Suburban Propane Partners LP
SPHNYSECIK 1005210Consumer staplesFiscal year ends Sep 26
Income statement
| Line item | Unit | Q4 FY20232023-09-30 | Q1 FY20242023-12-30 | Q2 FY20242024-03-30 | Q3 FY20242024-06-29 | Q4 FY20242024-09-28 | Q1 FY20252024-12-28 | Q2 FY20252025-03-29 | Q3 FY20252025-06-28 | Q4 FY20252025-09-27 | Q1 FY20262025-12-27 | Q2 FY20262026-03-28 | Q3 FY20262026-06-27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 227Revenue, Q4 FY2023, three months to 2023-09-30$226.6m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2025-11-26, accession 0001193125-25-298630. Derived: 12-month figure less the 9-month figure.Report this figure | 366Revenue, Q1 FY2024, three months to 2023-12-30$365.8m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-02-06, accession 0000950170-25-015135.Report this figure | 498Revenue, Q2 FY2024, three months to 2024-03-30$498.1m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-05-08, accession 0000950170-25-066557.Report this figure | 255Revenue, Q3 FY2024, three months to 2024-06-29$254.6m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-08-07, accession 0000950170-25-104656.Report this figure | 209Revenue, Q4 FY2024, three months to 2024-09-28$208.6m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2025-11-26, accession 0001193125-25-298630. Derived: 12-month figure less the 9-month figure.Report this figure | 373Revenue, Q1 FY2025, three months to 2024-12-28$373.3m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-02-05, accession 0001193125-26-038903.Report this figure | 588Revenue, Q2 FY2025, three months to 2025-03-29$587.7m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-07, accession 0001193125-26-210853.Report this figure | 260Revenue, Q3 FY2025, three months to 2025-06-28$260.1m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-06, accession 0001005210-26-000011.Report this figure | 211Revenue, Q4 FY2025, three months to 2025-09-27$211.4m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2025-11-26, accession 0001193125-25-298630. Derived: 12-month figure less the 9-month figure.Report this figure | 370Revenue, Q1 FY2026, three months to 2025-12-27$370.4m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-02-05, accession 0001193125-26-038903.Report this figure | 551Revenue, Q2 FY2026, three months to 2026-03-28$551.2m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-07, accession 0001193125-26-210853.Report this figure | 261Revenue, Q3 FY2026, three months to 2026-06-27$261.4m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-06, accession 0001005210-26-000011.Report this figure |
| Cost of revenue | $m | 65.4Cost of revenue, Q4 FY2023, three months to 2023-09-30$65.4m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2025-11-26, accession 0001193125-25-298630. Derived: 12-month figure less the 9-month figure.Report this figure | 153Cost of revenue, Q1 FY2024, three months to 2023-12-30$153.1m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-02-06, accession 0000950170-25-015135.Report this figure | 190Cost of revenue, Q2 FY2024, three months to 2024-03-30$190.1m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-05-08, accession 0000950170-25-066557.Report this figure | 94.4Cost of revenue, Q3 FY2024, three months to 2024-06-29$94.4m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-08-07, accession 0000950170-25-104656.Report this figure | 84.6Cost of revenue, Q4 FY2024, three months to 2024-09-28$84.6m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2025-11-26, accession 0001193125-25-298630. Derived: 12-month figure less the 9-month figure.Report this figure | 147Cost of revenue, Q1 FY2025, three months to 2024-12-28$147.2m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-02-05, accession 0001193125-26-038903.Report this figure | 242Cost of revenue, Q2 FY2025, three months to 2025-03-29$242.4m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-05-07, accession 0001193125-26-210853.Report this figure | 99.6Cost of revenue, Q3 FY2025, three months to 2025-06-28$99.6m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-08-06, accession 0001005210-26-000011.Report this figure | 74.6Cost of revenue, Q4 FY2025, three months to 2025-09-27$74.6m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2025-11-26, accession 0001193125-25-298630. Derived: 12-month figure less the 9-month figure.Report this figure | 131Cost of revenue, Q1 FY2026, three months to 2025-12-27$130.8m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-02-05, accession 0001193125-26-038903.Report this figure | 208Cost of revenue, Q2 FY2026, three months to 2026-03-28$207.5m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-05-07, accession 0001193125-26-210853.Report this figure | 101Cost of revenue, Q3 FY2026, three months to 2026-06-27$101.1m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-08-06, accession 0001005210-26-000011.Report this figure |
| Operating income | $m | 4.0Operating income, Q4 FY2023, three months to 2023-09-30$4.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-11-26, accession 0001193125-25-298630. Derived: 12-month figure less the 9-month figure.Report this figure | 48.7Operating income, Q1 FY2024, three months to 2023-12-30$48.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-02-06, accession 0000950170-25-015135.Report this figure | 137Operating income, Q2 FY2024, three months to 2024-03-30$136.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-08, accession 0000950170-25-066557.Report this figure | 8.2Operating income, Q3 FY2024, three months to 2024-06-29$8.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-07, accession 0000950170-25-104656.Report this figure | (22.5)Operating income, Q4 FY2024, three months to 2024-09-28−$22.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-11-26, accession 0001193125-25-298630. Derived: 12-month figure less the 9-month figure.Report this figure | 59.1Operating income, Q1 FY2025, three months to 2024-12-28$59.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-02-05, accession 0001193125-26-038903.Report this figure | 158Operating income, Q2 FY2025, three months to 2025-03-29$158.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-07, accession 0001193125-26-210853.Report this figure | 5.6Operating income, Q3 FY2025, three months to 2025-06-28$5.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-06, accession 0001005210-26-000011.Report this figure | (16.8)Operating income, Q4 FY2025, three months to 2025-09-27−$16.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-11-26, accession 0001193125-25-298630. Derived: 12-month figure less the 9-month figure.Report this figure | 67.7Operating income, Q1 FY2026, three months to 2025-12-27$67.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-02-05, accession 0001193125-26-038903.Report this figure | 158Operating income, Q2 FY2026, three months to 2026-03-28$157.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-07, accession 0001193125-26-210853.Report this figure | 2.2Operating income, Q3 FY2026, three months to 2026-06-27$2.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-06, accession 0001005210-26-000011.Report this figure |
| Interest expense | $m | 18.8Interest expense, Q4 FY2023, three months to 2023-09-30$18.8m. XBRL concept us-gaap:InterestExpense. 10-K filed 2025-11-26, accession 0001193125-25-298630. Derived: 12-month figure less the 9-month figure.Report this figure | 18.2Interest expense, Q1 FY2024, three months to 2023-12-30$18.2m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-02-06, accession 0000950170-25-015135.Report this figure | 19.9Interest expense, Q2 FY2024, three months to 2024-03-30$19.9m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-05-08, accession 0000950170-25-066557.Report this figure | 18.4Interest expense, Q3 FY2024, three months to 2024-06-29$18.4m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-08-07, accession 0000950170-25-104656.Report this figure | 18.1Interest expense, Q4 FY2024, three months to 2024-09-28$18.1m. XBRL concept us-gaap:InterestExpense. 10-K filed 2025-11-26, accession 0001193125-25-298630. Derived: 12-month figure less the 9-month figure.Report this figure | 19.6Interest expense, Q1 FY2025, three months to 2024-12-28$19.6m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-02-05, accession 0001193125-26-038903.Report this figure | 20.6Interest expense, Q2 FY2025, three months to 2025-03-29$20.6m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-05-07, accession 0001193125-26-210853.Report this figure | 18.9Interest expense, Q3 FY2025, three months to 2025-06-28$18.9m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-08-06, accession 0001005210-26-000011.Report this figure | 17.2Interest expense, Q4 FY2025, three months to 2025-09-27$17.2m. XBRL concept us-gaap:InterestExpense. 10-K filed 2025-11-26, accession 0001193125-25-298630. Derived: 12-month figure less the 9-month figure.Report this figure | 19.8Interest expense, Q1 FY2026, three months to 2025-12-27$19.8m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-02-05, accession 0001193125-26-038903.Report this figure | 19.7Interest expense, Q2 FY2026, three months to 2026-03-28$19.7m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-05-07, accession 0001193125-26-210853.Report this figure | 18.8Interest expense, Q3 FY2026, three months to 2026-06-27$18.8m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-08-06, accession 0001005210-26-000011.Report this figure |
| Income tax | $m | 0.2Income tax, Q4 FY2023, three months to 2023-09-30$247.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2025-11-26, accession 0001193125-25-298630. Derived: 12-month figure less the 9-month figure.Report this figure | 0.2Income tax, Q1 FY2024, three months to 2023-12-30$249.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-02-06, accession 0000950170-25-015135.Report this figure | 0.0Income tax, Q2 FY2024, three months to 2024-03-30$32.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-08, accession 0000950170-25-066557.Report this figure | 0.2Income tax, Q3 FY2024, three months to 2024-06-29$243.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-07, accession 0000950170-25-104656.Report this figure | 0.2Income tax, Q4 FY2024, three months to 2024-09-28$210.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2025-11-26, accession 0001193125-25-298630. Derived: 12-month figure less the 9-month figure.Report this figure | 0.6Income tax, Q1 FY2025, three months to 2024-12-28$563.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-02-05, accession 0001193125-26-038903.Report this figure | (0.0)Income tax, Q2 FY2025, three months to 2025-03-29−$4.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-07, accession 0001193125-26-210853.Report this figure | 0.2Income tax, Q3 FY2025, three months to 2025-06-28$242.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-06, accession 0001005210-26-000011.Report this figure | 0.5Income tax, Q4 FY2025, three months to 2025-09-27$547.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2025-11-26, accession 0001193125-25-298630. Derived: 12-month figure less the 9-month figure.Report this figure | 0.2Income tax, Q1 FY2026, three months to 2025-12-27$231.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-02-05, accession 0001193125-26-038903.Report this figure | 0.1Income tax, Q2 FY2026, three months to 2026-03-28$120.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-07, accession 0001193125-26-210853.Report this figure | 0.2Income tax, Q3 FY2026, three months to 2026-06-27$182.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-06, accession 0001005210-26-000011.Report this figure |
| Net income | $m | (20.9)Net income, Q4 FY2023, three months to 2023-09-30−$20.9m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-11-26, accession 0001193125-25-298630. Derived: 12-month figure less the 9-month figure.Report this figure | 24.5Net income, Q1 FY2024, three months to 2023-12-30$24.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-02-06, accession 0000950170-25-015135.Report this figure | 112Net income, Q2 FY2024, three months to 2024-03-30$111.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-05-08, accession 0000950170-25-066557.Report this figure | (17.2)Net income, Q3 FY2024, three months to 2024-06-29−$17.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-08-07, accession 0000950170-25-104656.Report this figure | (44.6)Net income, Q4 FY2024, three months to 2024-09-28−$44.6m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-11-26, accession 0001193125-25-298630. Derived: 12-month figure less the 9-month figure.Report this figure | 19.4Net income, Q1 FY2025, three months to 2024-12-28$19.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-02-05, accession 0001193125-26-038903.Report this figure | 137Net income, Q2 FY2025, three months to 2025-03-29$137.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-07, accession 0001193125-26-210853.Report this figure | (14.8)Net income, Q3 FY2025, three months to 2025-06-28−$14.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-06, accession 0001005210-26-000011.Report this figure | (35.1)Net income, Q4 FY2025, three months to 2025-09-27−$35.1m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-11-26, accession 0001193125-25-298630. Derived: 12-month figure less the 9-month figure.Report this figure | 45.8Net income, Q1 FY2026, three months to 2025-12-27$45.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-02-05, accession 0001193125-26-038903.Report this figure | 138Net income, Q2 FY2026, three months to 2026-03-28$137.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-07, accession 0001193125-26-210853.Report this figure | (17.5)Net income, Q3 FY2026, three months to 2026-06-27−$17.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-06, accession 0001005210-26-000011.Report this figure |
| Diluted EPS | $ per share | not reported | 0.38Diluted EPS, Q1 FY2024, three months to 2023-12-30$0.38 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-02-06, accession 0000950170-25-015135.Report this figure | 1.72Diluted EPS, Q2 FY2024, three months to 2024-03-30$1.72 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-08, accession 0000950170-25-066557.Report this figure | (0.27)Diluted EPS, Q3 FY2024, three months to 2024-06-29−$0.27 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-07, accession 0000950170-25-104656.Report this figure | not reported | 0.30Diluted EPS, Q1 FY2025, three months to 2024-12-28$0.30 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-02-05, accession 0001193125-26-038903.Report this figure | 2.10Diluted EPS, Q2 FY2025, three months to 2025-03-29$2.10 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-07, accession 0001193125-26-210853.Report this figure | (0.23)Diluted EPS, Q3 FY2025, three months to 2025-06-28−$0.23 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-06, accession 0001005210-26-000011.Report this figure | not reported | 0.69Diluted EPS, Q1 FY2026, three months to 2025-12-27$0.69 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-02-05, accession 0001193125-26-038903.Report this figure | 2.06Diluted EPS, Q2 FY2026, three months to 2026-03-28$2.06 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-07, accession 0001193125-26-210853.Report this figure | (0.26)Diluted EPS, Q3 FY2026, three months to 2026-06-27−$0.26 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-06, accession 0001005210-26-000011.Report this figure |
| Basic EPS | $ per share | not reported | 0.38Basic EPS, Q1 FY2024, three months to 2023-12-30$0.38 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-02-06, accession 0000950170-25-015135.Report this figure | 1.73Basic EPS, Q2 FY2024, three months to 2024-03-30$1.73 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-08, accession 0000950170-25-066557.Report this figure | (0.27)Basic EPS, Q3 FY2024, three months to 2024-06-29−$0.27 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-07, accession 0000950170-25-104656.Report this figure | not reported | 0.30Basic EPS, Q1 FY2025, three months to 2024-12-28$0.30 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-02-05, accession 0001193125-26-038903.Report this figure | 2.11Basic EPS, Q2 FY2025, three months to 2025-03-29$2.11 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-07, accession 0001193125-26-210853.Report this figure | (0.23)Basic EPS, Q3 FY2025, three months to 2025-06-28−$0.23 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-06, accession 0001005210-26-000011.Report this figure | not reported | 0.69Basic EPS, Q1 FY2026, three months to 2025-12-27$0.69 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-02-05, accession 0001193125-26-038903.Report this figure | 2.07Basic EPS, Q2 FY2026, three months to 2026-03-28$2.07 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-07, accession 0001193125-26-210853.Report this figure | (0.26)Basic EPS, Q3 FY2026, three months to 2026-06-27−$0.26 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-06, accession 0001005210-26-000011.Report this figure |
Balance sheet
| Line item | Unit | FY20232023-09-30 | Q1 FY20242023-12-30 | Q2 FY20242024-03-30 | Q3 FY20242024-06-29 | FY20242024-09-28 | Q1 FY20252024-12-28 | Q2 FY20252025-03-29 | Q3 FY20252025-06-28 | FY20252025-09-27 | Q1 FY20262025-12-27 | Q2 FY20262026-03-28 | Q3 FY20262026-06-27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 3.5Cash and equivalents, FY2023, at 2023-09-30$3.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-11-26, accession 0001193125-25-298630.Report this figure | 6.3Cash and equivalents, Q1 FY2024, at 2023-12-30$6.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-02-06, accession 0000950170-25-015135.Report this figure | 4.4Cash and equivalents, Q2 FY2024, at 2024-03-30$4.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-08, accession 0000950170-25-066557.Report this figure | 4.9Cash and equivalents, Q3 FY2024, at 2024-06-29$4.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-07, accession 0000950170-25-104656.Report this figure | 3.2Cash and equivalents, FY2024, at 2024-09-28$3.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-11-26, accession 0001193125-25-298630.Report this figure | 4.4Cash and equivalents, Q1 FY2025, at 2024-12-28$4.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-02-05, accession 0001193125-26-038903.Report this figure | 3.9Cash and equivalents, Q2 FY2025, at 2025-03-29$3.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-07, accession 0001193125-26-210853.Report this figure | 1.3Cash and equivalents, Q3 FY2025, at 2025-06-28$1.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-06, accession 0001005210-26-000011.Report this figure | 0.4Cash and equivalents, FY2025, at 2025-09-27$405.0k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-06, accession 0001005210-26-000011.Report this figure | 1.3Cash and equivalents, Q1 FY2026, at 2025-12-27$1.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-02-05, accession 0001193125-26-038903.Report this figure | 4.3Cash and equivalents, Q2 FY2026, at 2026-03-28$4.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-07, accession 0001193125-26-210853.Report this figure | 5.0Cash and equivalents, Q3 FY2026, at 2026-06-27$5.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-06, accession 0001005210-26-000011.Report this figure |
| Current assets | $m | 164Current assets, FY2023, at 2023-09-30$164.0m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2024-11-27, accession 0000950170-24-131309.Report this figure | 222Current assets, Q1 FY2024, at 2023-12-30$221.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-02-08, accession 0000950170-24-012617.Report this figure | 226Current assets, Q2 FY2024, at 2024-03-30$226.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-09, accession 0000950170-24-056636.Report this figure | 165Current assets, Q3 FY2024, at 2024-06-29$164.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-08, accession 0000950170-24-093578.Report this figure | 158Current assets, FY2024, at 2024-09-28$157.5m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-11-26, accession 0001193125-25-298630.Report this figure | 230Current assets, Q1 FY2025, at 2024-12-28$230.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-02-06, accession 0000950170-25-015135.Report this figure | 250Current assets, Q2 FY2025, at 2025-03-29$250.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-08, accession 0000950170-25-066557.Report this figure | 175Current assets, Q3 FY2025, at 2025-06-28$175.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-07, accession 0000950170-25-104656.Report this figure | 166Current assets, FY2025, at 2025-09-27$166.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-06, accession 0001005210-26-000011.Report this figure | 236Current assets, Q1 FY2026, at 2025-12-27$236.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-02-05, accession 0001193125-26-038903.Report this figure | 267Current assets, Q2 FY2026, at 2026-03-28$267.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-07, accession 0001193125-26-210853.Report this figure | 194Current assets, Q3 FY2026, at 2026-06-27$194.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-06, accession 0001005210-26-000011.Report this figure |
| Total assets | $m | 2,270Total assets, FY2023, at 2023-09-30$2.27bn. XBRL concept us-gaap:Assets. 10-K filed 2024-11-27, accession 0000950170-24-131309.Report this figure | 2,320Total assets, Q1 FY2024, at 2023-12-30$2.32bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-02-08, accession 0000950170-24-012617.Report this figure | 2,338Total assets, Q2 FY2024, at 2024-03-30$2.34bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-09, accession 0000950170-24-056636.Report this figure | 2,284Total assets, Q3 FY2024, at 2024-06-29$2.28bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-08, accession 0000950170-24-093578.Report this figure | 2,273Total assets, FY2024, at 2024-09-28$2.27bn. XBRL concept us-gaap:Assets. 10-K filed 2025-11-26, accession 0001193125-25-298630.Report this figure | 2,385Total assets, Q1 FY2025, at 2024-12-28$2.38bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-02-06, accession 0000950170-25-015135.Report this figure | 2,400Total assets, Q2 FY2025, at 2025-03-29$2.40bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-08, accession 0000950170-25-066557.Report this figure | 2,315Total assets, Q3 FY2025, at 2025-06-28$2.31bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-07, accession 0000950170-25-104656.Report this figure | 2,296Total assets, FY2025, at 2025-09-27$2.30bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-06, accession 0001005210-26-000011.Report this figure | 2,396Total assets, Q1 FY2026, at 2025-12-27$2.40bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-02-05, accession 0001193125-26-038903.Report this figure | 2,427Total assets, Q2 FY2026, at 2026-03-28$2.43bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-07, accession 0001193125-26-210853.Report this figure | 2,356Total assets, Q3 FY2026, at 2026-06-27$2.36bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-06, accession 0001005210-26-000011.Report this figure |
| Current liabilities | $m | 308Current liabilities, FY2023, at 2023-09-30$307.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2024-11-27, accession 0000950170-24-131309.Report this figure | 310Current liabilities, Q1 FY2024, at 2023-12-30$309.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-02-08, accession 0000950170-24-012617.Report this figure | 257Current liabilities, Q2 FY2024, at 2024-03-30$257.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-09, accession 0000950170-24-056636.Report this figure | 252Current liabilities, Q3 FY2024, at 2024-06-29$252.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-08, accession 0000950170-24-093578.Report this figure | 306Current liabilities, FY2024, at 2024-09-28$306.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-11-26, accession 0001193125-25-298630.Report this figure | 329Current liabilities, Q1 FY2025, at 2024-12-28$329.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-02-06, accession 0000950170-25-015135.Report this figure | 236Current liabilities, Q2 FY2025, at 2025-03-29$235.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-08, accession 0000950170-25-066557.Report this figure | 251Current liabilities, Q3 FY2025, at 2025-06-28$250.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-07, accession 0000950170-25-104656.Report this figure | 303Current liabilities, FY2025, at 2025-09-27$302.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-06, accession 0001005210-26-000011.Report this figure | 273Current liabilities, Q1 FY2026, at 2025-12-27$272.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-02-05, accession 0001193125-26-038903.Report this figure | 248Current liabilities, Q2 FY2026, at 2026-03-28$247.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-07, accession 0001193125-26-210853.Report this figure | 248Current liabilities, Q3 FY2026, at 2026-06-27$247.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-06, accession 0001005210-26-000011.Report this figure |
| Total liabilities | $m | 1,724Total liabilities, FY2023, at 2023-09-30$1.72bn. XBRL concept us-gaap:Liabilities. 10-K filed 2024-11-27, accession 0000950170-24-131309.Report this figure | 1,770Total liabilities, Q1 FY2024, at 2023-12-30$1.77bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-02-08, accession 0000950170-24-012617.Report this figure | 1,695Total liabilities, Q2 FY2024, at 2024-03-30$1.69bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-09, accession 0000950170-24-056636.Report this figure | 1,676Total liabilities, Q3 FY2024, at 2024-06-29$1.68bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-08, accession 0000950170-24-093578.Report this figure | 1,726Total liabilities, FY2024, at 2024-09-28$1.73bn. XBRL concept us-gaap:Liabilities. 10-K filed 2025-11-26, accession 0001193125-25-298630.Report this figure | 1,839Total liabilities, Q1 FY2025, at 2024-12-28$1.84bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-02-06, accession 0000950170-25-015135.Report this figure | 1,728Total liabilities, Q2 FY2025, at 2025-03-29$1.73bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-08, accession 0000950170-25-066557.Report this figure | 1,668Total liabilities, Q3 FY2025, at 2025-06-28$1.67bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-07, accession 0000950170-25-104656.Report this figure | 1,698Total liabilities, FY2025, at 2025-09-27$1.70bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-06, accession 0001005210-26-000011.Report this figure | 1,770Total liabilities, Q1 FY2026, at 2025-12-27$1.77bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-02-05, accession 0001193125-26-038903.Report this figure | 1,683Total liabilities, Q2 FY2026, at 2026-03-28$1.68bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-07, accession 0001193125-26-210853.Report this figure | 1,643Total liabilities, Q3 FY2026, at 2026-06-27$1.64bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-06, accession 0001005210-26-000011.Report this figure |
| Long-term debt | $m | 1,188Long-term debt, FY2023, at 2023-09-30$1.19bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2024-11-27, accession 0000950170-24-131309.Report this figure | 1,244Long-term debt, Q1 FY2024, at 2023-12-30$1.24bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-02-08, accession 0000950170-24-012617.Report this figure | 1,212Long-term debt, Q2 FY2024, at 2024-03-30$1.21bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-05-09, accession 0000950170-24-056636.Report this figure | 1,203Long-term debt, Q3 FY2024, at 2024-06-29$1.20bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-08-08, accession 0000950170-24-093578.Report this figure | 1,210Long-term debt, FY2024, at 2024-09-28$1.21bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2025-11-26, accession 0001193125-25-298630.Report this figure | 1,303Long-term debt, Q1 FY2025, at 2024-12-28$1.30bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-02-06, accession 0000950170-25-015135.Report this figure | 1,294Long-term debt, Q2 FY2025, at 2025-03-29$1.29bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-05-08, accession 0000950170-25-066557.Report this figure | 1,225Long-term debt, Q3 FY2025, at 2025-06-28$1.23bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-08-07, accession 0000950170-25-104656.Report this figure | 1,212Long-term debt, FY2025, at 2025-09-27$1.21bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-08-06, accession 0001005210-26-000011.Report this figure | 1,323Long-term debt, Q1 FY2026, at 2025-12-27$1.32bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-02-05, accession 0001193125-26-038903.Report this figure | 1,259Long-term debt, Q2 FY2026, at 2026-03-28$1.26bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-05-07, accession 0001193125-26-210853.Report this figure | 1,224Long-term debt, Q3 FY2026, at 2026-06-27$1.22bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-08-06, accession 0001005210-26-000011.Report this figure |
Cash flow
| Line item | Unit | Q4 FY20232023-09-30 | Q1 FY20242023-12-30 | Q2 FY20242024-03-30 | Q3 FY20242024-06-29 | Q4 FY20242024-09-28 | Q1 FY20252024-12-28 | Q2 FY20252025-03-29 | Q3 FY20252025-06-28 | Q4 FY20252025-09-27 | Q1 FY20262025-12-27 | Q2 FY20262026-03-28 | Q3 FY20262026-06-27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | 57.8Operating cash flow, Q4 FY2023, three months to 2023-09-30$57.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-11-26, accession 0001193125-25-298630. Derived: 12-month figure less the 9-month figure.Report this figure | (12.8)Operating cash flow, Q1 FY2024, three months to 2023-12-30−$12.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-02-06, accession 0000950170-25-015135.Report this figure | 75.1Operating cash flow, Q2 FY2024, three months to 2024-03-30$75.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-08, accession 0000950170-25-066557. Derived: 6-month figure less the 3-month figure.Report this figure | 61.4Operating cash flow, Q3 FY2024, three months to 2024-06-29$61.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-07, accession 0000950170-25-104656. Derived: 9-month figure less the 6-month figure.Report this figure | 36.8Operating cash flow, Q4 FY2024, three months to 2024-09-28$36.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-11-26, accession 0001193125-25-298630. Derived: 12-month figure less the 9-month figure.Report this figure | 8.8Operating cash flow, Q1 FY2025, three months to 2024-12-28$8.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-02-05, accession 0001193125-26-038903.Report this figure | 40.1Operating cash flow, Q2 FY2025, three months to 2025-03-29$40.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-07, accession 0001193125-26-210853. Derived: 6-month figure less the 3-month figure.Report this figure | 95.5Operating cash flow, Q3 FY2025, three months to 2025-06-28$95.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-06, accession 0001005210-26-000011. Derived: 9-month figure less the 6-month figure.Report this figure | 41.8Operating cash flow, Q4 FY2025, three months to 2025-09-27$41.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-11-26, accession 0001193125-25-298630. Derived: 12-month figure less the 9-month figure.Report this figure | (47.7)Operating cash flow, Q1 FY2026, three months to 2025-12-27−$47.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-02-05, accession 0001193125-26-038903.Report this figure | 116Operating cash flow, Q2 FY2026, three months to 2026-03-28$116.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-07, accession 0001193125-26-210853. Derived: 6-month figure less the 3-month figure.Report this figure | 71.0Operating cash flow, Q3 FY2026, three months to 2026-06-27$71.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-06, accession 0001005210-26-000011. Derived: 9-month figure less the 6-month figure.Report this figure |
| Capital expenditure | $m | 11.6Capital expenditure, Q4 FY2023, three months to 2023-09-30$11.6m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2025-11-26, accession 0001193125-25-298630. Derived: 12-month figure less the 9-month figure.Report this figure | 11.2Capital expenditure, Q1 FY2024, three months to 2023-12-30$11.2m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-02-06, accession 0000950170-25-015135.Report this figure | 14.5Capital expenditure, Q2 FY2024, three months to 2024-03-30$14.5m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-08, accession 0000950170-25-066557. Derived: 6-month figure less the 3-month figure.Report this figure | 14.7Capital expenditure, Q3 FY2024, three months to 2024-06-29$14.7m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-08-07, accession 0000950170-25-104656. Derived: 9-month figure less the 6-month figure.Report this figure | 19.1Capital expenditure, Q4 FY2024, three months to 2024-09-28$19.1m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2025-11-26, accession 0001193125-25-298630. Derived: 12-month figure less the 9-month figure.Report this figure | 23.8Capital expenditure, Q1 FY2025, three months to 2024-12-28$23.8m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-02-05, accession 0001193125-26-038903.Report this figure | 19.3Capital expenditure, Q2 FY2025, three months to 2025-03-29$19.3m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-07, accession 0001193125-26-210853. Derived: 6-month figure less the 3-month figure.Report this figure | 14.7Capital expenditure, Q3 FY2025, three months to 2025-06-28$14.7m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-06, accession 0001005210-26-000011. Derived: 9-month figure less the 6-month figure.Report this figure | 14.1Capital expenditure, Q4 FY2025, three months to 2025-09-27$14.1m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2025-11-26, accession 0001193125-25-298630. Derived: 12-month figure less the 9-month figure.Report this figure | 19.8Capital expenditure, Q1 FY2026, three months to 2025-12-27$19.8m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-02-05, accession 0001193125-26-038903.Report this figure | 24.7Capital expenditure, Q2 FY2026, three months to 2026-03-28$24.7m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-07, accession 0001193125-26-210853. Derived: 6-month figure less the 3-month figure.Report this figure | 21.5Capital expenditure, Q3 FY2026, three months to 2026-06-27$21.5m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-06, accession 0001005210-26-000011. Derived: 9-month figure less the 6-month figure.Report this figure |
Shares
| Line item | Unit | Q1 FY20232022-12-24 | Q2 FY20232023-03-25 | Q3 FY20232023-06-24 | Q1 FY20242023-12-30 | Q2 FY20242024-03-30 | Q3 FY20242024-06-29 | Q1 FY20252024-12-28 | Q2 FY20252025-03-29 | Q3 FY20252025-06-28 | Q1 FY20262025-12-27 | Q2 FY20262026-03-28 | Q3 FY20262026-06-27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | k shares | 63.9 | 64.4 | 63.9 | 64.4 | 64.8 | 64.4 | 64.8 | 65.3 | 65.4 | 66.5 | 66.9 | 66.7 |
Shares outstanding: 66.71m at Aug 3, 2026, from the cover of the 10-Q filed Aug 6, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:30 ET. Listed shows no prices and gives no investment advice.