Stoke Therapeutics, Inc.
STOKNasdaqCIK 1623526HealthcareFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 3.3Revenue, Q3 FY2023, three months to 2023-09-30$3.3m. XBRL concept us-gaap:Revenues. 10-Q filed 2024-11-05, accession 0000950170-24-121445.Report this figure | 2.8Revenue, Q4 FY2023, three months to 2023-12-31$2.8m. XBRL concept us-gaap:Revenues. 10-K filed 2025-03-18, accession 0000950170-25-041170. Derived: 12-month figure less the 9-month figure.Report this figure | 4.2Revenue, Q1 FY2024, three months to 2024-03-31$4.2m. XBRL concept us-gaap:Revenues. 10-Q filed 2025-05-13, accession 0000950170-25-070296.Report this figure | 4.8Revenue, Q2 FY2024, three months to 2024-06-30$4.8m. XBRL concept us-gaap:Revenues. 10-Q filed 2025-08-12, accession 0000950170-25-107332.Report this figure | 4.9Revenue, Q3 FY2024, three months to 2024-09-30$4.9m. XBRL concept us-gaap:Revenues. 10-Q filed 2025-11-04, accession 0001193125-25-264720.Report this figure | 22.6Revenue, Q4 FY2024, three months to 2024-12-31$22.6m. XBRL concept us-gaap:Revenues. 10-K filed 2026-03-16, accession 0001193125-26-108362. Derived: 12-month figure less the 9-month figure.Report this figure | 159Revenue, Q1 FY2025, three months to 2025-03-31$158.6m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-05-07, accession 0001193125-26-211874.Report this figure | 13.8Revenue, Q2 FY2025, three months to 2025-06-30$13.8m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-08-03, accession 0001193125-26-330557.Report this figure | 10.6Revenue, Q3 FY2025, three months to 2025-09-30$10.6m. XBRL concept us-gaap:Revenues. 10-Q filed 2025-11-04, accession 0001193125-25-264720.Report this figure | 1.4Revenue, Q4 FY2025, three months to 2025-12-31$1.4m. XBRL concept us-gaap:Revenues. 10-K filed 2026-03-16, accession 0001193125-26-108362. Derived: 12-month figure less the 9-month figure.Report this figure | 6.2Revenue, Q1 FY2026, three months to 2026-03-31$6.2m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-05-07, accession 0001193125-26-211874.Report this figure | 9.3Revenue, Q2 FY2026, three months to 2026-06-30$9.3m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-08-03, accession 0001193125-26-330557.Report this figure |
| Research and development | $m | 20.3Research and development, Q3 FY2023, three months to 2023-09-30$20.3m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2024-11-05, accession 0000950170-24-121445.Report this figure | 21.8Research and development, Q4 FY2023, three months to 2023-12-31$21.8m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2025-03-18, accession 0000950170-25-041170. Derived: 12-month figure less the 9-month figure.Report this figure | 22.4Research and development, Q1 FY2024, three months to 2024-03-31$22.4m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-05-13, accession 0000950170-25-070296.Report this figure | 21.1Research and development, Q2 FY2024, three months to 2024-06-30$21.1m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-08-12, accession 0000950170-25-107332.Report this figure | 22.2Research and development, Q3 FY2024, three months to 2024-09-30$22.2m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-04, accession 0001193125-25-264720.Report this figure | 23.4Research and development, Q4 FY2024, three months to 2024-12-31$23.4m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-03-16, accession 0001193125-26-108362. Derived: 12-month figure less the 9-month figure.Report this figure | 32.7Research and development, Q1 FY2025, three months to 2025-03-31$32.7m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-07, accession 0001193125-26-211874.Report this figure | 25.9Research and development, Q2 FY2025, three months to 2025-06-30$25.9m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-03, accession 0001193125-26-330557.Report this figure | 37.7Research and development, Q3 FY2025, three months to 2025-09-30$37.7m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-04, accession 0001193125-25-264720.Report this figure | 41.7Research and development, Q4 FY2025, three months to 2025-12-31$41.7m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-03-16, accession 0001193125-26-108362. Derived: 12-month figure less the 9-month figure.Report this figure | 39.7Research and development, Q1 FY2026, three months to 2026-03-31$39.7m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-07, accession 0001193125-26-211874.Report this figure | 49.5Research and development, Q2 FY2026, three months to 2026-06-30$49.5m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-03, accession 0001193125-26-330557.Report this figure |
| Selling, general and administrative | $m | not reported | not reported | not reported | not reported | 12.7Selling, general and administrative, Q3 FY2024, three months to 2024-09-30$12.7m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-11-04, accession 0001193125-25-264720.Report this figure | 12.8Selling, general and administrative, Q4 FY2024, three months to 2024-12-31$12.8m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-03-16, accession 0001193125-26-108362. Derived: 12-month figure less the 9-month figure.Report this figure | 14.7Selling, general and administrative, Q1 FY2025, three months to 2025-03-31$14.7m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-05-07, accession 0001193125-26-211874.Report this figure | 15.3Selling, general and administrative, Q2 FY2025, three months to 2025-06-30$15.3m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-08-03, accession 0001193125-26-330557.Report this figure | 16.0Selling, general and administrative, Q3 FY2025, three months to 2025-09-30$16.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-11-04, accession 0001193125-25-264720.Report this figure | 21.1Selling, general and administrative, Q4 FY2025, three months to 2025-12-31$21.1m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-03-16, accession 0001193125-26-108362. Derived: 12-month figure less the 9-month figure.Report this figure | 20.0Selling, general and administrative, Q1 FY2026, three months to 2026-03-31$20.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-05-07, accession 0001193125-26-211874.Report this figure | 25.3Selling, general and administrative, Q2 FY2026, three months to 2026-06-30$25.3m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-08-03, accession 0001193125-26-330557.Report this figure |
| Operating income | $m | (27.2)Operating income, Q3 FY2023, three months to 2023-09-30−$27.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-05, accession 0000950170-24-121445.Report this figure | (29.6)Operating income, Q4 FY2023, three months to 2023-12-31−$29.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-03-18, accession 0000950170-25-041170. Derived: 12-month figure less the 9-month figure.Report this figure | (28.4)Operating income, Q1 FY2024, three months to 2024-03-31−$28.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-13, accession 0000950170-25-070296.Report this figure | (29.3)Operating income, Q2 FY2024, three months to 2024-06-30−$29.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-12, accession 0000950170-25-107332.Report this figure | (30.0)Operating income, Q3 FY2024, three months to 2024-09-30−$30.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-04, accession 0001193125-25-264720.Report this figure | (13.7)Operating income, Q4 FY2024, three months to 2024-12-31−$13.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-16, accession 0001193125-26-108362. Derived: 12-month figure less the 9-month figure.Report this figure | 111Operating income, Q1 FY2025, three months to 2025-03-31$111.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-07, accession 0001193125-26-211874.Report this figure | (27.3)Operating income, Q2 FY2025, three months to 2025-06-30−$27.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-03, accession 0001193125-26-330557.Report this figure | (43.1)Operating income, Q3 FY2025, three months to 2025-09-30−$43.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-04, accession 0001193125-25-264720.Report this figure | (61.4)Operating income, Q4 FY2025, three months to 2025-12-31−$61.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-16, accession 0001193125-26-108362. Derived: 12-month figure less the 9-month figure.Report this figure | (53.4)Operating income, Q1 FY2026, three months to 2026-03-31−$53.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-07, accession 0001193125-26-211874.Report this figure | (65.4)Operating income, Q2 FY2026, three months to 2026-06-30−$65.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-03, accession 0001193125-26-330557.Report this figure |
| Interest expense | $m | not reported | not reported | 0.0Interest expense, Q1 FY2024, three months to 2024-03-31$22.0k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-05-13, accession 0000950170-25-070296.Report this figure | 0.0Interest expense, Q2 FY2024, three months to 2024-06-30$5.0k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-08-12, accession 0000950170-25-107332.Report this figure | 0.0Interest expense, Q3 FY2024, three months to 2024-09-30$0. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-11-04, accession 0001193125-25-264720.Report this figure | (0.0)Interest expense, Q4 FY2024, three months to 2024-12-31−$1.0k. XBRL concept us-gaap:InterestExpense. 10-K filed 2026-03-16, accession 0001193125-26-108362. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Interest expense, Q1 FY2025, three months to 2025-03-31$1.0k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-05-07, accession 0001193125-26-211874.Report this figure | 0.0Interest expense, Q2 FY2025, three months to 2025-06-30$3.0k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-08-03, accession 0001193125-26-330557.Report this figure | 0.0Interest expense, Q3 FY2025, three months to 2025-09-30$3.0k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-11-04, accession 0001193125-25-264720.Report this figure | 0.0Interest expense, Q4 FY2025, three months to 2025-12-31$3.0k. XBRL concept us-gaap:InterestExpense. 10-K filed 2026-03-16, accession 0001193125-26-108362. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Interest expense, Q1 FY2026, three months to 2026-03-31$23.0k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-05-07, accession 0001193125-26-211874.Report this figure | 0.0Interest expense, Q2 FY2026, three months to 2026-06-30$17.0k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-08-03, accession 0001193125-26-330557.Report this figure |
| Income tax | $m | 0.0Income tax, Q3 FY2023, three months to 2023-09-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-11-05, accession 0000950170-24-121445.Report this figure | not reported | 0.0Income tax, Q1 FY2024, three months to 2024-03-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-13, accession 0000950170-25-070296.Report this figure | 0.0Income tax, Q2 FY2024, three months to 2024-06-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-12, accession 0000950170-25-107332.Report this figure | 0.0Income tax, Q3 FY2024, three months to 2024-09-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-04, accession 0001193125-25-264720.Report this figure | not reported | 1.3Income tax, Q1 FY2025, three months to 2025-03-31$1.3m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-07, accession 0001193125-26-211874.Report this figure | 0.0Income tax, Q2 FY2025, three months to 2025-06-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-03, accession 0001193125-26-330557.Report this figure | (1.3)Income tax, Q3 FY2025, three months to 2025-09-30−$1.3m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-04, accession 0001193125-25-264720.Report this figure | 0.0Income tax, Q4 FY2025, three months to 2025-12-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-16, accession 0001193125-26-108362. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2026, three months to 2026-03-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-07, accession 0001193125-26-211874.Report this figure | 0.0Income tax, Q2 FY2026, three months to 2026-06-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-03, accession 0001193125-26-330557.Report this figure |
| Net income | $m | (24.5)Net income, Q3 FY2023, three months to 2023-09-30−$24.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-05, accession 0000950170-24-121445.Report this figure | (27.0)Net income, Q4 FY2023, three months to 2023-12-31−$27.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-03-18, accession 0000950170-25-041170. Derived: 12-month figure less the 9-month figure.Report this figure | (26.4)Net income, Q1 FY2024, three months to 2024-03-31−$26.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-04, accession 0001193125-25-264720.Report this figure | (25.7)Net income, Q2 FY2024, three months to 2024-06-30−$25.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-04, accession 0001193125-25-264720.Report this figure | (26.4)Net income, Q3 FY2024, three months to 2024-09-30−$26.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-04, accession 0001193125-25-264720.Report this figure | (10.5)Net income, Q4 FY2024, three months to 2024-12-31−$10.5m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-16, accession 0001193125-26-108362. Derived: 12-month figure less the 9-month figure.Report this figure | 113Net income, Q1 FY2025, three months to 2025-03-31$112.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-03, accession 0001193125-26-330557.Report this figure | (23.5)Net income, Q2 FY2025, three months to 2025-06-30−$23.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-03, accession 0001193125-26-330557.Report this figure | (38.3)Net income, Q3 FY2025, three months to 2025-09-30−$38.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-04, accession 0001193125-25-264720.Report this figure | (57.9)Net income, Q4 FY2025, three months to 2025-12-31−$57.9m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-16, accession 0001193125-26-108362. Derived: 12-month figure less the 9-month figure.Report this figure | (50.0)Net income, Q1 FY2026, three months to 2026-03-31−$50.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-03, accession 0001193125-26-330557.Report this figure | (61.6)Net income, Q2 FY2026, three months to 2026-06-30−$61.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-03, accession 0001193125-26-330557.Report this figure |
| Diluted EPS | $ per share | (0.55)Diluted EPS, Q3 FY2023, three months to 2023-09-30−$0.55 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-05, accession 0000950170-24-121445.Report this figure | not reported | (0.57)Diluted EPS, Q1 FY2024, three months to 2024-03-31−$0.57 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-13, accession 0000950170-25-070296.Report this figure | (0.46)Diluted EPS, Q2 FY2024, three months to 2024-06-30−$0.46 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-12, accession 0000950170-25-107332.Report this figure | (0.47)Diluted EPS, Q3 FY2024, three months to 2024-09-30−$0.47 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-04, accession 0001193125-25-264720.Report this figure | not reported | 1.90Diluted EPS, Q1 FY2025, three months to 2025-03-31$1.90 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-07, accession 0001193125-26-211874.Report this figure | (0.40)Diluted EPS, Q2 FY2025, three months to 2025-06-30−$0.40 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-03, accession 0001193125-26-330557.Report this figure | (0.65)Diluted EPS, Q3 FY2025, three months to 2025-09-30−$0.65 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-04, accession 0001193125-25-264720.Report this figure | not reported | (0.79)Diluted EPS, Q1 FY2026, three months to 2026-03-31−$0.79 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-07, accession 0001193125-26-211874.Report this figure | (0.93)Diluted EPS, Q2 FY2026, three months to 2026-06-30−$0.93 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-03, accession 0001193125-26-330557.Report this figure |
| Basic EPS | $ per share | (0.55)Basic EPS, Q3 FY2023, three months to 2023-09-30−$0.55 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-05, accession 0000950170-24-121445.Report this figure | not reported | (0.57)Basic EPS, Q1 FY2024, three months to 2024-03-31−$0.57 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-13, accession 0000950170-25-070296.Report this figure | (0.46)Basic EPS, Q2 FY2024, three months to 2024-06-30−$0.46 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-12, accession 0000950170-25-107332.Report this figure | (0.47)Basic EPS, Q3 FY2024, three months to 2024-09-30−$0.47 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-04, accession 0001193125-25-264720.Report this figure | not reported | 1.95Basic EPS, Q1 FY2025, three months to 2025-03-31$1.95 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-07, accession 0001193125-26-211874.Report this figure | (0.40)Basic EPS, Q2 FY2025, three months to 2025-06-30−$0.40 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-03, accession 0001193125-26-330557.Report this figure | (0.65)Basic EPS, Q3 FY2025, three months to 2025-09-30−$0.65 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-04, accession 0001193125-25-264720.Report this figure | not reported | (0.79)Basic EPS, Q1 FY2026, three months to 2026-03-31−$0.79 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-07, accession 0001193125-26-211874.Report this figure | (0.93)Basic EPS, Q2 FY2026, three months to 2026-06-30−$0.93 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-03, accession 0001193125-26-330557.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 190Cash and equivalents, Q3 FY2023, at 2023-09-30$190.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-05, accession 0000950170-24-121445.Report this figure | 191Cash and equivalents, FY2023, at 2023-12-31$191.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-03-18, accession 0000950170-25-041170.Report this figure | 179Cash and equivalents, Q1 FY2024, at 2024-03-31$178.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-13, accession 0000950170-25-070296.Report this figure | 193Cash and equivalents, Q2 FY2024, at 2024-06-30$193.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-12, accession 0000950170-25-107332.Report this figure | 150Cash and equivalents, Q3 FY2024, at 2024-09-30$150.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-04, accession 0001193125-25-264720.Report this figure | 128Cash and equivalents, FY2024, at 2024-12-31$128.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-03-16, accession 0001193125-26-108362.Report this figure | 275Cash and equivalents, Q1 FY2025, at 2025-03-31$274.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-07, accession 0001193125-26-211874.Report this figure | 101Cash and equivalents, Q2 FY2025, at 2025-06-30$101.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-03, accession 0001193125-26-330557.Report this figure | 83.4Cash and equivalents, Q3 FY2025, at 2025-09-30$83.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-04, accession 0001193125-25-264720.Report this figure | 84.2Cash and equivalents, FY2025, at 2025-12-31$84.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-03, accession 0001193125-26-330557.Report this figure | 156Cash and equivalents, Q1 FY2026, at 2026-03-31$155.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-07, accession 0001193125-26-211874.Report this figure | 110Cash and equivalents, Q2 FY2026, at 2026-06-30$110.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-03, accession 0001193125-26-330557.Report this figure |
| Current assets | $m | 230Current assets, Q3 FY2023, at 2023-09-30$230.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-07, accession 0000950170-23-060224.Report this figure | 215Current assets, FY2023, at 2023-12-31$215.3m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-03-18, accession 0000950170-25-041170.Report this figure | 193Current assets, Q1 FY2024, at 2024-03-31$193.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-06, accession 0000950170-24-053535.Report this figure | 297Current assets, Q2 FY2024, at 2024-06-30$297.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-07, accession 0000950170-24-092738.Report this figure | 254Current assets, Q3 FY2024, at 2024-09-30$253.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-05, accession 0000950170-24-121445.Report this figure | 233Current assets, FY2024, at 2024-12-31$232.8m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-03-16, accession 0001193125-26-108362.Report this figure | 376Current assets, Q1 FY2025, at 2025-03-31$375.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-13, accession 0000950170-25-070296.Report this figure | 270Current assets, Q2 FY2025, at 2025-06-30$270.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-12, accession 0000950170-25-107332.Report this figure | 272Current assets, Q3 FY2025, at 2025-09-30$272.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-04, accession 0001193125-25-264720.Report this figure | 306Current assets, FY2025, at 2025-12-31$305.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-03, accession 0001193125-26-330557.Report this figure | 367Current assets, Q1 FY2026, at 2026-03-31$366.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-07, accession 0001193125-26-211874.Report this figure | 323Current assets, Q2 FY2026, at 2026-06-30$322.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-03, accession 0001193125-26-330557.Report this figure |
| Total assets | $m | 240Total assets, Q3 FY2023, at 2023-09-30$239.9m. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-07, accession 0000950170-23-060224.Report this figure | 228Total assets, FY2023, at 2023-12-31$228.3m. XBRL concept us-gaap:Assets. 10-K filed 2025-03-18, accession 0000950170-25-041170.Report this figure | 205Total assets, Q1 FY2024, at 2024-03-31$205.2m. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-06, accession 0000950170-24-053535.Report this figure | 308Total assets, Q2 FY2024, at 2024-06-30$307.8m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-07, accession 0000950170-24-092738.Report this figure | 293Total assets, Q3 FY2024, at 2024-09-30$293.3m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-05, accession 0000950170-24-121445.Report this figure | 272Total assets, FY2024, at 2024-12-31$271.6m. XBRL concept us-gaap:Assets. 10-K filed 2026-03-16, accession 0001193125-26-108362.Report this figure | 407Total assets, Q1 FY2025, at 2025-03-31$406.9m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-13, accession 0000950170-25-070296.Report this figure | 385Total assets, Q2 FY2025, at 2025-06-30$384.5m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-12, accession 0000950170-25-107332.Report this figure | 360Total assets, Q3 FY2025, at 2025-09-30$360.3m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-04, accession 0001193125-25-264720.Report this figure | 418Total assets, FY2025, at 2025-12-31$418.4m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-03, accession 0001193125-26-330557.Report this figure | 443Total assets, Q1 FY2026, at 2026-03-31$443.3m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-07, accession 0001193125-26-211874.Report this figure | 394Total assets, Q2 FY2026, at 2026-06-30$394.0m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-03, accession 0001193125-26-330557.Report this figure |
| Current liabilities | $m | 25.2Current liabilities, Q3 FY2023, at 2023-09-30$25.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-07, accession 0000950170-23-060224.Report this figure | 30.8Current liabilities, FY2023, at 2023-12-31$30.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-03-18, accession 0000950170-25-041170.Report this figure | 35.6Current liabilities, Q1 FY2024, at 2024-03-31$35.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-06, accession 0000950170-24-053535.Report this figure | 44.5Current liabilities, Q2 FY2024, at 2024-06-30$44.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-07, accession 0000950170-24-092738.Report this figure | 49.9Current liabilities, Q3 FY2024, at 2024-09-30$49.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-05, accession 0000950170-24-121445.Report this figure | 40.1Current liabilities, FY2024, at 2024-12-31$40.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-03-16, accession 0001193125-26-108362.Report this figure | 44.7Current liabilities, Q1 FY2025, at 2025-03-31$44.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-13, accession 0000950170-25-070296.Report this figure | 38.7Current liabilities, Q2 FY2025, at 2025-06-30$38.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-12, accession 0000950170-25-107332.Report this figure | 41.7Current liabilities, Q3 FY2025, at 2025-09-30$41.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-04, accession 0001193125-25-264720.Report this figure | 57.9Current liabilities, FY2025, at 2025-12-31$57.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-03, accession 0001193125-26-330557.Report this figure | 40.8Current liabilities, Q1 FY2026, at 2026-03-31$40.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-07, accession 0001193125-26-211874.Report this figure | 41.9Current liabilities, Q2 FY2026, at 2026-06-30$41.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-03, accession 0001193125-26-330557.Report this figure |
| Total liabilities | $m | 66.9Total liabilities, Q3 FY2023, at 2023-09-30$66.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-07, accession 0000950170-23-060224.Report this figure | 68.8Total liabilities, FY2023, at 2023-12-31$68.8m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-03-18, accession 0000950170-25-041170.Report this figure | 64.8Total liabilities, Q1 FY2024, at 2024-03-31$64.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-06, accession 0000950170-24-053535.Report this figure | 65.0Total liabilities, Q2 FY2024, at 2024-06-30$65.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-07, accession 0000950170-24-092738.Report this figure | 61.2Total liabilities, Q3 FY2024, at 2024-09-30$61.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-05, accession 0000950170-24-121445.Report this figure | 42.5Total liabilities, FY2024, at 2024-12-31$42.5m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-03-16, accession 0001193125-26-108362.Report this figure | 56.8Total liabilities, Q1 FY2025, at 2025-03-31$56.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-13, accession 0000950170-25-070296.Report this figure | 49.6Total liabilities, Q2 FY2025, at 2025-06-30$49.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-12, accession 0000950170-25-107332.Report this figure | 52.2Total liabilities, Q3 FY2025, at 2025-09-30$52.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-04, accession 0001193125-25-264720.Report this figure | 66.0Total liabilities, FY2025, at 2025-12-31$66.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-03, accession 0001193125-26-330557.Report this figure | 48.4Total liabilities, Q1 FY2026, at 2026-03-31$48.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-07, accession 0001193125-26-211874.Report this figure | 48.4Total liabilities, Q2 FY2026, at 2026-06-30$48.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-03, accession 0001193125-26-330557.Report this figure |
| Shareholders' equity | $m | 173Shareholders' equity, Q3 FY2023, at 2023-09-30$173.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-05, accession 0000950170-24-121445.Report this figure | 160Shareholders' equity, FY2023, at 2023-12-31$159.6m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-03-16, accession 0001193125-26-108362.Report this figure | 140Shareholders' equity, Q1 FY2024, at 2024-03-31$140.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-04, accession 0001193125-25-264720.Report this figure | 243Shareholders' equity, Q2 FY2024, at 2024-06-30$242.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-04, accession 0001193125-25-264720.Report this figure | 232Shareholders' equity, Q3 FY2024, at 2024-09-30$232.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-04, accession 0001193125-25-264720.Report this figure | 229Shareholders' equity, FY2024, at 2024-12-31$229.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-03, accession 0001193125-26-330557.Report this figure | 350Shareholders' equity, Q1 FY2025, at 2025-03-31$350.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-03, accession 0001193125-26-330557.Report this figure | 335Shareholders' equity, Q2 FY2025, at 2025-06-30$334.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-03, accession 0001193125-26-330557.Report this figure | 308Shareholders' equity, Q3 FY2025, at 2025-09-30$308.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-04, accession 0001193125-25-264720.Report this figure | 352Shareholders' equity, FY2025, at 2025-12-31$352.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-03, accession 0001193125-26-330557.Report this figure | 395Shareholders' equity, Q1 FY2026, at 2026-03-31$394.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-03, accession 0001193125-26-330557.Report this figure | 346Shareholders' equity, Q2 FY2026, at 2026-06-30$345.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-03, accession 0001193125-26-330557.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | (17.3)Operating cash flow, Q3 FY2023, three months to 2023-09-30−$17.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-05, accession 0000950170-24-121445. Derived: 9-month figure less the 6-month figure.Report this figure | (20.6)Operating cash flow, Q4 FY2023, three months to 2023-12-31−$20.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-03-18, accession 0000950170-25-041170. Derived: 12-month figure less the 9-month figure.Report this figure | (24.6)Operating cash flow, Q1 FY2024, three months to 2024-03-31−$24.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-13, accession 0000950170-25-070296.Report this figure | (17.5)Operating cash flow, Q2 FY2024, three months to 2024-06-30−$17.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-12, accession 0000950170-25-107332. Derived: 6-month figure less the 3-month figure.Report this figure | (21.6)Operating cash flow, Q3 FY2024, three months to 2024-09-30−$21.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-04, accession 0001193125-25-264720. Derived: 9-month figure less the 6-month figure.Report this figure | (23.2)Operating cash flow, Q4 FY2024, three months to 2024-12-31−$23.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-16, accession 0001193125-26-108362. Derived: 12-month figure less the 9-month figure.Report this figure | 132Operating cash flow, Q1 FY2025, three months to 2025-03-31$131.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-07, accession 0001193125-26-211874.Report this figure | (25.4)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$25.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-03, accession 0001193125-26-330557. Derived: 6-month figure less the 3-month figure.Report this figure | (30.4)Operating cash flow, Q3 FY2025, three months to 2025-09-30−$30.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-04, accession 0001193125-25-264720. Derived: 9-month figure less the 6-month figure.Report this figure | (30.5)Operating cash flow, Q4 FY2025, three months to 2025-12-31−$30.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-16, accession 0001193125-26-108362. Derived: 12-month figure less the 9-month figure.Report this figure | (60.6)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$60.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-07, accession 0001193125-26-211874.Report this figure | (56.6)Operating cash flow, Q2 FY2026, three months to 2026-06-30−$56.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-03, accession 0001193125-26-330557. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $m | 0.4Capital expenditure, Q3 FY2023, three months to 2023-09-30$383.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-11-05, accession 0000950170-24-121445. Derived: 9-month figure less the 6-month figure.Report this figure | 0.2Capital expenditure, Q4 FY2023, three months to 2023-12-31$229.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2025-03-18, accession 0000950170-25-041170. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Capital expenditure, Q1 FY2024, three months to 2024-03-31$12.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-13, accession 0000950170-25-070296.Report this figure | 0.0Capital expenditure, Q2 FY2024, three months to 2024-06-30$46.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-08-12, accession 0000950170-25-107332. Derived: 6-month figure less the 3-month figure.Report this figure | 0.1Capital expenditure, Q3 FY2024, three months to 2024-09-30$103.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-04, accession 0001193125-25-264720. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Capital expenditure, Q4 FY2024, three months to 2024-12-31$42.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-16, accession 0001193125-26-108362. Derived: 12-month figure less the 9-month figure.Report this figure | 0.2Capital expenditure, Q1 FY2025, three months to 2025-03-31$152.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-07, accession 0001193125-26-211874.Report this figure | 0.2Capital expenditure, Q2 FY2025, three months to 2025-06-30$154.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-03, accession 0001193125-26-330557. Derived: 6-month figure less the 3-month figure.Report this figure | 0.1Capital expenditure, Q3 FY2025, three months to 2025-09-30$132.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-04, accession 0001193125-25-264720. Derived: 9-month figure less the 6-month figure.Report this figure | 0.2Capital expenditure, Q4 FY2025, three months to 2025-12-31$232.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-16, accession 0001193125-26-108362. Derived: 12-month figure less the 9-month figure.Report this figure | 0.4Capital expenditure, Q1 FY2026, three months to 2026-03-31$353.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-07, accession 0001193125-26-211874.Report this figure | 2.0Capital expenditure, Q2 FY2026, three months to 2026-06-30$2.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-03, accession 0001193125-26-330557. Derived: 6-month figure less the 3-month figure.Report this figure |
Shares
| Line item | Unit | Q3 FY20222022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 39.4 | 42.5 | 44.2 | 44.3 | 46.2 | 55.8 | 56.3 | 59.4 | 58.4 | 58.6 | 63.1 | 66.0 |
Shares outstanding: 64.53m at Jul 30, 2026, from the cover of the 10-Q filed Aug 3, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:44 ET. Listed shows no prices and gives no investment advice.