Sunoco LP
SUNTXSECIK 1552275EnergyFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $bn | 6.3Revenue, Q3 FY2023, three months to 2023-09-30$6.32bn. XBRL concept us-gaap:Revenues. 10-Q filed 2024-11-07, accession 0001552275-24-000086.Report this figure | 5.6Revenue, Q4 FY2023, three months to 2023-12-31$5.64bn. XBRL concept us-gaap:Revenues. 10-K filed 2026-02-19, accession 0001552275-26-000021. Derived: 12-month figure less the 9-month figure.Report this figure | 5.5Revenue, Q1 FY2024, three months to 2024-03-31$5.50bn. XBRL concept us-gaap:Revenues. 10-Q filed 2025-05-08, accession 0001552275-25-000051.Report this figure | 6.2Revenue, Q2 FY2024, three months to 2024-06-30$6.17bn. XBRL concept us-gaap:Revenues. 10-Q filed 2025-08-07, accession 0001552275-25-000065.Report this figure | 5.8Revenue, Q3 FY2024, three months to 2024-09-30$5.75bn. XBRL concept us-gaap:Revenues. 10-Q filed 2025-11-06, accession 0001552275-25-000089.Report this figure | 5.3Revenue, Q4 FY2024, three months to 2024-12-31$5.27bn. XBRL concept us-gaap:Revenues. 10-K filed 2026-02-19, accession 0001552275-26-000021. Derived: 12-month figure less the 9-month figure.Report this figure | 5.2Revenue, Q1 FY2025, three months to 2025-03-31$5.18bn. XBRL concept us-gaap:Revenues. 10-Q filed 2026-05-07, accession 0001552275-26-000047.Report this figure | 5.4Revenue, Q2 FY2025, three months to 2025-06-30$5.39bn. XBRL concept us-gaap:Revenues. 10-Q filed 2026-08-06, accession 0001552275-26-000061.Report this figure | 6.0Revenue, Q3 FY2025, three months to 2025-09-30$6.03bn. XBRL concept us-gaap:Revenues. 10-Q filed 2025-11-06, accession 0001552275-25-000089.Report this figure | 8.6Revenue, Q4 FY2025, three months to 2025-12-31$8.60bn. XBRL concept us-gaap:Revenues. 10-K filed 2026-02-19, accession 0001552275-26-000021. Derived: 12-month figure less the 9-month figure.Report this figure | 10.7Revenue, Q1 FY2026, three months to 2026-03-31$10.69bn. XBRL concept us-gaap:Revenues. 10-Q filed 2026-05-07, accession 0001552275-26-000047.Report this figure | 14.3Revenue, Q2 FY2026, three months to 2026-06-30$14.26bn. XBRL concept us-gaap:Revenues. 10-Q filed 2026-08-06, accession 0001552275-26-000061.Report this figure |
| Cost of revenue | $bn | 5.8Cost of revenue, Q3 FY2023, three months to 2023-09-30$5.79bn. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2024-11-07, accession 0001552275-24-000086.Report this figure | 5.5Cost of revenue, Q4 FY2023, three months to 2023-12-31$5.49bn. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2026-02-19, accession 0001552275-26-000021. Derived: 12-month figure less the 9-month figure.Report this figure | 5.0Cost of revenue, Q1 FY2024, three months to 2024-03-31$5.01bn. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-05-08, accession 0001552275-25-000051.Report this figure | 5.6Cost of revenue, Q2 FY2024, three months to 2024-06-30$5.61bn. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-08-07, accession 0001552275-25-000065.Report this figure | 5.3Cost of revenue, Q3 FY2024, three months to 2024-09-30$5.33bn. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-11-06, accession 0001552275-25-000089.Report this figure | 4.6Cost of revenue, Q4 FY2024, three months to 2024-12-31$4.64bn. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2026-02-19, accession 0001552275-26-000021. Derived: 12-month figure less the 9-month figure.Report this figure | 4.5Cost of revenue, Q1 FY2025, three months to 2025-03-31$4.53bn. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-05-07, accession 0001552275-26-000047.Report this figure | 4.8Cost of revenue, Q2 FY2025, three months to 2025-06-30$4.82bn. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-08-06, accession 0001552275-26-000061.Report this figure | 5.4Cost of revenue, Q3 FY2025, three months to 2025-09-30$5.39bn. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-11-06, accession 0001552275-25-000089.Report this figure | 7.7Cost of revenue, Q4 FY2025, three months to 2025-12-31$7.68bn. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2026-02-19, accession 0001552275-26-000021. Derived: 12-month figure less the 9-month figure.Report this figure | 9.0Cost of revenue, Q1 FY2026, three months to 2026-03-31$9.00bn. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-05-07, accession 0001552275-26-000047.Report this figure | 12.8Cost of revenue, Q2 FY2026, three months to 2026-06-30$12.79bn. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-08-06, accession 0001552275-26-000061.Report this figure |
| Gross profit | $bn | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Operating income | $bn | 0.3Operating income, Q3 FY2023, three months to 2023-09-30$338.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-07, accession 0001552275-24-000086.Report this figure | (0.0)Operating income, Q4 FY2023, three months to 2023-12-31−$43.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-19, accession 0001552275-26-000021. Derived: 12-month figure less the 9-month figure.Report this figure | 0.3Operating income, Q1 FY2024, three months to 2024-03-31$297.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-08, accession 0001552275-25-000051.Report this figure | 0.2Operating income, Q2 FY2024, three months to 2024-06-30$150.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-07, accession 0001552275-25-000065.Report this figure | 0.1Operating income, Q3 FY2024, three months to 2024-09-30$107.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-06, accession 0001552275-25-000089.Report this figure | 0.2Operating income, Q4 FY2024, three months to 2024-12-31$237.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-19, accession 0001552275-26-000021. Derived: 12-month figure less the 9-month figure.Report this figure | 0.3Operating income, Q1 FY2025, three months to 2025-03-31$296.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-07, accession 0001552275-26-000047.Report this figure | 0.2Operating income, Q2 FY2025, three months to 2025-06-30$203.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-06, accession 0001552275-26-000061.Report this figure | 0.3Operating income, Q3 FY2025, three months to 2025-09-30$252.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-06, accession 0001552275-25-000089.Report this figure | 0.2Operating income, Q4 FY2025, three months to 2025-12-31$184.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-19, accession 0001552275-26-000021. Derived: 12-month figure less the 9-month figure.Report this figure | 0.9Operating income, Q1 FY2026, three months to 2026-03-31$866.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-07, accession 0001552275-26-000047.Report this figure | 0.6Operating income, Q2 FY2026, three months to 2026-06-30$583.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-06, accession 0001552275-26-000061.Report this figure |
| Interest expense | $bn | 0.1Interest expense, Q3 FY2023, three months to 2023-09-30$56.0m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-11-07, accession 0001552275-24-000086.Report this figure | 0.1Interest expense, Q4 FY2023, three months to 2023-12-31$55.0m. XBRL concept us-gaap:InterestExpense. 10-K filed 2026-02-19, accession 0001552275-26-000021. Derived: 12-month figure less the 9-month figure.Report this figure | 0.1Interest expense, Q1 FY2024, three months to 2024-03-31$63.0m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-05-08, accession 0001552275-25-000051.Report this figure | 0.1Interest expense, Q2 FY2024, three months to 2024-06-30$95.0m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-08-07, accession 0001552275-25-000065.Report this figure | 0.1Interest expense, Q3 FY2024, three months to 2024-09-30$116.0m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-11-06, accession 0001552275-25-000089.Report this figure | 0.1Interest expense, Q4 FY2024, three months to 2024-12-31$117.0m. XBRL concept us-gaap:InterestExpense. 10-K filed 2026-02-19, accession 0001552275-26-000021. Derived: 12-month figure less the 9-month figure.Report this figure | 0.1Interest expense, Q1 FY2025, three months to 2025-03-31$121.0m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-05-07, accession 0001552275-26-000047.Report this figure | 0.1Interest expense, Q2 FY2025, three months to 2025-06-30$123.0m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-08-06, accession 0001552275-26-000061.Report this figure | 0.1Interest expense, Q3 FY2025, three months to 2025-09-30$131.0m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-11-06, accession 0001552275-25-000089.Report this figure | 0.2Interest expense, Q4 FY2025, three months to 2025-12-31$166.0m. XBRL concept us-gaap:InterestExpense. 10-K filed 2026-02-19, accession 0001552275-26-000021. Derived: 12-month figure less the 9-month figure.Report this figure | 0.2Interest expense, Q1 FY2026, three months to 2026-03-31$201.0m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-05-07, accession 0001552275-26-000047.Report this figure | 0.2Interest expense, Q2 FY2026, three months to 2026-06-30$204.0m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-08-06, accession 0001552275-26-000061.Report this figure |
| Income tax | $bn | 0.0Income tax, Q3 FY2023, three months to 2023-09-30$11.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-11-07, accession 0001552275-24-000086.Report this figure | 0.0Income tax, Q4 FY2023, three months to 2023-12-31$9.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-19, accession 0001552275-26-000021. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2024, three months to 2024-03-31$7.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-08, accession 0001552275-25-000051.Report this figure | 0.1Income tax, Q2 FY2024, three months to 2024-06-30$149.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-07, accession 0001552275-25-000065.Report this figure | 0.0Income tax, Q3 FY2024, three months to 2024-09-30$15.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-06, accession 0001552275-25-000089.Report this figure | 0.0Income tax, Q4 FY2024, three months to 2024-12-31$4.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-19, accession 0001552275-26-000021. Derived: 12-month figure less the 9-month figure.Report this figure | (0.0)Income tax, Q1 FY2025, three months to 2025-03-31−$2.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-07, accession 0001552275-26-000047.Report this figure | 0.0Income tax, Q2 FY2025, three months to 2025-06-30$7.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-06, accession 0001552275-26-000061.Report this figure | 0.0Income tax, Q3 FY2025, three months to 2025-09-30$11.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-06, accession 0001552275-25-000089.Report this figure | 0.0Income tax, Q4 FY2025, three months to 2025-12-31$46.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-19, accession 0001552275-26-000021. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2026, three months to 2026-03-31$35.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-07, accession 0001552275-26-000047.Report this figure | 0.1Income tax, Q2 FY2026, three months to 2026-06-30$79.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-06, accession 0001552275-26-000061.Report this figure |
| Net income | $bn | 0.3Net income, Q3 FY2023, three months to 2023-09-30$272.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-07, accession 0001552275-24-000086.Report this figure | (0.1)Net income, Q4 FY2023, three months to 2023-12-31−$106.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-19, accession 0001552275-26-000021. Derived: 12-month figure less the 9-month figure.Report this figure | 0.2Net income, Q1 FY2024, three months to 2024-03-31$230.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-06, accession 0001552275-25-000089.Report this figure | 0.5Net income, Q2 FY2024, three months to 2024-06-30$493.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-06, accession 0001552275-25-000089.Report this figure | 0.0Net income, Q3 FY2024, three months to 2024-09-30$2.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-06, accession 0001552275-25-000089.Report this figure | 0.1Net income, Q4 FY2024, three months to 2024-12-31$141.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-19, accession 0001552275-26-000021. Derived: 12-month figure less the 9-month figure.Report this figure | 0.2Net income, Q1 FY2025, three months to 2025-03-31$207.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-06, accession 0001552275-25-000089.Report this figure | 0.1Net income, Q2 FY2025, three months to 2025-06-30$86.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-06, accession 0001552275-25-000089.Report this figure | 0.1Net income, Q3 FY2025, three months to 2025-09-30$133.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-06, accession 0001552275-25-000089.Report this figure | 0.1Net income, Q4 FY2025, three months to 2025-12-31$101.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-19, accession 0001552275-26-000021. Derived: 12-month figure less the 9-month figure.Report this figure | 0.6Net income, Q1 FY2026, three months to 2026-03-31$644.0m. XBRL concept us-gaap:ProfitLoss. 10-Q filed 2026-08-06, accession 0001552275-26-000061.Report this figure | 0.3Net income, Q2 FY2026, three months to 2026-06-30$283.0m. XBRL concept us-gaap:ProfitLoss. 10-Q filed 2026-08-06, accession 0001552275-26-000061.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $bn | not reported | not reported | not reported | not reported | not reported | 0.1Cash and equivalents, FY2024, at 2024-12-31$94.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-02-19, accession 0001552275-26-000021.Report this figure | not reported | not reported | not reported | 0.9Cash and equivalents, FY2025, at 2025-12-31$891.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-02-19, accession 0001552275-26-000021.Report this figure | not reported | not reported |
| Current assets | $bn | 2.5Current assets, Q3 FY2023, at 2023-09-30$2.48bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-02, accession 0001552275-23-000051.Report this figure | 1.9Current assets, FY2023, at 2023-12-31$1.93bn. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-02-14, accession 0001552275-25-000019.Report this figure | 2.7Current assets, Q1 FY2024, at 2024-03-31$2.72bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-09, accession 0001552275-24-000029.Report this figure | 2.4Current assets, Q2 FY2024, at 2024-06-30$2.44bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-08, accession 0001552275-24-000056.Report this figure | 2.1Current assets, Q3 FY2024, at 2024-09-30$2.06bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-07, accession 0001552275-24-000086.Report this figure | 2.5Current assets, FY2024, at 2024-12-31$2.46bn. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-02-19, accession 0001552275-26-000021.Report this figure | 2.5Current assets, Q1 FY2025, at 2025-03-31$2.51bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-08, accession 0001552275-25-000051.Report this figure | 2.5Current assets, Q2 FY2025, at 2025-06-30$2.48bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-07, accession 0001552275-25-000065.Report this figure | 5.8Current assets, Q3 FY2025, at 2025-09-30$5.81bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-06, accession 0001552275-25-000089.Report this figure | 5.5Current assets, FY2025, at 2025-12-31$5.52bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-06, accession 0001552275-26-000061.Report this figure | 6.8Current assets, Q1 FY2026, at 2026-03-31$6.85bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-07, accession 0001552275-26-000047.Report this figure | 6.8Current assets, Q2 FY2026, at 2026-06-30$6.78bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-06, accession 0001552275-26-000061.Report this figure |
| Total assets | $bn | 7.4Total assets, Q3 FY2023, at 2023-09-30$7.37bn. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-02, accession 0001552275-23-000051.Report this figure | 6.8Total assets, FY2023, at 2023-12-31$6.83bn. XBRL concept us-gaap:Assets. 10-K filed 2025-02-14, accession 0001552275-25-000019.Report this figure | 7.4Total assets, Q1 FY2024, at 2024-03-31$7.39bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-09, accession 0001552275-24-000029.Report this figure | 14.5Total assets, Q2 FY2024, at 2024-06-30$14.46bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-08, accession 0001552275-24-000056.Report this figure | 14.1Total assets, Q3 FY2024, at 2024-09-30$14.12bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-07, accession 0001552275-24-000086.Report this figure | 14.4Total assets, FY2024, at 2024-12-31$14.38bn. XBRL concept us-gaap:Assets. 10-K filed 2026-02-19, accession 0001552275-26-000021.Report this figure | 14.3Total assets, Q1 FY2025, at 2025-03-31$14.34bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-08, accession 0001552275-25-000051.Report this figure | 14.4Total assets, Q2 FY2025, at 2025-06-30$14.43bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-07, accession 0001552275-25-000065.Report this figure | 17.8Total assets, Q3 FY2025, at 2025-09-30$17.84bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-06, accession 0001552275-25-000089.Report this figure | 28.4Total assets, FY2025, at 2025-12-31$28.36bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-06, accession 0001552275-26-000061.Report this figure | 30.3Total assets, Q1 FY2026, at 2026-03-31$30.26bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-07, accession 0001552275-26-000047.Report this figure | 29.9Total assets, Q2 FY2026, at 2026-06-30$29.93bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-06, accession 0001552275-26-000061.Report this figure |
| Current liabilities | $bn | 1.5Current liabilities, Q3 FY2023, at 2023-09-30$1.48bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-02, accession 0001552275-23-000051.Report this figure | 1.4Current liabilities, FY2023, at 2023-12-31$1.37bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-02-14, accession 0001552275-25-000019.Report this figure | 1.6Current liabilities, Q1 FY2024, at 2024-03-31$1.65bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-09, accession 0001552275-24-000029.Report this figure | 1.9Current liabilities, Q2 FY2024, at 2024-06-30$1.94bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-08, accession 0001552275-24-000056.Report this figure | 1.8Current liabilities, Q3 FY2024, at 2024-09-30$1.78bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-07, accession 0001552275-24-000086.Report this figure | 1.9Current liabilities, FY2024, at 2024-12-31$1.95bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-02-19, accession 0001552275-26-000021.Report this figure | 1.6Current liabilities, Q1 FY2025, at 2025-03-31$1.63bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-08, accession 0001552275-25-000051.Report this figure | 1.6Current liabilities, Q2 FY2025, at 2025-06-30$1.63bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-07, accession 0001552275-25-000065.Report this figure | 1.9Current liabilities, Q3 FY2025, at 2025-09-30$1.87bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-06, accession 0001552275-25-000089.Report this figure | 4.0Current liabilities, FY2025, at 2025-12-31$4.00bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-06, accession 0001552275-26-000061.Report this figure | 4.9Current liabilities, Q1 FY2026, at 2026-03-31$4.91bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-07, accession 0001552275-26-000047.Report this figure | 5.3Current liabilities, Q2 FY2026, at 2026-06-30$5.26bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-06, accession 0001552275-26-000061.Report this figure |
| Total liabilities | $bn | 6.2Total liabilities, Q3 FY2023, at 2023-09-30$6.19bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-02, accession 0001552275-23-000051.Report this figure | 5.8Total liabilities, FY2023, at 2023-12-31$5.85bn. XBRL concept us-gaap:Liabilities. 10-K filed 2025-02-14, accession 0001552275-25-000019.Report this figure | 6.3Total liabilities, Q1 FY2024, at 2024-03-31$6.27bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-09, accession 0001552275-24-000029.Report this figure | 10.1Total liabilities, Q2 FY2024, at 2024-06-30$10.13bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-08, accession 0001552275-24-000056.Report this figure | 9.9Total liabilities, Q3 FY2024, at 2024-09-30$9.94bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-07, accession 0001552275-24-000086.Report this figure | 10.3Total liabilities, FY2024, at 2024-12-31$10.31bn. XBRL concept us-gaap:Liabilities. 10-K filed 2026-02-19, accession 0001552275-26-000021.Report this figure | 10.2Total liabilities, Q1 FY2025, at 2025-03-31$10.19bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-08, accession 0001552275-25-000051.Report this figure | 10.3Total liabilities, Q2 FY2025, at 2025-06-30$10.33bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-07, accession 0001552275-25-000065.Report this figure | 12.3Total liabilities, Q3 FY2025, at 2025-09-30$12.30bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-06, accession 0001552275-25-000089.Report this figure | 20.4Total liabilities, FY2025, at 2025-12-31$20.35bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-06, accession 0001552275-26-000061.Report this figure | 21.9Total liabilities, Q1 FY2026, at 2026-03-31$21.91bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-07, accession 0001552275-26-000047.Report this figure | 21.6Total liabilities, Q2 FY2026, at 2026-06-30$21.58bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-06, accession 0001552275-26-000061.Report this figure |
| Long-term debt | $bn | 3.8Long-term debt, Q3 FY2023, at 2023-09-30$3.80bn. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2023-11-02, accession 0001552275-23-000051.Report this figure | 3.6Long-term debt, FY2023, at 2023-12-31$3.58bn. XBRL concept us-gaap:LongTermDebt. 10-K filed 2025-02-14, accession 0001552275-25-000019.Report this figure | 3.8Long-term debt, Q1 FY2024, at 2024-03-31$3.80bn. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2024-05-09, accession 0001552275-24-000029.Report this figure | not reported | not reported | 7.5Long-term debt, FY2024, at 2024-12-31$7.48bn. XBRL concept us-gaap:LongTermDebt. 10-K filed 2026-02-19, accession 0001552275-26-000021.Report this figure | not reported | not reported | not reported | 13.4Long-term debt, FY2025, at 2025-12-31$13.37bn. XBRL concept us-gaap:LongTermDebt. 10-K filed 2026-02-19, accession 0001552275-26-000021.Report this figure | not reported | not reported |
| Current portion of debt | $bn | not reported | 0.0Current portion of debt, FY2023, at 2023-12-31$0. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-11-07, accession 0001552275-24-000086.Report this figure | not reported | 0.1Current portion of debt, Q2 FY2024, at 2024-06-30$76.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-08-08, accession 0001552275-24-000056.Report this figure | 0.1Current portion of debt, Q3 FY2024, at 2024-09-30$78.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-11-07, accession 0001552275-24-000086.Report this figure | 0.0Current portion of debt, FY2024, at 2024-12-31$2.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-11-06, accession 0001552275-25-000089.Report this figure | 0.0Current portion of debt, Q1 FY2025, at 2025-03-31$2.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-05-08, accession 0001552275-25-000051.Report this figure | 0.0Current portion of debt, Q2 FY2025, at 2025-06-30$2.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-08-07, accession 0001552275-25-000065.Report this figure | 0.0Current portion of debt, Q3 FY2025, at 2025-09-30$2.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-11-06, accession 0001552275-25-000089.Report this figure | 0.0Current portion of debt, FY2025, at 2025-12-31$17.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-08-06, accession 0001552275-26-000061.Report this figure | 0.0Current portion of debt, Q1 FY2026, at 2026-03-31$12.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-05-07, accession 0001552275-26-000047.Report this figure | 0.0Current portion of debt, Q2 FY2026, at 2026-06-30$6.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-08-06, accession 0001552275-26-000061.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | (1.0)Operating cash flow, Q3 FY2023, three months to 2023-09-30−$1.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-07, accession 0001552275-24-000086. Derived: 9-month figure less the 6-month figure.Report this figure | 184Operating cash flow, Q4 FY2023, three months to 2023-12-31$184.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-19, accession 0001552275-26-000021. Derived: 12-month figure less the 9-month figure.Report this figure | 286Operating cash flow, Q1 FY2024, three months to 2024-03-31$286.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-08, accession 0001552275-25-000051.Report this figure | (70.0)Operating cash flow, Q2 FY2024, three months to 2024-06-30−$70.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-07, accession 0001552275-25-000065. Derived: 6-month figure less the 3-month figure.Report this figure | 210Operating cash flow, Q3 FY2024, three months to 2024-09-30$210.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-06, accession 0001552275-25-000089. Derived: 9-month figure less the 6-month figure.Report this figure | 123Operating cash flow, Q4 FY2024, three months to 2024-12-31$123.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-19, accession 0001552275-26-000021. Derived: 12-month figure less the 9-month figure.Report this figure | 156Operating cash flow, Q1 FY2025, three months to 2025-03-31$156.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-07, accession 0001552275-26-000047.Report this figure | 243Operating cash flow, Q2 FY2025, three months to 2025-06-30$243.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-06, accession 0001552275-26-000061. Derived: 6-month figure less the 3-month figure.Report this figure | 401Operating cash flow, Q3 FY2025, three months to 2025-09-30$401.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-06, accession 0001552275-25-000089. Derived: 9-month figure less the 6-month figure.Report this figure | 392Operating cash flow, Q4 FY2025, three months to 2025-12-31$392.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-19, accession 0001552275-26-000021. Derived: 12-month figure less the 9-month figure.Report this figure | 454Operating cash flow, Q1 FY2026, three months to 2026-03-31$454.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-07, accession 0001552275-26-000047.Report this figure | 1,101Operating cash flow, Q2 FY2026, three months to 2026-06-30$1.10bn. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-06, accession 0001552275-26-000061. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $m | 45.0Capital expenditure, Q3 FY2023, three months to 2023-09-30$45.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2023-11-02, accession 0001552275-23-000051.Report this figure | not reported | 41.0Capital expenditure, Q1 FY2024, three months to 2024-03-31$41.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-05-09, accession 0001552275-24-000029.Report this figure | 70.0Capital expenditure, Q2 FY2024, three months to 2024-06-30$70.0m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2025-08-07, accession 0001552275-25-000065. Derived: 6-month figure less the 3-month figure.Report this figure | 101Capital expenditure, Q3 FY2024, three months to 2024-09-30$101.0m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2025-11-06, accession 0001552275-25-000089. Derived: 9-month figure less the 6-month figure.Report this figure | not reported | 101Capital expenditure, Q1 FY2025, three months to 2025-03-31$101.0m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2026-05-07, accession 0001552275-26-000047.Report this figure | 160Capital expenditure, Q2 FY2025, three months to 2025-06-30$160.0m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2026-08-06, accession 0001552275-26-000061. Derived: 6-month figure less the 3-month figure.Report this figure | 157Capital expenditure, Q3 FY2025, three months to 2025-09-30$157.0m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2025-11-06, accession 0001552275-25-000089. Derived: 9-month figure less the 6-month figure.Report this figure | not reported | 199Capital expenditure, Q1 FY2026, three months to 2026-03-31$199.0m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2026-05-07, accession 0001552275-26-000047.Report this figure | 173Capital expenditure, Q2 FY2026, three months to 2026-06-30$173.0m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2026-08-06, accession 0001552275-26-000061. Derived: 6-month figure less the 3-month figure.Report this figure |
| Dividends paid | $m | not reported | not reported | not reported | not reported | not reported | not reported | 0.0Dividends paid, Q1 FY2025, three months to 2025-03-31$0. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2026-05-07, accession 0001552275-26-000047.Report this figure | 0.0Dividends paid, Q2 FY2025, three months to 2025-06-30$0. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2026-08-06, accession 0001552275-26-000061. Derived: 6-month figure less the 3-month figure.Report this figure | not reported | not reported | 48.0Dividends paid, Q1 FY2026, three months to 2026-03-31$48.0m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2026-05-07, accession 0001552275-26-000047.Report this figure | 51.0Dividends paid, Q2 FY2026, three months to 2026-06-30$51.0m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2026-08-06, accession 0001552275-26-000061. Derived: 6-month figure less the 3-month figure.Report this figure |
| Share repurchases | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:42 ET. Listed shows no prices and gives no investment advice.