Sphere Entertainment Co.
SPHRNYSECIK 1795250Consumer discretionaryFiscal year ends Dec 31
Income statement
| Line item | Unit | Q1 FY20242023-09-30 | Q2 FY20242023-12-31 | Q3 FY20242024-03-31 | Q4 FY20242024-06-30 | Q1 FY20252024-09-30 | Q4 FY20252024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 117Revenue, Q1 FY2024, three months to 2023-09-30$117.3m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2024-11-12, accession 0001795250-24-000042.Report this figure | 313Revenue, Q2 FY2024, three months to 2023-12-31$313.4m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2024-02-05, accession 0001795250-24-000009.Report this figure | 321Revenue, Q3 FY2024, three months to 2024-03-31$320.6m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-05-08, accession 0001795250-25-000029.Report this figure | 273Revenue, Q4 FY2024, three months to 2024-06-30$272.6m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-08-11, accession 0001628280-25-039390.Report this figure | 227Revenue, Q1 FY2025, three months to 2024-09-30$227.1m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-04, accession 0001628280-25-049008.Report this figure | 308Revenue, Q4 FY2025, three months to 2024-12-31$308.3m. XBRL concept us-gaap:Revenues. 10-KT filed 2025-03-03, accession 0001795250-25-000011.Report this figure | 280Revenue, Q1 FY2025, three months to 2025-03-31$280.1m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-05, accession 0001628280-26-030740.Report this figure | 282Revenue, Q2 FY2025, three months to 2025-06-30$282.2m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-07-30, accession 0001628280-26-051125.Report this figure | 262Revenue, Q3 FY2025, three months to 2025-09-30$262.1m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-04, accession 0001628280-25-049008.Report this figure | 394Revenue, Q4 FY2025, three months to 2025-12-31$393.8m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-12, accession 0001628280-26-007760. Derived: 12-month figure less the 9-month figure.Report this figure | 386Revenue, Q1 FY2026, three months to 2026-03-31$386.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-05, accession 0001628280-26-030740.Report this figure | 313Revenue, Q2 FY2026, three months to 2026-06-30$313.2m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-07-30, accession 0001628280-26-051125.Report this figure |
| Selling, general and administrative | $m | 87.1Selling, general and administrative, Q1 FY2024, three months to 2023-09-30$87.1m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2024-11-12, accession 0001795250-24-000042.Report this figure | 116Selling, general and administrative, Q2 FY2024, three months to 2023-12-31$115.5m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-KT filed 2025-03-03, accession 0001795250-25-000011. Derived: 6-month figure less the 3-month figure.Report this figure | 123Selling, general and administrative, Q3 FY2024, three months to 2024-03-31$123.1m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-05-08, accession 0001795250-25-000029.Report this figure | 107Selling, general and administrative, Q4 FY2024, three months to 2024-06-30$107.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-08-11, accession 0001628280-25-039390.Report this figure | 119Selling, general and administrative, Q1 FY2025, three months to 2024-09-30$119.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-11-04, accession 0001628280-25-049008.Report this figure | 135Selling, general and administrative, Q2 FY2025, three months to 2024-12-31$135.3m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-KT filed 2025-03-03, accession 0001795250-25-000011. Derived: 6-month figure less the 3-month figure.Report this figure | 114Selling, general and administrative, Q1 FY2025, three months to 2025-03-31$114.3m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-05-05, accession 0001628280-26-030740.Report this figure | 113Selling, general and administrative, Q2 FY2025, three months to 2025-06-30$113.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-07-30, accession 0001628280-26-051125.Report this figure | 99.7Selling, general and administrative, Q3 FY2025, three months to 2025-09-30$99.7m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-11-04, accession 0001628280-25-049008.Report this figure | not reported | 122Selling, general and administrative, Q1 FY2026, three months to 2026-03-31$121.7m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-05-05, accession 0001628280-26-030740.Report this figure | 139Selling, general and administrative, Q2 FY2026, three months to 2026-06-30$139.2m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-07-30, accession 0001628280-26-051125.Report this figure |
| Operating income | $m | (69.8)Operating income, Q1 FY2024, three months to 2023-09-30−$69.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-KT filed 2025-03-03, accession 0001795250-25-000011.Report this figure | (160)Operating income, Q2 FY2024, three months to 2023-12-31−$159.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-KT filed 2025-03-03, accession 0001795250-25-000011.Report this figure | (40.4)Operating income, Q3 FY2024, three months to 2024-03-31−$40.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-08, accession 0001795250-25-000029.Report this figure | (71.4)Operating income, Q4 FY2024, three months to 2024-06-30−$71.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-11, accession 0001628280-25-039390.Report this figure | (118)Operating income, Q1 FY2025, three months to 2024-09-30−$117.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-04, accession 0001628280-25-049008.Report this figure | (143)Operating income, Q4 FY2025, three months to 2024-12-31−$142.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-KT filed 2025-03-03, accession 0001795250-25-000011.Report this figure | (78.6)Operating income, Q1 FY2025, three months to 2025-03-31−$78.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-05, accession 0001628280-26-030740.Report this figure | (50.2)Operating income, Q2 FY2025, three months to 2025-06-30−$50.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-07-30, accession 0001628280-26-051125.Report this figure | (130)Operating income, Q3 FY2025, three months to 2025-09-30−$129.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-04, accession 0001628280-25-049008.Report this figure | 28.9Operating income, Q4 FY2025, three months to 2025-12-31$28.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-12, accession 0001628280-26-007760. Derived: 12-month figure less the 9-month figure.Report this figure | 7.2Operating income, Q1 FY2026, three months to 2026-03-31$7.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-05, accession 0001628280-26-030740.Report this figure | (61.3)Operating income, Q2 FY2026, three months to 2026-06-30−$61.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-07-30, accession 0001628280-26-051125.Report this figure |
| Interest expense | $m | 0.0Interest expense, Q1 FY2024, three months to 2023-09-30$0. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2024-11-12, accession 0001795250-24-000042.Report this figure | 25.8Interest expense, Q2 FY2024, three months to 2023-12-31$25.8m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-KT filed 2025-03-03, accession 0001795250-25-000011. Derived: 6-month figure less the 3-month figure.Report this figure | 27.1Interest expense, Q3 FY2024, three months to 2024-03-31$27.1m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-05-08, accession 0001795250-25-000029.Report this figure | 26.9Interest expense, Q4 FY2024, three months to 2024-06-30$26.9m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-08-11, accession 0001628280-25-039390.Report this figure | 27.0Interest expense, Q1 FY2025, three months to 2024-09-30$27.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-11-04, accession 0001628280-25-049008.Report this figure | 30.4Interest expense, Q2 FY2025, three months to 2024-12-31$30.4m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-KT filed 2025-03-03, accession 0001795250-25-000011. Derived: 6-month figure less the 3-month figure.Report this figure | 26.2Interest expense, Q1 FY2025, three months to 2025-03-31$26.2m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-05, accession 0001628280-26-030740.Report this figure | 25.9Interest expense, Q2 FY2025, three months to 2025-06-30$25.9m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-07-30, accession 0001628280-26-051125.Report this figure | 9.4Interest expense, Q3 FY2025, three months to 2025-09-30$9.4m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-11-04, accession 0001628280-25-049008.Report this figure | not reported | 8.0Interest expense, Q1 FY2026, three months to 2026-03-31$8.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-05, accession 0001628280-26-030740.Report this figure | 8.3Interest expense, Q2 FY2026, three months to 2026-06-30$8.3m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-07-30, accession 0001628280-26-051125.Report this figure |
| Income tax | $m | (90.3)Income tax, Q1 FY2024, three months to 2023-09-30−$90.3m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-11-12, accession 0001795250-24-000042.Report this figure | (7.5)Income tax, Q2 FY2024, three months to 2023-12-31−$7.5m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-KT filed 2025-03-03, accession 0001795250-25-000011. Derived: 6-month figure less the 3-month figure.Report this figure | (15.9)Income tax, Q3 FY2024, three months to 2024-03-31−$15.9m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-08, accession 0001795250-25-000029.Report this figure | (22.0)Income tax, Q4 FY2024, three months to 2024-06-30−$22.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-11, accession 0001628280-25-039390.Report this figure | (33.0)Income tax, Q1 FY2025, three months to 2024-09-30−$33.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-04, accession 0001628280-25-049008.Report this figure | (42.4)Income tax, Q2 FY2025, three months to 2024-12-31−$42.4m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-12, accession 0001628280-26-007760. Derived: 6-month figure less the 3-month figure.Report this figure | (20.3)Income tax, Q1 FY2025, three months to 2025-03-31−$20.3m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-05, accession 0001628280-26-030740.Report this figure | 122Income tax, Q2 FY2025, three months to 2025-06-30$121.9m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-07-30, accession 0001628280-26-051125.Report this figure | (35.5)Income tax, Q3 FY2025, three months to 2025-09-30−$35.5m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-04, accession 0001628280-25-049008.Report this figure | (42.3)Income tax, Q4 FY2025, three months to 2025-12-31−$42.3m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-12, accession 0001628280-26-007760. Derived: 12-month figure less the 9-month figure.Report this figure | (4.8)Income tax, Q1 FY2026, three months to 2026-03-31−$4.8m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-05, accession 0001628280-26-030740.Report this figure | (26.9)Income tax, Q2 FY2026, three months to 2026-06-30−$26.9m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-07-30, accession 0001628280-26-051125.Report this figure |
| Net income | $m | 66.4Net income, Q1 FY2024, three months to 2023-09-30$66.4m. XBRL concept us-gaap:NetIncomeLoss. 10-KT filed 2025-03-03, accession 0001795250-25-000011.Report this figure | (173)Net income, Q2 FY2024, three months to 2023-12-31−$173.2m. XBRL concept us-gaap:NetIncomeLoss. 10-KT filed 2025-03-03, accession 0001795250-25-000011.Report this figure | (47.2)Net income, Q3 FY2024, three months to 2024-03-31−$47.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-04, accession 0001628280-25-049008.Report this figure | (46.6)Net income, Q4 FY2024, three months to 2024-06-30−$46.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-04, accession 0001628280-25-049008.Report this figure | (105)Net income, Q1 FY2025, three months to 2024-09-30−$105.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-04, accession 0001628280-25-049008.Report this figure | (126)Net income, Q4 FY2025, three months to 2024-12-31−$126.0m. XBRL concept us-gaap:NetIncomeLoss. 10-KT filed 2025-03-03, accession 0001795250-25-000011.Report this figure | (82.0)Net income, Q1 FY2025, three months to 2025-03-31−$82.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-07-30, accession 0001628280-26-051125.Report this figure | 152Net income, Q2 FY2025, three months to 2025-06-30$151.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-07-30, accession 0001628280-26-051125.Report this figure | (101)Net income, Q3 FY2025, three months to 2025-09-30−$101.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-04, accession 0001628280-25-049008.Report this figure | 64.7Net income, Q4 FY2025, three months to 2025-12-31$64.7m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-12, accession 0001628280-26-007760. Derived: 12-month figure less the 9-month figure.Report this figure | 4.5Net income, Q1 FY2026, three months to 2026-03-31$4.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-07-30, accession 0001628280-26-051125.Report this figure | (38.3)Net income, Q2 FY2026, three months to 2026-06-30−$38.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-07-30, accession 0001628280-26-051125.Report this figure |
| Diluted EPS | $ per share | 1.89Diluted EPS, Q1 FY2024, three months to 2023-09-30$1.89 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-12, accession 0001795250-24-000042.Report this figure | (4.91)Diluted EPS, Q2 FY2024, three months to 2023-12-31−$4.91 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-02-05, accession 0001795250-24-000009.Report this figure | (1.33)Diluted EPS, Q3 FY2024, three months to 2024-03-31−$1.33 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-08, accession 0001795250-25-000029.Report this figure | (1.31)Diluted EPS, Q4 FY2024, three months to 2024-06-30−$1.31 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-11, accession 0001628280-25-039390.Report this figure | (2.95)Diluted EPS, Q1 FY2025, three months to 2024-09-30−$2.95 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-04, accession 0001628280-25-049008.Report this figure | not reported | (2.27)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$2.27 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-05, accession 0001628280-26-030740.Report this figure | 3.39Diluted EPS, Q2 FY2025, three months to 2025-06-30$3.39 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-07-30, accession 0001628280-26-051125.Report this figure | (2.80)Diluted EPS, Q3 FY2025, three months to 2025-09-30−$2.80 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-04, accession 0001628280-25-049008.Report this figure | not reported | (0.04)Diluted EPS, Q1 FY2026, three months to 2026-03-31−$0.04 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-05, accession 0001628280-26-030740.Report this figure | (1.07)Diluted EPS, Q2 FY2026, three months to 2026-06-30−$1.07 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-07-30, accession 0001628280-26-051125.Report this figure |
| Basic EPS | $ per share | 1.90Basic EPS, Q1 FY2024, three months to 2023-09-30$1.90 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-12, accession 0001795250-24-000042.Report this figure | (4.91)Basic EPS, Q2 FY2024, three months to 2023-12-31−$4.91 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-02-05, accession 0001795250-24-000009.Report this figure | (1.33)Basic EPS, Q3 FY2024, three months to 2024-03-31−$1.33 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-08, accession 0001795250-25-000029.Report this figure | (1.31)Basic EPS, Q4 FY2024, three months to 2024-06-30−$1.31 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-11, accession 0001628280-25-039390.Report this figure | (2.95)Basic EPS, Q1 FY2025, three months to 2024-09-30−$2.95 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-04, accession 0001628280-25-049008.Report this figure | not reported | (2.27)Basic EPS, Q1 FY2025, three months to 2025-03-31−$2.27 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-05, accession 0001628280-26-030740.Report this figure | 4.18Basic EPS, Q2 FY2025, three months to 2025-06-30$4.18 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-07-30, accession 0001628280-26-051125.Report this figure | (2.80)Basic EPS, Q3 FY2025, three months to 2025-09-30−$2.80 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-04, accession 0001628280-25-049008.Report this figure | not reported | (0.04)Basic EPS, Q1 FY2026, three months to 2026-03-31−$0.04 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-05, accession 0001628280-26-030740.Report this figure | (1.07)Basic EPS, Q2 FY2026, three months to 2026-06-30−$1.07 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-07-30, accession 0001628280-26-051125.Report this figure |
Balance sheet
| Line item | Unit | Q1 FY20242023-09-30 | Q2 FY20242023-12-31 | Q3 FY20242024-03-31 | FY20242024-06-30 | Q1 FY20252024-09-30 | FY20252024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 434Cash and equivalents, Q1 FY2024, at 2023-09-30$433.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-02-05, accession 0001795250-24-000009.Report this figure | 615Cash and equivalents, Q2 FY2024, at 2023-12-31$614.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-02-05, accession 0001795250-24-000009.Report this figure | not reported | 560Cash and equivalents, FY2024, at 2024-06-30$559.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-12, accession 0001795250-24-000042.Report this figure | 540Cash and equivalents, Q1 FY2025, at 2024-09-30$539.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-KT filed 2025-03-03, accession 0001795250-25-000011.Report this figure | 502Cash and equivalents, FY2025, at 2024-12-31$502.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-04, accession 0001628280-25-049008.Report this figure | 465Cash and equivalents, Q1 FY2025, at 2025-03-31$465.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-08, accession 0001795250-25-000029.Report this figure | 356Cash and equivalents, Q2 FY2025, at 2025-06-30$355.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-11, accession 0001628280-25-039390.Report this figure | 385Cash and equivalents, Q3 FY2025, at 2025-09-30$384.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-04, accession 0001628280-25-049008.Report this figure | 508Cash and equivalents, FY2025, at 2025-12-31$507.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-07-30, accession 0001628280-26-051125.Report this figure | 629Cash and equivalents, Q1 FY2026, at 2026-03-31$629.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-05, accession 0001628280-26-030740.Report this figure | 551Cash and equivalents, Q2 FY2026, at 2026-06-30$551.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-07-30, accession 0001628280-26-051125.Report this figure |
| Current assets | $m | 674Current assets, Q1 FY2024, at 2023-09-30$674.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-08, accession 0001795250-23-000023.Report this figure | 879Current assets, Q2 FY2024, at 2023-12-31$878.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-02-05, accession 0001795250-24-000009.Report this figure | 916Current assets, Q3 FY2024, at 2024-03-31$916.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-10, accession 0001795250-24-000018.Report this figure | 866Current assets, FY2024, at 2024-06-30$865.7m. XBRL concept us-gaap:AssetsCurrent. 10-KT filed 2025-03-03, accession 0001795250-25-000011.Report this figure | 736Current assets, Q1 FY2025, at 2024-09-30$736.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-12, accession 0001795250-24-000042.Report this figure | 761Current assets, FY2025, at 2024-12-31$761.0m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-02-12, accession 0001628280-26-007760.Report this figure | 735Current assets, Q1 FY2025, at 2025-03-31$735.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-08, accession 0001795250-25-000029.Report this figure | 595Current assets, Q2 FY2025, at 2025-06-30$595.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-11, accession 0001628280-25-039390.Report this figure | 666Current assets, Q3 FY2025, at 2025-09-30$666.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-04, accession 0001628280-25-049008.Report this figure | 810Current assets, FY2025, at 2025-12-31$810.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-07-30, accession 0001628280-26-051125.Report this figure | 904Current assets, Q1 FY2026, at 2026-03-31$903.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-05, accession 0001628280-26-030740.Report this figure | 784Current assets, Q2 FY2026, at 2026-06-30$784.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-07-30, accession 0001628280-26-051125.Report this figure |
| Total assets | $m | 4,865Total assets, Q1 FY2024, at 2023-09-30$4.86bn. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-08, accession 0001795250-23-000023.Report this figure | 4,883Total assets, Q2 FY2024, at 2023-12-31$4.88bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-02-05, accession 0001795250-24-000009.Report this figure | 4,869Total assets, Q3 FY2024, at 2024-03-31$4.87bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-10, accession 0001795250-24-000018.Report this figure | 4,788Total assets, FY2024, at 2024-06-30$4.79bn. XBRL concept us-gaap:Assets. 10-KT filed 2025-03-03, accession 0001795250-25-000011.Report this figure | 4,593Total assets, Q1 FY2025, at 2024-09-30$4.59bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-12, accession 0001795250-24-000042.Report this figure | 4,515Total assets, FY2025, at 2024-12-31$4.52bn. XBRL concept us-gaap:Assets. 10-K filed 2026-02-12, accession 0001628280-26-007760.Report this figure | 4,448Total assets, Q1 FY2025, at 2025-03-31$4.45bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-08, accession 0001795250-25-000029.Report this figure | 4,199Total assets, Q2 FY2025, at 2025-06-30$4.20bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-11, accession 0001628280-25-039390.Report this figure | 4,139Total assets, Q3 FY2025, at 2025-09-30$4.14bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-04, accession 0001628280-25-049008.Report this figure | 4,210Total assets, FY2025, at 2025-12-31$4.21bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-07-30, accession 0001628280-26-051125.Report this figure | 4,223Total assets, Q1 FY2026, at 2026-03-31$4.22bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-05, accession 0001628280-26-030740.Report this figure | 4,036Total assets, Q2 FY2026, at 2026-06-30$4.04bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-07-30, accession 0001628280-26-051125.Report this figure |
| Current liabilities | $m | 643Current liabilities, Q1 FY2024, at 2023-09-30$642.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-08, accession 0001795250-23-000023.Report this figure | 1,399Current liabilities, Q2 FY2024, at 2023-12-31$1.40bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-02-05, accession 0001795250-24-000009.Report this figure | 1,399Current liabilities, Q3 FY2024, at 2024-03-31$1.40bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-10, accession 0001795250-24-000018.Report this figure | 1,374Current liabilities, FY2024, at 2024-06-30$1.37bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-KT filed 2025-03-03, accession 0001795250-25-000011.Report this figure | 1,315Current liabilities, Q1 FY2025, at 2024-09-30$1.32bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-12, accession 0001795250-24-000042.Report this figure | 1,372Current liabilities, FY2025, at 2024-12-31$1.37bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-02-12, accession 0001628280-26-007760.Report this figure | 1,381Current liabilities, Q1 FY2025, at 2025-03-31$1.38bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-08, accession 0001795250-25-000029.Report this figure | 527Current liabilities, Q2 FY2025, at 2025-06-30$526.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-11, accession 0001628280-25-039390.Report this figure | 697Current liabilities, Q3 FY2025, at 2025-09-30$697.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-04, accession 0001628280-25-049008.Report this figure | 743Current liabilities, FY2025, at 2025-12-31$743.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-07-30, accession 0001628280-26-051125.Report this figure | 743Current liabilities, Q1 FY2026, at 2026-03-31$742.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-05, accession 0001628280-26-030740.Report this figure | 640Current liabilities, Q2 FY2026, at 2026-06-30$640.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-07-30, accession 0001628280-26-051125.Report this figure |
| Total liabilities | $m | 2,229Total liabilities, Q1 FY2024, at 2023-09-30$2.23bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-08, accession 0001795250-23-000023.Report this figure | 2,418Total liabilities, Q2 FY2024, at 2023-12-31$2.42bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-02-05, accession 0001795250-24-000009.Report this figure | 2,425Total liabilities, Q3 FY2024, at 2024-03-31$2.43bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-10, accession 0001795250-24-000018.Report this figure | 2,372Total liabilities, FY2024, at 2024-06-30$2.37bn. XBRL concept us-gaap:Liabilities. 10-KT filed 2025-03-03, accession 0001795250-25-000011.Report this figure | 2,278Total liabilities, Q1 FY2025, at 2024-09-30$2.28bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-12, accession 0001795250-24-000042.Report this figure | 2,314Total liabilities, FY2025, at 2024-12-31$2.31bn. XBRL concept us-gaap:Liabilities. 10-K filed 2026-02-12, accession 0001628280-26-007760.Report this figure | 2,306Total liabilities, Q1 FY2025, at 2025-03-31$2.31bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-08, accession 0001795250-25-000029.Report this figure | 1,885Total liabilities, Q2 FY2025, at 2025-06-30$1.89bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-11, accession 0001628280-25-039390.Report this figure | 1,983Total liabilities, Q3 FY2025, at 2025-09-30$1.98bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-04, accession 0001628280-25-049008.Report this figure | 1,977Total liabilities, FY2025, at 2025-12-31$1.98bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-07-30, accession 0001628280-26-051125.Report this figure | 1,975Total liabilities, Q1 FY2026, at 2026-03-31$1.97bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-05, accession 0001628280-26-030740.Report this figure | 1,808Total liabilities, Q2 FY2026, at 2026-06-30$1.81bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-07-30, accession 0001628280-26-051125.Report this figure |
| Long-term debt | $m | 1,098Long-term debt, Q1 FY2024, at 2023-09-30$1.10bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2023-11-08, accession 0001795250-23-000023.Report this figure | 521Long-term debt, Q2 FY2024, at 2023-12-31$521.4m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-02-05, accession 0001795250-24-000009.Report this figure | 522Long-term debt, Q3 FY2024, at 2024-03-31$522.1m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-05-10, accession 0001795250-24-000018.Report this figure | 523Long-term debt, FY2024, at 2024-06-30$522.7m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-KT filed 2025-03-03, accession 0001795250-25-000011.Report this figure | 523Long-term debt, Q1 FY2025, at 2024-09-30$523.4m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-11-12, accession 0001795250-24-000042.Report this figure | 524Long-term debt, FY2025, at 2024-12-31$524.0m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2026-02-12, accession 0001628280-26-007760.Report this figure | 525Long-term debt, Q1 FY2025, at 2025-03-31$524.7m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-05-08, accession 0001795250-25-000029.Report this figure | 831Long-term debt, Q2 FY2025, at 2025-06-30$830.5m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-08-11, accession 0001628280-25-039390.Report this figure | 786Long-term debt, Q3 FY2025, at 2025-09-30$786.1m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-11-04, accession 0001628280-25-049008.Report this figure | 767Long-term debt, FY2025, at 2025-12-31$767.4m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-07-30, accession 0001628280-26-051125.Report this figure | 753Long-term debt, Q1 FY2026, at 2026-03-31$752.7m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-05-05, accession 0001628280-26-030740.Report this figure | 722Long-term debt, Q2 FY2026, at 2026-06-30$722.1m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-07-30, accession 0001628280-26-051125.Report this figure |
| Current portion of debt | $m | 103Current portion of debt, Q1 FY2024, at 2023-09-30$103.1m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2023-11-08, accession 0001795250-23-000023.Report this figure | 890Current portion of debt, Q2 FY2024, at 2023-12-31$890.1m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-02-05, accession 0001795250-24-000009.Report this figure | 870Current portion of debt, Q3 FY2024, at 2024-03-31$869.8m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-05-10, accession 0001795250-24-000018.Report this figure | 849Current portion of debt, FY2024, at 2024-06-30$849.4m. XBRL concept us-gaap:LongTermDebtCurrent. 10-KT filed 2025-03-03, accession 0001795250-25-000011.Report this figure | 829Current portion of debt, Q1 FY2025, at 2024-09-30$829.1m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-11-12, accession 0001795250-24-000042.Report this figure | 829Current portion of debt, FY2025, at 2024-12-31$829.1m. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2026-02-12, accession 0001628280-26-007760.Report this figure | 804Current portion of debt, Q1 FY2025, at 2025-03-31$804.1m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-05-08, accession 0001795250-25-000029.Report this figure | 58.8Current portion of debt, Q2 FY2025, at 2025-06-30$58.8m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-08-11, accession 0001628280-25-039390.Report this figure | 88.8Current portion of debt, Q3 FY2025, at 2025-09-30$88.8m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-11-04, accession 0001628280-25-049008.Report this figure | 63.0Current portion of debt, FY2025, at 2025-12-31$63.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-07-30, accession 0001628280-26-051125.Report this figure | 57.7Current portion of debt, Q1 FY2026, at 2026-03-31$57.7m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-05-05, accession 0001628280-26-030740.Report this figure | 58.3Current portion of debt, Q2 FY2026, at 2026-06-30$58.3m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-07-30, accession 0001628280-26-051125.Report this figure |
| Shareholders' equity | $m | 2,636Shareholders' equity, Q1 FY2024, at 2023-09-30$2.64bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2023-11-08, accession 0001795250-23-000023.Report this figure | 2,465Shareholders' equity, Q2 FY2024, at 2023-12-31$2.47bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-04, accession 0001628280-25-049008.Report this figure | 2,444Shareholders' equity, Q3 FY2024, at 2024-03-31$2.44bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-04, accession 0001628280-25-049008.Report this figure | 2,416Shareholders' equity, FY2024, at 2024-06-30$2.42bn. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-02-12, accession 0001628280-26-007760.Report this figure | 2,314Shareholders' equity, Q1 FY2025, at 2024-09-30$2.31bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-04, accession 0001628280-25-049008.Report this figure | 2,201Shareholders' equity, FY2025, at 2024-12-31$2.20bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-07-30, accession 0001628280-26-051125.Report this figure | 2,142Shareholders' equity, Q1 FY2025, at 2025-03-31$2.14bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-07-30, accession 0001628280-26-051125.Report this figure | 2,314Shareholders' equity, Q2 FY2025, at 2025-06-30$2.31bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-07-30, accession 0001628280-26-051125.Report this figure | 2,155Shareholders' equity, Q3 FY2025, at 2025-09-30$2.16bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-04, accession 0001628280-25-049008.Report this figure | 2,233Shareholders' equity, FY2025, at 2025-12-31$2.23bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-07-30, accession 0001628280-26-051125.Report this figure | 2,248Shareholders' equity, Q1 FY2026, at 2026-03-31$2.25bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-07-30, accession 0001628280-26-051125.Report this figure | 2,228Shareholders' equity, Q2 FY2026, at 2026-06-30$2.23bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-07-30, accession 0001628280-26-051125.Report this figure |
Cash flow
| Line item | Unit | Q1 FY20242023-09-30 | Q2 FY20242023-12-31 | Q3 FY20242024-03-31 | Q4 FY20242024-06-30 | Q1 FY20252024-09-30 | Q2 FY20252024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | (94.6)Operating cash flow, Q1 FY2024, three months to 2023-09-30−$94.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-12, accession 0001795250-24-000042.Report this figure | 46.4Operating cash flow, Q2 FY2024, three months to 2023-12-31$46.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-02-05, accession 0001795250-24-000009. Derived: 6-month figure less the 3-month figure.Report this figure | 101Operating cash flow, Q3 FY2024, three months to 2024-03-31$101.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-08, accession 0001795250-25-000029.Report this figure | (72.4)Operating cash flow, Q4 FY2024, three months to 2024-06-30−$72.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-12, accession 0001628280-26-007760. Derived: 12-month figure less the 9-month figure.Report this figure | 34.1Operating cash flow, Q1 FY2025, three months to 2024-09-30$34.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-12, accession 0001795250-24-000042.Report this figure | 6.7Operating cash flow, Q2 FY2025, three months to 2024-12-31$6.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-12, accession 0001628280-26-007760. Derived: 6-month figure less the 3-month figure.Report this figure | 6.3Operating cash flow, Q1 FY2025, three months to 2025-03-31$6.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-05, accession 0001628280-26-030740.Report this figure | (59.1)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$59.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-07-30, accession 0001628280-26-051125. Derived: 6-month figure less the 3-month figure.Report this figure | 116Operating cash flow, Q3 FY2025, three months to 2025-09-30$115.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-04, accession 0001628280-25-049008. Derived: 9-month figure less the 6-month figure.Report this figure | 180Operating cash flow, Q4 FY2025, three months to 2025-12-31$180.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-12, accession 0001628280-26-007760. Derived: 12-month figure less the 9-month figure.Report this figure | 136Operating cash flow, Q1 FY2026, three months to 2026-03-31$136.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-05, accession 0001628280-26-030740.Report this figure | (33.7)Operating cash flow, Q2 FY2026, three months to 2026-06-30−$33.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-07-30, accession 0001628280-26-051125. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Share repurchases | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | (0.0)Share repurchases, Q4 FY2025, three months to 2025-12-31−$16.0k. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-12, accession 0001628280-26-007760. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported |
Shares
| Line item | Unit | Q2 FY20232022-12-31 | Q3 FY20232023-03-31 | Q1 FY20242023-09-30 | Q2 FY20242023-12-31 | Q3 FY20242024-03-31 | Q4 FY20242024-06-30 | Q1 FY20252024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 34.7 | 34.7 | 35.2 | 35.3 | 35.4 | 35.6 | 35.7 | 36.1 | 44.8 | 36.2 | 35.9 | 36.2 |
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:48 ET. Listed shows no prices and gives no investment advice.