
ARS Pharmaceuticals, Inc.
SPRYNasdaqCIK 1671858HealthcareFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 0.0Revenue, Q3 FY2023, three months to 2023-09-30$0. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2024-11-13, accession 0000950170-24-125924.Report this figure | 0.0Revenue, Q4 FY2023, three months to 2023-12-31$0. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2025-03-20, accession 0000950170-25-042320. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Revenue, Q1 FY2024, three months to 2024-03-31$0. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-05-14, accession 0000950170-25-070900.Report this figure | 0.5Revenue, Q2 FY2024, three months to 2024-06-30$500.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-08-13, accession 0000950170-25-107618.Report this figure | 2.1Revenue, Q3 FY2024, three months to 2024-09-30$2.1m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-10, accession 0001193125-25-273111.Report this figure | 86.6Revenue, Q4 FY2024, three months to 2024-12-31$86.6m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-03-09, accession 0001193125-26-097478. Derived: 12-month figure less the 9-month figure.Report this figure | 8.0Revenue, Q1 FY2025, three months to 2025-03-31$8.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-15, accession 0001193125-26-225142.Report this figure | 15.7Revenue, Q2 FY2025, three months to 2025-06-30$15.7m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-13, accession 0001193125-26-349140.Report this figure | 32.5Revenue, Q3 FY2025, three months to 2025-09-30$32.5m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-10, accession 0001193125-25-273111.Report this figure | 28.1Revenue, Q4 FY2025, three months to 2025-12-31$28.1m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-03-09, accession 0001193125-26-097478. Derived: 12-month figure less the 9-month figure.Report this figure | 22.7Revenue, Q1 FY2026, three months to 2026-03-31$22.7m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-15, accession 0001193125-26-225142.Report this figure | 33.7Revenue, Q2 FY2026, three months to 2026-06-30$33.7m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-13, accession 0001193125-26-349140.Report this figure |
| Research and development | $m | 3.0Research and development, Q3 FY2023, three months to 2023-09-30$3.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2024-11-13, accession 0000950170-24-125924.Report this figure | 3.4Research and development, Q4 FY2023, three months to 2023-12-31$3.4m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2025-03-20, accession 0000950170-25-042320. Derived: 12-month figure less the 9-month figure.Report this figure | 5.2Research and development, Q1 FY2024, three months to 2024-03-31$5.2m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-05-14, accession 0000950170-25-070900.Report this figure | 6.9Research and development, Q2 FY2024, three months to 2024-06-30$6.9m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-08-13, accession 0000950170-25-107618.Report this figure | 4.4Research and development, Q3 FY2024, three months to 2024-09-30$4.4m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-10, accession 0001193125-25-273111.Report this figure | 3.0Research and development, Q4 FY2024, three months to 2024-12-31$3.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-03-09, accession 0001193125-26-097478. Derived: 12-month figure less the 9-month figure.Report this figure | 3.0Research and development, Q1 FY2025, three months to 2025-03-31$3.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-15, accession 0001193125-26-225142.Report this figure | 4.0Research and development, Q2 FY2025, three months to 2025-06-30$4.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-13, accession 0001193125-26-349140.Report this figure | 2.8Research and development, Q3 FY2025, three months to 2025-09-30$2.8m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-10, accession 0001193125-25-273111.Report this figure | 3.4Research and development, Q4 FY2025, three months to 2025-12-31$3.4m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-03-09, accession 0001193125-26-097478. Derived: 12-month figure less the 9-month figure.Report this figure | 4.3Research and development, Q1 FY2026, three months to 2026-03-31$4.3m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-15, accession 0001193125-26-225142.Report this figure | 4.7Research and development, Q2 FY2026, three months to 2026-06-30$4.7m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-13, accession 0001193125-26-349140.Report this figure |
| Selling, general and administrative | $m | 15.0Selling, general and administrative, Q3 FY2023, three months to 2023-09-30$15.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2024-11-13, accession 0000950170-24-125924.Report this figure | 6.8Selling, general and administrative, Q4 FY2023, three months to 2023-12-31$6.8m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2025-03-20, accession 0000950170-25-042320. Derived: 12-month figure less the 9-month figure.Report this figure | 8.0Selling, general and administrative, Q1 FY2024, three months to 2024-03-31$8.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-05-14, accession 0000950170-25-070900.Report this figure | 8.9Selling, general and administrative, Q2 FY2024, three months to 2024-06-30$8.9m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-08-13, accession 0000950170-25-107618.Report this figure | 19.3Selling, general and administrative, Q3 FY2024, three months to 2024-09-30$19.3m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-11-10, accession 0001193125-25-273111.Report this figure | 35.5Selling, general and administrative, Q4 FY2024, three months to 2024-12-31$35.5m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-03-09, accession 0001193125-26-097478. Derived: 12-month figure less the 9-month figure.Report this figure | 41.1Selling, general and administrative, Q1 FY2025, three months to 2025-03-31$41.1m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-05-15, accession 0001193125-26-225142.Report this figure | 54.3Selling, general and administrative, Q2 FY2025, three months to 2025-06-30$54.3m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-08-13, accession 0001193125-26-349140.Report this figure | 74.8Selling, general and administrative, Q3 FY2025, three months to 2025-09-30$74.8m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-11-10, accession 0001193125-25-273111.Report this figure | 60.0Selling, general and administrative, Q4 FY2025, three months to 2025-12-31$60.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-03-09, accession 0001193125-26-097478. Derived: 12-month figure less the 9-month figure.Report this figure | 72.2Selling, general and administrative, Q1 FY2026, three months to 2026-03-31$72.2m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-05-15, accession 0001193125-26-225142.Report this figure | 77.6Selling, general and administrative, Q2 FY2026, three months to 2026-06-30$77.6m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-08-13, accession 0001193125-26-349140.Report this figure |
| Operating income | $m | (18.0)Operating income, Q3 FY2023, three months to 2023-09-30−$18.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-13, accession 0000950170-24-125924.Report this figure | (10.2)Operating income, Q4 FY2023, three months to 2023-12-31−$10.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-03-20, accession 0000950170-25-042320. Derived: 12-month figure less the 9-month figure.Report this figure | (13.2)Operating income, Q1 FY2024, three months to 2024-03-31−$13.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-14, accession 0000950170-25-070900.Report this figure | (15.3)Operating income, Q2 FY2024, three months to 2024-06-30−$15.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-13, accession 0000950170-25-107618.Report this figure | (21.7)Operating income, Q3 FY2024, three months to 2024-09-30−$21.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-10, accession 0001193125-25-273111.Report this figure | 47.2Operating income, Q4 FY2024, three months to 2024-12-31$47.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-09, accession 0001193125-26-097478. Derived: 12-month figure less the 9-month figure.Report this figure | (37.2)Operating income, Q1 FY2025, three months to 2025-03-31−$37.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-15, accession 0001193125-26-225142.Report this figure | (47.6)Operating income, Q2 FY2025, three months to 2025-06-30−$47.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-13, accession 0001193125-26-349140.Report this figure | (53.2)Operating income, Q3 FY2025, three months to 2025-09-30−$53.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-10, accession 0001193125-25-273111.Report this figure | (41.5)Operating income, Q4 FY2025, three months to 2025-12-31−$41.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-09, accession 0001193125-26-097478. Derived: 12-month figure less the 9-month figure.Report this figure | (60.1)Operating income, Q1 FY2026, three months to 2026-03-31−$60.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-15, accession 0001193125-26-225142.Report this figure | (61.5)Operating income, Q2 FY2026, three months to 2026-06-30−$61.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-13, accession 0001193125-26-349140.Report this figure |
| Net income | $m | (14.9)Net income, Q3 FY2023, three months to 2023-09-30−$14.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-13, accession 0000950170-24-125924.Report this figure | (7.2)Net income, Q4 FY2023, three months to 2023-12-31−$7.2m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-03-20, accession 0000950170-25-042320. Derived: 12-month figure less the 9-month figure.Report this figure | (10.3)Net income, Q1 FY2024, three months to 2024-03-31−$10.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-05-14, accession 0000950170-25-070900.Report this figure | (12.5)Net income, Q2 FY2024, three months to 2024-06-30−$12.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-08-13, accession 0000950170-25-107618.Report this figure | (19.1)Net income, Q3 FY2024, three months to 2024-09-30−$19.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-10, accession 0001193125-25-273111.Report this figure | 49.9Net income, Q4 FY2024, three months to 2024-12-31$49.9m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-09, accession 0001193125-26-097478. Derived: 12-month figure less the 9-month figure.Report this figure | (33.9)Net income, Q1 FY2025, three months to 2025-03-31−$33.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-15, accession 0001193125-26-225142.Report this figure | (44.9)Net income, Q2 FY2025, three months to 2025-06-30−$44.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-13, accession 0001193125-26-349140.Report this figure | (51.2)Net income, Q3 FY2025, three months to 2025-09-30−$51.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-10, accession 0001193125-25-273111.Report this figure | (41.3)Net income, Q4 FY2025, three months to 2025-12-31−$41.3m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-09, accession 0001193125-26-097478. Derived: 12-month figure less the 9-month figure.Report this figure | (60.6)Net income, Q1 FY2026, three months to 2026-03-31−$60.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-15, accession 0001193125-26-225142.Report this figure | (62.3)Net income, Q2 FY2026, three months to 2026-06-30−$62.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-13, accession 0001193125-26-349140.Report this figure |
| Diluted EPS | $ per share | (0.16)Diluted EPS, Q3 FY2023, three months to 2023-09-30−$0.16 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-13, accession 0000950170-24-125924.Report this figure | not reported | (0.11)Diluted EPS, Q1 FY2024, three months to 2024-03-31−$0.11 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-14, accession 0000950170-25-070900.Report this figure | (0.13)Diluted EPS, Q2 FY2024, three months to 2024-06-30−$0.13 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-13, accession 0000950170-25-107618.Report this figure | (0.20)Diluted EPS, Q3 FY2024, three months to 2024-09-30−$0.20 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-10, accession 0001193125-25-273111.Report this figure | not reported | (0.35)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$0.35 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-15, accession 0001193125-26-225142.Report this figure | (0.46)Diluted EPS, Q2 FY2025, three months to 2025-06-30−$0.46 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-13, accession 0001193125-26-349140.Report this figure | (0.52)Diluted EPS, Q3 FY2025, three months to 2025-09-30−$0.52 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-10, accession 0001193125-25-273111.Report this figure | not reported | (0.61)Diluted EPS, Q1 FY2026, three months to 2026-03-31−$0.61 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-15, accession 0001193125-26-225142.Report this figure | (0.63)Diluted EPS, Q2 FY2026, three months to 2026-06-30−$0.63 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-13, accession 0001193125-26-349140.Report this figure |
| Basic EPS | $ per share | (0.16)Basic EPS, Q3 FY2023, three months to 2023-09-30−$0.16 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-13, accession 0000950170-24-125924.Report this figure | not reported | (0.11)Basic EPS, Q1 FY2024, three months to 2024-03-31−$0.11 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-14, accession 0000950170-25-070900.Report this figure | (0.13)Basic EPS, Q2 FY2024, three months to 2024-06-30−$0.13 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-13, accession 0000950170-25-107618.Report this figure | (0.20)Basic EPS, Q3 FY2024, three months to 2024-09-30−$0.20 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-10, accession 0001193125-25-273111.Report this figure | not reported | (0.35)Basic EPS, Q1 FY2025, three months to 2025-03-31−$0.35 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-15, accession 0001193125-26-225142.Report this figure | (0.46)Basic EPS, Q2 FY2025, three months to 2025-06-30−$0.46 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-13, accession 0001193125-26-349140.Report this figure | (0.52)Basic EPS, Q3 FY2025, three months to 2025-09-30−$0.52 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-10, accession 0001193125-25-273111.Report this figure | not reported | (0.61)Basic EPS, Q1 FY2026, three months to 2026-03-31−$0.61 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-15, accession 0001193125-26-225142.Report this figure | (0.63)Basic EPS, Q2 FY2026, three months to 2026-06-30−$0.63 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-13, accession 0001193125-26-349140.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 60.5Cash and equivalents, Q3 FY2023, at 2023-09-30$60.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2023-11-09, accession 0000950170-23-061996.Report this figure | 71.0Cash and equivalents, FY2023, at 2023-12-31$71.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-03-20, accession 0000950170-25-042320.Report this figure | 56.0Cash and equivalents, Q1 FY2024, at 2024-03-31$56.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-05-09, accession 0000950170-24-056967.Report this figure | 36.6Cash and equivalents, Q2 FY2024, at 2024-06-30$36.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-08-06, accession 0000950170-24-091776.Report this figure | 39.7Cash and equivalents, Q3 FY2024, at 2024-09-30$39.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-13, accession 0000950170-24-125924.Report this figure | 50.8Cash and equivalents, FY2024, at 2024-12-31$50.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-03-09, accession 0001193125-26-097478.Report this figure | 39.9Cash and equivalents, Q1 FY2025, at 2025-03-31$39.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-14, accession 0000950170-25-070900.Report this figure | 51.5Cash and equivalents, Q2 FY2025, at 2025-06-30$51.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-13, accession 0000950170-25-107618.Report this figure | 59.6Cash and equivalents, Q3 FY2025, at 2025-09-30$59.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-10, accession 0001193125-25-273111.Report this figure | 41.3Cash and equivalents, FY2025, at 2025-12-31$41.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-13, accession 0001193125-26-349140.Report this figure | 24.3Cash and equivalents, Q1 FY2026, at 2026-03-31$24.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-15, accession 0001193125-26-225142.Report this figure | 8.2Cash and equivalents, Q2 FY2026, at 2026-06-30$8.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-13, accession 0001193125-26-349140.Report this figure |
| Current assets | $m | 244Current assets, Q3 FY2023, at 2023-09-30$244.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-09, accession 0000950170-23-061996.Report this figure | 232Current assets, FY2023, at 2023-12-31$231.7m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-03-20, accession 0000950170-25-042320.Report this figure | 226Current assets, Q1 FY2024, at 2024-03-31$226.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-09, accession 0000950170-24-056967.Report this figure | 221Current assets, Q2 FY2024, at 2024-06-30$220.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-06, accession 0000950170-24-091776.Report this figure | 209Current assets, Q3 FY2024, at 2024-09-30$208.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-13, accession 0000950170-24-125924.Report this figure | 334Current assets, FY2024, at 2024-12-31$334.3m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-03-09, accession 0001193125-26-097478.Report this figure | 304Current assets, Q1 FY2025, at 2025-03-31$303.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-14, accession 0000950170-25-070900.Report this figure | 281Current assets, Q2 FY2025, at 2025-06-30$281.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-13, accession 0000950170-25-107618.Report this figure | 339Current assets, Q3 FY2025, at 2025-09-30$338.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-10, accession 0001193125-25-273111.Report this figure | 285Current assets, FY2025, at 2025-12-31$284.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-13, accession 0001193125-26-349140.Report this figure | 245Current assets, Q1 FY2026, at 2026-03-31$245.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-15, accession 0001193125-26-225142.Report this figure | 212Current assets, Q2 FY2026, at 2026-06-30$211.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-13, accession 0001193125-26-349140.Report this figure |
| Total assets | $m | 249Total assets, Q3 FY2023, at 2023-09-30$248.6m. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-09, accession 0000950170-23-061996.Report this figure | 233Total assets, FY2023, at 2023-12-31$233.2m. XBRL concept us-gaap:Assets. 10-K filed 2025-03-20, accession 0000950170-25-042320.Report this figure | 228Total assets, Q1 FY2024, at 2024-03-31$227.6m. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-09, accession 0000950170-24-056967.Report this figure | 222Total assets, Q2 FY2024, at 2024-06-30$222.0m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-06, accession 0000950170-24-091776.Report this figure | 218Total assets, Q3 FY2024, at 2024-09-30$217.6m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-13, accession 0000950170-24-125924.Report this figure | 351Total assets, FY2024, at 2024-12-31$351.2m. XBRL concept us-gaap:Assets. 10-K filed 2026-03-09, accession 0001193125-26-097478.Report this figure | 327Total assets, Q1 FY2025, at 2025-03-31$327.3m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-14, accession 0000950170-25-070900.Report this figure | 313Total assets, Q2 FY2025, at 2025-06-30$313.5m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-13, accession 0000950170-25-107618.Report this figure | 373Total assets, Q3 FY2025, at 2025-09-30$372.8m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-10, accession 0001193125-25-273111.Report this figure | 328Total assets, FY2025, at 2025-12-31$327.7m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-13, accession 0001193125-26-349140.Report this figure | 288Total assets, Q1 FY2026, at 2026-03-31$287.6m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-15, accession 0001193125-26-225142.Report this figure | 249Total assets, Q2 FY2026, at 2026-06-30$249.5m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-13, accession 0001193125-26-349140.Report this figure |
| Current liabilities | $m | 11.2Current liabilities, Q3 FY2023, at 2023-09-30$11.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-09, accession 0000950170-23-061996.Report this figure | 2.4Current liabilities, FY2023, at 2023-12-31$2.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-03-20, accession 0000950170-25-042320.Report this figure | 3.7Current liabilities, Q1 FY2024, at 2024-03-31$3.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-09, accession 0000950170-24-056967.Report this figure | 6.7Current liabilities, Q2 FY2024, at 2024-06-30$6.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-06, accession 0000950170-24-091776.Report this figure | 16.6Current liabilities, Q3 FY2024, at 2024-09-30$16.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-13, accession 0000950170-24-125924.Report this figure | 23.4Current liabilities, FY2024, at 2024-12-31$23.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-03-09, accession 0001193125-26-097478.Report this figure | 27.6Current liabilities, Q1 FY2025, at 2025-03-31$27.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-14, accession 0000950170-25-070900.Report this figure | 45.6Current liabilities, Q2 FY2025, at 2025-06-30$45.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-13, accession 0000950170-25-107618.Report this figure | 50.9Current liabilities, Q3 FY2025, at 2025-09-30$50.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-10, accession 0001193125-25-273111.Report this figure | 39.1Current liabilities, FY2025, at 2025-12-31$39.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-13, accession 0001193125-26-349140.Report this figure | 49.6Current liabilities, Q1 FY2026, at 2026-03-31$49.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-15, accession 0001193125-26-225142.Report this figure | 60.9Current liabilities, Q2 FY2026, at 2026-06-30$60.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-13, accession 0001193125-26-349140.Report this figure |
| Total liabilities | $m | 11.3Total liabilities, Q3 FY2023, at 2023-09-30$11.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-09, accession 0000950170-23-061996.Report this figure | 2.4Total liabilities, FY2023, at 2023-12-31$2.4m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-03-20, accession 0000950170-25-042320.Report this figure | 3.7Total liabilities, Q1 FY2024, at 2024-03-31$3.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-09, accession 0000950170-24-056967.Report this figure | 6.7Total liabilities, Q2 FY2024, at 2024-06-30$6.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-06, accession 0000950170-24-091776.Report this figure | 16.6Total liabilities, Q3 FY2024, at 2024-09-30$16.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-13, accession 0000950170-24-125924.Report this figure | 94.4Total liabilities, FY2024, at 2024-12-31$94.4m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-03-09, accession 0001193125-26-097478.Report this figure | 98.3Total liabilities, Q1 FY2025, at 2025-03-31$98.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-14, accession 0000950170-25-070900.Report this figure | 121Total liabilities, Q2 FY2025, at 2025-06-30$121.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-13, accession 0000950170-25-107618.Report this figure | 225Total liabilities, Q3 FY2025, at 2025-09-30$225.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-10, accession 0001193125-25-273111.Report this figure | 213Total liabilities, FY2025, at 2025-12-31$213.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-13, accession 0001193125-26-349140.Report this figure | 226Total liabilities, Q1 FY2026, at 2026-03-31$226.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-15, accession 0001193125-26-225142.Report this figure | 237Total liabilities, Q2 FY2026, at 2026-06-30$237.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-13, accession 0001193125-26-349140.Report this figure |
| Long-term debt | $m | not reported | not reported | not reported | not reported | not reported | 0.0Long-term debt, FY2024, at 2024-12-31$0. XBRL concept us-gaap:LongTermDebt. 10-K filed 2026-03-09, accession 0001193125-26-097478.Report this figure | not reported | not reported | 96.2Long-term debt, Q3 FY2025, at 2025-09-30$96.2m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2025-11-10, accession 0001193125-25-273111.Report this figure | 96.4Long-term debt, FY2025, at 2025-12-31$96.4m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2026-08-13, accession 0001193125-26-349140.Report this figure | 96.5Long-term debt, Q1 FY2026, at 2026-03-31$96.5m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2026-05-15, accession 0001193125-26-225142.Report this figure | 96.7Long-term debt, Q2 FY2026, at 2026-06-30$96.7m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2026-08-13, accession 0001193125-26-349140.Report this figure |
| Shareholders' equity | $m | 237Shareholders' equity, Q3 FY2023, at 2023-09-30$237.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-13, accession 0000950170-24-125924.Report this figure | 231Shareholders' equity, FY2023, at 2023-12-31$230.8m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-03-09, accession 0001193125-26-097478.Report this figure | 224Shareholders' equity, Q1 FY2024, at 2024-03-31$223.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-10, accession 0001193125-25-273111.Report this figure | 215Shareholders' equity, Q2 FY2024, at 2024-06-30$215.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-10, accession 0001193125-25-273111.Report this figure | 201Shareholders' equity, Q3 FY2024, at 2024-09-30$201.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-10, accession 0001193125-25-273111.Report this figure | 257Shareholders' equity, FY2024, at 2024-12-31$256.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-13, accession 0001193125-26-349140.Report this figure | 229Shareholders' equity, Q1 FY2025, at 2025-03-31$229.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-13, accession 0001193125-26-349140.Report this figure | 192Shareholders' equity, Q2 FY2025, at 2025-06-30$192.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-13, accession 0001193125-26-349140.Report this figure | 148Shareholders' equity, Q3 FY2025, at 2025-09-30$147.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-10, accession 0001193125-25-273111.Report this figure | 114Shareholders' equity, FY2025, at 2025-12-31$114.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-13, accession 0001193125-26-349140.Report this figure | 61.3Shareholders' equity, Q1 FY2026, at 2026-03-31$61.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-13, accession 0001193125-26-349140.Report this figure | 12.5Shareholders' equity, Q2 FY2026, at 2026-06-30$12.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-13, accession 0001193125-26-349140.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | (12.8)Operating cash flow, Q3 FY2023, three months to 2023-09-30−$12.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-13, accession 0000950170-24-125924. Derived: 9-month figure less the 6-month figure.Report this figure | (17.4)Operating cash flow, Q4 FY2023, three months to 2023-12-31−$17.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-03-20, accession 0000950170-25-042320. Derived: 12-month figure less the 9-month figure.Report this figure | (6.7)Operating cash flow, Q1 FY2024, three months to 2024-03-31−$6.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-14, accession 0000950170-25-070900.Report this figure | (7.3)Operating cash flow, Q2 FY2024, three months to 2024-06-30−$7.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-13, accession 0000950170-25-107618. Derived: 6-month figure less the 3-month figure.Report this figure | (14.5)Operating cash flow, Q3 FY2024, three months to 2024-09-30−$14.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-10, accession 0001193125-25-273111. Derived: 9-month figure less the 6-month figure.Report this figure | 42.0Operating cash flow, Q4 FY2024, three months to 2024-12-31$42.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-09, accession 0001193125-26-097478. Derived: 12-month figure less the 9-month figure.Report this figure | (40.7)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$40.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-15, accession 0001193125-26-225142.Report this figure | (39.6)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$39.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-13, accession 0001193125-26-349140. Derived: 6-month figure less the 3-month figure.Report this figure | (47.0)Operating cash flow, Q3 FY2025, three months to 2025-09-30−$47.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-10, accession 0001193125-25-273111. Derived: 9-month figure less the 6-month figure.Report this figure | (43.5)Operating cash flow, Q4 FY2025, three months to 2025-12-31−$43.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-09, accession 0001193125-26-097478. Derived: 12-month figure less the 9-month figure.Report this figure | (44.9)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$44.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-15, accession 0001193125-26-225142.Report this figure | (60.9)Operating cash flow, Q2 FY2026, three months to 2026-06-30−$60.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-13, accession 0001193125-26-349140. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $m | 0.0Capital expenditure, Q3 FY2023, three months to 2023-09-30$43.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-11-13, accession 0000950170-24-125924. Derived: 9-month figure less the 6-month figure.Report this figure | (0.1)Capital expenditure, Q4 FY2023, three months to 2023-12-31−$91.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2025-03-20, accession 0000950170-25-042320. Derived: 12-month figure less the 9-month figure.Report this figure | 0.1Capital expenditure, Q1 FY2024, three months to 2024-03-31$83.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-14, accession 0000950170-25-070900.Report this figure | 0.0Capital expenditure, Q2 FY2024, three months to 2024-06-30$38.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-08-13, accession 0000950170-25-107618. Derived: 6-month figure less the 3-month figure.Report this figure | 0.1Capital expenditure, Q3 FY2024, three months to 2024-09-30$140.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-10, accession 0001193125-25-273111. Derived: 9-month figure less the 6-month figure.Report this figure | 0.3Capital expenditure, Q4 FY2024, three months to 2024-12-31$302.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-09, accession 0001193125-26-097478. Derived: 12-month figure less the 9-month figure.Report this figure | 0.1Capital expenditure, Q1 FY2025, three months to 2025-03-31$91.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-15, accession 0001193125-26-225142.Report this figure | 0.1Capital expenditure, Q2 FY2025, three months to 2025-06-30$51.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-13, accession 0001193125-26-349140. Derived: 6-month figure less the 3-month figure.Report this figure | 0.2Capital expenditure, Q3 FY2025, three months to 2025-09-30$197.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-10, accession 0001193125-25-273111. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Capital expenditure, Q4 FY2025, three months to 2025-12-31$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-09, accession 0001193125-26-097478. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Capital expenditure, Q1 FY2026, three months to 2026-03-31$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-15, accession 0001193125-26-225142.Report this figure | 0.0Capital expenditure, Q2 FY2026, three months to 2026-06-30$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-13, accession 0001193125-26-349140. Derived: 6-month figure less the 3-month figure.Report this figure |
Shares
| Line item | Unit | Q3 FY20222022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 30.8 | 94.2 | 94.9 | 95.6 | 96.5 | 96.8 | 97.0 | 98.1 | 98.4 | 98.8 | 99.3 | 99.3 |
Shares outstanding: 99.45m at Aug 11, 2026, from the cover of the 10-Q filed Aug 13, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:45 ET. Listed shows no prices and gives no investment advice.