-07-28, accession 0000091767-25-000037.Report this figure | 221Selling, general and administrative, Q3 FY2025, three months to 2025-09-28$221.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-10-29, accession 0000091767-25-000045.Report this figure | 213Selling, general and administrative, Q4 FY2025, three months to 2025-12-31$213.4m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-02-26, accession 0000091767-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | 202Selling, general and administrative, Q1 FY2026, three months to 2026-03-29$201.5m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-04-28, accession 0000091767-26-000022.Report this figure |
| Operating income | $m | 188Operating income, Q2 FY2023, three months to 2023-07-02$187.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-08-01, accession 0000091767-24-000048.Report this figure | 163Operating income, Q3 FY2023, three months to 2023-10-01$162.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-01, accession 0000091767-24-000060.Report this figure | 8.6Operating income, Q4 FY2023, three months to 2023-12-31$8.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-26, accession 0000091767-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | 72.6Operating income, Q1 FY2024, three months to 2024-03-31$72.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-02, accession 0000091767-25-000023.Report this figure | 95.8Operating income, Q2 FY2024, three months to 2024-06-30$95.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-07-28, accession 0000091767-25-000037.Report this figure | 102Operating income, Q3 FY2024, three months to 2024-09-29$102.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-10-29, accession 0000091767-25-000045.Report this figure | 56.1Operating income, Q4 FY2024, three months to 2024-12-31$56.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-26, accession 0000091767-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | 127Operating income, Q1 FY2025, three months to 2025-03-30$126.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-04-28, accession 0000091767-26-000022.Report this figure | 176Operating income, Q2 FY2025, three months to 2025-06-29$175.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-07-28, accession 0000091767-25-000037.Report this figure | 195Operating income, Q3 FY2025, three months to 2025-09-28$195.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-10-29, accession 0000091767-25-000045.Report this figure | 520Operating income, Q4 FY2025, three months to 2025-12-31$520.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-26, accession 0000091767-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | 127Operating income, Q1 FY2026, three months to 2026-03-29$127.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-04-28, accession 0000091767-26-000022.Report this figure |
| Interest expense | $m | 34.3Interest expense, Q2 FY2023, three months to 2023-07-02$34.3m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-08-01, accession 0000091767-24-000048.Report this figure | 32.8Interest expense, Q3 FY2023, three months to 2023-10-01$32.8m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-11-01, accession 0000091767-24-000060.Report this figure | 35.3Interest expense, Q4 FY2023, three months to 2023-12-31$35.3m. XBRL concept us-gaap:InterestExpense. 10-K filed 2024-02-28, accession 0000091767-24-000012. Derived: 12-month figure less the 9-month figure.Report this figure | 31.2Interest expense, Q1 FY2024, three months to 2024-03-31$31.2m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-05-01, accession 0000091767-24-000029.Report this figure | 29.6Interest expense, Q2 FY2024, three months to 2024-06-30$29.6m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-08-01, accession 0000091767-24-000048.Report this figure | 61.6Interest expense, Q3 FY2024, three months to 2024-09-29$61.6m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-11-01, accession 0000091767-24-000060.Report this figure | 50.1Interest expense, Q4 FY2024, three months to 2024-12-31$50.1m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-02-26, accession 0000091767-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | 56.0Interest expense, Q1 FY2025, three months to 2025-03-30$56.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-04-28, accession 0000091767-26-000022.Report this figure | 64.4Interest expense, Q2 FY2025, three months to 2025-06-29$64.4m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-07-28, accession 0000091767-25-000037.Report this figure | 61.2Interest expense, Q3 FY2025, three months to 2025-09-28$61.2m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-10-29, accession 0000091767-25-000045.Report this figure | 51.8Interest expense, Q4 FY2025, three months to 2025-12-31$51.8m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-02-26, accession 0000091767-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | 44.5Interest expense, Q1 FY2026, three months to 2026-03-29$44.5m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-04-28, accession 0000091767-26-000022.Report this figure |
| Income tax | $m | 40.7Income tax, Q2 FY2023, three months to 2023-07-02$40.7m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-08-01, accession 0000091767-24-000048.Report this figure | 39.4Income tax, Q3 FY2023, three months to 2023-10-01$39.4m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-11-01, accession 0000091767-24-000060.Report this figure | (7.3)Income tax, Q4 FY2023, three months to 2023-12-31−$7.3m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-26, accession 0000091767-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | 7.9Income tax, Q1 FY2024, three months to 2024-03-31$7.9m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-02, accession 0000091767-25-000023.Report this figure | 16.8Income tax, Q2 FY2024, three months to 2024-06-30$16.8m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-07-28, accession 0000091767-25-000037.Report this figure | 15.5Income tax, Q3 FY2024, three months to 2024-09-29$15.5m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-10-29, accession 0000091767-25-000045.Report this figure | (34.6)Income tax, Q4 FY2024, three months to 2024-12-31−$34.6m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-26, accession 0000091767-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | 21.1Income tax, Q1 FY2025, three months to 2025-03-30$21.1m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-04-28, accession 0000091767-26-000022.Report this figure | 39.5Income tax, Q2 FY2025, three months to 2025-06-29$39.5m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-07-28, accession 0000091767-25-000037.Report this figure | 7.7Income tax, Q3 FY2025, three months to 2025-09-28$7.7m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-10-29, accession 0000091767-25-000045.Report this figure | 115Income tax, Q4 FY2025, three months to 2025-12-31$115.2m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-26, accession 0000091767-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | 9.5Income tax, Q1 FY2026, three months to 2026-03-29$9.5m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-04-28, accession 0000091767-26-000022.Report this figure |
| Net income | $m | 115Net income, Q2 FY2023, three months to 2023-07-02$114.6m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-02-28, accession 0000091767-25-000014.Report this figure | 131Net income, Q3 FY2023, three months to 2023-10-01$130.7m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-02-28, accession 0000091767-25-000014.Report this figure | 81.2Net income, Q4 FY2023, three months to 2023-12-31$81.2m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-02-28, accession 0000091767-25-000014.Report this figure | 65.2Net income, Q1 FY2024, three months to 2024-03-31$65.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-05-02, accession 0000091767-25-000023.Report this figure | 90.8Net income, Q2 FY2024, three months to 2024-06-30$90.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-07-28, accession 0000091767-25-000037.Report this figure | 50.9Net income, Q3 FY2024, three months to 2024-09-29$50.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-10-29, accession 0000091767-25-000045.Report this figure | (43.0)Net income, Q4 FY2024, three months to 2024-12-31−$43.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-02-28, accession 0000091767-25-000014.Report this figure | 54.4Net income, Q1 FY2025, three months to 2025-03-30$54.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-04-28, accession 0000091767-26-000022.Report this figure | 493Net income, Q2 FY2025, three months to 2025-06-29$493.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-07-28, accession 0000091767-25-000037.Report this figure | 123Net income, Q3 FY2025, three months to 2025-09-28$122.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-10-29, accession 0000091767-25-000045.Report this figure | 332Net income, Q4 FY2025, three months to 2025-12-31$332.2m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-26, accession 0000091767-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | 67.6Net income, Q1 FY2026, three months to 2026-03-29$67.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-04-28, accession 0000091767-26-000022.Report this figure |
| Diluted EPS | $ per share | 1.16Diluted EPS, Q2 FY2023, three months to 2023-07-02$1.16 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-K filed 2025-02-28, accession 0000091767-25-000014.Report this figure | 1.32Diluted EPS, Q3 FY2023, three months to 2023-10-01$1.32 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-K filed 2025-02-28, accession 0000091767-25-000014.Report this figure | 0.82Diluted EPS, Q4 FY2023, three months to 2023-12-31$0.82 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-K filed 2025-02-28, accession 0000091767-25-000014.Report this figure | 0.66Diluted EPS, Q1 FY2024, three months to 2024-03-31$0.66 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-02, accession 0000091767-25-000023.Report this figure | 0.92Diluted EPS, Q2 FY2024, three months to 2024-06-30$0.92 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-07-28, accession 0000091767-25-000037.Report this figure | 0.51Diluted EPS, Q3 FY2024, three months to 2024-09-29$0.51 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-10-29, accession 0000091767-25-000045.Report this figure | (0.44)Diluted EPS, Q4 FY2024, three months to 2024-12-31−$0.44 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-K filed 2025-02-28, accession 0000091767-25-000014.Report this figure | 0.55Diluted EPS, Q1 FY2025, three months to 2025-03-30$0.55 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-04-28, accession 0000091767-26-000022.Report this figure | 4.96Diluted EPS, Q2 FY2025, three months to 2025-06-29$4.96 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-07-28, accession 0000091767-25-000037.Report this figure | 1.23Diluted EPS, Q3 FY2025, three months to 2025-09-28$1.23 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-10-29, accession 0000091767-25-000045.Report this figure | not reported | 0.68Diluted EPS, Q1 FY2026, three months to 2026-03-29$0.68 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-04-28, accession 0000091767-26-000022.Report this figure |
| Basic EPS | $ per share | 1.17Basic EPS, Q2 FY2023, three months to 2023-07-02$1.17 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-K filed 2025-02-28, accession 0000091767-25-000014.Report this figure | 1.33Basic EPS, Q3 FY2023, three months to 2023-10-01$1.33 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-K filed 2025-02-28, accession 0000091767-25-000014.Report this figure | 0.82Basic EPS, Q4 FY2023, three months to 2023-12-31$0.82 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-K filed 2025-02-28, accession 0000091767-25-000014.Report this figure | 0.66Basic EPS, Q1 FY2024, three months to 2024-03-31$0.66 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-02, accession 0000091767-25-000023.Report this figure | 0.92Basic EPS, Q2 FY2024, three months to 2024-06-30$0.92 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-07-28, accession 0000091767-25-000037.Report this figure | 0.52Basic EPS, Q3 FY2024, three months to 2024-09-29$0.52 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-10-29, accession 0000091767-25-000045.Report this figure | (0.44)Basic EPS, Q4 FY2024, three months to 2024-12-31−$0.44 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-K filed 2025-02-28, accession 0000091767-25-000014.Report this figure | 0.55Basic EPS, Q1 FY2025, three months to 2025-03-30$0.55 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-04-28, accession 0000091767-26-000022.Report this figure | 4.97Basic EPS, Q2 FY2025, three months to 2025-06-29$4.97 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-07-28, accession 0000091767-25-000037.Report this figure | 1.24Basic EPS, Q3 FY2025, three months to 2025-09-28$1.24 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-10-29, accession 0000091767-25-000045.Report this figure | not reported | 0.68Basic EPS, Q1 FY2026, three months to 2026-03-29$0.68 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-04-28, accession 0000091767-26-000022.Report this figure |
Balance sheet
| Line item | Unit | Q2 FY20232023-07-02 | Q3 FY20232023-10-01 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-29 | FY20242024-12-31 | Q1 FY20252025-03-30 | Q2 FY20252025-06-29 | Q3 FY20252025-09-28 | FY20252025-12-31 | Q1 FY20262026-03-29 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $bn | 0.3Cash and equivalents, Q2 FY2023, at 2023-07-02$319.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2023-08-02, accession 0000091767-23-000044.Report this figure | 0.3Cash and equivalents, Q3 FY2023, at 2023-10-01$257.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2023-11-02, accession 0000091767-23-000065.Report this figure | 0.1Cash and equivalents, FY2023, at 2023-12-31$138.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-02-28, accession 0000091767-25-000014.Report this figure | 0.2Cash and equivalents, Q1 FY2024, at 2024-03-31$172.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-05-01, accession 0000091767-24-000029.Report this figure | 0.1Cash and equivalents, Q2 FY2024, at 2024-06-30$140.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-08-01, accession 0000091767-24-000048.Report this figure | 1.9Cash and equivalents, Q3 FY2024, at 2024-09-29$1.93bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-01, accession 0000091767-24-000060.Report this figure | 0.4Cash and equivalents, FY2024, at 2024-12-31$431.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-02-26, accession 0000091767-26-000008.Report this figure | 0.2Cash and equivalents, Q1 FY2025, at 2025-03-30$181.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-02, accession 0000091767-25-000023.Report this figure | 0.3Cash and equivalents, Q2 FY2025, at 2025-06-29$329.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-07-28, accession 0000091767-25-000037.Report this figure | 0.2Cash and equivalents, Q3 FY2025, at 2025-09-28$244.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-10-29, accession 0000091767-25-000045.Report this figure | 0.4Cash and equivalents, FY2025, at 2025-12-31$378.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-04-28, accession 0000091767-26-000022.Report this figure | 0.2Cash and equivalents, Q1 FY2026, at 2026-03-29$224.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-04-28, accession 0000091767-26-000022.Report this figure |
| Current assets | $bn | 2.4Current assets, Q2 FY2023, at 2023-07-02$2.36bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-08-02, accession 0000091767-23-000044.Report this figure | 2.2Current assets, Q3 FY2023, at 2023-10-01$2.24bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-02, accession 0000091767-23-000065.Report this figure | 2.1Current assets, FY2023, at 2023-12-31$2.05bn. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-02-28, accession 0000091767-25-000014.Report this figure | 2.1Current assets, Q1 FY2024, at 2024-03-31$2.06bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-01, accession 0000091767-24-000029.Report this figure | 2.1Current assets, Q2 FY2024, at 2024-06-30$2.11bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-01, accession 0000091767-24-000048.Report this figure | 4.0Current assets, Q3 FY2024, at 2024-09-29$3.97bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-01, accession 0000091767-24-000060.Report this figure | 3.2Current assets, FY2024, at 2024-12-31$3.18bn. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-02-26, accession 0000091767-26-000008.Report this figure | 3.2Current assets, Q1 FY2025, at 2025-03-30$3.17bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-02, accession 0000091767-25-000023.Report this figure | 3.0Current assets, Q2 FY2025, at 2025-06-29$3.04bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-07-28, accession 0000091767-25-000037.Report this figure | 3.2Current assets, Q3 FY2025, at 2025-09-28$3.16bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-10-29, accession 0000091767-25-000045.Report this figure | 2.6Current assets, FY2025, at 2025-12-31$2.65bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-04-28, accession 0000091767-26-000022.Report this figure | 2.7Current assets, Q1 FY2026, at 2026-03-29$2.74bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-04-28, accession 0000091767-26-000022.Report this figure |
| Total assets | $bn | 7.0Total assets, Q2 FY2023, at 2023-07-02$7.05bn. XBRL concept us-gaap:Assets. 10-Q filed 2023-08-02, accession 0000091767-23-000044.Report this figure | 7.3Total assets, Q3 FY2023, at 2023-10-01$7.27bn. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-02, accession 0000091767-23-000065.Report this figure | 7.2Total assets, FY2023, at 2023-12-31$7.19bn. XBRL concept us-gaap:Assets. 10-K filed 2025-02-28, accession 0000091767-25-000014.Report this figure | 7.2Total assets, Q1 FY2024, at 2024-03-31$7.20bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-01, accession 0000091767-24-000029.Report this figure | 7.2Total assets, Q2 FY2024, at 2024-06-30$7.15bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-01, accession 0000091767-24-000048.Report this figure | 9.0Total assets, Q3 FY2024, at 2024-09-29$9.04bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-01, accession 0000091767-24-000060.Report this figure | 12.5Total assets, FY2024, at 2024-12-31$12.51bn. XBRL concept us-gaap:Assets. 10-K filed 2026-02-26, accession 0000091767-26-000008.Report this figure | 12.7Total assets, Q1 FY2025, at 2025-03-30$12.68bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-02, accession 0000091767-25-000023.Report this figure | 12.0Total assets, Q2 FY2025, at 2025-06-29$11.97bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-07-28, accession 0000091767-25-000037.Report this figure | 11.7Total assets, Q3 FY2025, at 2025-09-28$11.72bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-10-29, accession 0000091767-25-000045.Report this figure | 11.2Total assets, FY2025, at 2025-12-31$11.16bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-04-28, accession 0000091767-26-000022.Report this figure | 11.1Total assets, Q1 FY2026, at 2026-03-29$11.07bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-04-28, accession 0000091767-26-000022.Report this figure |
| Current liabilities | $bn | 1.5Current liabilities, Q2 FY2023, at 2023-07-02$1.52bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-08-02, accession 0000091767-23-000044.Report this figure | 1.2Current liabilities, Q3 FY2023, at 2023-10-01$1.19bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-02, accession 0000091767-23-000065.Report this figure | 1.2Current liabilities, FY2023, at 2023-12-31$1.17bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-02-28, accession 0000091767-25-000014.Report this figure | 1.6Current liabilities, Q1 FY2024, at 2024-03-31$1.58bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-01, accession 0000091767-24-000029.Report this figure | 1.6Current liabilities, Q2 FY2024, at 2024-06-30$1.63bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-01, accession 0000091767-24-000048.Report this figure | 1.7Current liabilities, Q3 FY2024, at 2024-09-29$1.68bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-01, accession 0000091767-24-000060.Report this figure | 4.0Current liabilities, FY2024, at 2024-12-31$4.04bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-02-26, accession 0000091767-26-000008.Report this figure | 4.0Current liabilities, Q1 FY2025, at 2025-03-30$3.99bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-02, accession 0000091767-25-000023.Report this figure | 2.4Current liabilities, Q2 FY2025, at 2025-06-29$2.42bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-07-28, accession 0000091767-25-000037.Report this figure | 3.4Current liabilities, Q3 FY2025, at 2025-09-28$3.42bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-10-29, accession 0000091767-25-000045.Report this figure | 2.5Current liabilities, FY2025, at 2025-12-31$2.53bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-04-28, accession 0000091767-26-000022.Report this figure | 2.8Current liabilities, Q1 FY2026, at 2026-03-29$2.85bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-04-28, accession 0000091767-26-000022.Report this figure |
| Total liabilities | $bn | not reported | not reported | 4.8Total liabilities, FY2023, at 2023-12-31$4.76bn. XBRL concept us-gaap:Liabilities. 10-K filed 2025-02-28, accession 0000091767-25-000014.Report this figure | not reported | not reported | not reported | 10.2Total liabilities, FY2024, at 2024-12-31$10.22bn. XBRL concept us-gaap:Liabilities. 10-K filed 2026-02-26, accession 0000091767-26-000008.Report this figure | 10.2Total liabilities, Q1 FY2025, at 2025-03-30$10.22bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-02, accession 0000091767-25-000023.Report this figure | 8.7Total liabilities, Q2 FY2025, at 2025-06-29$8.72bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-07-28, accession 0000091767-25-000037.Report this figure | 8.4Total liabilities, Q3 FY2025, at 2025-09-28$8.40bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-10-29, accession 0000091767-25-000045.Report this figure | 7.5Total liabilities, FY2025, at 2025-12-31$7.53bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-04-28, accession 0000091767-26-000022.Report this figure | 7.5Total liabilities, Q1 FY2026, at 2026-03-29$7.48bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-04-28, accession 0000091767-26-000022.Report this figure |
| Long-term debt | $bn | 2.7Long-term debt, Q2 FY2023, at 2023-07-02$2.72bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2023-08-02, accession 0000091767-23-000044.Report this figure | 3.2Long-term debt, Q3 FY2023, at 2023-10-01$3.21bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2023-11-02, accession 0000091767-23-000065.Report this figure | 3.0Long-term debt, FY2023, at 2023-12-31$3.00bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2025-02-28, accession 0000091767-25-000014.Report this figure | 2.6Long-term debt, Q1 FY2024, at 2024-03-31$2.63bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-05-01, accession 0000091767-24-000029.Report this figure | 2.5Long-term debt, Q2 FY2024, at 2024-06-30$2.54bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-08-01, accession 0000091767-24-000048.Report this figure | 4.3Long-term debt, Q3 FY2024, at 2024-09-29$4.32bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-11-01, accession 0000091767-24-000060.Report this figure | 5.0Long-term debt, FY2024, at 2024-12-31$4.99bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2026-02-26, accession 0000091767-26-000008.Report this figure | 5.0Long-term debt, Q1 FY2025, at 2025-03-30$4.98bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-05-02, accession 0000091767-25-000023.Report this figure | 5.0Long-term debt, Q2 FY2025, at 2025-06-29$4.99bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-07-28, accession 0000091767-25-000037.Report this figure | 3.8Long-term debt, Q3 FY2025, at 2025-09-28$3.79bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-10-29, accession 0000091767-25-000045.Report this figure | 3.8Long-term debt, FY2025, at 2025-12-31$3.79bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-04-28, accession 0000091767-26-000022.Report this figure | 3.5Long-term debt, Q1 FY2026, at 2026-03-29$3.49bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-04-28, accession 0000091767-26-000022.Report this figure |
| Current portion of debt | $bn | 0.4Current portion of debt, Q2 FY2023, at 2023-07-02$437.2m. XBRL concept us-gaap:DebtCurrent. 10-Q filed 2023-08-02, accession 0000091767-23-000044.Report this figure | 0.0Current portion of debt, Q3 FY2023, at 2023-10-01$42.3m. XBRL concept us-gaap:DebtCurrent. 10-Q filed 2023-11-02, accession 0000091767-23-000065.Report this figure | 0.0Current portion of debt, FY2023, at 2023-12-31$38.9m. XBRL concept us-gaap:DebtCurrent. 10-K filed 2025-02-28, accession 0000091767-25-000014.Report this figure | 0.5Current portion of debt, Q1 FY2024, at 2024-03-31$453.7m. XBRL concept us-gaap:DebtCurrent. 10-Q filed 2024-05-01, accession 0000091767-24-000029.Report this figure | 0.5Current portion of debt, Q2 FY2024, at 2024-06-30$485.5m. XBRL concept us-gaap:DebtCurrent. 10-Q filed 2024-08-01, accession 0000091767-24-000048.Report this figure | 0.5Current portion of debt, Q3 FY2024, at 2024-09-29$481.7m. XBRL concept us-gaap:DebtCurrent. 10-Q filed 2024-11-01, accession 0000091767-24-000060.Report this figure | 2.1Current portion of debt, FY2024, at 2024-12-31$2.05bn. XBRL concept us-gaap:DebtCurrent. 10-K filed 2026-02-26, accession 0000091767-26-000008.Report this figure | 2.1Current portion of debt, Q1 FY2025, at 2025-03-30$2.15bn. XBRL concept us-gaap:DebtCurrent. 10-Q filed 2025-05-02, accession 0000091767-25-000023.Report this figure | 0.4Current portion of debt, Q2 FY2025, at 2025-06-29$436.9m. XBRL concept us-gaap:DebtCurrent. 10-Q filed 2025-07-28, accession 0000091767-25-000037.Report this figure | 1.4Current portion of debt, Q3 FY2025, at 2025-09-28$1.37bn. XBRL concept us-gaap:DebtCurrent. 10-Q filed 2025-10-29, accession 0000091767-25-000045.Report this figure | 0.5Current portion of debt, FY2025, at 2025-12-31$538.0m. XBRL concept us-gaap:DebtCurrent. 10-Q filed 2026-04-28, accession 0000091767-26-000022.Report this figure | 1.2Current portion of debt, Q1 FY2026, at 2026-03-29$1.20bn. XBRL concept us-gaap:DebtCurrent. 10-Q filed 2026-04-28, accession 0000091767-26-000022.Report this figure |
| Shareholders' equity | $bn | 2.3Shareholders' equity, Q2 FY2023, at 2023-07-02$2.29bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2023-08-02, accession 0000091767-23-000044.Report this figure | 2.3Shareholders' equity, Q3 FY2023, at 2023-10-01$2.33bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2023-11-02, accession 0000091767-23-000065.Report this figure | 2.4Shareholders' equity, FY2023, at 2023-12-31$2.42bn. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2025-02-28, accession 0000091767-25-000014.Report this figure | 2.4Shareholders' equity, Q1 FY2024, at 2024-03-31$2.42bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-05-01, accession 0000091767-24-000029.Report this figure | 2.4Shareholders' equity, Q2 FY2024, at 2024-06-30$2.43bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-08-01, accession 0000091767-24-000048.Report this figure | 2.5Shareholders' equity, Q3 FY2024, at 2024-09-29$2.48bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-01, accession 0000091767-24-000060.Report this figure | 2.3Shareholders' equity, FY2024, at 2024-12-31$2.27bn. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-02-26, accession 0000091767-26-000008.Report this figure | 2.4Shareholders' equity, Q1 FY2025, at 2025-03-30$2.45bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-05-02, accession 0000091767-25-000023.Report this figure | 3.2Shareholders' equity, Q2 FY2025, at 2025-06-29$3.24bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-07-28, accession 0000091767-25-000037.Report this figure | 3.3Shareholders' equity, Q3 FY2025, at 2025-09-28$3.30bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-10-29, accession 0000091767-25-000045.Report this figure | 3.6Shareholders' equity, FY2025, at 2025-12-31$3.61bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-04-28, accession 0000091767-26-000022.Report this figure | 3.6Shareholders' equity, Q1 FY2026, at 2026-03-29$3.57bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-04-28, accession 0000091767-26-000022.Report this figure |
Cash flow
| Line item | Unit | Q2 FY20232023-07-02 | Q3 FY20232023-10-01 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-29 | Q4 FY20242024-12-31 | Q1 FY20252025-03-30 | Q2 FY20252025-06-29 | Q3 FY20252025-09-28 | Q4 FY20252025-12-31 | Q1 FY20262026-03-29 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | 251Operating cash flow, Q2 FY2023, three months to 2023-07-02$250.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-08-01, accession 0000091767-24-000048. Derived: 6-month figure less the 3-month figure.Report this figure | 268Operating cash flow, Q3 FY2023, three months to 2023-10-01$268.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-01, accession 0000091767-24-000060. Derived: 9-month figure less the 6-month figure.Report this figure | 266Operating cash flow, Q4 FY2023, three months to 2023-12-31$266.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-26, accession 0000091767-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | 166Operating cash flow, Q1 FY2024, three months to 2024-03-31$166.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-02, accession 0000091767-25-000023.Report this figure | 109Operating cash flow, Q2 FY2024, three months to 2024-06-30$109.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-07-28, accession 0000091767-25-000037. Derived: 6-month figure less the 3-month figure.Report this figure | 162Operating cash flow, Q3 FY2024, three months to 2024-09-29$162.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-10-29, accession 0000091767-25-000045. Derived: 9-month figure less the 6-month figure.Report this figure | 396Operating cash flow, Q4 FY2024, three months to 2024-12-31$396.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-26, accession 0000091767-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | (208)Operating cash flow, Q1 FY2025, three months to 2025-03-30−$208.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-04-28, accession 0000091767-26-000022.Report this figure | 193Operating cash flow, Q2 FY2025, three months to 2025-06-29$193.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-07-28, accession 0000091767-25-000037. Derived: 6-month figure less the 3-month figure.Report this figure | 292Operating cash flow, Q3 FY2025, three months to 2025-09-28$291.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-10-29, accession 0000091767-25-000045. Derived: 9-month figure less the 6-month figure.Report this figure | 413Operating cash flow, Q4 FY2025, three months to 2025-12-31$412.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-26, accession 0000091767-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | (368)Operating cash flow, Q1 FY2026, three months to 2026-03-29−$367.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-04-28, accession 0000091767-26-000022.Report this figure |
| Capital expenditure | $m | 78.3Capital expenditure, Q2 FY2023, three months to 2023-07-02$78.3m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-08-01, accession 0000091767-24-000048. Derived: 6-month figure less the 3-month figure.Report this figure | 93.2Capital expenditure, Q3 FY2023, three months to 2023-10-01$93.2m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-11-01, accession 0000091767-24-000060. Derived: 9-month figure less the 6-month figure.Report this figure | 108Capital expenditure, Q4 FY2023, three months to 2023-12-31$108.2m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-26, accession 0000091767-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | 86.5Capital expenditure, Q1 FY2024, three months to 2024-03-31$86.5m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-02, accession 0000091767-25-000023.Report this figure | 93.2Capital expenditure, Q2 FY2024, three months to 2024-06-30$93.2m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-07-28, accession 0000091767-25-000037. Derived: 6-month figure less the 3-month figure.Report this figure | 91.6Capital expenditure, Q3 FY2024, three months to 2024-09-29$91.6m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-10-29, accession 0000091767-25-000045. Derived: 9-month figure less the 6-month figure.Report this figure | 122Capital expenditure, Q4 FY2024, three months to 2024-12-31$121.9m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-26, accession 0000091767-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | 92.7Capital expenditure, Q1 FY2025, three months to 2025-03-30$92.7m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-04-28, accession 0000091767-26-000022.Report this figure | 94.8Capital expenditure, Q2 FY2025, three months to 2025-06-29$94.8m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-07-28, accession 0000091767-25-000037. Derived: 6-month figure less the 3-month figure.Report this figure | 65.9Capital expenditure, Q3 FY2025, three months to 2025-09-28$65.9m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-10-29, accession 0000091767-25-000045. Derived: 9-month figure less the 6-month figure.Report this figure | 90.6Capital expenditure, Q4 FY2025, three months to 2025-12-31$90.6m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-26, accession 0000091767-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | 62.1Capital expenditure, Q1 FY2026, three months to 2026-03-29$62.1m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-04-28, accession 0000091767-26-000022.Report this figure |
| Dividends paid | $m | 50.0Dividends paid, Q2 FY2023, three months to 2023-07-02$50.0m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2024-08-01, accession 0000091767-24-000048. Derived: 6-month figure less the 3-month figure.Report this figure | 49.8Dividends paid, Q3 FY2023, three months to 2023-10-01$49.8m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2024-11-01, accession 0000091767-24-000060. Derived: 9-month figure less the 6-month figure.Report this figure | 49.9Dividends paid, Q4 FY2023, three months to 2023-12-31$49.9m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-K filed 2026-02-26, accession 0000091767-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | 50.1Dividends paid, Q1 FY2024, three months to 2024-03-31$50.1m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2025-05-02, accession 0000091767-25-000023.Report this figure | 51.2Dividends paid, Q2 FY2024, three months to 2024-06-30$51.2m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2025-07-28, accession 0000091767-25-000037. Derived: 6-month figure less the 3-month figure.Report this figure | 51.1Dividends paid, Q3 FY2024, three months to 2024-09-29$51.1m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2025-10-29, accession 0000091767-25-000045. Derived: 9-month figure less the 6-month figure.Report this figure | 51.1Dividends paid, Q4 FY2024, three months to 2024-12-31$51.1m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-K filed 2026-02-26, accession 0000091767-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | 51.3Dividends paid, Q1 FY2025, three months to 2025-03-30$51.3m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2026-04-28, accession 0000091767-26-000022.Report this figure | 52.3Dividends paid, Q2 FY2025, three months to 2025-06-29$52.3m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2025-07-28, accession 0000091767-25-000037. Derived: 6-month figure less the 3-month figure.Report this figure | 52.2Dividends paid, Q3 FY2025, three months to 2025-09-28$52.2m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2025-10-29, accession 0000091767-25-000045. Derived: 9-month figure less the 6-month figure.Report this figure | 52.3Dividends paid, Q4 FY2025, three months to 2025-12-31$52.3m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-K filed 2026-02-26, accession 0000091767-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | 52.4Dividends paid, Q1 FY2026, three months to 2026-03-29$52.4m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2026-04-28, accession 0000091767-26-000022.Report this figure |
| Share repurchases | $m | 0.0Share repurchases, Q2 FY2023, three months to 2023-07-02$26.0k. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2024-08-01, accession 0000091767-24-000048. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Share repurchases, Q3 FY2023, three months to 2023-10-01$3.0k. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2024-11-01, accession 0000091767-24-000060. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Share repurchases, Q4 FY2023, three months to 2023-12-31$12.0k. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-26, accession 0000091767-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | 9.1Share repurchases, Q1 FY2024, three months to 2024-03-31$9.1m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-05-02, accession 0000091767-25-000023.Report this figure | 0.0Share repurchases, Q2 FY2024, three months to 2024-06-30$23.0k. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-07-28, accession 0000091767-25-000037. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Share repurchases, Q3 FY2024, three months to 2024-09-29$10.0k. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-10-29, accession 0000091767-25-000045. Derived: 9-month figure less the 6-month figure.Report this figure | 0.1Share repurchases, Q4 FY2024, three months to 2024-12-31$74.0k. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-26, accession 0000091767-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | 10.6Share repurchases, Q1 FY2025, three months to 2025-03-30$10.6m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-04-28, accession 0000091767-26-000022.Report this figure | 0.0Share repurchases, Q2 FY2025, three months to 2025-06-29$3.0k. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-07-28, accession 0000091767-25-000037. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Share repurchases, Q3 FY2025, three months to 2025-09-28$4.0k. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-10-29, accession 0000091767-25-000045. Derived: 9-month figure less the 6-month figure.Report this figure | 0.4Share repurchases, Q4 FY2025, three months to 2025-12-31$350.0k. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-26, accession 0000091767-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | 7.0Share repurchases, Q1 FY2026, three months to 2026-03-29$7.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-04-28, accession 0000091767-26-000022.Report this figure |
Shares
| Line item | Unit | Q1 FY20232023-04-02 | Q2 FY20232023-07-02 | Q3 FY20232023-10-01 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-29 | Q4 FY20242024-12-31 | Q1 FY20252025-03-30 | Q2 FY20252025-06-29 | Q3 FY20252025-09-28 | Q1 FY20262026-03-29 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 98.6 | 98.9 | 98.9 | 99.2 | 99.2 | 99.2 | 99.3 | 98.7 | 99.3 | 99.5 | 99.6 | 99.7 |
Shares outstanding: 98.87m at Apr 17, 2026, from the cover of the 10-Q filed Apr 28, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:20 ET. Listed shows no prices and gives no investment advice.