
Spruce Biosciences, Inc.
SPRBNasdaqCIK 1683553HealthcareFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 3.1Revenue, Q3 FY2023, three months to 2023-09-30$3.1m. XBRL concept us-gaap:Revenues. 10-Q filed 2024-11-12, accession 0000950170-24-124479.Report this figure | 2.9Revenue, Q4 FY2023, three months to 2023-12-31$2.9m. XBRL concept us-gaap:Revenues. 10-K filed 2025-04-15, accession 0000950170-25-053945. Derived: 12-month figure less the 9-month figure.Report this figure | 2.0Revenue, Q1 FY2024, three months to 2024-03-31$2.0m. XBRL concept us-gaap:Revenues. 10-Q filed 2025-05-06, accession 0000950170-25-064463.Report this figure | 1.6Revenue, Q2 FY2024, three months to 2024-06-30$1.6m. XBRL concept us-gaap:Revenues. 10-Q filed 2025-08-14, accession 0000950170-25-108888.Report this figure | 0.6Revenue, Q3 FY2024, three months to 2024-09-30$602.0k. XBRL concept us-gaap:Revenues. 10-Q filed 2025-11-10, accession 0001193125-25-274234.Report this figure | 0.7Revenue, Q4 FY2024, three months to 2024-12-31$697.0k. XBRL concept us-gaap:Revenues. 10-K filed 2026-03-09, accession 0001193125-26-097558. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Revenue, Q1 FY2025, three months to 2025-03-31$0. XBRL concept us-gaap:Revenues. 10-Q filed 2025-05-06, accession 0000950170-25-064463.Report this figure | 0.0Revenue, Q2 FY2025, three months to 2025-06-30$0. XBRL concept us-gaap:Revenues. 10-Q filed 2025-08-14, accession 0000950170-25-108888.Report this figure | 0.0Revenue, Q3 FY2025, three months to 2025-09-30$0. XBRL concept us-gaap:Revenues. 10-Q filed 2025-11-10, accession 0001193125-25-274234.Report this figure | 0.0Revenue, Q4 FY2025, three months to 2025-12-31$0. XBRL concept us-gaap:Revenues. 10-K filed 2026-03-09, accession 0001193125-26-097558. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported |
| Research and development | $m | 13.5Research and development, Q3 FY2023, three months to 2023-09-30$13.5m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2024-11-12, accession 0000950170-24-124479.Report this figure | 11.1Research and development, Q4 FY2023, three months to 2023-12-31$11.1m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2025-04-15, accession 0000950170-25-053945. Derived: 12-month figure less the 9-month figure.Report this figure | 10.3Research and development, Q1 FY2024, three months to 2024-03-31$10.3m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-05-06, accession 0000950170-25-064463.Report this figure | 8.1Research and development, Q2 FY2024, three months to 2024-06-30$8.1m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-08-14, accession 0000950170-25-108888.Report this figure | 6.6Research and development, Q3 FY2024, three months to 2024-09-30$6.6m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-10, accession 0001193125-25-274234.Report this figure | 21.5Research and development, Q4 FY2024, three months to 2024-12-31$21.5m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-03-09, accession 0001193125-26-097558. Derived: 12-month figure less the 9-month figure.Report this figure | 10.8Research and development, Q1 FY2025, three months to 2025-03-31$10.8m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-13, accession 0001193125-26-221605.Report this figure | (0.4)Research and development, Q2 FY2025, three months to 2025-06-30−$430.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-12, accession 0001193125-26-345876.Report this figure | 5.0Research and development, Q3 FY2025, three months to 2025-09-30$5.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-10, accession 0001193125-25-274234.Report this figure | 4.1Research and development, Q4 FY2025, three months to 2025-12-31$4.1m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-03-09, accession 0001193125-26-097558. Derived: 12-month figure less the 9-month figure.Report this figure | 7.6Research and development, Q1 FY2026, three months to 2026-03-31$7.6m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-13, accession 0001193125-26-221605.Report this figure | 12.2Research and development, Q2 FY2026, three months to 2026-06-30$12.2m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-12, accession 0001193125-26-345876.Report this figure |
| Operating income | $m | (13.7)Operating income, Q3 FY2023, three months to 2023-09-30−$13.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-12, accession 0000950170-24-124479.Report this figure | (11.2)Operating income, Q4 FY2023, three months to 2023-12-31−$11.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-04-15, accession 0000950170-25-053945. Derived: 12-month figure less the 9-month figure.Report this figure | (12.6)Operating income, Q1 FY2024, three months to 2024-03-31−$12.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-06, accession 0000950170-25-064463.Report this figure | (10.0)Operating income, Q2 FY2024, three months to 2024-06-30−$10.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-14, accession 0000950170-25-108888.Report this figure | (9.4)Operating income, Q3 FY2024, three months to 2024-09-30−$9.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-10, accession 0001193125-25-274234.Report this figure | (24.1)Operating income, Q4 FY2024, three months to 2024-12-31−$24.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-09, accession 0001193125-26-097558. Derived: 12-month figure less the 9-month figure.Report this figure | (14.5)Operating income, Q1 FY2025, three months to 2025-03-31−$14.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-13, accession 0001193125-26-221605.Report this figure | (2.7)Operating income, Q2 FY2025, three months to 2025-06-30−$2.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-12, accession 0001193125-26-345876.Report this figure | (8.2)Operating income, Q3 FY2025, three months to 2025-09-30−$8.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-10, accession 0001193125-25-274234.Report this figure | (11.1)Operating income, Q4 FY2025, three months to 2025-12-31−$11.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-09, accession 0001193125-26-097558. Derived: 12-month figure less the 9-month figure.Report this figure | (12.0)Operating income, Q1 FY2026, three months to 2026-03-31−$12.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-13, accession 0001193125-26-221605.Report this figure | (16.5)Operating income, Q2 FY2026, three months to 2026-06-30−$16.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-12, accession 0001193125-26-345876.Report this figure |
| Interest expense | $m | 0.1Interest expense, Q3 FY2023, three months to 2023-09-30$119.0k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-11-12, accession 0000950170-24-124479.Report this figure | 0.1Interest expense, Q4 FY2023, three months to 2023-12-31$106.0k. XBRL concept us-gaap:InterestExpense. 10-K filed 2025-04-15, accession 0000950170-25-053945. Derived: 12-month figure less the 9-month figure.Report this figure | 0.1Interest expense, Q1 FY2024, three months to 2024-03-31$97.0k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-05-06, accession 0000950170-25-064463.Report this figure | 0.1Interest expense, Q2 FY2024, three months to 2024-06-30$83.0k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-08-14, accession 0000950170-25-108888.Report this figure | 0.1Interest expense, Q3 FY2024, three months to 2024-09-30$71.0k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-11-10, accession 0001193125-25-274234.Report this figure | 0.1Interest expense, Q4 FY2024, three months to 2024-12-31$56.0k. XBRL concept us-gaap:InterestExpense. 10-K filed 2026-03-09, accession 0001193125-26-097558. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Interest expense, Q1 FY2025, three months to 2025-03-31$36.0k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-05-13, accession 0001193125-26-221605.Report this figure | 0.0Interest expense, Q2 FY2025, three months to 2025-06-30$29.0k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-08-12, accession 0001193125-26-345876.Report this figure | 0.0Interest expense, Q3 FY2025, three months to 2025-09-30$19.0k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-11-10, accession 0001193125-25-274234.Report this figure | 0.0Interest expense, Q4 FY2025, three months to 2025-12-31$6.0k. XBRL concept us-gaap:InterestExpense. 10-K filed 2026-03-09, accession 0001193125-26-097558. Derived: 12-month figure less the 9-month figure.Report this figure | 0.7Interest expense, Q1 FY2026, three months to 2026-03-31$674.0k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-05-13, accession 0001193125-26-221605.Report this figure | 1.1Interest expense, Q2 FY2026, three months to 2026-06-30$1.1m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-08-12, accession 0001193125-26-345876.Report this figure |
| Net income | $m | (12.4)Net income, Q3 FY2023, three months to 2023-09-30−$12.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-12, accession 0000950170-24-124479.Report this figure | (10.0)Net income, Q4 FY2023, three months to 2023-12-31−$9.9m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-04-15, accession 0000950170-25-053945. Derived: 12-month figure less the 9-month figure.Report this figure | (11.6)Net income, Q1 FY2024, three months to 2024-03-31−$11.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-05-06, accession 0000950170-25-064463.Report this figure | (9.2)Net income, Q2 FY2024, three months to 2024-06-30−$9.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-08-14, accession 0000950170-25-108888.Report this figure | (8.7)Net income, Q3 FY2024, three months to 2024-09-30−$8.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-10, accession 0001193125-25-274234.Report this figure | (23.6)Net income, Q4 FY2024, three months to 2024-12-31−$23.6m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-09, accession 0001193125-26-097558. Derived: 12-month figure less the 9-month figure.Report this figure | (14.0)Net income, Q1 FY2025, three months to 2025-03-31−$14.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-13, accession 0001193125-26-221605.Report this figure | (2.1)Net income, Q2 FY2025, three months to 2025-06-30−$2.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-12, accession 0001193125-26-345876.Report this figure | (8.2)Net income, Q3 FY2025, three months to 2025-09-30−$8.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-10, accession 0001193125-25-274234.Report this figure | (14.6)Net income, Q4 FY2025, three months to 2025-12-31−$14.6m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-09, accession 0001193125-26-097558. Derived: 12-month figure less the 9-month figure.Report this figure | (12.3)Net income, Q1 FY2026, three months to 2026-03-31−$12.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-13, accession 0001193125-26-221605.Report this figure | (16.2)Net income, Q2 FY2026, three months to 2026-06-30−$16.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-12, accession 0001193125-26-345876.Report this figure |
| Diluted EPS | $ per share | (0.30)Diluted EPS, Q3 FY2023, three months to 2023-09-30−$0.30 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-12, accession 0000950170-24-124479.Report this figure | not reported | (0.28)Diluted EPS, Q1 FY2024, three months to 2024-03-31−$0.28 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-06, accession 0000950170-25-064463.Report this figure | (16.73)Diluted EPS, Q2 FY2024, three months to 2024-06-30−$16.73 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-14, accession 0000950170-25-108888.Report this figure | (15.75)Diluted EPS, Q3 FY2024, three months to 2024-09-30−$15.75 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-10, accession 0001193125-25-274234.Report this figure | not reported | (23.95)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$23.95 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-13, accession 0001193125-26-221605.Report this figure | (3.50)Diluted EPS, Q2 FY2025, three months to 2025-06-30−$3.50 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-12, accession 0001193125-26-345876.Report this figure | (14.58)Diluted EPS, Q3 FY2025, three months to 2025-09-30−$14.58 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-10, accession 0001193125-25-274234.Report this figure | not reported | (8.94)Diluted EPS, Q1 FY2026, three months to 2026-03-31−$8.94 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-13, accession 0001193125-26-221605.Report this figure | (6.68)Diluted EPS, Q2 FY2026, three months to 2026-06-30−$6.68 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-12, accession 0001193125-26-345876.Report this figure |
| Basic EPS | $ per share | (0.30)Basic EPS, Q3 FY2023, three months to 2023-09-30−$0.30 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-12, accession 0000950170-24-124479.Report this figure | not reported | (0.28)Basic EPS, Q1 FY2024, three months to 2024-03-31−$0.28 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-06, accession 0000950170-25-064463.Report this figure | (16.73)Basic EPS, Q2 FY2024, three months to 2024-06-30−$16.73 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-14, accession 0000950170-25-108888.Report this figure | (15.75)Basic EPS, Q3 FY2024, three months to 2024-09-30−$15.75 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-10, accession 0001193125-25-274234.Report this figure | not reported | (23.95)Basic EPS, Q1 FY2025, three months to 2025-03-31−$23.95 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-13, accession 0001193125-26-221605.Report this figure | (3.50)Basic EPS, Q2 FY2025, three months to 2025-06-30−$3.50 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-12, accession 0001193125-26-345876.Report this figure | (14.58)Basic EPS, Q3 FY2025, three months to 2025-09-30−$14.58 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-10, accession 0001193125-25-274234.Report this figure | not reported | (8.94)Basic EPS, Q1 FY2026, three months to 2026-03-31−$8.94 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-13, accession 0001193125-26-221605.Report this figure | (6.68)Basic EPS, Q2 FY2026, three months to 2026-06-30−$6.68 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-12, accession 0001193125-26-345876.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 98.8Cash and equivalents, Q3 FY2023, at 2023-09-30$98.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-12, accession 0000950170-24-124479.Report this figure | 96.3Cash and equivalents, FY2023, at 2023-12-31$96.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-04-15, accession 0000950170-25-053945.Report this figure | 81.2Cash and equivalents, Q1 FY2024, at 2024-03-31$81.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-06, accession 0000950170-25-064463.Report this figure | 69.7Cash and equivalents, Q2 FY2024, at 2024-06-30$69.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-14, accession 0000950170-25-108888.Report this figure | 60.1Cash and equivalents, Q3 FY2024, at 2024-09-30$60.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-10, accession 0001193125-25-274234.Report this figure | 38.8Cash and equivalents, FY2024, at 2024-12-31$38.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-03-09, accession 0001193125-26-097558.Report this figure | 25.6Cash and equivalents, Q1 FY2025, at 2025-03-31$25.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-13, accession 0001193125-26-221605.Report this figure | 16.4Cash and equivalents, Q2 FY2025, at 2025-06-30$16.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-12, accession 0001193125-26-345876.Report this figure | 10.7Cash and equivalents, Q3 FY2025, at 2025-09-30$10.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-10, accession 0001193125-25-274234.Report this figure | 48.9Cash and equivalents, FY2025, at 2025-12-31$48.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-12, accession 0001193125-26-345876.Report this figure | 54.1Cash and equivalents, Q1 FY2026, at 2026-03-31$54.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-13, accession 0001193125-26-221605.Report this figure | 96.3Cash and equivalents, Q2 FY2026, at 2026-06-30$96.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-12, accession 0001193125-26-345876.Report this figure |
| Current assets | $m | 111Current assets, Q3 FY2023, at 2023-09-30$111.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-13, accession 0000950170-23-062997.Report this figure | 102Current assets, FY2023, at 2023-12-31$102.2m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-04-15, accession 0000950170-25-053945.Report this figure | 85.9Current assets, Q1 FY2024, at 2024-03-31$85.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-13, accession 0000950170-24-058657.Report this figure | 73.9Current assets, Q2 FY2024, at 2024-06-30$73.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-12, accession 0000950170-24-095461.Report this figure | 63.6Current assets, Q3 FY2024, at 2024-09-30$63.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-12, accession 0000950170-24-124479.Report this figure | 44.2Current assets, FY2024, at 2024-12-31$44.2m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-03-09, accession 0001193125-26-097558.Report this figure | 30.6Current assets, Q1 FY2025, at 2025-03-31$30.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-06, accession 0000950170-25-064463.Report this figure | 21.0Current assets, Q2 FY2025, at 2025-06-30$21.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-14, accession 0000950170-25-108888.Report this figure | 14.5Current assets, Q3 FY2025, at 2025-09-30$14.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-10, accession 0001193125-25-274234.Report this figure | 52.1Current assets, FY2025, at 2025-12-31$52.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-12, accession 0001193125-26-345876.Report this figure | 55.0Current assets, Q1 FY2026, at 2026-03-31$55.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-13, accession 0001193125-26-221605.Report this figure | 101Current assets, Q2 FY2026, at 2026-06-30$101.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-12, accession 0001193125-26-345876.Report this figure |
| Total assets | $m | 113Total assets, Q3 FY2023, at 2023-09-30$113.0m. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-13, accession 0000950170-23-062997.Report this figure | 104Total assets, FY2023, at 2023-12-31$103.9m. XBRL concept us-gaap:Assets. 10-K filed 2025-04-15, accession 0000950170-25-053945.Report this figure | 87.5Total assets, Q1 FY2024, at 2024-03-31$87.5m. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-13, accession 0000950170-24-058657.Report this figure | 75.5Total assets, Q2 FY2024, at 2024-06-30$75.5m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-12, accession 0000950170-24-095461.Report this figure | 65.1Total assets, Q3 FY2024, at 2024-09-30$65.1m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-12, accession 0000950170-24-124479.Report this figure | 45.2Total assets, FY2024, at 2024-12-31$45.2m. XBRL concept us-gaap:Assets. 10-K filed 2026-03-09, accession 0001193125-26-097558.Report this figure | 31.6Total assets, Q1 FY2025, at 2025-03-31$31.6m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-06, accession 0000950170-25-064463.Report this figure | 21.8Total assets, Q2 FY2025, at 2025-06-30$21.8m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-14, accession 0000950170-25-108888.Report this figure | 15.3Total assets, Q3 FY2025, at 2025-09-30$15.3m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-10, accession 0001193125-25-274234.Report this figure | 53.0Total assets, FY2025, at 2025-12-31$53.0m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-12, accession 0001193125-26-345876.Report this figure | 56.2Total assets, Q1 FY2026, at 2026-03-31$56.2m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-13, accession 0001193125-26-221605.Report this figure | 103Total assets, Q2 FY2026, at 2026-06-30$102.9m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-12, accession 0001193125-26-345876.Report this figure |
| Current liabilities | $m | 24.2Current liabilities, Q3 FY2023, at 2023-09-30$24.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-13, accession 0000950170-23-062997.Report this figure | 24.5Current liabilities, FY2023, at 2023-12-31$24.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-04-15, accession 0000950170-25-053945.Report this figure | 18.4Current liabilities, Q1 FY2024, at 2024-03-31$18.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-13, accession 0000950170-24-058657.Report this figure | 14.3Current liabilities, Q2 FY2024, at 2024-06-30$14.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-12, accession 0000950170-24-095461.Report this figure | 11.9Current liabilities, Q3 FY2024, at 2024-09-30$11.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-12, accession 0000950170-24-124479.Report this figure | 15.2Current liabilities, FY2024, at 2024-12-31$15.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-03-09, accession 0001193125-26-097558.Report this figure | 15.7Current liabilities, Q1 FY2025, at 2025-03-31$15.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-06, accession 0000950170-25-064463.Report this figure | 8.1Current liabilities, Q2 FY2025, at 2025-06-30$8.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-14, accession 0000950170-25-108888.Report this figure | 9.4Current liabilities, Q3 FY2025, at 2025-09-30$9.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-10, accession 0001193125-25-274234.Report this figure | 10.1Current liabilities, FY2025, at 2025-12-31$10.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-12, accession 0001193125-26-345876.Report this figure | 11.8Current liabilities, Q1 FY2026, at 2026-03-31$11.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-13, accession 0001193125-26-221605.Report this figure | 11.0Current liabilities, Q2 FY2026, at 2026-06-30$11.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-12, accession 0001193125-26-345876.Report this figure |
| Total liabilities | $m | 27.6Total liabilities, Q3 FY2023, at 2023-09-30$27.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-13, accession 0000950170-23-062997.Report this figure | 27.4Total liabilities, FY2023, at 2023-12-31$27.4m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-04-15, accession 0000950170-25-053945.Report this figure | 20.9Total liabilities, Q1 FY2024, at 2024-03-31$20.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-13, accession 0000950170-24-058657.Report this figure | 16.4Total liabilities, Q2 FY2024, at 2024-06-30$16.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-12, accession 0000950170-24-095461.Report this figure | 13.5Total liabilities, Q3 FY2024, at 2024-09-30$13.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-12, accession 0000950170-24-124479.Report this figure | 16.4Total liabilities, FY2024, at 2024-12-31$16.4m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-03-09, accession 0001193125-26-097558.Report this figure | 16.3Total liabilities, Q1 FY2025, at 2025-03-31$16.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-06, accession 0000950170-25-064463.Report this figure | 8.6Total liabilities, Q2 FY2025, at 2025-06-30$8.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-14, accession 0000950170-25-108888.Report this figure | 9.9Total liabilities, Q3 FY2025, at 2025-09-30$9.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-10, accession 0001193125-25-274234.Report this figure | 10.5Total liabilities, FY2025, at 2025-12-31$10.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-12, accession 0001193125-26-345876.Report this figure | 21.5Total liabilities, Q1 FY2026, at 2026-03-31$21.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-13, accession 0001193125-26-221605.Report this figure | 19.1Total liabilities, Q2 FY2026, at 2026-06-30$19.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-12, accession 0001193125-26-345876.Report this figure |
| Long-term debt | $m | 2.1Long-term debt, Q3 FY2023, at 2023-09-30$2.1m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2023-11-13, accession 0000950170-23-062997.Report this figure | 1.7Long-term debt, FY2023, at 2023-12-31$1.7m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2025-04-15, accession 0000950170-25-053945.Report this figure | 1.3Long-term debt, Q1 FY2024, at 2024-03-31$1.3m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-05-13, accession 0000950170-24-058657.Report this figure | 0.9Long-term debt, Q2 FY2024, at 2024-06-30$923.0k. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-08-12, accession 0000950170-24-095461.Report this figure | 0.5Long-term debt, Q3 FY2024, at 2024-09-30$524.0k. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-11-12, accession 0000950170-24-124479.Report this figure | 0.1Long-term debt, FY2024, at 2024-12-31$124.0k. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2026-03-09, accession 0001193125-26-097558.Report this figure | 0.0Long-term debt, Q1 FY2025, at 2025-03-31$0. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-05-06, accession 0000950170-25-064463.Report this figure | 0.0Long-term debt, Q2 FY2025, at 2025-06-30$0. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-08-14, accession 0000950170-25-108888.Report this figure | 0.0Long-term debt, Q3 FY2025, at 2025-09-30$0. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-11-10, accession 0001193125-25-274234.Report this figure | 0.0Long-term debt, FY2025, at 2025-12-31$0. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-08-12, accession 0001193125-26-345876.Report this figure | 5.5Long-term debt, Q1 FY2026, at 2026-03-31$5.5m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-05-13, accession 0001193125-26-221605.Report this figure | 4.6Long-term debt, Q2 FY2026, at 2026-06-30$4.6m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-08-12, accession 0001193125-26-345876.Report this figure |
| Current portion of debt | $m | 1.6Current portion of debt, Q3 FY2023, at 2023-09-30$1.6m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2023-11-13, accession 0000950170-23-062997.Report this figure | 1.6Current portion of debt, FY2023, at 2023-12-31$1.6m. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2025-04-15, accession 0000950170-25-053945.Report this figure | 1.6Current portion of debt, Q1 FY2024, at 2024-03-31$1.6m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-05-13, accession 0000950170-24-058657.Report this figure | 1.6Current portion of debt, Q2 FY2024, at 2024-06-30$1.6m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-08-12, accession 0000950170-24-095461.Report this figure | 1.6Current portion of debt, Q3 FY2024, at 2024-09-30$1.6m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-11-12, accession 0000950170-24-124479.Report this figure | 1.6Current portion of debt, FY2024, at 2024-12-31$1.6m. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2026-03-09, accession 0001193125-26-097558.Report this figure | 1.3Current portion of debt, Q1 FY2025, at 2025-03-31$1.3m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-05-06, accession 0000950170-25-064463.Report this figure | 0.9Current portion of debt, Q2 FY2025, at 2025-06-30$943.0k. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-08-14, accession 0000950170-25-108888.Report this figure | 0.5Current portion of debt, Q3 FY2025, at 2025-09-30$539.0k. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-11-10, accession 0001193125-25-274234.Report this figure | 0.0Current portion of debt, FY2025, at 2025-12-31$0. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-08-12, accession 0001193125-26-345876.Report this figure | 1.0Current portion of debt, Q1 FY2026, at 2026-03-31$1.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-05-13, accession 0001193125-26-221605.Report this figure | 2.5Current portion of debt, Q2 FY2026, at 2026-06-30$2.5m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-08-12, accession 0001193125-26-345876.Report this figure |
| Shareholders' equity | $m | 85.4Shareholders' equity, Q3 FY2023, at 2023-09-30$85.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-12, accession 0000950170-24-124479.Report this figure | 76.5Shareholders' equity, FY2023, at 2023-12-31$76.5m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-03-09, accession 0001193125-26-097558.Report this figure | 66.6Shareholders' equity, Q1 FY2024, at 2024-03-31$66.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-08-14, accession 0000950170-25-108888.Report this figure | 59.2Shareholders' equity, Q2 FY2024, at 2024-06-30$59.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-10, accession 0001193125-25-274234.Report this figure | 51.6Shareholders' equity, Q3 FY2024, at 2024-09-30$51.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-10, accession 0001193125-25-274234.Report this figure | 28.8Shareholders' equity, FY2024, at 2024-12-31$28.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-12, accession 0001193125-26-345876.Report this figure | 15.3Shareholders' equity, Q1 FY2025, at 2025-03-31$15.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-12, accession 0001193125-26-345876.Report this figure | 13.2Shareholders' equity, Q2 FY2025, at 2025-06-30$13.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-12, accession 0001193125-26-345876.Report this figure | 5.4Shareholders' equity, Q3 FY2025, at 2025-09-30$5.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-10, accession 0001193125-25-274234.Report this figure | 42.5Shareholders' equity, FY2025, at 2025-12-31$42.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-12, accession 0001193125-26-345876.Report this figure | 34.6Shareholders' equity, Q1 FY2026, at 2026-03-31$34.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-12, accession 0001193125-26-345876.Report this figure | 83.7Shareholders' equity, Q2 FY2026, at 2026-06-30$83.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-12, accession 0001193125-26-345876.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | (12.3)Operating cash flow, Q3 FY2023, three months to 2023-09-30−$12.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-12, accession 0000950170-24-124479. Derived: 9-month figure less the 6-month figure.Report this figure | (11.2)Operating cash flow, Q4 FY2023, three months to 2023-12-31−$11.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-04-15, accession 0000950170-25-053945. Derived: 12-month figure less the 9-month figure.Report this figure | (15.0)Operating cash flow, Q1 FY2024, three months to 2024-03-31−$15.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-06, accession 0000950170-25-064463.Report this figure | (11.1)Operating cash flow, Q2 FY2024, three months to 2024-06-30−$11.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-14, accession 0000950170-25-108888. Derived: 6-month figure less the 3-month figure.Report this figure | (9.2)Operating cash flow, Q3 FY2024, three months to 2024-09-30−$9.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-10, accession 0001193125-25-274234. Derived: 9-month figure less the 6-month figure.Report this figure | (20.7)Operating cash flow, Q4 FY2024, three months to 2024-12-31−$20.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-09, accession 0001193125-26-097558. Derived: 12-month figure less the 9-month figure.Report this figure | (12.7)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$12.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-13, accession 0001193125-26-221605.Report this figure | (8.8)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$8.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-12, accession 0001193125-26-345876. Derived: 6-month figure less the 3-month figure.Report this figure | (5.3)Operating cash flow, Q3 FY2025, three months to 2025-09-30−$5.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-10, accession 0001193125-25-274234. Derived: 9-month figure less the 6-month figure.Report this figure | (6.5)Operating cash flow, Q4 FY2025, three months to 2025-12-31−$6.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-09, accession 0001193125-26-097558. Derived: 12-month figure less the 9-month figure.Report this figure | (8.7)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$8.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-13, accession 0001193125-26-221605.Report this figure | (22.1)Operating cash flow, Q2 FY2026, three months to 2026-06-30−$22.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-12, accession 0001193125-26-345876. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $m | 0.0Capital expenditure, Q3 FY2023, three months to 2023-09-30$7.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-11-12, accession 0000950170-24-124479. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Capital expenditure, Q4 FY2023, three months to 2023-12-31$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2025-04-15, accession 0000950170-25-053945. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported | not reported | 0.0Capital expenditure, Q4 FY2024, three months to 2024-12-31$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2025-04-15, accession 0000950170-25-053945. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Capital expenditure, Q1 FY2025, three months to 2025-03-31$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-13, accession 0001193125-26-221605.Report this figure | 0.0Capital expenditure, Q2 FY2025, three months to 2025-06-30$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-12, accession 0001193125-26-345876. Derived: 6-month figure less the 3-month figure.Report this figure | not reported | not reported | 0.0Capital expenditure, Q1 FY2026, three months to 2026-03-31$10.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-13, accession 0001193125-26-221605.Report this figure | 0.1Capital expenditure, Q2 FY2026, three months to 2026-06-30$135.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-12, accession 0001193125-26-345876. Derived: 6-month figure less the 3-month figure.Report this figure |
Shares
| Line item | Unit | Q3 FY20222022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 23.6 | 31.9 | 40.5 | 40.7 | 41.1 | 0.5 | 0.6 | 0.6 | 0.6 | 0.6 | 1.4 | 2.4 |
Shares outstanding: 2.87m at Aug 10, 2026, from the cover of the 10-Q filed Aug 12, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:46 ET. Listed shows no prices and gives no investment advice.