Starling Oncology, Inc.
STLNNasdaqCIK 1799191HealthcareFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 82.0Revenue, Q3 FY2023, three months to 2023-09-30$82.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2024-11-13, accession 0001799191-24-000030.Report this figure | 85.8Revenue, Q4 FY2023, three months to 2023-12-31$85.8m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2025-03-26, accession 0001799191-25-000014. Derived: 12-month figure less the 9-month figure.Report this figure | 94.7Revenue, Q1 FY2024, three months to 2024-03-31$94.7m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-05-14, accession 0001628280-25-025507.Report this figure | 98.6Revenue, Q2 FY2024, three months to 2024-06-30$98.6m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-08-13, accession 0001628280-25-040225.Report this figure | 99.9Revenue, Q3 FY2024, three months to 2024-09-30$99.9m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-13, accession 0001799191-25-000036.Report this figure | 100Revenue, Q4 FY2024, three months to 2024-12-31$100.3m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-03-12, accession 0001799191-26-000007. Derived: 12-month figure less the 9-month figure.Report this figure | 104Revenue, Q1 FY2025, three months to 2025-03-31$104.4m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-07, accession 0001799191-26-000010.Report this figure | 120Revenue, Q2 FY2025, three months to 2025-06-30$119.8m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-06, accession 0001799191-26-000017.Report this figure | 137Revenue, Q3 FY2025, three months to 2025-09-30$136.6m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-13, accession 0001799191-25-000036.Report this figure | 142Revenue, Q4 FY2025, three months to 2025-12-31$142.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-03-12, accession 0001799191-26-000007. Derived: 12-month figure less the 9-month figure.Report this figure | 147Revenue, Q1 FY2026, three months to 2026-03-31$147.4m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-07, accession 0001799191-26-000010.Report this figure | 161Revenue, Q2 FY2026, three months to 2026-06-30$161.3m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-06, accession 0001799191-26-000017.Report this figure |
| Selling, general and administrative | $m | 28.2Selling, general and administrative, Q3 FY2023, three months to 2023-09-30$28.2m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2024-11-13, accession 0001799191-24-000030.Report this figure | 28.1Selling, general and administrative, Q4 FY2023, three months to 2023-12-31$28.1m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2025-03-26, accession 0001799191-25-000014. Derived: 12-month figure less the 9-month figure.Report this figure | 28.5Selling, general and administrative, Q1 FY2024, three months to 2024-03-31$28.5m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-05-14, accession 0001628280-25-025507.Report this figure | 27.9Selling, general and administrative, Q2 FY2024, three months to 2024-06-30$27.9m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-08-13, accession 0001628280-25-040225.Report this figure | 26.6Selling, general and administrative, Q3 FY2024, three months to 2024-09-30$26.6m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-11-13, accession 0001799191-25-000036.Report this figure | 24.9Selling, general and administrative, Q4 FY2024, three months to 2024-12-31$24.9m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-03-12, accession 0001799191-26-000007. Derived: 12-month figure less the 9-month figure.Report this figure | 25.4Selling, general and administrative, Q1 FY2025, three months to 2025-03-31$25.4m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-05-07, accession 0001799191-26-000010.Report this figure | 26.9Selling, general and administrative, Q2 FY2025, three months to 2025-06-30$26.9m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-08-06, accession 0001799191-26-000017.Report this figure | 25.3Selling, general and administrative, Q3 FY2025, three months to 2025-09-30$25.3m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-11-13, accession 0001799191-25-000036.Report this figure | 28.0Selling, general and administrative, Q4 FY2025, three months to 2025-12-31$28.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-03-12, accession 0001799191-26-000007. Derived: 12-month figure less the 9-month figure.Report this figure | 28.2Selling, general and administrative, Q1 FY2026, three months to 2026-03-31$28.2m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-05-07, accession 0001799191-26-000010.Report this figure | 29.9Selling, general and administrative, Q2 FY2026, three months to 2026-06-30$29.9m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-08-06, accession 0001799191-26-000017.Report this figure |
| Operating income | $m | (13.9)Operating income, Q3 FY2023, three months to 2023-09-30−$13.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-13, accession 0001799191-24-000030.Report this figure | (15.3)Operating income, Q4 FY2023, three months to 2023-12-31−$15.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-03-26, accession 0001799191-25-000014. Derived: 12-month figure less the 9-month figure.Report this figure | (18.0)Operating income, Q1 FY2024, three months to 2024-03-31−$18.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-14, accession 0001628280-25-025507.Report this figure | (16.4)Operating income, Q2 FY2024, three months to 2024-06-30−$16.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-13, accession 0001628280-25-040225.Report this figure | (13.9)Operating income, Q3 FY2024, three months to 2024-09-30−$13.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-13, accession 0001799191-25-000036.Report this figure | (11.9)Operating income, Q4 FY2024, three months to 2024-12-31−$11.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-12, accession 0001799191-26-000007. Derived: 12-month figure less the 9-month figure.Report this figure | (9.9)Operating income, Q1 FY2025, three months to 2025-03-31−$9.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-07, accession 0001799191-26-000010.Report this figure | (11.2)Operating income, Q2 FY2025, three months to 2025-06-30−$11.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-06, accession 0001799191-26-000017.Report this figure | (8.1)Operating income, Q3 FY2025, three months to 2025-09-30−$8.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-13, accession 0001799191-25-000036.Report this figure | (6.9)Operating income, Q4 FY2025, three months to 2025-12-31−$6.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-12, accession 0001799191-26-000007. Derived: 12-month figure less the 9-month figure.Report this figure | (6.5)Operating income, Q1 FY2026, three months to 2026-03-31−$6.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-07, accession 0001799191-26-000010.Report this figure | (4.6)Operating income, Q2 FY2026, three months to 2026-06-30−$4.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-06, accession 0001799191-26-000017.Report this figure |
| Interest expense | $m | 1.8Interest expense, Q3 FY2023, three months to 2023-09-30$1.8m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2024-11-13, accession 0001799191-24-000030.Report this figure | 1.9Interest expense, Q4 FY2023, three months to 2023-12-31$1.9m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2025-03-26, accession 0001799191-25-000014. Derived: 12-month figure less the 9-month figure.Report this figure | 2.0Interest expense, Q1 FY2024, three months to 2024-03-31$2.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-05-14, accession 0001628280-25-025507.Report this figure | 2.1Interest expense, Q2 FY2024, three months to 2024-06-30$2.1m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-08-13, accession 0001628280-25-040225.Report this figure | 2.2Interest expense, Q3 FY2024, three months to 2024-09-30$2.2m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-11-13, accession 0001799191-25-000036.Report this figure | 1.2Interest expense, Q4 FY2024, three months to 2024-12-31$1.2m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-03-12, accession 0001799191-26-000007. Derived: 12-month figure less the 9-month figure.Report this figure | 5.6Interest expense, Q1 FY2025, three months to 2025-03-31$5.6m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-07, accession 0001799191-26-000010.Report this figure | 1.9Interest expense, Q2 FY2025, three months to 2025-06-30$1.9m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-08-06, accession 0001799191-26-000017.Report this figure | 1.9Interest expense, Q3 FY2025, three months to 2025-09-30$1.9m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-11-13, accession 0001799191-25-000036.Report this figure | 1.9Interest expense, Q4 FY2025, three months to 2025-12-31$1.9m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-03-12, accession 0001799191-26-000007. Derived: 12-month figure less the 9-month figure.Report this figure | 1.9Interest expense, Q1 FY2026, three months to 2026-03-31$1.9m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-07, accession 0001799191-26-000010.Report this figure | 1.9Interest expense, Q2 FY2026, three months to 2026-06-30$1.9m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-08-06, accession 0001799191-26-000017.Report this figure |
| Income tax | $m | 0.1Income tax, Q3 FY2023, three months to 2023-09-30$135.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-11-13, accession 0001799191-24-000030.Report this figure | (0.3)Income tax, Q4 FY2023, three months to 2023-12-31−$314.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2025-03-26, accession 0001799191-25-000014. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2024, three months to 2024-03-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-14, accession 0001628280-25-025507.Report this figure | 0.0Income tax, Q2 FY2024, three months to 2024-06-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-13, accession 0001628280-25-040225.Report this figure | 0.0Income tax, Q3 FY2024, three months to 2024-09-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-13, accession 0001799191-25-000036.Report this figure | 0.0Income tax, Q4 FY2024, three months to 2024-12-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-12, accession 0001799191-26-000007. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2025, three months to 2025-03-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-07, accession 0001799191-26-000010.Report this figure | (0.1)Income tax, Q2 FY2025, three months to 2025-06-30−$131.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-06, accession 0001799191-26-000017.Report this figure | 0.0Income tax, Q3 FY2025, three months to 2025-09-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-13, accession 0001799191-25-000036.Report this figure | 0.0Income tax, Q4 FY2025, three months to 2025-12-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-12, accession 0001799191-26-000007. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2026, three months to 2026-03-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-07, accession 0001799191-26-000010.Report this figure | 0.0Income tax, Q2 FY2026, three months to 2026-06-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-06, accession 0001799191-26-000017.Report this figure |
| Net income | $m | (17.4)Net income, Q3 FY2023, three months to 2023-09-30−$17.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-13, accession 0001799191-24-000030.Report this figure | (18.8)Net income, Q4 FY2023, three months to 2023-12-31−$18.8m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-03-26, accession 0001799191-25-000014. Derived: 12-month figure less the 9-month figure.Report this figure | (19.9)Net income, Q1 FY2024, three months to 2024-03-31−$19.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-13, accession 0001799191-25-000036.Report this figure | (15.5)Net income, Q2 FY2024, three months to 2024-06-30−$15.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-13, accession 0001799191-25-000036.Report this figure | (16.1)Net income, Q3 FY2024, three months to 2024-09-30−$16.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-13, accession 0001799191-25-000036.Report this figure | (13.2)Net income, Q4 FY2024, three months to 2024-12-31−$13.2m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-12, accession 0001799191-26-000007. Derived: 12-month figure less the 9-month figure.Report this figure | (19.6)Net income, Q1 FY2025, three months to 2025-03-31−$19.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-06, accession 0001799191-26-000017.Report this figure | (17.0)Net income, Q2 FY2025, three months to 2025-06-30−$17.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-06, accession 0001799191-26-000017.Report this figure | (16.5)Net income, Q3 FY2025, three months to 2025-09-30−$16.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-13, accession 0001799191-25-000036.Report this figure | (7.5)Net income, Q4 FY2025, three months to 2025-12-31−$7.5m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-12, accession 0001799191-26-000007. Derived: 12-month figure less the 9-month figure.Report this figure | (2.5)Net income, Q1 FY2026, three months to 2026-03-31−$2.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-06, accession 0001799191-26-000017.Report this figure | (9.8)Net income, Q2 FY2026, three months to 2026-06-30−$9.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-06, accession 0001799191-26-000017.Report this figure |
| Diluted EPS | $ per share | (0.19)Diluted EPS, Q3 FY2023, three months to 2023-09-30−$0.19 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-13, accession 0001799191-24-000030.Report this figure | not reported | (0.22)Diluted EPS, Q1 FY2024, three months to 2024-03-31−$0.22 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-14, accession 0001628280-25-025507.Report this figure | (0.17)Diluted EPS, Q2 FY2024, three months to 2024-06-30−$0.17 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-13, accession 0001628280-25-040225.Report this figure | (0.18)Diluted EPS, Q3 FY2024, three months to 2024-09-30−$0.18 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-13, accession 0001799191-25-000036.Report this figure | not reported | (0.21)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$0.21 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-07, accession 0001799191-26-000010.Report this figure | (0.15)Diluted EPS, Q2 FY2025, three months to 2025-06-30−$0.15 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-06, accession 0001799191-26-000017.Report this figure | (0.14)Diluted EPS, Q3 FY2025, three months to 2025-09-30−$0.14 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-13, accession 0001799191-25-000036.Report this figure | not reported | (0.02)Diluted EPS, Q1 FY2026, three months to 2026-03-31−$0.02 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-07, accession 0001799191-26-000010.Report this figure | (0.08)Diluted EPS, Q2 FY2026, three months to 2026-06-30−$0.08 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-06, accession 0001799191-26-000017.Report this figure |
| Basic EPS | $ per share | (0.19)Basic EPS, Q3 FY2023, three months to 2023-09-30−$0.19 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-13, accession 0001799191-24-000030.Report this figure | not reported | (0.22)Basic EPS, Q1 FY2024, three months to 2024-03-31−$0.22 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-14, accession 0001628280-25-025507.Report this figure | (0.17)Basic EPS, Q2 FY2024, three months to 2024-06-30−$0.17 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-13, accession 0001628280-25-040225.Report this figure | (0.18)Basic EPS, Q3 FY2024, three months to 2024-09-30−$0.18 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-13, accession 0001799191-25-000036.Report this figure | not reported | (0.21)Basic EPS, Q1 FY2025, three months to 2025-03-31−$0.21 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-07, accession 0001799191-26-000010.Report this figure | (0.15)Basic EPS, Q2 FY2025, three months to 2025-06-30−$0.15 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-06, accession 0001799191-26-000017.Report this figure | (0.14)Basic EPS, Q3 FY2025, three months to 2025-09-30−$0.14 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-13, accession 0001799191-25-000036.Report this figure | not reported | (0.02)Basic EPS, Q1 FY2026, three months to 2026-03-31−$0.02 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-07, accession 0001799191-26-000010.Report this figure | (0.08)Basic EPS, Q2 FY2026, three months to 2026-06-30−$0.08 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-06, accession 0001799191-26-000017.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Current assets | $m | 153Current assets, Q3 FY2023, at 2023-09-30$152.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-08, accession 0001628280-23-037896.Report this figure | 143Current assets, FY2023, at 2023-12-31$143.5m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-03-26, accession 0001799191-25-000014.Report this figure | 141Current assets, Q1 FY2024, at 2024-03-31$141.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-14, accession 0001628280-24-023223.Report this figure | 116Current assets, Q2 FY2024, at 2024-06-30$116.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-13, accession 0001799191-24-000022.Report this figure | 116Current assets, Q3 FY2024, at 2024-09-30$116.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-13, accession 0001799191-24-000030.Report this figure | 112Current assets, FY2024, at 2024-12-31$112.4m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-03-12, accession 0001799191-26-000007.Report this figure | 107Current assets, Q1 FY2025, at 2025-03-31$106.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-14, accession 0001628280-25-025507.Report this figure | 105Current assets, Q2 FY2025, at 2025-06-30$104.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-13, accession 0001628280-25-040225.Report this figure | 110Current assets, Q3 FY2025, at 2025-09-30$110.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-13, accession 0001799191-25-000036.Report this figure | 113Current assets, FY2025, at 2025-12-31$112.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-06, accession 0001799191-26-000017.Report this figure | 117Current assets, Q1 FY2026, at 2026-03-31$116.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-07, accession 0001799191-26-000010.Report this figure | 129Current assets, Q2 FY2026, at 2026-06-30$129.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-06, accession 0001799191-26-000017.Report this figure |
| Total assets | $m | 218Total assets, Q3 FY2023, at 2023-09-30$218.4m. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-08, accession 0001628280-23-037896.Report this figure | 209Total assets, FY2023, at 2023-12-31$209.2m. XBRL concept us-gaap:Assets. 10-K filed 2025-03-26, accession 0001799191-25-000014.Report this figure | 205Total assets, Q1 FY2024, at 2024-03-31$204.5m. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-14, accession 0001628280-24-023223.Report this figure | 180Total assets, Q2 FY2024, at 2024-06-30$179.6m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-13, accession 0001799191-24-000022.Report this figure | 179Total assets, Q3 FY2024, at 2024-09-30$179.2m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-13, accession 0001799191-24-000030.Report this figure | 173Total assets, FY2024, at 2024-12-31$172.7m. XBRL concept us-gaap:Assets. 10-K filed 2026-03-12, accession 0001799191-26-000007.Report this figure | 164Total assets, Q1 FY2025, at 2025-03-31$164.0m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-14, accession 0001628280-25-025507.Report this figure | 160Total assets, Q2 FY2025, at 2025-06-30$159.8m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-13, accession 0001628280-25-040225.Report this figure | 164Total assets, Q3 FY2025, at 2025-09-30$163.6m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-13, accession 0001799191-25-000036.Report this figure | 165Total assets, FY2025, at 2025-12-31$164.7m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-06, accession 0001799191-26-000017.Report this figure | 168Total assets, Q1 FY2026, at 2026-03-31$168.2m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-07, accession 0001799191-26-000010.Report this figure | 178Total assets, Q2 FY2026, at 2026-06-30$178.2m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-06, accession 0001799191-26-000017.Report this figure |
| Current liabilities | $m | 32.4Current liabilities, Q3 FY2023, at 2023-09-30$32.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-08, accession 0001628280-23-037896.Report this figure | 34.8Current liabilities, FY2023, at 2023-12-31$34.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-03-26, accession 0001799191-25-000014.Report this figure | 45.8Current liabilities, Q1 FY2024, at 2024-03-31$45.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-14, accession 0001628280-24-023223.Report this figure | 35.1Current liabilities, Q2 FY2024, at 2024-06-30$35.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-13, accession 0001799191-24-000022.Report this figure | 46.8Current liabilities, Q3 FY2024, at 2024-09-30$46.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-13, accession 0001799191-24-000030.Report this figure | 52.2Current liabilities, FY2024, at 2024-12-31$52.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-03-12, accession 0001799191-26-000007.Report this figure | 59.5Current liabilities, Q1 FY2025, at 2025-03-31$59.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-14, accession 0001628280-25-025507.Report this figure | 64.8Current liabilities, Q2 FY2025, at 2025-06-30$64.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-13, accession 0001628280-25-040225.Report this figure | 65.6Current liabilities, Q3 FY2025, at 2025-09-30$65.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-13, accession 0001799191-25-000036.Report this figure | 71.0Current liabilities, FY2025, at 2025-12-31$71.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-06, accession 0001799191-26-000017.Report this figure | 79.4Current liabilities, Q1 FY2026, at 2026-03-31$79.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-07, accession 0001799191-26-000010.Report this figure | 94.9Current liabilities, Q2 FY2026, at 2026-06-30$94.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-06, accession 0001799191-26-000017.Report this figure |
| Total liabilities | $m | 147Total liabilities, Q3 FY2023, at 2023-09-30$146.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-08, accession 0001628280-23-037896.Report this figure | 152Total liabilities, FY2023, at 2023-12-31$152.2m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-03-26, accession 0001799191-25-000014.Report this figure | 163Total liabilities, Q1 FY2024, at 2024-03-31$163.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-14, accession 0001628280-24-023223.Report this figure | 150Total liabilities, Q2 FY2024, at 2024-06-30$150.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-13, accession 0001799191-24-000022.Report this figure | 164Total liabilities, Q3 FY2024, at 2024-09-30$163.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-13, accession 0001799191-24-000030.Report this figure | 169Total liabilities, FY2024, at 2024-12-31$169.1m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-03-12, accession 0001799191-26-000007.Report this figure | 159Total liabilities, Q1 FY2025, at 2025-03-31$158.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-14, accession 0001628280-25-025507.Report this figure | 169Total liabilities, Q2 FY2025, at 2025-06-30$168.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-13, accession 0001628280-25-040225.Report this figure | 176Total liabilities, Q3 FY2025, at 2025-09-30$175.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-13, accession 0001799191-25-000036.Report this figure | 180Total liabilities, FY2025, at 2025-12-31$180.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-06, accession 0001799191-26-000017.Report this figure | 185Total liabilities, Q1 FY2026, at 2026-03-31$184.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-07, accession 0001799191-26-000010.Report this figure | 203Total liabilities, Q2 FY2026, at 2026-06-30$203.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-06, accession 0001799191-26-000017.Report this figure |
| Long-term debt | $m | 85.3Long-term debt, Q3 FY2023, at 2023-09-30$85.3m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2023-11-08, accession 0001628280-23-037896.Report this figure | 86.8Long-term debt, FY2023, at 2023-12-31$86.8m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2025-03-26, accession 0001799191-25-000014.Report this figure | 88.4Long-term debt, Q1 FY2024, at 2024-03-31$88.4m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-05-14, accession 0001628280-24-023223.Report this figure | 90.0Long-term debt, Q2 FY2024, at 2024-06-30$90.0m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-08-13, accession 0001799191-24-000022.Report this figure | 91.5Long-term debt, Q3 FY2024, at 2024-09-30$91.5m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-11-13, accession 0001799191-24-000030.Report this figure | 93.1Long-term debt, FY2024, at 2024-12-31$93.1m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2026-03-12, accession 0001799191-26-000007.Report this figure | 73.9Long-term debt, Q1 FY2025, at 2025-03-31$73.9m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-05-14, accession 0001628280-25-025507.Report this figure | 75.0Long-term debt, Q2 FY2025, at 2025-06-30$75.0m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-08-13, accession 0001628280-25-040225.Report this figure | 76.2Long-term debt, Q3 FY2025, at 2025-09-30$76.2m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-11-13, accession 0001799191-25-000036.Report this figure | 77.4Long-term debt, FY2025, at 2025-12-31$77.4m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-08-06, accession 0001799191-26-000017.Report this figure | 78.6Long-term debt, Q1 FY2026, at 2026-03-31$78.6m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-05-07, accession 0001799191-26-000010.Report this figure | 79.9Long-term debt, Q2 FY2026, at 2026-06-30$79.9m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-08-06, accession 0001799191-26-000017.Report this figure |
| Current portion of debt | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Shareholders' equity | $m | 71.8Shareholders' equity, Q3 FY2023, at 2023-09-30$71.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-13, accession 0001799191-24-000030.Report this figure | 57.0Shareholders' equity, FY2023, at 2023-12-31$57.0m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-03-12, accession 0001799191-26-000007.Report this figure | 41.3Shareholders' equity, Q1 FY2024, at 2024-03-31$41.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-13, accession 0001799191-25-000036.Report this figure | 29.2Shareholders' equity, Q2 FY2024, at 2024-06-30$29.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-13, accession 0001799191-25-000036.Report this figure | 15.5Shareholders' equity, Q3 FY2024, at 2024-09-30$15.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-13, accession 0001799191-25-000036.Report this figure | 3.6Shareholders' equity, FY2024, at 2024-12-31$3.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001799191-26-000017.Report this figure | 5.1Shareholders' equity, Q1 FY2025, at 2025-03-31$5.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001799191-26-000017.Report this figure | (9.0)Shareholders' equity, Q2 FY2025, at 2025-06-30−$9.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001799191-26-000017.Report this figure | (12.3)Shareholders' equity, Q3 FY2025, at 2025-09-30−$12.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-13, accession 0001799191-25-000036.Report this figure | (15.7)Shareholders' equity, FY2025, at 2025-12-31−$15.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001799191-26-000017.Report this figure | (16.3)Shareholders' equity, Q1 FY2026, at 2026-03-31−$16.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001799191-26-000017.Report this figure | (24.9)Shareholders' equity, Q2 FY2026, at 2026-06-30−$24.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001799191-26-000017.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | (8.3)Operating cash flow, Q3 FY2023, three months to 2023-09-30−$8.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-13, accession 0001799191-24-000030. Derived: 9-month figure less the 6-month figure.Report this figure | (3.9)Operating cash flow, Q4 FY2023, three months to 2023-12-31−$3.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-03-26, accession 0001799191-25-000014. Derived: 12-month figure less the 9-month figure.Report this figure | (15.9)Operating cash flow, Q1 FY2024, three months to 2024-03-31−$15.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-14, accession 0001628280-25-025507.Report this figure | (15.7)Operating cash flow, Q2 FY2024, three months to 2024-06-30−$15.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-13, accession 0001628280-25-040225. Derived: 6-month figure less the 3-month figure.Report this figure | 0.8Operating cash flow, Q3 FY2024, three months to 2024-09-30$819.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-13, accession 0001799191-25-000036. Derived: 9-month figure less the 6-month figure.Report this figure | 4.0Operating cash flow, Q4 FY2024, three months to 2024-12-31$4.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-03-26, accession 0001799191-25-000014.Report this figure | (5.0)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$5.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-07, accession 0001799191-26-000010.Report this figure | (10.2)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$10.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-06, accession 0001799191-26-000017. Derived: 6-month figure less the 3-month figure.Report this figure | (12.6)Operating cash flow, Q3 FY2025, three months to 2025-09-30−$12.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-13, accession 0001799191-25-000036. Derived: 9-month figure less the 6-month figure.Report this figure | 3.2Operating cash flow, Q4 FY2025, three months to 2025-12-31$3.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-12, accession 0001799191-26-000007. Derived: 12-month figure less the 9-month figure.Report this figure | (2.2)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$2.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-07, accession 0001799191-26-000010.Report this figure | 11.9Operating cash flow, Q2 FY2026, three months to 2026-06-30$11.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-06, accession 0001799191-26-000017. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $m | 0.9Capital expenditure, Q3 FY2023, three months to 2023-09-30$930.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-11-13, accession 0001799191-24-000030. Derived: 9-month figure less the 6-month figure.Report this figure | 0.9Capital expenditure, Q4 FY2023, three months to 2023-12-31$861.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2025-03-26, accession 0001799191-25-000014. Derived: 12-month figure less the 9-month figure.Report this figure | 0.6Capital expenditure, Q1 FY2024, three months to 2024-03-31$610.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-14, accession 0001628280-25-025507.Report this figure | 1.8Capital expenditure, Q2 FY2024, three months to 2024-06-30$1.8m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-08-13, accession 0001628280-25-040225. Derived: 6-month figure less the 3-month figure.Report this figure | (0.4)Capital expenditure, Q3 FY2024, three months to 2024-09-30−$402.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-13, accession 0001799191-25-000036. Derived: 9-month figure less the 6-month figure.Report this figure | 1.8Capital expenditure, Q4 FY2024, three months to 2024-12-31$1.8m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-12, accession 0001799191-26-000007. Derived: 12-month figure less the 9-month figure.Report this figure | 0.3Capital expenditure, Q1 FY2025, three months to 2025-03-31$328.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-07, accession 0001799191-26-000010.Report this figure | 1.2Capital expenditure, Q2 FY2025, three months to 2025-06-30$1.2m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-06, accession 0001799191-26-000017. Derived: 6-month figure less the 3-month figure.Report this figure | 0.6Capital expenditure, Q3 FY2025, three months to 2025-09-30$604.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-13, accession 0001799191-25-000036. Derived: 9-month figure less the 6-month figure.Report this figure | 1.1Capital expenditure, Q4 FY2025, three months to 2025-12-31$1.1m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-12, accession 0001799191-26-000007. Derived: 12-month figure less the 9-month figure.Report this figure | 1.0Capital expenditure, Q1 FY2026, three months to 2026-03-31$1.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-07, accession 0001799191-26-000010.Report this figure | 0.9Capital expenditure, Q2 FY2026, three months to 2026-06-30$908.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-06, accession 0001799191-26-000017. Derived: 6-month figure less the 3-month figure.Report this figure |
| Share repurchases | $m | 0.1Share repurchases, Q3 FY2023, three months to 2023-09-30$125.0k. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2024-11-13, accession 0001799191-24-000030. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Share repurchases, Q4 FY2023, three months to 2023-12-31$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2025-03-26, accession 0001799191-25-000014. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported | 0.0Share repurchases, Q3 FY2024, three months to 2024-09-30$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2024-11-13, accession 0001799191-24-000030. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Share repurchases, Q4 FY2024, three months to 2024-12-31$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2025-03-26, accession 0001799191-25-000014. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported |
Shares
| Line item | Unit | Q3 FY20222022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 79.6 | 73.4 | 74.1 | 73.5 | 74.2 | 74.7 | 75.5 | 77.1 | 93.2 | 97.5 | 102 | 103 |
Shares outstanding: 101.92m at Jul 30, 2026, from the cover of the 10-Q filed Aug 6, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:48 ET. Listed shows no prices and gives no investment advice.