SUI Group Holdings Ltd.
SUIGNasdaqCIK 1425355FinancialsFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | not reported | not reported | not reported | not reported | 0.7Revenue, Q3 FY2024, three months to 2024-09-30$711.0k. XBRL concept us-gaap:Revenues. 10-Q filed 2025-11-13, accession 0001654954-25-012949.Report this figure | 0.9Revenue, Q4 FY2024, three months to 2024-12-31$868.8k. XBRL concept us-gaap:Revenues. 10-K filed 2026-02-27, accession 0001654954-26-001672. Derived: 12-month figure less the 9-month figure.Report this figure | 0.8Revenue, Q1 FY2025, three months to 2025-03-31$778.0k. XBRL concept us-gaap:Revenues. 10-Q filed 2026-05-08, accession 0001654954-26-004627.Report this figure | 0.9Revenue, Q2 FY2025, three months to 2025-06-30$948.0k. XBRL concept us-gaap:Revenues. 10-Q filed 2026-08-06, accession 0001654954-26-007355.Report this figure | 1.0Revenue, Q3 FY2025, three months to 2025-09-30$1.0m. XBRL concept us-gaap:Revenues. 10-Q filed 2025-11-13, accession 0001654954-25-012949.Report this figure | 1.2Revenue, Q4 FY2025, three months to 2025-12-31$1.2m. XBRL concept us-gaap:Revenues. 10-K filed 2026-02-27, accession 0001654954-26-001672. Derived: 12-month figure less the 9-month figure.Report this figure | 0.6Revenue, Q1 FY2026, three months to 2026-03-31$593.9k. XBRL concept us-gaap:Revenues. 10-Q filed 2026-05-08, accession 0001654954-26-004627.Report this figure | 0.4Revenue, Q2 FY2026, three months to 2026-06-30$363.0k. XBRL concept us-gaap:Revenues. 10-Q filed 2026-08-06, accession 0001654954-26-007355.Report this figure |
| Cost of revenue | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Gross profit | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Selling, general and administrative | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Operating income | $m | not reported | not reported | not reported | not reported | 0.6Operating income, Q3 FY2024, three months to 2024-09-30$589.3k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-13, accession 0001654954-25-012949.Report this figure | (0.1)Operating income, Q4 FY2024, three months to 2024-12-31−$91.6k. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-27, accession 0001654954-26-001672. Derived: 12-month figure less the 9-month figure.Report this figure | 0.6Operating income, Q1 FY2025, three months to 2025-03-31$560.7k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-08, accession 0001654954-26-004627.Report this figure | 0.9Operating income, Q2 FY2025, three months to 2025-06-30$946.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-06, accession 0001654954-26-007355.Report this figure | (63.7)Operating income, Q3 FY2025, three months to 2025-09-30−$63.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-13, accession 0001654954-25-012949.Report this figure | (202)Operating income, Q4 FY2025, three months to 2025-12-31−$201.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-27, accession 0001654954-26-001672. Derived: 12-month figure less the 9-month figure.Report this figure | (60.5)Operating income, Q1 FY2026, three months to 2026-03-31−$60.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-08, accession 0001654954-26-004627.Report this figure | (19.7)Operating income, Q2 FY2026, three months to 2026-06-30−$19.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-06, accession 0001654954-26-007355.Report this figure |
| Interest expense | $m | 0.0Interest expense, Q3 FY2023, three months to 2023-09-30$0. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-11-12, accession 0001654954-24-014099.Report this figure | 0.0Interest expense, Q4 FY2023, three months to 2023-12-31$0. XBRL concept us-gaap:InterestExpense. 10-K filed 2024-04-02, accession 0001654954-24-004122. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Interest expense, Q1 FY2024, three months to 2024-03-31$320. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-05-15, accession 0001654954-24-006409.Report this figure | 0.0Interest expense, Q2 FY2024, three months to 2024-06-30$0. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-08-14, accession 0001654954-24-010649.Report this figure | 0.0Interest expense, Q3 FY2024, three months to 2024-09-30$0. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-11-12, accession 0001654954-24-014099.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Income tax | $m | (0.1)Income tax, Q3 FY2023, three months to 2023-09-30−$63.6k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-11-12, accession 0001654954-24-014099.Report this figure | (0.4)Income tax, Q4 FY2023, three months to 2023-12-31−$416.6k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2025-03-10, accession 0001654954-25-002487. Derived: 12-month figure less the 9-month figure.Report this figure | 0.2Income tax, Q1 FY2024, three months to 2024-03-31$165.7k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-13, accession 0001654954-25-005448.Report this figure | 0.1Income tax, Q2 FY2024, three months to 2024-06-30$134.7k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-14, accession 0001654954-25-009666.Report this figure | 0.1Income tax, Q3 FY2024, three months to 2024-09-30$125.5k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-13, accession 0001654954-25-012949.Report this figure | (0.0)Income tax, Q4 FY2024, three months to 2024-12-31−$511. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-27, accession 0001654954-26-001672. Derived: 12-month figure less the 9-month figure.Report this figure | 0.1Income tax, Q1 FY2025, three months to 2025-03-31$109.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-08, accession 0001654954-26-004627.Report this figure | 0.3Income tax, Q2 FY2025, three months to 2025-06-30$269.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-06, accession 0001654954-26-007355.Report this figure | (17.2)Income tax, Q3 FY2025, three months to 2025-09-30−$17.2m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-13, accession 0001654954-25-012949.Report this figure | 17.6Income tax, Q4 FY2025, three months to 2025-12-31$17.6m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-27, accession 0001654954-26-001672. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2026, three months to 2026-03-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-08, accession 0001654954-26-004627.Report this figure | 0.0Income tax, Q2 FY2026, three months to 2026-06-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-06, accession 0001654954-26-007355.Report this figure |
| Net income | $m | not reported | not reported | not reported | not reported | 0.5Net income, Q3 FY2024, three months to 2024-09-30$463.8k. XBRL concept us-gaap:ProfitLoss. 10-Q filed 2025-11-13, accession 0001654954-25-012949.Report this figure | (0.1)Net income, Q4 FY2024, three months to 2024-12-31−$91.1k. XBRL concept us-gaap:ProfitLoss. 10-K filed 2026-02-27, accession 0001654954-26-001672. Derived: 12-month figure less the 9-month figure.Report this figure | 0.5Net income, Q1 FY2025, three months to 2025-03-31$451.7k. XBRL concept us-gaap:ProfitLoss. 10-Q filed 2026-05-08, accession 0001654954-26-004627.Report this figure | 0.7Net income, Q2 FY2025, three months to 2025-06-30$677.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-06, accession 0001654954-26-007355.Report this figure | (44.3)Net income, Q3 FY2025, three months to 2025-09-30−$44.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-13, accession 0001654954-25-012949.Report this figure | (222)Net income, Q4 FY2025, three months to 2025-12-31−$221.8m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-27, accession 0001654954-26-001672. Derived: 12-month figure less the 9-month figure.Report this figure | (70.9)Net income, Q1 FY2026, three months to 2026-03-31−$70.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-08, accession 0001654954-26-004627.Report this figure | (18.9)Net income, Q2 FY2026, three months to 2026-06-30−$18.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-06, accession 0001654954-26-007355.Report this figure |
| Diluted EPS | $ per share | 0.06Diluted EPS, Q3 FY2023, three months to 2023-09-30$0.06 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-12, accession 0001654954-24-014099.Report this figure | not reported | not reported | 0.06Diluted EPS, Q2 FY2024, three months to 2024-06-30$0.06 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-08-14, accession 0001654954-24-010649.Report this figure | 0.07Diluted EPS, Q3 FY2024, three months to 2024-09-30$0.07 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-13, accession 0001654954-25-012949.Report this figure | not reported | 0.07Diluted EPS, Q1 FY2025, three months to 2025-03-31$0.07 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-08, accession 0001654954-26-004627.Report this figure | 0.11Diluted EPS, Q2 FY2025, three months to 2025-06-30$0.11 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-06, accession 0001654954-26-007355.Report this figure | (0.72)Diluted EPS, Q3 FY2025, three months to 2025-09-30−$0.72 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-13, accession 0001654954-25-012949.Report this figure | not reported | (0.88)Diluted EPS, Q1 FY2026, three months to 2026-03-31−$0.88 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-08, accession 0001654954-26-004627.Report this figure | (0.23)Diluted EPS, Q2 FY2026, three months to 2026-06-30−$0.23 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-06, accession 0001654954-26-007355.Report this figure |
| Basic EPS | $ per share | 0.06Basic EPS, Q3 FY2023, three months to 2023-09-30$0.06 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-12, accession 0001654954-24-014099.Report this figure | not reported | not reported | 0.06Basic EPS, Q2 FY2024, three months to 2024-06-30$0.06 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-08-14, accession 0001654954-24-010649.Report this figure | 0.07Basic EPS, Q3 FY2024, three months to 2024-09-30$0.07 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-13, accession 0001654954-25-012949.Report this figure | not reported | 0.07Basic EPS, Q1 FY2025, three months to 2025-03-31$0.07 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-08, accession 0001654954-26-004627.Report this figure | 0.11Basic EPS, Q2 FY2025, three months to 2025-06-30$0.11 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-06, accession 0001654954-26-007355.Report this figure | (0.72)Basic EPS, Q3 FY2025, three months to 2025-09-30−$0.72 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-13, accession 0001654954-25-012949.Report this figure | not reported | (0.88)Basic EPS, Q1 FY2026, three months to 2026-03-31−$0.88 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-08, accession 0001654954-26-004627.Report this figure | (0.23)Basic EPS, Q2 FY2026, three months to 2026-06-30−$0.23 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-06, accession 0001654954-26-007355.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 1.0Cash and equivalents, Q3 FY2023, at 2023-09-30$962.9k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2023-11-17, accession 0001654954-23-014555.Report this figure | 0.4Cash and equivalents, FY2023, at 2023-12-31$376.0k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-03-10, accession 0001654954-25-002487.Report this figure | not reported | not reported | not reported | 6.0Cash and equivalents, FY2024, at 2024-12-31$6.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-02-27, accession 0001654954-26-001672.Report this figure | 1.7Cash and equivalents, Q1 FY2025, at 2025-03-31$1.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-13, accession 0001654954-25-005448.Report this figure | 1.5Cash and equivalents, Q2 FY2025, at 2025-06-30$1.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-14, accession 0001654954-25-009666.Report this figure | not reported | not reported | not reported | not reported |
| Current assets | $m | not reported | not reported | not reported | not reported | not reported | 20.5Current assets, FY2024, at 2024-12-31$20.5m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-02-27, accession 0001654954-26-001672.Report this figure | not reported | not reported | 74.4Current assets, Q3 FY2025, at 2025-09-30$74.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-13, accession 0001654954-25-012949.Report this figure | 30.3Current assets, FY2025, at 2025-12-31$30.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-06, accession 0001654954-26-007355.Report this figure | 10.0Current assets, Q1 FY2026, at 2026-03-31$10.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-08, accession 0001654954-26-004627.Report this figure | 7.5Current assets, Q2 FY2026, at 2026-06-30$7.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-06, accession 0001654954-26-007355.Report this figure |
| Total assets | $m | 19.6Total assets, Q3 FY2023, at 2023-09-30$19.6m. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-17, accession 0001654954-23-014555.Report this figure | 19.1Total assets, FY2023, at 2023-12-31$19.1m. XBRL concept us-gaap:Assets. 10-K filed 2025-03-10, accession 0001654954-25-002487.Report this figure | 19.0Total assets, Q1 FY2024, at 2024-03-31$19.0m. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-15, accession 0001654954-24-006409.Report this figure | 19.7Total assets, Q2 FY2024, at 2024-06-30$19.7m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-14, accession 0001654954-24-010649.Report this figure | 20.3Total assets, Q3 FY2024, at 2024-09-30$20.3m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-12, accession 0001654954-24-014099.Report this figure | 20.5Total assets, FY2024, at 2024-12-31$20.5m. XBRL concept us-gaap:Assets. 10-K filed 2026-02-27, accession 0001654954-26-001672.Report this figure | 19.8Total assets, Q1 FY2025, at 2025-03-31$19.8m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-13, accession 0001654954-25-005448.Report this figure | 20.4Total assets, Q2 FY2025, at 2025-06-30$20.4m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-14, accession 0001654954-25-009666.Report this figure | 429Total assets, Q3 FY2025, at 2025-09-30$429.1m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-13, accession 0001654954-25-012949.Report this figure | 190Total assets, FY2025, at 2025-12-31$190.4m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-06, accession 0001654954-26-007355.Report this figure | 119Total assets, Q1 FY2026, at 2026-03-31$118.7m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-08, accession 0001654954-26-004627.Report this figure | 97.9Total assets, Q2 FY2026, at 2026-06-30$97.9m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-06, accession 0001654954-26-007355.Report this figure |
| Current liabilities | $m | not reported | not reported | not reported | not reported | not reported | 0.7Current liabilities, FY2024, at 2024-12-31$715.4k. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-02-27, accession 0001654954-26-001672.Report this figure | not reported | not reported | 13.2Current liabilities, Q3 FY2025, at 2025-09-30$13.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-13, accession 0001654954-25-012949.Report this figure | 12.7Current liabilities, FY2025, at 2025-12-31$12.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-06, accession 0001654954-26-007355.Report this figure | 13.0Current liabilities, Q1 FY2026, at 2026-03-31$13.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-08, accession 0001654954-26-004627.Report this figure | 12.1Current liabilities, Q2 FY2026, at 2026-06-30$12.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-06, accession 0001654954-26-007355.Report this figure |
| Total liabilities | $m | 0.1Total liabilities, Q3 FY2023, at 2023-09-30$138.8k. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-17, accession 0001654954-23-014555.Report this figure | 0.5Total liabilities, FY2023, at 2023-12-31$516.4k. XBRL concept us-gaap:Liabilities. 10-K filed 2025-03-10, accession 0001654954-25-002487.Report this figure | 0.0Total liabilities, Q1 FY2024, at 2024-03-31$47.8k. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-15, accession 0001654954-24-006409.Report this figure | 0.3Total liabilities, Q2 FY2024, at 2024-06-30$272.8k. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-14, accession 0001654954-24-010649.Report this figure | 0.5Total liabilities, Q3 FY2024, at 2024-09-30$491.0k. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-12, accession 0001654954-24-014099.Report this figure | 0.7Total liabilities, FY2024, at 2024-12-31$715.4k. XBRL concept us-gaap:Liabilities. 10-K filed 2026-02-27, accession 0001654954-26-001672.Report this figure | 0.3Total liabilities, Q1 FY2025, at 2025-03-31$269.7k. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-13, accession 0001654954-25-005448.Report this figure | 0.2Total liabilities, Q2 FY2025, at 2025-06-30$191.1k. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-14, accession 0001654954-25-009666.Report this figure | 24.0Total liabilities, Q3 FY2025, at 2025-09-30$24.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-13, accession 0001654954-25-012949.Report this figure | 20.6Total liabilities, FY2025, at 2025-12-31$20.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-06, accession 0001654954-26-007355.Report this figure | 18.0Total liabilities, Q1 FY2026, at 2026-03-31$18.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-08, accession 0001654954-26-004627.Report this figure | 14.1Total liabilities, Q2 FY2026, at 2026-06-30$14.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-06, accession 0001654954-26-007355.Report this figure |
| Shareholders' equity | $m | 19.5Shareholders' equity, Q3 FY2023, at 2023-09-30$19.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-12, accession 0001654954-24-014099.Report this figure | 18.6Shareholders' equity, FY2023, at 2023-12-31$18.6m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-02-27, accession 0001654954-26-001672.Report this figure | 19.0Shareholders' equity, Q1 FY2024, at 2024-03-31$19.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-08-14, accession 0001654954-25-009666.Report this figure | 19.4Shareholders' equity, Q2 FY2024, at 2024-06-30$19.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-13, accession 0001654954-25-012949.Report this figure | 19.8Shareholders' equity, Q3 FY2024, at 2024-09-30$19.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-13, accession 0001654954-25-012949.Report this figure | 19.8Shareholders' equity, FY2024, at 2024-12-31$19.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001654954-26-007355.Report this figure | 19.6Shareholders' equity, Q1 FY2025, at 2025-03-31$19.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001654954-26-007355.Report this figure | 20.3Shareholders' equity, Q2 FY2025, at 2025-06-30$20.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001654954-26-007355.Report this figure | 405Shareholders' equity, Q3 FY2025, at 2025-09-30$405.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-13, accession 0001654954-25-012949.Report this figure | 170Shareholders' equity, FY2025, at 2025-12-31$169.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001654954-26-007355.Report this figure | 101Shareholders' equity, Q1 FY2026, at 2026-03-31$100.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001654954-26-007355.Report this figure | 83.8Shareholders' equity, Q2 FY2026, at 2026-06-30$83.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001654954-26-007355.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | (0.6)Operating cash flow, Q3 FY2023, three months to 2023-09-30−$562.7k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-12, accession 0001654954-24-014099. Derived: 9-month figure less the 6-month figure.Report this figure | (0.6)Operating cash flow, Q4 FY2023, three months to 2023-12-31−$586.8k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-03-10, accession 0001654954-25-002487. Derived: 12-month figure less the 9-month figure.Report this figure | 0.1Operating cash flow, Q1 FY2024, three months to 2024-03-31$128.7k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-13, accession 0001654954-25-005448.Report this figure | 4.9Operating cash flow, Q2 FY2024, three months to 2024-06-30$4.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-14, accession 0001654954-25-009666. Derived: 6-month figure less the 3-month figure.Report this figure | (3.8)Operating cash flow, Q3 FY2024, three months to 2024-09-30−$3.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-13, accession 0001654954-25-012949. Derived: 9-month figure less the 6-month figure.Report this figure | 4.4Operating cash flow, Q4 FY2024, three months to 2024-12-31$4.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-27, accession 0001654954-26-001672. Derived: 12-month figure less the 9-month figure.Report this figure | (3.6)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$3.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-08, accession 0001654954-26-004627.Report this figure | (0.3)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$251.4k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-06, accession 0001654954-26-007355. Derived: 6-month figure less the 3-month figure.Report this figure | 2.1Operating cash flow, Q3 FY2025, three months to 2025-09-30$2.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-13, accession 0001654954-25-012949. Derived: 9-month figure less the 6-month figure.Report this figure | (6.5)Operating cash flow, Q4 FY2025, three months to 2025-12-31−$6.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-27, accession 0001654954-26-001672. Derived: 12-month figure less the 9-month figure.Report this figure | (1.8)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$1.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-08, accession 0001654954-26-004627.Report this figure | (1.9)Operating cash flow, Q2 FY2026, three months to 2026-06-30−$1.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-06, accession 0001654954-26-007355. Derived: 6-month figure less the 3-month figure.Report this figure |
| Dividends paid | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Share repurchases | $m | not reported | not reported | not reported | not reported | 0.0Share repurchases, Q3 FY2024, three months to 2024-09-30$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-11-13, accession 0001654954-25-012949. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Share repurchases, Q4 FY2024, three months to 2024-12-31$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-27, accession 0001654954-26-001672. Derived: 12-month figure less the 9-month figure.Report this figure | 0.6Share repurchases, Q1 FY2025, three months to 2025-03-31$630.4k. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-05-08, accession 0001654954-26-004627.Report this figure | (0.0)Share repurchases, Q2 FY2025, three months to 2025-06-30−$436. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-08-06, accession 0001654954-26-007355. Derived: 6-month figure less the 3-month figure.Report this figure | 2.6Share repurchases, Q3 FY2025, three months to 2025-09-30$2.6m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-11-13, accession 0001654954-25-012949. Derived: 9-month figure less the 6-month figure.Report this figure | 15.7Share repurchases, Q4 FY2025, three months to 2025-12-31$15.7m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-27, accession 0001654954-26-001672. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Share repurchases, Q1 FY2026, three months to 2026-03-31$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-05-08, accession 0001654954-26-004627.Report this figure | 0.0Share repurchases, Q2 FY2026, three months to 2026-06-30$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-08-06, accession 0001654954-26-007355. Derived: 6-month figure less the 3-month figure.Report this figure |
Shares
| Line item | Unit | Q3 FY20212021-09-30 | Q1 FY20222022-03-31 | Q2 FY20222022-06-30 | Q1 FY20232023-03-31 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 10.8 | 4.8 | 10.8 | 6.2 | 6.4 | 6.5 | 6.5 | 6.4 | 6.1 | 61.1 | 80.9 | 80.9 |
Shares outstanding: 76.80m at Aug 3, 2026, from the cover of the 10-Q filed Aug 6, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:39 ET. Listed shows no prices and gives no investment advice.