Latham Group, Inc.
SWIMNasdaqCIK 1833197Consumer discretionaryFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-30 | Q2 FY20242024-06-29 | Q3 FY20242024-09-28 | Q4 FY20242024-12-31 | Q1 FY20252025-03-29 | Q2 FY20252025-06-28 | Q3 FY20252025-09-27 | Q4 FY20252025-12-31 | Q1 FY20262026-03-28 | Q2 FY20262026-06-27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 161Revenue, Q3 FY2023, three months to 2023-09-30$160.8m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2024-11-06, accession 0001558370-24-014525.Report this figure | 90.9Revenue, Q4 FY2023, three months to 2023-12-31$90.9m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-03-04, accession 0001833197-26-000017. Derived: 12-month figure less the 9-month figure.Report this figure | 111Revenue, Q1 FY2024, three months to 2024-03-30$110.6m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-05-07, accession 0001558370-25-006608.Report this figure | 160Revenue, Q2 FY2024, three months to 2024-06-29$160.1m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-08-06, accession 0001558370-25-010404.Report this figure | 150Revenue, Q3 FY2024, three months to 2024-09-28$150.5m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-05, accession 0001104659-25-106663.Report this figure | 87.3Revenue, Q4 FY2024, three months to 2024-12-31$87.3m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-03-04, accession 0001833197-26-000017. Derived: 12-month figure less the 9-month figure.Report this figure | 111Revenue, Q1 FY2025, three months to 2025-03-29$111.4m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-06, accession 0001628280-26-030906.Report this figure | 173Revenue, Q2 FY2025, three months to 2025-06-28$172.6m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-05, accession 0001628280-26-052925.Report this figure | 162Revenue, Q3 FY2025, three months to 2025-09-27$161.9m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-05, accession 0001104659-25-106663.Report this figure | 100.0Revenue, Q4 FY2025, three months to 2025-12-31$100.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-03-04, accession 0001833197-26-000017. Derived: 12-month figure less the 9-month figure.Report this figure | 117Revenue, Q1 FY2026, three months to 2026-03-28$117.3m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-06, accession 0001628280-26-030906.Report this figure | 197Revenue, Q2 FY2026, three months to 2026-06-27$197.5m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-05, accession 0001628280-26-052925.Report this figure |
| Cost of revenue | $m | 113Cost of revenue, Q3 FY2023, three months to 2023-09-30$112.6m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2024-11-06, accession 0001558370-24-014525.Report this figure | 69.7Cost of revenue, Q4 FY2023, three months to 2023-12-31$69.7m. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2026-03-04, accession 0001833197-26-000017. Derived: 12-month figure less the 9-month figure.Report this figure | 80.0Cost of revenue, Q1 FY2024, three months to 2024-03-30$80.0m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-05-07, accession 0001558370-25-006608.Report this figure | 107Cost of revenue, Q2 FY2024, three months to 2024-06-29$107.1m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-08-06, accession 0001558370-25-010404.Report this figure | 102Cost of revenue, Q3 FY2024, three months to 2024-09-28$101.8m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-11-05, accession 0001104659-25-106663.Report this figure | 65.8Cost of revenue, Q4 FY2024, three months to 2024-12-31$65.8m. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2026-03-04, accession 0001833197-26-000017. Derived: 12-month figure less the 9-month figure.Report this figure | 78.5Cost of revenue, Q1 FY2025, three months to 2025-03-29$78.5m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-05-06, accession 0001628280-26-030906.Report this figure | 109Cost of revenue, Q2 FY2025, three months to 2025-06-28$108.7m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-08-05, accession 0001628280-26-052925.Report this figure | 105Cost of revenue, Q3 FY2025, three months to 2025-09-27$104.6m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-11-05, accession 0001104659-25-106663.Report this figure | 72.0Cost of revenue, Q4 FY2025, three months to 2025-12-31$72.0m. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2026-03-04, accession 0001833197-26-000017. Derived: 12-month figure less the 9-month figure.Report this figure | 80.2Cost of revenue, Q1 FY2026, three months to 2026-03-28$80.2m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-05-06, accession 0001628280-26-030906.Report this figure | 127Cost of revenue, Q2 FY2026, three months to 2026-06-27$127.4m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-08-05, accession 0001628280-26-052925.Report this figure |
| Gross profit | $m | 48.1Gross profit, Q3 FY2023, three months to 2023-09-30$48.1m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2024-11-06, accession 0001558370-24-014525.Report this figure | 21.2Gross profit, Q4 FY2023, three months to 2023-12-31$21.2m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-03-04, accession 0001833197-26-000017. Derived: 12-month figure less the 9-month figure.Report this figure | 30.6Gross profit, Q1 FY2024, three months to 2024-03-30$30.6m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-05-07, accession 0001558370-25-006608.Report this figure | 53.0Gross profit, Q2 FY2024, three months to 2024-06-29$53.0m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-08-06, accession 0001558370-25-010404.Report this figure | 48.7Gross profit, Q3 FY2024, three months to 2024-09-28$48.7m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-11-05, accession 0001104659-25-106663.Report this figure | 21.4Gross profit, Q4 FY2024, three months to 2024-12-31$21.4m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-03-04, accession 0001833197-26-000017. Derived: 12-month figure less the 9-month figure.Report this figure | 32.9Gross profit, Q1 FY2025, three months to 2025-03-29$32.9m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-06, accession 0001628280-26-030906.Report this figure | 64.0Gross profit, Q2 FY2025, three months to 2025-06-28$64.0m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-05, accession 0001628280-26-052925.Report this figure | 57.3Gross profit, Q3 FY2025, three months to 2025-09-27$57.3m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-11-05, accession 0001104659-25-106663.Report this figure | 27.9Gross profit, Q4 FY2025, three months to 2025-12-31$27.9m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-03-04, accession 0001833197-26-000017. Derived: 12-month figure less the 9-month figure.Report this figure | 37.2Gross profit, Q1 FY2026, three months to 2026-03-28$37.2m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-06, accession 0001628280-26-030906.Report this figure | 70.1Gross profit, Q2 FY2026, three months to 2026-06-27$70.1m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-05, accession 0001628280-26-052925.Report this figure |
| Selling, general and administrative | $m | 23.4Selling, general and administrative, Q3 FY2023, three months to 2023-09-30$23.4m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2024-11-06, accession 0001558370-24-014525.Report this figure | 23.6Selling, general and administrative, Q4 FY2023, three months to 2023-12-31$23.6m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-03-04, accession 0001833197-26-000017. Derived: 12-month figure less the 9-month figure.Report this figure | 26.3Selling, general and administrative, Q1 FY2024, three months to 2024-03-30$26.3m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-05-07, accession 0001558370-25-006608.Report this figure | 26.6Selling, general and administrative, Q2 FY2024, three months to 2024-06-29$26.6m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-08-06, accession 0001558370-25-010404.Report this figure | 28.3Selling, general and administrative, Q3 FY2024, three months to 2024-09-28$28.3m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-11-05, accession 0001104659-25-106663.Report this figure | 27.2Selling, general and administrative, Q4 FY2024, three months to 2024-12-31$27.2m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-03-04, accession 0001833197-26-000017. Derived: 12-month figure less the 9-month figure.Report this figure | 30.6Selling, general and administrative, Q1 FY2025, three months to 2025-03-29$30.6m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-05-06, accession 0001628280-26-030906.Report this figure | 31.9Selling, general and administrative, Q2 FY2025, three months to 2025-06-28$31.9m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-08-05, accession 0001628280-26-052925.Report this figure | 28.6Selling, general and administrative, Q3 FY2025, three months to 2025-09-27$28.6m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-11-05, accession 0001104659-25-106663.Report this figure | 31.4Selling, general and administrative, Q4 FY2025, three months to 2025-12-31$31.4m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-03-04, accession 0001833197-26-000017. Derived: 12-month figure less the 9-month figure.Report this figure | 36.6Selling, general and administrative, Q1 FY2026, three months to 2026-03-28$36.6m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-05-06, accession 0001628280-26-030906.Report this figure | 37.6Selling, general and administrative, Q2 FY2026, three months to 2026-06-27$37.6m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-08-05, accession 0001628280-26-052925.Report this figure |
| Operating income | $m | 18.1Operating income, Q3 FY2023, three months to 2023-09-30$18.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-06, accession 0001558370-24-014525.Report this figure | (9.0)Operating income, Q4 FY2023, three months to 2023-12-31−$9.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-04, accession 0001833197-26-000017. Derived: 12-month figure less the 9-month figure.Report this figure | (2.1)Operating income, Q1 FY2024, three months to 2024-03-30−$2.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-07, accession 0001558370-25-006608.Report this figure | 20.0Operating income, Q2 FY2024, three months to 2024-06-29$20.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-06, accession 0001558370-25-010404.Report this figure | 13.4Operating income, Q3 FY2024, three months to 2024-09-28$13.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-05, accession 0001104659-25-106663.Report this figure | (13.0)Operating income, Q4 FY2024, three months to 2024-12-31−$13.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-04, accession 0001833197-26-000017. Derived: 12-month figure less the 9-month figure.Report this figure | (4.9)Operating income, Q1 FY2025, three months to 2025-03-29−$4.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-06, accession 0001628280-26-030906.Report this figure | 24.7Operating income, Q2 FY2025, three months to 2025-06-28$24.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-05, accession 0001628280-26-052925.Report this figure | 21.5Operating income, Q3 FY2025, three months to 2025-09-27$21.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-05, accession 0001104659-25-106663.Report this figure | (10.7)Operating income, Q4 FY2025, three months to 2025-12-31−$10.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-04, accession 0001833197-26-000017. Derived: 12-month figure less the 9-month figure.Report this figure | (6.6)Operating income, Q1 FY2026, three months to 2026-03-28−$6.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-06, accession 0001628280-26-030906.Report this figure | 25.1Operating income, Q2 FY2026, three months to 2026-06-27$25.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-05, accession 0001628280-26-052925.Report this figure |
| Interest expense | $m | 6.0Interest expense, Q3 FY2023, three months to 2023-09-30$6.0m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2023-11-07, accession 0001558370-23-018016.Report this figure | 9.6Interest expense, Q4 FY2023, three months to 2023-12-31$9.6m. XBRL concept us-gaap:InterestExpense. 10-K filed 2024-03-13, accession 0001558370-24-003050. Derived: 12-month figure less the 9-month figure.Report this figure | 5.0Interest expense, Q1 FY2024, three months to 2024-03-30$5.0m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-05-08, accession 0001558370-24-007191.Report this figure | 6.0Interest expense, Q2 FY2024, three months to 2024-06-29$6.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-08-06, accession 0001558370-25-010404.Report this figure | 9.2Interest expense, Q3 FY2024, three months to 2024-09-28$9.2m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-11-05, accession 0001104659-25-106663.Report this figure | 4.7Interest expense, Q4 FY2024, three months to 2024-12-31$4.7m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-03-04, accession 0001833197-26-000017. Derived: 12-month figure less the 9-month figure.Report this figure | 6.4Interest expense, Q1 FY2025, three months to 2025-03-29$6.4m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-06, accession 0001628280-26-030906.Report this figure | 7.1Interest expense, Q2 FY2025, three months to 2025-06-28$7.1m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-08-05, accession 0001628280-26-052925.Report this figure | 6.1Interest expense, Q3 FY2025, three months to 2025-09-27$6.1m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-11-05, accession 0001104659-25-106663.Report this figure | 6.2Interest expense, Q4 FY2025, three months to 2025-12-31$6.2m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-03-04, accession 0001833197-26-000017. Derived: 12-month figure less the 9-month figure.Report this figure | 4.8Interest expense, Q1 FY2026, three months to 2026-03-28$4.8m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-06, accession 0001628280-26-030906.Report this figure | 5.9Interest expense, Q2 FY2026, three months to 2026-06-27$5.9m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-08-05, accession 0001628280-26-052925.Report this figure |
| Income tax | $m | 6.7Income tax, Q3 FY2023, three months to 2023-09-30$6.7m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-11-06, accession 0001558370-24-014525.Report this figure | (16.3)Income tax, Q4 FY2023, three months to 2023-12-31−$16.3m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-04, accession 0001833197-26-000017. Derived: 12-month figure less the 9-month figure.Report this figure | 0.5Income tax, Q1 FY2024, three months to 2024-03-30$532.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-07, accession 0001558370-25-006608.Report this figure | 0.4Income tax, Q2 FY2024, three months to 2024-06-29$442.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-06, accession 0001558370-25-010404.Report this figure | (0.0)Income tax, Q3 FY2024, three months to 2024-09-28−$43.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-05, accession 0001104659-25-106663.Report this figure | 8.2Income tax, Q4 FY2024, three months to 2024-12-31$8.2m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-04, accession 0001833197-26-000017. Derived: 12-month figure less the 9-month figure.Report this figure | (4.1)Income tax, Q1 FY2025, three months to 2025-03-29−$4.1m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-06, accession 0001628280-26-030906.Report this figure | 5.1Income tax, Q2 FY2025, three months to 2025-06-28$5.1m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-05, accession 0001628280-26-052925.Report this figure | 7.5Income tax, Q3 FY2025, three months to 2025-09-27$7.5m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-05, accession 0001104659-25-106663.Report this figure | (6.2)Income tax, Q4 FY2025, three months to 2025-12-31−$6.2m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-04, accession 0001833197-26-000017. Derived: 12-month figure less the 9-month figure.Report this figure | (2.8)Income tax, Q1 FY2026, three months to 2026-03-28−$2.8m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-06, accession 0001628280-26-030906.Report this figure | 6.1Income tax, Q2 FY2026, three months to 2026-06-27$6.1m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-05, accession 0001628280-26-052925.Report this figure |
| Net income | $m | 6.2Net income, Q3 FY2023, three months to 2023-09-30$6.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-06, accession 0001558370-24-014525.Report this figure | 0.1Net income, Q4 FY2023, three months to 2023-12-31$112.0k. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-04, accession 0001833197-26-000017. Derived: 12-month figure less the 9-month figure.Report this figure | (7.9)Net income, Q1 FY2024, three months to 2024-03-30−$7.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-05, accession 0001104659-25-106663.Report this figure | 13.3Net income, Q2 FY2024, three months to 2024-06-29$13.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-05, accession 0001104659-25-106663.Report this figure | 5.9Net income, Q3 FY2024, three months to 2024-09-28$5.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-05, accession 0001104659-25-106663.Report this figure | (29.2)Net income, Q4 FY2024, three months to 2024-12-31−$29.2m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-04, accession 0001833197-26-000017. Derived: 12-month figure less the 9-month figure.Report this figure | (6.0)Net income, Q1 FY2025, three months to 2025-03-29−$6.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-05, accession 0001628280-26-052925.Report this figure | 16.0Net income, Q2 FY2025, three months to 2025-06-28$16.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-05, accession 0001628280-26-052925.Report this figure | 8.1Net income, Q3 FY2025, three months to 2025-09-27$8.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-05, accession 0001104659-25-106663.Report this figure | (7.0)Net income, Q4 FY2025, three months to 2025-12-31−$7.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-04, accession 0001833197-26-000017. Derived: 12-month figure less the 9-month figure.Report this figure | (8.5)Net income, Q1 FY2026, three months to 2026-03-28−$8.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-05, accession 0001628280-26-052925.Report this figure | 12.8Net income, Q2 FY2026, three months to 2026-06-27$12.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-05, accession 0001628280-26-052925.Report this figure |
| Diluted EPS | $ per share | 0.05Diluted EPS, Q3 FY2023, three months to 2023-09-30$0.05 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-06, accession 0001558370-24-014525.Report this figure | not reported | (0.07)Diluted EPS, Q1 FY2024, three months to 2024-03-30−$0.07 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-07, accession 0001558370-25-006608.Report this figure | 0.11Diluted EPS, Q2 FY2024, three months to 2024-06-29$0.11 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-06, accession 0001558370-25-010404.Report this figure | 0.05Diluted EPS, Q3 FY2024, three months to 2024-09-28$0.05 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-05, accession 0001104659-25-106663.Report this figure | not reported | (0.05)Diluted EPS, Q1 FY2025, three months to 2025-03-29−$0.05 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-06, accession 0001628280-26-030906.Report this figure | 0.13Diluted EPS, Q2 FY2025, three months to 2025-06-28$0.13 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-05, accession 0001628280-26-052925.Report this figure | 0.07Diluted EPS, Q3 FY2025, three months to 2025-09-27$0.07 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-05, accession 0001104659-25-106663.Report this figure | not reported | (0.07)Diluted EPS, Q1 FY2026, three months to 2026-03-28−$0.07 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-06, accession 0001628280-26-030906.Report this figure | 0.11Diluted EPS, Q2 FY2026, three months to 2026-06-27$0.11 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-05, accession 0001628280-26-052925.Report this figure |
| Basic EPS | $ per share | 0.05Basic EPS, Q3 FY2023, three months to 2023-09-30$0.05 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-06, accession 0001558370-24-014525.Report this figure | not reported | (0.07)Basic EPS, Q1 FY2024, three months to 2024-03-30−$0.07 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-07, accession 0001558370-25-006608.Report this figure | 0.12Basic EPS, Q2 FY2024, three months to 2024-06-29$0.12 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-06, accession 0001558370-25-010404.Report this figure | 0.05Basic EPS, Q3 FY2024, three months to 2024-09-28$0.05 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-05, accession 0001104659-25-106663.Report this figure | not reported | (0.05)Basic EPS, Q1 FY2025, three months to 2025-03-29−$0.05 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-06, accession 0001628280-26-030906.Report this figure | 0.14Basic EPS, Q2 FY2025, three months to 2025-06-28$0.14 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-05, accession 0001628280-26-052925.Report this figure | 0.07Basic EPS, Q3 FY2025, three months to 2025-09-27$0.07 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-05, accession 0001104659-25-106663.Report this figure | not reported | (0.07)Basic EPS, Q1 FY2026, three months to 2026-03-28−$0.07 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-06, accession 0001628280-26-030906.Report this figure | 0.11Basic EPS, Q2 FY2026, three months to 2026-06-27$0.11 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-05, accession 0001628280-26-052925.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-30 | Q2 FY20242024-06-29 | Q3 FY20242024-09-28 | FY20242024-12-31 | Q1 FY20252025-03-29 | Q2 FY20252025-06-28 | Q3 FY20252025-09-27 | FY20252025-12-31 | Q1 FY20262026-03-28 | Q2 FY20262026-06-27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 78.1Cash and equivalents, Q3 FY2023, at 2023-09-30$78.1m. XBRL concept us-gaap:Cash. 10-Q filed 2023-11-07, accession 0001558370-23-018016.Report this figure | 103Cash and equivalents, FY2023, at 2023-12-31$102.8m. XBRL concept us-gaap:Cash. 10-K filed 2025-03-05, accession 0001558370-25-002212.Report this figure | 43.8Cash and equivalents, Q1 FY2024, at 2024-03-30$43.8m. XBRL concept us-gaap:Cash. 10-Q filed 2024-05-08, accession 0001558370-24-007191.Report this figure | 90.8Cash and equivalents, Q2 FY2024, at 2024-06-29$90.8m. XBRL concept us-gaap:Cash. 10-Q filed 2024-08-07, accession 0001558370-24-011205.Report this figure | 59.9Cash and equivalents, Q3 FY2024, at 2024-09-28$59.9m. XBRL concept us-gaap:Cash. 10-Q filed 2024-11-06, accession 0001558370-24-014525.Report this figure | 56.4Cash and equivalents, FY2024, at 2024-12-31$56.4m. XBRL concept us-gaap:Cash. 10-K filed 2026-03-04, accession 0001833197-26-000017.Report this figure | 24.0Cash and equivalents, Q1 FY2025, at 2025-03-29$24.0m. XBRL concept us-gaap:Cash. 10-Q filed 2025-05-07, accession 0001558370-25-006608.Report this figure | 26.9Cash and equivalents, Q2 FY2025, at 2025-06-28$26.9m. XBRL concept us-gaap:Cash. 10-Q filed 2025-08-06, accession 0001558370-25-010404.Report this figure | 70.5Cash and equivalents, Q3 FY2025, at 2025-09-27$70.5m. XBRL concept us-gaap:Cash. 10-Q filed 2025-11-05, accession 0001104659-25-106663.Report this figure | 71.0Cash and equivalents, FY2025, at 2025-12-31$71.0m. XBRL concept us-gaap:Cash. 10-Q filed 2026-08-05, accession 0001628280-26-052925.Report this figure | 27.5Cash and equivalents, Q1 FY2026, at 2026-03-28$27.5m. XBRL concept us-gaap:Cash. 10-Q filed 2026-05-06, accession 0001628280-26-030906.Report this figure | 43.5Cash and equivalents, Q2 FY2026, at 2026-06-27$43.5m. XBRL concept us-gaap:Cash. 10-Q filed 2026-08-05, accession 0001628280-26-052925.Report this figure |
| Current assets | $m | 264Current assets, Q3 FY2023, at 2023-09-30$263.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-07, accession 0001558370-23-018016.Report this figure | 239Current assets, FY2023, at 2023-12-31$238.6m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-03-05, accession 0001558370-25-002212.Report this figure | 221Current assets, Q1 FY2024, at 2024-03-30$221.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-08, accession 0001558370-24-007191.Report this figure | 251Current assets, Q2 FY2024, at 2024-06-29$251.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-07, accession 0001558370-24-011205.Report this figure | 218Current assets, Q3 FY2024, at 2024-09-28$217.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-06, accession 0001558370-24-014525.Report this figure | 178Current assets, FY2024, at 2024-12-31$178.3m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-03-04, accession 0001833197-26-000017.Report this figure | 212Current assets, Q1 FY2025, at 2025-03-29$211.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-07, accession 0001558370-25-006608.Report this figure | 214Current assets, Q2 FY2025, at 2025-06-28$214.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-06, accession 0001558370-25-010404.Report this figure | 241Current assets, Q3 FY2025, at 2025-09-27$240.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-05, accession 0001104659-25-106663.Report this figure | 219Current assets, FY2025, at 2025-12-31$219.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-05, accession 0001628280-26-052925.Report this figure | 230Current assets, Q1 FY2026, at 2026-03-28$229.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-06, accession 0001628280-26-030906.Report this figure | 241Current assets, Q2 FY2026, at 2026-06-27$240.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-05, accession 0001628280-26-052925.Report this figure |
| Total assets | $m | 865Total assets, Q3 FY2023, at 2023-09-30$865.5m. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-07, accession 0001558370-23-018016.Report this figure | 835Total assets, FY2023, at 2023-12-31$835.0m. XBRL concept us-gaap:Assets. 10-K filed 2025-03-05, accession 0001558370-25-002212.Report this figure | 809Total assets, Q1 FY2024, at 2024-03-30$808.6m. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-08, accession 0001558370-24-007191.Report this figure | 830Total assets, Q2 FY2024, at 2024-06-29$830.0m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-07, accession 0001558370-24-011205.Report this figure | 853Total assets, Q3 FY2024, at 2024-09-28$853.4m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-06, accession 0001558370-24-014525.Report this figure | 794Total assets, FY2024, at 2024-12-31$794.2m. XBRL concept us-gaap:Assets. 10-K filed 2026-03-04, accession 0001833197-26-000017.Report this figure | 825Total assets, Q1 FY2025, at 2025-03-29$824.6m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-07, accession 0001558370-25-006608.Report this figure | 822Total assets, Q2 FY2025, at 2025-06-28$822.1m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-06, accession 0001558370-25-010404.Report this figure | 844Total assets, Q3 FY2025, at 2025-09-27$844.4m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-05, accession 0001104659-25-106663.Report this figure | 823Total assets, FY2025, at 2025-12-31$823.2m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-05, accession 0001628280-26-052925.Report this figure | 856Total assets, Q1 FY2026, at 2026-03-28$856.4m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-06, accession 0001628280-26-030906.Report this figure | 860Total assets, Q2 FY2026, at 2026-06-27$860.4m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-05, accession 0001628280-26-052925.Report this figure |
| Current liabilities | $m | 86.9Current liabilities, Q3 FY2023, at 2023-09-30$86.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-07, accession 0001558370-23-018016.Report this figure | 86.2Current liabilities, FY2023, at 2023-12-31$86.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-03-05, accession 0001558370-25-002212.Report this figure | 70.9Current liabilities, Q1 FY2024, at 2024-03-30$70.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-08, accession 0001558370-24-007191.Report this figure | 78.1Current liabilities, Q2 FY2024, at 2024-06-29$78.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-07, accession 0001558370-24-011205.Report this figure | 89.4Current liabilities, Q3 FY2024, at 2024-09-28$89.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-06, accession 0001558370-24-014525.Report this figure | 71.0Current liabilities, FY2024, at 2024-12-31$71.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-03-04, accession 0001833197-26-000017.Report this figure | 83.0Current liabilities, Q1 FY2025, at 2025-03-29$83.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-07, accession 0001558370-25-006608.Report this figure | 89.9Current liabilities, Q2 FY2025, at 2025-06-28$89.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-06, accession 0001558370-25-010404.Report this figure | 99.2Current liabilities, Q3 FY2025, at 2025-09-27$99.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-05, accession 0001104659-25-106663.Report this figure | 79.1Current liabilities, FY2025, at 2025-12-31$79.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-05, accession 0001628280-26-052925.Report this figure | 122Current liabilities, Q1 FY2026, at 2026-03-28$122.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-06, accession 0001628280-26-030906.Report this figure | 112Current liabilities, Q2 FY2026, at 2026-06-27$111.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-05, accession 0001628280-26-052925.Report this figure |
| Total liabilities | $m | 473Total liabilities, Q3 FY2023, at 2023-09-30$472.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-07, accession 0001558370-23-018016.Report this figure | 436Total liabilities, FY2023, at 2023-12-31$435.8m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-03-05, accession 0001558370-25-002212.Report this figure | 417Total liabilities, Q1 FY2024, at 2024-03-30$416.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-08, accession 0001558370-24-007191.Report this figure | 422Total liabilities, Q2 FY2024, at 2024-06-29$421.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-07, accession 0001558370-24-011205.Report this figure | 437Total liabilities, Q3 FY2024, at 2024-09-28$436.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-06, accession 0001558370-24-014525.Report this figure | 407Total liabilities, FY2024, at 2024-12-31$407.0m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-03-04, accession 0001833197-26-000017.Report this figure | 443Total liabilities, Q1 FY2025, at 2025-03-29$443.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-07, accession 0001558370-25-006608.Report this figure | 424Total liabilities, Q2 FY2025, at 2025-06-28$423.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-06, accession 0001558370-25-010404.Report this figure | 436Total liabilities, Q3 FY2025, at 2025-09-27$436.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-05, accession 0001104659-25-106663.Report this figure | 417Total liabilities, FY2025, at 2025-12-31$417.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-05, accession 0001628280-26-052925.Report this figure | 460Total liabilities, Q1 FY2026, at 2026-03-28$459.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-06, accession 0001628280-26-030906.Report this figure | 449Total liabilities, Q2 FY2026, at 2026-06-27$448.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-05, accession 0001628280-26-052925.Report this figure |
| Long-term debt | $m | 298Long-term debt, Q3 FY2023, at 2023-09-30$298.4m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2023-11-07, accession 0001558370-23-018016.Report this figure | 280Long-term debt, FY2023, at 2023-12-31$280.0m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2025-03-05, accession 0001558370-25-002212.Report this figure | 280Long-term debt, Q1 FY2024, at 2024-03-30$279.5m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-05-08, accession 0001558370-24-007191.Report this figure | 279Long-term debt, Q2 FY2024, at 2024-06-29$279.1m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-08-07, accession 0001558370-24-011205.Report this figure | 280Long-term debt, Q3 FY2024, at 2024-09-28$279.5m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-11-06, accession 0001558370-24-014525.Report this figure | 278Long-term debt, FY2024, at 2024-12-31$278.3m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2026-03-04, accession 0001833197-26-000017.Report this figure | 304Long-term debt, Q1 FY2025, at 2025-03-29$303.7m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-05-07, accession 0001558370-25-006608.Report this figure | 278Long-term debt, Q2 FY2025, at 2025-06-28$278.2m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-08-06, accession 0001558370-25-010404.Report this figure | 278Long-term debt, Q3 FY2025, at 2025-09-27$277.8m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-11-05, accession 0001104659-25-106663.Report this figure | 277Long-term debt, FY2025, at 2025-12-31$276.6m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-08-05, accession 0001628280-26-052925.Report this figure | 277Long-term debt, Q1 FY2026, at 2026-03-28$277.0m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-05-06, accession 0001628280-26-030906.Report this figure | 277Long-term debt, Q2 FY2026, at 2026-06-27$276.6m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-08-05, accession 0001628280-26-052925.Report this figure |
| Current portion of debt | $m | 3.3Current portion of debt, Q3 FY2023, at 2023-09-30$3.3m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2023-11-07, accession 0001558370-23-018016.Report this figure | 21.3Current portion of debt, FY2023, at 2023-12-31$21.3m. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2025-03-05, accession 0001558370-25-002212.Report this figure | 3.3Current portion of debt, Q1 FY2024, at 2024-03-30$3.3m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-05-08, accession 0001558370-24-007191.Report this figure | 3.3Current portion of debt, Q2 FY2024, at 2024-06-29$3.3m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-08-07, accession 0001558370-24-011205.Report this figure | 3.3Current portion of debt, Q3 FY2024, at 2024-09-28$3.3m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-11-06, accession 0001558370-24-014525.Report this figure | 3.3Current portion of debt, FY2024, at 2024-12-31$3.3m. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2026-03-04, accession 0001833197-26-000017.Report this figure | 3.3Current portion of debt, Q1 FY2025, at 2025-03-29$3.3m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-05-07, accession 0001558370-25-006608.Report this figure | 3.3Current portion of debt, Q2 FY2025, at 2025-06-28$3.3m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-08-06, accession 0001558370-25-010404.Report this figure | 3.3Current portion of debt, Q3 FY2025, at 2025-09-27$3.3m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-11-05, accession 0001104659-25-106663.Report this figure | 3.3Current portion of debt, FY2025, at 2025-12-31$3.3m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-08-05, accession 0001628280-26-052925.Report this figure | 3.3Current portion of debt, Q1 FY2026, at 2026-03-28$3.3m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-05-06, accession 0001628280-26-030906.Report this figure | 3.3Current portion of debt, Q2 FY2026, at 2026-06-27$3.3m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-08-05, accession 0001628280-26-052925.Report this figure |
| Shareholders' equity | $m | 393Shareholders' equity, Q3 FY2023, at 2023-09-30$392.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-06, accession 0001558370-24-014525.Report this figure | 399Shareholders' equity, FY2023, at 2023-12-31$399.2m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-03-04, accession 0001833197-26-000017.Report this figure | 392Shareholders' equity, Q1 FY2024, at 2024-03-30$391.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-05, accession 0001104659-25-106663.Report this figure | 408Shareholders' equity, Q2 FY2024, at 2024-06-29$408.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-05, accession 0001104659-25-106663.Report this figure | 417Shareholders' equity, Q3 FY2024, at 2024-09-28$416.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-05, accession 0001104659-25-106663.Report this figure | 387Shareholders' equity, FY2024, at 2024-12-31$387.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-05, accession 0001628280-26-052925.Report this figure | 381Shareholders' equity, Q1 FY2025, at 2025-03-29$381.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-05, accession 0001628280-26-052925.Report this figure | 398Shareholders' equity, Q2 FY2025, at 2025-06-28$398.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-05, accession 0001628280-26-052925.Report this figure | 408Shareholders' equity, Q3 FY2025, at 2025-09-27$408.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-05, accession 0001104659-25-106663.Report this figure | 406Shareholders' equity, FY2025, at 2025-12-31$405.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-05, accession 0001628280-26-052925.Report this figure | 397Shareholders' equity, Q1 FY2026, at 2026-03-28$396.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-05, accession 0001628280-26-052925.Report this figure | 411Shareholders' equity, Q2 FY2026, at 2026-06-27$411.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-05, accession 0001628280-26-052925.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-30 | Q2 FY20242024-06-29 | Q3 FY20242024-09-28 | Q4 FY20242024-12-31 | Q1 FY20252025-03-29 | Q2 FY20252025-06-28 | Q3 FY20252025-09-27 | Q4 FY20252025-12-31 | Q1 FY20262026-03-28 | Q2 FY20262026-06-27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | 51.8Operating cash flow, Q3 FY2023, three months to 2023-09-30$51.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-06, accession 0001558370-24-014525. Derived: 9-month figure less the 6-month figure.Report this figure | 28.2Operating cash flow, Q4 FY2023, three months to 2023-12-31$28.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-04, accession 0001833197-26-000017. Derived: 12-month figure less the 9-month figure.Report this figure | (34.5)Operating cash flow, Q1 FY2024, three months to 2024-03-30−$34.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-07, accession 0001558370-25-006608.Report this figure | 52.4Operating cash flow, Q2 FY2024, three months to 2024-06-29$52.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-06, accession 0001558370-25-010404. Derived: 6-month figure less the 3-month figure.Report this figure | 37.2Operating cash flow, Q3 FY2024, three months to 2024-09-28$37.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-05, accession 0001104659-25-106663. Derived: 9-month figure less the 6-month figure.Report this figure | 6.2Operating cash flow, Q4 FY2024, three months to 2024-12-31$6.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-04, accession 0001833197-26-000017. Derived: 12-month figure less the 9-month figure.Report this figure | (46.9)Operating cash flow, Q1 FY2025, three months to 2025-03-29−$46.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-06, accession 0001628280-26-030906.Report this figure | 36.0Operating cash flow, Q2 FY2025, three months to 2025-06-28$36.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-05, accession 0001628280-26-052925. Derived: 6-month figure less the 3-month figure.Report this figure | 51.0Operating cash flow, Q3 FY2025, three months to 2025-09-27$51.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-05, accession 0001104659-25-106663. Derived: 9-month figure less the 6-month figure.Report this figure | 23.3Operating cash flow, Q4 FY2025, three months to 2025-12-31$23.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-04, accession 0001833197-26-000017. Derived: 12-month figure less the 9-month figure.Report this figure | (47.7)Operating cash flow, Q1 FY2026, three months to 2026-03-28−$47.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-06, accession 0001628280-26-030906.Report this figure | 53.5Operating cash flow, Q2 FY2026, three months to 2026-06-27$53.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-05, accession 0001628280-26-052925. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $m | 4.9Capital expenditure, Q3 FY2023, three months to 2023-09-30$4.9m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-11-06, accession 0001558370-24-014525. Derived: 9-month figure less the 6-month figure.Report this figure | 4.9Capital expenditure, Q4 FY2023, three months to 2023-12-31$4.9m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-04, accession 0001833197-26-000017. Derived: 12-month figure less the 9-month figure.Report this figure | 5.3Capital expenditure, Q1 FY2024, three months to 2024-03-30$5.3m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-07, accession 0001558370-25-006608.Report this figure | 4.5Capital expenditure, Q2 FY2024, three months to 2024-06-29$4.5m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-08-06, accession 0001558370-25-010404. Derived: 6-month figure less the 3-month figure.Report this figure | 4.0Capital expenditure, Q3 FY2024, three months to 2024-09-28$4.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-05, accession 0001104659-25-106663. Derived: 9-month figure less the 6-month figure.Report this figure | 6.3Capital expenditure, Q4 FY2024, three months to 2024-12-31$6.3m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-04, accession 0001833197-26-000017. Derived: 12-month figure less the 9-month figure.Report this figure | 3.5Capital expenditure, Q1 FY2025, three months to 2025-03-29$3.5m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-06, accession 0001628280-26-030906.Report this figure | 6.9Capital expenditure, Q2 FY2025, three months to 2025-06-28$6.9m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-05, accession 0001628280-26-052925. Derived: 6-month figure less the 3-month figure.Report this figure | 5.8Capital expenditure, Q3 FY2025, three months to 2025-09-27$5.8m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-05, accession 0001104659-25-106663. Derived: 9-month figure less the 6-month figure.Report this figure | 9.2Capital expenditure, Q4 FY2025, three months to 2025-12-31$9.2m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-04, accession 0001833197-26-000017. Derived: 12-month figure less the 9-month figure.Report this figure | 10.5Capital expenditure, Q1 FY2026, three months to 2026-03-28$10.5m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-06, accession 0001628280-26-030906.Report this figure | 5.6Capital expenditure, Q2 FY2026, three months to 2026-06-27$5.6m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-05, accession 0001628280-26-052925. Derived: 6-month figure less the 3-month figure.Report this figure |
| Share repurchases | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
Shares
| Line item | Unit | Q3 FY20222022-10-01 | Q1 FY20232023-04-01 | Q2 FY20232023-07-01 | Q3 FY20232023-09-30 | Q1 FY20242024-03-30 | Q2 FY20242024-06-29 | Q3 FY20242024-09-28 | Q1 FY20252025-03-29 | Q2 FY20252025-06-28 | Q3 FY20252025-09-27 | Q1 FY20262026-03-28 | Q2 FY20262026-06-27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 113 | 112 | 113 | 115 | 115 | 117 | 118 | 116 | 119 | 120 | 117 | 120 |
Shares outstanding: 117.65m at Jul 31, 2026, from the cover of the 10-Q filed Aug 5, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:48 ET. Listed shows no prices and gives no investment advice.