Sutro Biopharma, Inc.
STRONasdaqCIK 1382101HealthcareFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 16.9Revenue, Q3 FY2023, three months to 2023-09-30$16.9m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2024-11-13, accession 0000950170-24-126407.Report this figure | 114Revenue, Q4 FY2023, three months to 2023-12-31$113.7m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2025-03-13, accession 0000950170-25-038884. Derived: 12-month figure less the 9-month figure.Report this figure | 13.0Revenue, Q1 FY2024, three months to 2024-03-31$13.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-05-08, accession 0000950170-25-067072.Report this figure | 25.7Revenue, Q2 FY2024, three months to 2024-06-30$25.7m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-08-07, accession 0000950170-25-105219.Report this figure | 8.5Revenue, Q3 FY2024, three months to 2024-09-30$8.5m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-06, accession 0001193125-25-270036.Report this figure | 14.8Revenue, Q4 FY2024, three months to 2024-12-31$14.8m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-03-23, accession 0001193125-26-119873. Derived: 12-month figure less the 9-month figure.Report this figure | 17.4Revenue, Q1 FY2025, three months to 2025-03-31$17.4m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-14, accession 0001193125-26-224170.Report this figure | 63.7Revenue, Q2 FY2025, three months to 2025-06-30$63.7m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-12, accession 0001193125-26-345748.Report this figure | 9.7Revenue, Q3 FY2025, three months to 2025-09-30$9.7m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-06, accession 0001193125-25-270036.Report this figure | 11.6Revenue, Q4 FY2025, three months to 2025-12-31$11.6m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-03-23, accession 0001193125-26-119873. Derived: 12-month figure less the 9-month figure.Report this figure | 14.5Revenue, Q1 FY2026, three months to 2026-03-31$14.5m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-14, accession 0001193125-26-224170.Report this figure | 9.8Revenue, Q2 FY2026, three months to 2026-06-30$9.8m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-12, accession 0001193125-26-345748.Report this figure |
| Research and development | $m | 45.7Research and development, Q3 FY2023, three months to 2023-09-30$45.7m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2024-11-13, accession 0000950170-24-126407.Report this figure | 53.8Research and development, Q4 FY2023, three months to 2023-12-31$53.8m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2025-03-13, accession 0000950170-25-038884. Derived: 12-month figure less the 9-month figure.Report this figure | 56.9Research and development, Q1 FY2024, three months to 2024-03-31$56.9m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-05-08, accession 0000950170-25-067072.Report this figure | 62.0Research and development, Q2 FY2024, three months to 2024-06-30$62.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-08-07, accession 0000950170-25-105219.Report this figure | 62.1Research and development, Q3 FY2024, three months to 2024-09-30$62.1m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-06, accession 0001193125-25-270036.Report this figure | 71.0Research and development, Q4 FY2024, three months to 2024-12-31$71.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-03-23, accession 0001193125-26-119873. Derived: 12-month figure less the 9-month figure.Report this figure | 51.6Research and development, Q1 FY2025, three months to 2025-03-31$51.6m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-14, accession 0001193125-26-224170.Report this figure | 38.3Research and development, Q2 FY2025, three months to 2025-06-30$38.3m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-12, accession 0001193125-26-345748.Report this figure | 39.9Research and development, Q3 FY2025, three months to 2025-09-30$39.9m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-06, accession 0001193125-25-270036.Report this figure | 36.6Research and development, Q4 FY2025, three months to 2025-12-31$36.6m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-03-23, accession 0001193125-26-119873. Derived: 12-month figure less the 9-month figure.Report this figure | 36.6Research and development, Q1 FY2026, three months to 2026-03-31$36.6m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-14, accession 0001193125-26-224170.Report this figure | 31.7Research and development, Q2 FY2026, three months to 2026-06-30$31.7m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-12, accession 0001193125-26-345748.Report this figure |
| Operating income | $m | (44.0)Operating income, Q3 FY2023, three months to 2023-09-30−$44.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-13, accession 0000950170-24-126407.Report this figure | 43.2Operating income, Q4 FY2023, three months to 2023-12-31$43.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-03-13, accession 0000950170-25-038884. Derived: 12-month figure less the 9-month figure.Report this figure | (56.6)Operating income, Q1 FY2024, three months to 2024-03-31−$56.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-08, accession 0000950170-25-067072.Report this figure | (48.7)Operating income, Q2 FY2024, three months to 2024-06-30−$48.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-07, accession 0000950170-25-105219.Report this figure | (67.9)Operating income, Q3 FY2024, three months to 2024-09-30−$67.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-06, accession 0001193125-25-270036.Report this figure | (65.3)Operating income, Q4 FY2024, three months to 2024-12-31−$65.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-23, accession 0001193125-26-119873. Derived: 12-month figure less the 9-month figure.Report this figure | (68.5)Operating income, Q1 FY2025, three months to 2025-03-31−$68.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-14, accession 0001193125-26-224170.Report this figure | (3.3)Operating income, Q2 FY2025, three months to 2025-06-30−$3.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-12, accession 0001193125-26-345748.Report this figure | (48.5)Operating income, Q3 FY2025, three months to 2025-09-30−$48.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-06, accession 0001193125-25-270036.Report this figure | (38.0)Operating income, Q4 FY2025, three months to 2025-12-31−$38.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-23, accession 0001193125-26-119873. Derived: 12-month figure less the 9-month figure.Report this figure | (29.7)Operating income, Q1 FY2026, three months to 2026-03-31−$29.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-14, accession 0001193125-26-224170.Report this figure | (29.9)Operating income, Q2 FY2026, three months to 2026-06-30−$29.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-12, accession 0001193125-26-345748.Report this figure |
| Interest expense | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Income tax | $m | 1.8Income tax, Q3 FY2023, three months to 2023-09-30$1.8m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-11-13, accession 0000950170-24-126407.Report this figure | 15.8Income tax, Q4 FY2023, three months to 2023-12-31$15.8m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2025-03-13, accession 0000950170-25-038884. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | 0.0Income tax, Q2 FY2024, three months to 2024-06-30$8.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-07, accession 0000950170-25-105219.Report this figure | 0.0Income tax, Q3 FY2024, three months to 2024-09-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-06, accession 0001193125-25-270036.Report this figure | 2.4Income tax, Q4 FY2024, three months to 2024-12-31$2.4m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-23, accession 0001193125-26-119873. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2025, three months to 2025-03-31$7.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-14, accession 0001193125-26-224170.Report this figure | (0.0)Income tax, Q2 FY2025, three months to 2025-06-30−$18.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-12, accession 0001193125-26-345748.Report this figure | 0.0Income tax, Q3 FY2025, three months to 2025-09-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-06, accession 0001193125-25-270036.Report this figure | (0.1)Income tax, Q4 FY2025, three months to 2025-12-31−$82.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-23, accession 0001193125-26-119873. Derived: 12-month figure less the 9-month figure.Report this figure | (0.0)Income tax, Q1 FY2026, three months to 2026-03-31−$15.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-14, accession 0001193125-26-224170.Report this figure | 0.0Income tax, Q2 FY2026, three months to 2026-06-30$1.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-12, accession 0001193125-26-345748.Report this figure |
| Net income | $m | (49.3)Net income, Q3 FY2023, three months to 2023-09-30−$49.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-13, accession 0000950170-24-126407.Report this figure | 31.1Net income, Q4 FY2023, three months to 2023-12-31$31.1m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-03-13, accession 0000950170-25-038884. Derived: 12-month figure less the 9-month figure.Report this figure | (58.2)Net income, Q1 FY2024, three months to 2024-03-31−$58.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-06, accession 0001193125-25-270036.Report this figure | (48.0)Net income, Q2 FY2024, three months to 2024-06-30−$48.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-06, accession 0001193125-25-270036.Report this figure | (48.8)Net income, Q3 FY2024, three months to 2024-09-30−$48.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-06, accession 0001193125-25-270036.Report this figure | (72.4)Net income, Q4 FY2024, three months to 2024-12-31−$72.4m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-23, accession 0001193125-26-119873. Derived: 12-month figure less the 9-month figure.Report this figure | (76.0)Net income, Q1 FY2025, three months to 2025-03-31−$76.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-12, accession 0001193125-26-345748.Report this figure | (11.5)Net income, Q2 FY2025, three months to 2025-06-30−$11.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-12, accession 0001193125-26-345748.Report this figure | (56.9)Net income, Q3 FY2025, three months to 2025-09-30−$56.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-06, accession 0001193125-25-270036.Report this figure | (46.8)Net income, Q4 FY2025, three months to 2025-12-31−$46.8m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-23, accession 0001193125-26-119873. Derived: 12-month figure less the 9-month figure.Report this figure | (38.5)Net income, Q1 FY2026, three months to 2026-03-31−$38.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-12, accession 0001193125-26-345748.Report this figure | (38.5)Net income, Q2 FY2026, three months to 2026-06-30−$38.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-12, accession 0001193125-26-345748.Report this figure |
| Diluted EPS | $ per share | (0.81)Diluted EPS, Q3 FY2023, three months to 2023-09-30−$0.81 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-13, accession 0000950170-24-126407.Report this figure | not reported | (0.59)Diluted EPS, Q1 FY2024, three months to 2024-03-31−$0.59 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-07, accession 0000950170-25-105219.Report this figure | (0.59)Diluted EPS, Q2 FY2024, three months to 2024-06-30−$0.59 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-07, accession 0000950170-25-105219.Report this figure | (0.59)Diluted EPS, Q3 FY2024, three months to 2024-09-30−$0.59 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-06, accession 0001193125-25-270036.Report this figure | not reported | (9.08)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$9.08 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-14, accession 0001193125-26-224170.Report this figure | (1.35)Diluted EPS, Q2 FY2025, three months to 2025-06-30−$1.35 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-12, accession 0001193125-26-345748.Report this figure | (0.67)Diluted EPS, Q3 FY2025, three months to 2025-09-30−$0.67 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-06, accession 0001193125-25-270036.Report this figure | not reported | (2.94)Diluted EPS, Q1 FY2026, three months to 2026-03-31−$2.94 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-14, accession 0001193125-26-224170.Report this figure | (2.33)Diluted EPS, Q2 FY2026, three months to 2026-06-30−$2.33 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-12, accession 0001193125-26-345748.Report this figure |
| Basic EPS | $ per share | (0.81)Basic EPS, Q3 FY2023, three months to 2023-09-30−$0.81 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-13, accession 0000950170-24-126407.Report this figure | not reported | (0.59)Basic EPS, Q1 FY2024, three months to 2024-03-31−$0.59 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-07, accession 0000950170-25-105219.Report this figure | (0.59)Basic EPS, Q2 FY2024, three months to 2024-06-30−$0.59 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-07, accession 0000950170-25-105219.Report this figure | (0.59)Basic EPS, Q3 FY2024, three months to 2024-09-30−$0.59 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-06, accession 0001193125-25-270036.Report this figure | not reported | (9.08)Basic EPS, Q1 FY2025, three months to 2025-03-31−$9.08 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-14, accession 0001193125-26-224170.Report this figure | (1.35)Basic EPS, Q2 FY2025, three months to 2025-06-30−$1.35 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-12, accession 0001193125-26-345748.Report this figure | (0.67)Basic EPS, Q3 FY2025, three months to 2025-09-30−$0.67 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-06, accession 0001193125-25-270036.Report this figure | not reported | (2.94)Basic EPS, Q1 FY2026, three months to 2026-03-31−$2.94 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-14, accession 0001193125-26-224170.Report this figure | (2.33)Basic EPS, Q2 FY2026, three months to 2026-06-30−$2.33 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-12, accession 0001193125-26-345748.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 81.8Cash and equivalents, Q3 FY2023, at 2023-09-30$81.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-13, accession 0000950170-24-126407.Report this figure | 69.3Cash and equivalents, FY2023, at 2023-12-31$69.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-03-13, accession 0000950170-25-038884.Report this figure | 65.2Cash and equivalents, Q1 FY2024, at 2024-03-31$65.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-08, accession 0000950170-25-067072.Report this figure | 90.8Cash and equivalents, Q2 FY2024, at 2024-06-30$90.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-07, accession 0000950170-25-105219.Report this figure | 175Cash and equivalents, Q3 FY2024, at 2024-09-30$174.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-06, accession 0001193125-25-270036.Report this figure | 190Cash and equivalents, FY2024, at 2024-12-31$190.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-03-23, accession 0001193125-26-119873.Report this figure | 106Cash and equivalents, Q1 FY2025, at 2025-03-31$106.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-14, accession 0001193125-26-224170.Report this figure | 64.0Cash and equivalents, Q2 FY2025, at 2025-06-30$64.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-12, accession 0001193125-26-345748.Report this figure | 65.9Cash and equivalents, Q3 FY2025, at 2025-09-30$65.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-06, accession 0001193125-25-270036.Report this figure | 58.1Cash and equivalents, FY2025, at 2025-12-31$58.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-12, accession 0001193125-26-345748.Report this figure | 73.7Cash and equivalents, Q1 FY2026, at 2026-03-31$73.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-14, accession 0001193125-26-224170.Report this figure | 54.3Cash and equivalents, Q2 FY2026, at 2026-06-30$54.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-12, accession 0001193125-26-345748.Report this figure |
| Current assets | $m | 381Current assets, Q3 FY2023, at 2023-09-30$381.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-13, accession 0000950170-23-063037.Report this figure | 422Current assets, FY2023, at 2023-12-31$421.5m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-03-13, accession 0000950170-25-038884.Report this figure | 355Current assets, Q1 FY2024, at 2024-03-31$354.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-13, accession 0000950170-24-058718.Report this figure | 443Current assets, Q2 FY2024, at 2024-06-30$443.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-13, accession 0000950170-24-096336.Report this figure | 406Current assets, Q3 FY2024, at 2024-09-30$405.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-13, accession 0000950170-24-126407.Report this figure | 343Current assets, FY2024, at 2024-12-31$343.3m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-03-23, accession 0001193125-26-119873.Report this figure | 287Current assets, Q1 FY2025, at 2025-03-31$287.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-08, accession 0000950170-25-067072.Report this figure | 232Current assets, Q2 FY2025, at 2025-06-30$231.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-07, accession 0000950170-25-105219.Report this figure | 182Current assets, Q3 FY2025, at 2025-09-30$182.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-06, accession 0001193125-25-270036.Report this figure | 151Current assets, FY2025, at 2025-12-31$150.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-12, accession 0001193125-26-345748.Report this figure | 221Current assets, Q1 FY2026, at 2026-03-31$221.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-14, accession 0001193125-26-224170.Report this figure | 176Current assets, Q2 FY2026, at 2026-06-30$175.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-12, accession 0001193125-26-345748.Report this figure |
| Total assets | $m | 432Total assets, Q3 FY2023, at 2023-09-30$431.7m. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-13, accession 0000950170-23-063037.Report this figure | 471Total assets, FY2023, at 2023-12-31$470.7m. XBRL concept us-gaap:Assets. 10-K filed 2025-03-13, accession 0000950170-25-038884.Report this figure | 403Total assets, Q1 FY2024, at 2024-03-31$403.4m. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-13, accession 0000950170-24-058718.Report this figure | 489Total assets, Q2 FY2024, at 2024-06-30$489.0m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-13, accession 0000950170-24-096336.Report this figure | 452Total assets, Q3 FY2024, at 2024-09-30$451.8m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-13, accession 0000950170-24-126407.Report this figure | 387Total assets, FY2024, at 2024-12-31$387.2m. XBRL concept us-gaap:Assets. 10-K filed 2026-03-23, accession 0001193125-26-119873.Report this figure | 321Total assets, Q1 FY2025, at 2025-03-31$321.4m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-08, accession 0000950170-25-067072.Report this figure | 262Total assets, Q2 FY2025, at 2025-06-30$262.4m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-07, accession 0000950170-25-105219.Report this figure | 210Total assets, Q3 FY2025, at 2025-09-30$209.7m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-06, accession 0001193125-25-270036.Report this figure | 174Total assets, FY2025, at 2025-12-31$173.8m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-12, accession 0001193125-26-345748.Report this figure | 242Total assets, Q1 FY2026, at 2026-03-31$242.0m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-14, accession 0001193125-26-224170.Report this figure | 194Total assets, Q2 FY2026, at 2026-06-30$194.5m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-12, accession 0001193125-26-345748.Report this figure |
| Current liabilities | $m | 73.6Current liabilities, Q3 FY2023, at 2023-09-30$73.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-13, accession 0000950170-23-063037.Report this figure | 93.7Current liabilities, FY2023, at 2023-12-31$93.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-03-13, accession 0000950170-25-038884.Report this figure | 79.5Current liabilities, Q1 FY2024, at 2024-03-31$79.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-13, accession 0000950170-24-058718.Report this figure | 130Current liabilities, Q2 FY2024, at 2024-06-30$130.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-13, accession 0000950170-24-096336.Report this figure | 131Current liabilities, Q3 FY2024, at 2024-09-30$131.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-13, accession 0000950170-24-126407.Report this figure | 132Current liabilities, FY2024, at 2024-12-31$131.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-03-23, accession 0001193125-26-119873.Report this figure | 133Current liabilities, Q1 FY2025, at 2025-03-31$133.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-08, accession 0000950170-25-067072.Report this figure | 74.2Current liabilities, Q2 FY2025, at 2025-06-30$74.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-07, accession 0000950170-25-105219.Report this figure | 71.9Current liabilities, Q3 FY2025, at 2025-09-30$71.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-06, accession 0001193125-25-270036.Report this figure | 75.1Current liabilities, FY2025, at 2025-12-31$75.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-12, accession 0001193125-26-345748.Report this figure | 70.8Current liabilities, Q1 FY2026, at 2026-03-31$70.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-14, accession 0001193125-26-224170.Report this figure | 52.9Current liabilities, Q2 FY2026, at 2026-06-30$52.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-12, accession 0001193125-26-345748.Report this figure |
| Total liabilities | $m | 319Total liabilities, Q3 FY2023, at 2023-09-30$319.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-13, accession 0000950170-23-063037.Report this figure | 321Total liabilities, FY2023, at 2023-12-31$321.1m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-03-13, accession 0000950170-25-038884.Report this figure | 305Total liabilities, Q1 FY2024, at 2024-03-31$305.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-13, accession 0000950170-24-058718.Report this figure | 337Total liabilities, Q2 FY2024, at 2024-06-30$336.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-13, accession 0000950170-24-096336.Report this figure | 341Total liabilities, Q3 FY2024, at 2024-09-30$340.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-13, accession 0000950170-24-126407.Report this figure | 343Total liabilities, FY2024, at 2024-12-31$342.6m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-03-23, accession 0001193125-26-119873.Report this figure | 347Total liabilities, Q1 FY2025, at 2025-03-31$347.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-08, accession 0000950170-25-067072.Report this figure | 294Total liabilities, Q2 FY2025, at 2025-06-30$294.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-07, accession 0000950170-25-105219.Report this figure | 297Total liabilities, Q3 FY2025, at 2025-09-30$296.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-06, accession 0001193125-25-270036.Report this figure | 306Total liabilities, FY2025, at 2025-12-31$306.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-12, accession 0001193125-26-345748.Report this figure | 309Total liabilities, Q1 FY2026, at 2026-03-31$308.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-14, accession 0001193125-26-224170.Report this figure | 298Total liabilities, Q2 FY2026, at 2026-06-30$297.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-12, accession 0001193125-26-345748.Report this figure |
| Long-term debt | $m | not reported | 0.0Long-term debt, FY2023, at 2023-12-31$0. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2024-03-25, accession 0000950170-24-035949.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Current portion of debt | $m | 7.1Current portion of debt, Q3 FY2023, at 2023-09-30$7.1m. XBRL concept us-gaap:DebtCurrent. 10-Q filed 2023-11-13, accession 0000950170-23-063037.Report this figure | 4.1Current portion of debt, FY2023, at 2023-12-31$4.1m. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2024-03-25, accession 0000950170-24-035949.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Shareholders' equity | $m | 112Shareholders' equity, Q3 FY2023, at 2023-09-30$112.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-13, accession 0000950170-24-126407.Report this figure | 150Shareholders' equity, FY2023, at 2023-12-31$149.6m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-03-23, accession 0001193125-26-119873.Report this figure | 98.0Shareholders' equity, Q1 FY2024, at 2024-03-31$98.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-06, accession 0001193125-25-270036.Report this figure | 152Shareholders' equity, Q2 FY2024, at 2024-06-30$152.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-06, accession 0001193125-25-270036.Report this figure | 111Shareholders' equity, Q3 FY2024, at 2024-09-30$111.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-06, accession 0001193125-25-270036.Report this figure | 44.6Shareholders' equity, FY2024, at 2024-12-31$44.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-12, accession 0001193125-26-345748.Report this figure | (25.8)Shareholders' equity, Q1 FY2025, at 2025-03-31−$25.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-12, accession 0001193125-26-345748.Report this figure | (32.1)Shareholders' equity, Q2 FY2025, at 2025-06-30−$32.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-12, accession 0001193125-26-345748.Report this figure | (87.3)Shareholders' equity, Q3 FY2025, at 2025-09-30−$87.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-06, accession 0001193125-25-270036.Report this figure | (132)Shareholders' equity, FY2025, at 2025-12-31−$132.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-12, accession 0001193125-26-345748.Report this figure | (66.9)Shareholders' equity, Q1 FY2026, at 2026-03-31−$66.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-12, accession 0001193125-26-345748.Report this figure | (103)Shareholders' equity, Q2 FY2026, at 2026-06-30−$103.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-12, accession 0001193125-26-345748.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | (33.5)Operating cash flow, Q3 FY2023, three months to 2023-09-30−$33.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-13, accession 0000950170-24-126407. Derived: 9-month figure less the 6-month figure.Report this figure | 14.1Operating cash flow, Q4 FY2023, three months to 2023-12-31$14.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-03-13, accession 0000950170-25-038884. Derived: 12-month figure less the 9-month figure.Report this figure | (64.7)Operating cash flow, Q1 FY2024, three months to 2024-03-31−$64.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-08, accession 0000950170-25-067072.Report this figure | 9.5Operating cash flow, Q2 FY2024, three months to 2024-06-30$9.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-07, accession 0000950170-25-105219. Derived: 6-month figure less the 3-month figure.Report this figure | (64.5)Operating cash flow, Q3 FY2024, three months to 2024-09-30−$64.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-06, accession 0001193125-25-270036. Derived: 9-month figure less the 6-month figure.Report this figure | (71.7)Operating cash flow, Q4 FY2024, three months to 2024-12-31−$71.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-23, accession 0001193125-26-119873. Derived: 12-month figure less the 9-month figure.Report this figure | (67.9)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$67.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-14, accession 0001193125-26-224170.Report this figure | (44.7)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$44.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-12, accession 0001193125-26-345748. Derived: 6-month figure less the 3-month figure.Report this figure | (38.2)Operating cash flow, Q3 FY2025, three months to 2025-09-30−$38.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-06, accession 0001193125-25-270036. Derived: 9-month figure less the 6-month figure.Report this figure | (26.4)Operating cash flow, Q4 FY2025, three months to 2025-12-31−$26.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-23, accession 0001193125-26-119873. Derived: 12-month figure less the 9-month figure.Report this figure | (42.3)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$42.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-14, accession 0001193125-26-224170.Report this figure | (38.3)Operating cash flow, Q2 FY2026, three months to 2026-06-30−$38.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-12, accession 0001193125-26-345748. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
Shares
| Line item | Unit | Q3 FY20222022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 52.3 | 58.7 | 60.3 | 60.6 | 61.5 | 81.2 | 82.0 | 8.4 | 8.5 | 84.9 | 13.1 | 16.6 |
Shares outstanding: 16.58m at Aug 7, 2026, from the cover of the 10-Q filed Aug 12, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:38 ET. Listed shows no prices and gives no investment advice.