Streamex Corp.
STEXNasdaqCIK 1530766FinancialsFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 0.0Revenue, Q3 FY2023, three months to 2023-09-30$1.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2024-11-14, accession 0001493152-24-045687.Report this figure | 0.0Revenue, Q4 FY2023, three months to 2023-12-31$12.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2025-04-15, accession 0001641172-25-004816. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Revenue, Q1 FY2024, three months to 2024-03-31$14.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-05-19, accession 0001641172-25-011419.Report this figure | 0.0Revenue, Q2 FY2024, three months to 2024-06-30$13.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-08-15, accession 0001641172-25-024455.Report this figure | 0.0Revenue, Q3 FY2024, three months to 2024-09-30$0. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-14, accession 0001493152-25-023661. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Revenue, Q4 FY2024, three months to 2024-12-31$13.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-03-31, accession 0001493152-26-014376. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported | not reported | not reported | 0.0Revenue, Q1 FY2026, three months to 2026-03-31$12.0k. XBRL concept us-gaap:Revenues. 10-Q filed 2026-08-14, accession 0001493152-26-038293.Report this figure | 0.1Revenue, Q2 FY2026, three months to 2026-06-30$146.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-14, accession 0001493152-26-038293.Report this figure |
| Cost of revenue | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Gross profit | $m | 0.0Gross profit, Q3 FY2023, three months to 2023-09-30$1.0k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2023-11-14, accession 0001493152-23-041256.Report this figure | 0.0Gross profit, Q4 FY2023, three months to 2023-12-31$12.0k. XBRL concept us-gaap:GrossProfit. 10-K filed 2024-04-16, accession 0001493152-24-014860. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Research and development | $m | 1.1Research and development, Q3 FY2023, three months to 2023-09-30$1.1m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2024-11-14, accession 0001493152-24-045687.Report this figure | 1.2Research and development, Q4 FY2023, three months to 2023-12-31$1.2m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2025-04-15, accession 0001641172-25-004816. Derived: 12-month figure less the 9-month figure.Report this figure | 0.2Research and development, Q1 FY2024, three months to 2024-03-31$238.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-05-19, accession 0001641172-25-011419.Report this figure | 0.3Research and development, Q2 FY2024, three months to 2024-06-30$342.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-08-15, accession 0001641172-25-024455.Report this figure | 0.2Research and development, Q3 FY2024, three months to 2024-09-30$156.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-14, accession 0001493152-25-023661.Report this figure | 0.1Research and development, Q4 FY2024, three months to 2024-12-31$96.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-03-31, accession 0001493152-26-014376. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Research and development, Q1 FY2025, three months to 2025-03-31$6.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-14, accession 0001493152-26-023197.Report this figure | 0.0Research and development, Q2 FY2025, three months to 2025-06-30$19.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-08-15, accession 0001641172-25-024455.Report this figure | 0.0Research and development, Q3 FY2025, three months to 2025-09-30$6.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-14, accession 0001493152-25-023661.Report this figure | 0.0Research and development, Q4 FY2025, three months to 2025-12-31$0. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-03-31, accession 0001493152-26-014376. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported |
| Operating income | $m | (4.1)Operating income, Q3 FY2023, three months to 2023-09-30−$4.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-14, accession 0001493152-24-045687.Report this figure | (6.2)Operating income, Q4 FY2023, three months to 2023-12-31−$6.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-04-15, accession 0001641172-25-004816. Derived: 12-month figure less the 9-month figure.Report this figure | (3.4)Operating income, Q1 FY2024, three months to 2024-03-31−$3.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-19, accession 0001641172-25-011419.Report this figure | (5.3)Operating income, Q2 FY2024, three months to 2024-06-30−$5.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-15, accession 0001641172-25-024455.Report this figure | (3.0)Operating income, Q3 FY2024, three months to 2024-09-30−$3.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-14, accession 0001493152-25-023661.Report this figure | (1.2)Operating income, Q4 FY2024, three months to 2024-12-31−$1.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-31, accession 0001493152-26-014376. Derived: 12-month figure less the 9-month figure.Report this figure | (3.0)Operating income, Q1 FY2025, three months to 2025-03-31−$3.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-14, accession 0001493152-26-023197.Report this figure | (20.4)Operating income, Q2 FY2025, three months to 2025-06-30−$20.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-14, accession 0001493152-26-038293.Report this figure | (6.1)Operating income, Q3 FY2025, three months to 2025-09-30−$6.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-14, accession 0001493152-25-023661.Report this figure | (41.6)Operating income, Q4 FY2025, three months to 2025-12-31−$41.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-31, accession 0001493152-26-014376. Derived: 12-month figure less the 9-month figure.Report this figure | (35.7)Operating income, Q1 FY2026, three months to 2026-03-31−$35.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-14, accession 0001493152-26-023197.Report this figure | (15.2)Operating income, Q2 FY2026, three months to 2026-06-30−$15.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-14, accession 0001493152-26-038293.Report this figure |
| Interest expense | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | 12.2Interest expense, Q1 FY2026, three months to 2026-03-31$12.2m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-05-14, accession 0001493152-26-023197.Report this figure | not reported |
| Income tax | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | (0.8)Income tax, Q3 FY2025, three months to 2025-09-30−$765.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-14, accession 0001493152-25-023661.Report this figure | (0.5)Income tax, Q4 FY2025, three months to 2025-12-31−$489.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-31, accession 0001493152-26-014376. Derived: 12-month figure less the 9-month figure.Report this figure | (0.6)Income tax, Q1 FY2026, three months to 2026-03-31−$565.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-14, accession 0001493152-26-023197.Report this figure | (0.5)Income tax, Q2 FY2026, three months to 2026-06-30−$505.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-14, accession 0001493152-26-038293.Report this figure |
| Net income | $m | (4.6)Net income, Q3 FY2023, three months to 2023-09-30−$4.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-14, accession 0001493152-24-045687.Report this figure | (6.0)Net income, Q4 FY2023, three months to 2023-12-31−$6.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-04-15, accession 0001641172-25-004816. Derived: 12-month figure less the 9-month figure.Report this figure | (3.4)Net income, Q1 FY2024, three months to 2024-03-31−$3.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-05-19, accession 0001641172-25-011419.Report this figure | (3.9)Net income, Q2 FY2024, three months to 2024-06-30−$3.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-08-15, accession 0001641172-25-024455.Report this figure | (1.9)Net income, Q3 FY2024, three months to 2024-09-30−$1.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-14, accession 0001493152-25-023661.Report this figure | (1.1)Net income, Q4 FY2024, three months to 2024-12-31−$1.1m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-31, accession 0001493152-26-014376. Derived: 12-month figure less the 9-month figure.Report this figure | (2.8)Net income, Q1 FY2025, three months to 2025-03-31−$2.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-14, accession 0001493152-26-023197.Report this figure | (20.4)Net income, Q2 FY2025, three months to 2025-06-30−$20.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-14, accession 0001493152-26-038293.Report this figure | (15.6)Net income, Q3 FY2025, three months to 2025-09-30−$15.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-14, accession 0001493152-25-023661.Report this figure | (424)Net income, Q4 FY2025, three months to 2025-12-31−$424.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-31, accession 0001493152-26-014376. Derived: 12-month figure less the 9-month figure.Report this figure | (46.7)Net income, Q1 FY2026, three months to 2026-03-31−$46.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-14, accession 0001493152-26-023197.Report this figure | (14.6)Net income, Q2 FY2026, three months to 2026-06-30−$14.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-14, accession 0001493152-26-038293.Report this figure |
| Diluted EPS | $ per share | (0.61)Diluted EPS, Q3 FY2023, three months to 2023-09-30−$0.61 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-14, accession 0001493152-24-045687.Report this figure | not reported | (0.36)Diluted EPS, Q1 FY2024, three months to 2024-03-31−$0.36 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-19, accession 0001641172-25-011419.Report this figure | (0.30)Diluted EPS, Q2 FY2024, three months to 2024-06-30−$0.30 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-15, accession 0001641172-25-024455.Report this figure | (0.12)Diluted EPS, Q3 FY2024, three months to 2024-09-30−$0.12 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-14, accession 0001493152-25-023661.Report this figure | not reported | (0.14)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$0.14 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-14, accession 0001493152-26-023197.Report this figure | (0.74)Diluted EPS, Q2 FY2025, three months to 2025-06-30−$0.74 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-14, accession 0001493152-26-038293.Report this figure | (0.47)Diluted EPS, Q3 FY2025, three months to 2025-09-30−$0.47 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-14, accession 0001493152-25-023661.Report this figure | not reported | (0.27)Diluted EPS, Q1 FY2026, three months to 2026-03-31−$0.27 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-14, accession 0001493152-26-023197.Report this figure | (0.08)Diluted EPS, Q2 FY2026, three months to 2026-06-30−$0.08 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-14, accession 0001493152-26-038293.Report this figure |
| Basic EPS | $ per share | (0.61)Basic EPS, Q3 FY2023, three months to 2023-09-30−$0.61 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-14, accession 0001493152-24-045687.Report this figure | not reported | (0.36)Basic EPS, Q1 FY2024, three months to 2024-03-31−$0.36 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-19, accession 0001641172-25-011419.Report this figure | (0.30)Basic EPS, Q2 FY2024, three months to 2024-06-30−$0.30 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-15, accession 0001641172-25-024455.Report this figure | (0.12)Basic EPS, Q3 FY2024, three months to 2024-09-30−$0.12 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-14, accession 0001493152-25-023661.Report this figure | not reported | (0.14)Basic EPS, Q1 FY2025, three months to 2025-03-31−$0.14 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-14, accession 0001493152-26-023197.Report this figure | (0.74)Basic EPS, Q2 FY2025, three months to 2025-06-30−$0.74 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-14, accession 0001493152-26-038293.Report this figure | (0.47)Basic EPS, Q3 FY2025, three months to 2025-09-30−$0.47 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-14, accession 0001493152-25-023661.Report this figure | not reported | (0.27)Basic EPS, Q1 FY2026, three months to 2026-03-31−$0.27 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-14, accession 0001493152-26-023197.Report this figure | (0.08)Basic EPS, Q2 FY2026, three months to 2026-06-30−$0.08 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-14, accession 0001493152-26-038293.Report this figure |
Balance sheet
| Line item | Unit | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | period not labelled2026-02-06 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 0.2Cash and equivalents, FY2023, at 2023-12-31$200.0k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2024-04-16, accession 0001493152-24-014860.Report this figure | 0.4Cash and equivalents, Q1 FY2024, at 2024-03-31$416.0k. XBRL concept us-gaap:Cash. 10-Q filed 2024-05-20, accession 0001493152-24-020634.Report this figure | 2.1Cash and equivalents, Q2 FY2024, at 2024-06-30$2.1m. XBRL concept us-gaap:Cash. 10-Q filed 2024-08-14, accession 0001493152-24-032374.Report this figure | 0.6Cash and equivalents, Q3 FY2024, at 2024-09-30$615.0k. XBRL concept us-gaap:Cash. 10-Q filed 2024-11-14, accession 0001493152-24-045687.Report this figure | 0.1Cash and equivalents, FY2024, at 2024-12-31$142.0k. XBRL concept us-gaap:Cash. 10-K filed 2026-03-31, accession 0001493152-26-014376.Report this figure | 3.7Cash and equivalents, Q1 FY2025, at 2025-03-31$3.7m. XBRL concept us-gaap:Cash. 10-Q filed 2025-05-19, accession 0001641172-25-011419.Report this figure | 2.8Cash and equivalents, Q2 FY2025, at 2025-06-30$2.8m. XBRL concept us-gaap:Cash. 10-Q filed 2025-08-15, accession 0001641172-25-024455.Report this figure | 11.0Cash and equivalents, Q3 FY2025, at 2025-09-30$11.0m. XBRL concept us-gaap:Cash. 10-Q filed 2025-11-14, accession 0001493152-25-023661.Report this figure | 20.3Cash and equivalents, FY2025, at 2025-12-31$20.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-03-31, accession 0001493152-26-014376.Report this figure | 38.9Cash and equivalents, period not labelled, at 2026-02-06$38.9m. XBRL concept us-gaap:Cash. 10-Q filed 2026-08-14, accession 0001493152-26-038293.Report this figure | 6.9Cash and equivalents, Q1 FY2026, at 2026-03-31$6.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-14, accession 0001493152-26-023197.Report this figure | 5.6Cash and equivalents, Q2 FY2026, at 2026-06-30$5.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-14, accession 0001493152-26-038293.Report this figure |
| Current assets | $m | 0.5Current assets, FY2023, at 2023-12-31$528.0k. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-04-15, accession 0001641172-25-004816.Report this figure | 0.7Current assets, Q1 FY2024, at 2024-03-31$740.0k. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-20, accession 0001493152-24-020634.Report this figure | 2.4Current assets, Q2 FY2024, at 2024-06-30$2.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-14, accession 0001493152-24-032374.Report this figure | 0.8Current assets, Q3 FY2024, at 2024-09-30$848.0k. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-14, accession 0001493152-24-045687.Report this figure | 0.4Current assets, FY2024, at 2024-12-31$388.0k. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-03-31, accession 0001493152-26-014376.Report this figure | 4.0Current assets, Q1 FY2025, at 2025-03-31$4.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-19, accession 0001641172-25-011419.Report this figure | 3.0Current assets, Q2 FY2025, at 2025-06-30$3.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-15, accession 0001641172-25-024455.Report this figure | 15.0Current assets, Q3 FY2025, at 2025-09-30$15.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-14, accession 0001493152-25-023661.Report this figure | 71.9Current assets, FY2025, at 2025-12-31$71.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-14, accession 0001493152-26-038293.Report this figure | not reported | 45.9Current assets, Q1 FY2026, at 2026-03-31$45.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-14, accession 0001493152-26-023197.Report this figure | 34.6Current assets, Q2 FY2026, at 2026-06-30$34.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-14, accession 0001493152-26-038293.Report this figure |
| Total assets | $m | 1.8Total assets, FY2023, at 2023-12-31$1.8m. XBRL concept us-gaap:Assets. 10-K filed 2025-04-15, accession 0001641172-25-004816.Report this figure | 1.6Total assets, Q1 FY2024, at 2024-03-31$1.6m. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-20, accession 0001493152-24-020634.Report this figure | 3.1Total assets, Q2 FY2024, at 2024-06-30$3.1m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-14, accession 0001493152-24-032374.Report this figure | 1.4Total assets, Q3 FY2024, at 2024-09-30$1.4m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-14, accession 0001493152-24-045687.Report this figure | 0.8Total assets, FY2024, at 2024-12-31$842.0k. XBRL concept us-gaap:Assets. 10-K filed 2026-03-31, accession 0001493152-26-014376.Report this figure | 4.4Total assets, Q1 FY2025, at 2025-03-31$4.4m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-19, accession 0001641172-25-011419.Report this figure | 110Total assets, Q2 FY2025, at 2025-06-30$109.7m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-15, accession 0001641172-25-024455.Report this figure | 131Total assets, Q3 FY2025, at 2025-09-30$130.5m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-14, accession 0001493152-25-023661.Report this figure | 188Total assets, FY2025, at 2025-12-31$187.5m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-14, accession 0001493152-26-038293.Report this figure | not reported | 173Total assets, Q1 FY2026, at 2026-03-31$173.3m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-14, accession 0001493152-26-023197.Report this figure | 160Total assets, Q2 FY2026, at 2026-06-30$159.6m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-14, accession 0001493152-26-038293.Report this figure |
| Current liabilities | $m | 4.6Current liabilities, FY2023, at 2023-12-31$4.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-04-15, accession 0001641172-25-004816.Report this figure | 5.2Current liabilities, Q1 FY2024, at 2024-03-31$5.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-20, accession 0001493152-24-020634.Report this figure | 3.0Current liabilities, Q2 FY2024, at 2024-06-30$3.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-14, accession 0001493152-24-032374.Report this figure | 1.7Current liabilities, Q3 FY2024, at 2024-09-30$1.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-14, accession 0001493152-24-045687.Report this figure | 2.3Current liabilities, FY2024, at 2024-12-31$2.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-03-31, accession 0001493152-26-014376.Report this figure | 1.7Current liabilities, Q1 FY2025, at 2025-03-31$1.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-19, accession 0001641172-25-011419.Report this figure | 113Current liabilities, Q2 FY2025, at 2025-06-30$113.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-15, accession 0001641172-25-024455.Report this figure | 126Current liabilities, Q3 FY2025, at 2025-09-30$125.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-14, accession 0001493152-25-023661.Report this figure | 42.8Current liabilities, FY2025, at 2025-12-31$42.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-14, accession 0001493152-26-038293.Report this figure | not reported | 3.3Current liabilities, Q1 FY2026, at 2026-03-31$3.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-14, accession 0001493152-26-023197.Report this figure | 1.7Current liabilities, Q2 FY2026, at 2026-06-30$1.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-14, accession 0001493152-26-038293.Report this figure |
| Total liabilities | $m | 4.7Total liabilities, FY2023, at 2023-12-31$4.7m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-04-15, accession 0001641172-25-004816.Report this figure | 5.8Total liabilities, Q1 FY2024, at 2024-03-31$5.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-20, accession 0001493152-24-020634.Report this figure | 3.0Total liabilities, Q2 FY2024, at 2024-06-30$3.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-14, accession 0001493152-24-032374.Report this figure | 1.7Total liabilities, Q3 FY2024, at 2024-09-30$1.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-14, accession 0001493152-24-045687.Report this figure | 2.3Total liabilities, FY2024, at 2024-12-31$2.3m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-03-31, accession 0001493152-26-014376.Report this figure | 1.7Total liabilities, Q1 FY2025, at 2025-03-31$1.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-19, accession 0001641172-25-011419.Report this figure | 113Total liabilities, Q2 FY2025, at 2025-06-30$113.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-15, accession 0001641172-25-024455.Report this figure | 137Total liabilities, Q3 FY2025, at 2025-09-30$137.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-14, accession 0001493152-25-023661.Report this figure | 54.2Total liabilities, FY2025, at 2025-12-31$54.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-14, accession 0001493152-26-038293.Report this figure | not reported | 14.0Total liabilities, Q1 FY2026, at 2026-03-31$14.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-14, accession 0001493152-26-023197.Report this figure | 12.4Total liabilities, Q2 FY2026, at 2026-06-30$12.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-14, accession 0001493152-26-038293.Report this figure |
| Shareholders' equity | $m | (3.0)Shareholders' equity, FY2023, at 2023-12-31−$3.0m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2025-04-15, accession 0001641172-25-004816.Report this figure | (4.3)Shareholders' equity, Q1 FY2024, at 2024-03-31−$4.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-05-20, accession 0001493152-24-020634.Report this figure | (0.0)Shareholders' equity, Q2 FY2024, at 2024-06-30−$6.0k. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-08-14, accession 0001493152-24-032374.Report this figure | (0.4)Shareholders' equity, Q3 FY2024, at 2024-09-30−$405.0k. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-14, accession 0001493152-24-045687.Report this figure | (1.5)Shareholders' equity, FY2024, at 2024-12-31−$1.5m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-03-31, accession 0001493152-26-014376.Report this figure | 2.6Shareholders' equity, Q1 FY2025, at 2025-03-31$2.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-05-19, accession 0001641172-25-011419.Report this figure | (3.6)Shareholders' equity, Q2 FY2025, at 2025-06-30−$3.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-08-15, accession 0001641172-25-024455.Report this figure | (7.0)Shareholders' equity, Q3 FY2025, at 2025-09-30−$7.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-14, accession 0001493152-25-023661.Report this figure | 133Shareholders' equity, FY2025, at 2025-12-31$133.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001493152-26-038293.Report this figure | not reported | 159Shareholders' equity, Q1 FY2026, at 2026-03-31$159.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-05-14, accession 0001493152-26-023197.Report this figure | 146Shareholders' equity, Q2 FY2026, at 2026-06-30$145.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001493152-26-038293.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | (3.8)Operating cash flow, Q3 FY2023, three months to 2023-09-30−$3.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-14, accession 0001493152-24-045687. Derived: 9-month figure less the 6-month figure.Report this figure | (2.9)Operating cash flow, Q4 FY2023, three months to 2023-12-31−$2.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-04-15, accession 0001641172-25-004816. Derived: 12-month figure less the 9-month figure.Report this figure | (1.3)Operating cash flow, Q1 FY2024, three months to 2024-03-31−$1.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-19, accession 0001641172-25-011419.Report this figure | (1.5)Operating cash flow, Q2 FY2024, three months to 2024-06-30−$1.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-15, accession 0001641172-25-024455. Derived: 6-month figure less the 3-month figure.Report this figure | (1.5)Operating cash flow, Q3 FY2024, three months to 2024-09-30−$1.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-14, accession 0001493152-25-023661. Derived: 9-month figure less the 6-month figure.Report this figure | (0.5)Operating cash flow, Q4 FY2024, three months to 2024-12-31−$474.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-31, accession 0001493152-26-014376. Derived: 12-month figure less the 9-month figure.Report this figure | (1.1)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$1.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-14, accession 0001493152-26-023197.Report this figure | (1.3)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$1.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-14, accession 0001493152-26-038293. Derived: 6-month figure less the 3-month figure.Report this figure | (5.0)Operating cash flow, Q3 FY2025, three months to 2025-09-30−$5.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-14, accession 0001493152-25-023661. Derived: 9-month figure less the 6-month figure.Report this figure | (3.0)Operating cash flow, Q4 FY2025, three months to 2025-12-31−$3.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-31, accession 0001493152-26-014376. Derived: 12-month figure less the 9-month figure.Report this figure | (10.2)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$10.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-14, accession 0001493152-26-023197.Report this figure | (11.7)Operating cash flow, Q2 FY2026, three months to 2026-06-30−$11.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-14, accession 0001493152-26-038293. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $m | 0.1Capital expenditure, Q3 FY2023, three months to 2023-09-30$60.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-11-14, accession 0001493152-24-045687. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Capital expenditure, Q4 FY2023, three months to 2023-12-31$4.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2025-04-15, accession 0001641172-25-004816. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
Shares
| Line item | Unit | Q3 FY20222022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 45.0 | 6.2 | 7.0 | 7.5 | 9.9 | 12.9 | 16.2 | 20.8 | 27.7 | 33.4 | 175 | 182 |
Shares outstanding: 116.47m at Aug 13, 2026, from the cover of the 10-Q filed Aug 14, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:42 ET. Listed shows no prices and gives no investment advice.