Listed

Swarmer, Inc

SWMRNasdaqCIK 2092574TechnologyFiscal year ends Dec 31

Share

Share this page

Story card, 1080 × 1920

Standardized line items from XBRL company facts, the last twelve quarters. Negative values are in parentheses. A figure marked d is derived from year-to-date figures.

Income statement

Revenue$216.4k, Q2 FY2026
Operating income−$7.3m, Q2 FY2026
Net income−$7.3m, Q2 FY2026
Line itemUnitperiod not labelled2025-03-31period not labelled2025-06-30Q1 FY20262026-03-31Q2 FY20262026-06-30
Revenue$k111Revenue, period not labelled, three months to 2025-03-31$110.7k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-14, accession 0001193125-26-222174.Report this figure138Revenue, period not labelled, three months to 2025-06-30$138.2k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-14, accession 0001193125-26-352312.Report this figure20.3Revenue, Q1 FY2026, three months to 2026-03-31$20.3k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-14, accession 0001193125-26-222174.Report this figure216Revenue, Q2 FY2026, three months to 2026-06-30$216.4k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-14, accession 0001193125-26-352312.Report this figure
Cost of revenue$k45.5Cost of revenue, period not labelled, three months to 2025-03-31$45.5k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-05-14, accession 0001193125-26-222174.Report this figure56.2Cost of revenue, period not labelled, three months to 2025-06-30$56.2k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-08-14, accession 0001193125-26-352312.Report this figure39.9Cost of revenue, Q1 FY2026, three months to 2026-03-31$39.9k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-05-14, accession 0001193125-26-222174.Report this figure32.8Cost of revenue, Q2 FY2026, three months to 2026-06-30$32.8k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-08-14, accession 0001193125-26-352312.Report this figure
Gross profit$k65.2Gross profit, period not labelled, three months to 2025-03-31$65.2k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-14, accession 0001193125-26-222174.Report this figure82.0Gross profit, period not labelled, three months to 2025-06-30$82.0k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-14, accession 0001193125-26-352312.Report this figure(19.6)Gross profit, Q1 FY2026, three months to 2026-03-31−$19.6k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-14, accession 0001193125-26-222174.Report this figure184Gross profit, Q2 FY2026, three months to 2026-06-30$183.6k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-14, accession 0001193125-26-352312.Report this figure
Research and development$k522Research and development, period not labelled, three months to 2025-03-31$522.2k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-14, accession 0001193125-26-222174.Report this figure577Research and development, period not labelled, three months to 2025-06-30$577.3k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-14, accession 0001193125-26-352312.Report this figure1,486Research and development, Q1 FY2026, three months to 2026-03-31$1.5m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-14, accession 0001193125-26-222174.Report this figure1,806Research and development, Q2 FY2026, three months to 2026-06-30$1.8m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-14, accession 0001193125-26-352312.Report this figure
Selling, general and administrative$k255Selling, general and administrative, period not labelled, three months to 2025-03-31$255.3k. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-05-14, accession 0001193125-26-222174.Report this figure278Selling, general and administrative, period not labelled, three months to 2025-06-30$277.6k. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-08-14, accession 0001193125-26-352312.Report this figure3,005Selling, general and administrative, Q1 FY2026, three months to 2026-03-31$3.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-05-14, accession 0001193125-26-222174.Report this figure5,658Selling, general and administrative, Q2 FY2026, three months to 2026-06-30$5.7m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-08-14, accession 0001193125-26-352312.Report this figure
Operating income$k(712)Operating income, period not labelled, three months to 2025-03-31−$712.3k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-14, accession 0001193125-26-222174.Report this figure(773)Operating income, period not labelled, three months to 2025-06-30−$772.8k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-14, accession 0001193125-26-352312.Report this figure(4,511)Operating income, Q1 FY2026, three months to 2026-03-31−$4.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-14, accession 0001193125-26-222174.Report this figure(7,280)Operating income, Q2 FY2026, three months to 2026-06-30−$7.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-14, accession 0001193125-26-352312.Report this figure
Income tax$k0.0Income tax, period not labelled, three months to 2025-03-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-14, accession 0001193125-26-222174.Report this figure0.0Income tax, period not labelled, three months to 2025-06-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-14, accession 0001193125-26-352312.Report this figure0.0Income tax, Q1 FY2026, three months to 2026-03-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-14, accession 0001193125-26-222174.Report this figure0.0Income tax, Q2 FY2026, three months to 2026-06-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-14, accession 0001193125-26-352312.Report this figure
Net income$k(694)Net income, period not labelled, three months to 2025-03-31−$694.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-14, accession 0001193125-26-222174.Report this figure(1,627)Net income, period not labelled, three months to 2025-06-30−$1.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-14, accession 0001193125-26-352312.Report this figure(4,459)Net income, Q1 FY2026, three months to 2026-03-31−$4.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-14, accession 0001193125-26-222174.Report this figure(7,325)Net income, Q2 FY2026, three months to 2026-06-30−$7.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-14, accession 0001193125-26-352312.Report this figure
Diluted EPS$ per share(0.25)Diluted EPS, period not labelled, three months to 2025-03-31−$0.25 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-14, accession 0001193125-26-222174.Report this figure(0.51)Diluted EPS, period not labelled, three months to 2025-06-30−$0.51 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-14, accession 0001193125-26-352312.Report this figure(0.28)Diluted EPS, Q1 FY2026, three months to 2026-03-31−$0.28 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-14, accession 0001193125-26-222174.Report this figure(0.45)Diluted EPS, Q2 FY2026, three months to 2026-06-30−$0.45 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-14, accession 0001193125-26-352312.Report this figure
Basic EPS$ per share(0.25)Basic EPS, period not labelled, three months to 2025-03-31−$0.25 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-14, accession 0001193125-26-222174.Report this figure(0.51)Basic EPS, period not labelled, three months to 2025-06-30−$0.51 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-14, accession 0001193125-26-352312.Report this figure(0.28)Basic EPS, Q1 FY2026, three months to 2026-03-31−$0.28 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-14, accession 0001193125-26-222174.Report this figure(0.45)Basic EPS, Q2 FY2026, three months to 2026-06-30−$0.45 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-14, accession 0001193125-26-352312.Report this figure

Balance sheet

Cash and equivalents$25.3m, Q2 FY2026
Shareholders' equity$31.2m, Q2 FY2026
Line itemUnitperiod not labelled2024-12-31period not labelled2025-03-31period not labelled2025-06-30period not labelled2025-12-31Q1 FY20262026-03-31Q2 FY20262026-06-30
Cash and equivalents$mnot reportednot reportednot reported9.3Cash and equivalents, period not labelled, at 2025-12-31$9.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-14, accession 0001193125-26-352312.Report this figure23.5Cash and equivalents, Q1 FY2026, at 2026-03-31$23.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-14, accession 0001193125-26-222174.Report this figure25.3Cash and equivalents, Q2 FY2026, at 2026-06-30$25.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-14, accession 0001193125-26-352312.Report this figure
Current assets$mnot reportednot reportednot reported9.4Current assets, period not labelled, at 2025-12-31$9.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-14, accession 0001193125-26-352312.Report this figure24.3Current assets, Q1 FY2026, at 2026-03-31$24.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-14, accession 0001193125-26-222174.Report this figure33.0Current assets, Q2 FY2026, at 2026-06-30$33.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-14, accession 0001193125-26-352312.Report this figure
Total assets$mnot reportednot reportednot reported10.3Total assets, period not labelled, at 2025-12-31$10.3m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-14, accession 0001193125-26-352312.Report this figure24.9Total assets, Q1 FY2026, at 2026-03-31$24.9m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-14, accession 0001193125-26-222174.Report this figure33.9Total assets, Q2 FY2026, at 2026-06-30$33.9m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-14, accession 0001193125-26-352312.Report this figure
Current liabilities$mnot reportednot reportednot reported1.2Current liabilities, period not labelled, at 2025-12-31$1.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-14, accession 0001193125-26-352312.Report this figure1.3Current liabilities, Q1 FY2026, at 2026-03-31$1.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-14, accession 0001193125-26-222174.Report this figure2.7Current liabilities, Q2 FY2026, at 2026-06-30$2.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-14, accession 0001193125-26-352312.Report this figure
Total liabilities$mnot reportednot reportednot reported1.3Total liabilities, period not labelled, at 2025-12-31$1.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-14, accession 0001193125-26-352312.Report this figure1.4Total liabilities, Q1 FY2026, at 2026-03-31$1.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-14, accession 0001193125-26-222174.Report this figure2.7Total liabilities, Q2 FY2026, at 2026-06-30$2.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-14, accession 0001193125-26-352312.Report this figure
Shareholders' equity$m(2.1)Shareholders' equity, period not labelled, at 2024-12-31−$2.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001193125-26-352312.Report this figure(2.8)Shareholders' equity, period not labelled, at 2025-03-31−$2.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001193125-26-352312.Report this figure(4.3)Shareholders' equity, period not labelled, at 2025-06-30−$4.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001193125-26-352312.Report this figure(9.9)Shareholders' equity, period not labelled, at 2025-12-31−$9.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001193125-26-352312.Report this figure23.5Shareholders' equity, Q1 FY2026, at 2026-03-31$23.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001193125-26-352312.Report this figure31.2Shareholders' equity, Q2 FY2026, at 2026-06-30$31.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001193125-26-352312.Report this figure

Cash flow

Operating cash flow−$6.9m, Q2 FY2026
Capital expenditure$223.7k, Q2 FY2026
Line itemUnitperiod not labelled2025-03-31period not labelled2025-06-30Q1 FY20262026-03-31Q2 FY20262026-06-30
Operating cash flow$k(682)Operating cash flow, period not labelled, three months to 2025-03-31−$681.8k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-14, accession 0001193125-26-222174.Report this figure(750)Operating cash flow, period not labelled, three months to 2025-06-30−$749.7k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-14, accession 0001193125-26-352312. Derived: 6-month figure less the 3-month figure.Report this figure(4,277)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$4.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-14, accession 0001193125-26-222174.Report this figure(6,860)Operating cash flow, Q2 FY2026, three months to 2026-06-30−$6.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-14, accession 0001193125-26-352312. Derived: 6-month figure less the 3-month figure.Report this figure
Capital expenditure$knot reportednot reported124Capital expenditure, Q1 FY2026, three months to 2026-03-31$124.3k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-14, accession 0001193125-26-222174.Report this figure224Capital expenditure, Q2 FY2026, three months to 2026-06-30$223.7k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-14, accession 0001193125-26-352312. Derived: 6-month figure less the 3-month figure.Report this figure

Shares

Diluted shares (weighted)16.33m, Q2 FY2026
Line itemUnitperiod not labelled2025-03-31period not labelled2025-06-30Q1 FY20262026-03-31Q2 FY20262026-06-30
Diluted shares (weighted)m shares2.7Diluted shares (weighted), period not labelled, three months to 2025-03-312,725,467 shares. XBRL concept us-gaap:WeightedAverageNumberOfDilutedSharesOutstanding. 10-Q filed 2026-05-14, accession 0001193125-26-222174.Report this figure3.2Diluted shares (weighted), period not labelled, three months to 2025-06-303,211,540 shares. XBRL concept us-gaap:WeightedAverageNumberOfDilutedSharesOutstanding. 10-Q filed 2026-08-14, accession 0001193125-26-352312.Report this figure16.1Diluted shares (weighted), Q1 FY2026, three months to 2026-03-3116,064,920 shares. XBRL concept us-gaap:WeightedAverageNumberOfDilutedSharesOutstanding. 10-Q filed 2026-05-14, accession 0001193125-26-222174.Report this figure16.3Diluted shares (weighted), Q2 FY2026, three months to 2026-06-3016,333,844 shares. XBRL concept us-gaap:WeightedAverageNumberOfDilutedSharesOutstanding. 10-Q filed 2026-08-14, accession 0001193125-26-352312.Report this figure

Shares outstanding: 11.92mShares outstanding, period not labelled, at 2026-08-1011,922,750 shares. XBRL concept dei:EntityCommonStockSharesOutstanding. 10-Q filed 2026-08-14, accession 0001193125-26-352312.Report this figure at Aug 10, 2026, from the cover of the 10-Q filed Aug 14, 2026.

Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:51 ET. Listed shows no prices and gives no investment advice.