Alaunos Therapeutics, Inc.
TCRTNasdaqCIK 1107421HealthcareFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 0.0Revenue, Q3 FY2023, three months to 2023-09-30$0. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2024-11-14, accession 0000950170-24-126793.Report this figure | 0.0Revenue, Q4 FY2023, three months to 2023-12-31$1.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2025-03-31, accession 0000950170-25-047758. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Revenue, Q1 FY2024, three months to 2024-03-31$1.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-05-15, accession 0000950170-25-072709.Report this figure | 0.0Revenue, Q2 FY2024, three months to 2024-06-30$4.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-08-14, accession 0000950170-25-108887.Report this figure | 0.0Revenue, Q3 FY2024, three months to 2024-09-30$0. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-14, accession 0001193125-25-282988.Report this figure | 0.0Revenue, Q4 FY2024, three months to 2024-12-31$4.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-03-31, accession 0001193125-26-134720. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Revenue, Q1 FY2025, three months to 2025-03-31$2.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-15, accession 0001193125-26-227272.Report this figure | 0.0Revenue, Q2 FY2025, three months to 2025-06-30$0. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-14, accession 0001193125-26-352421.Report this figure | 0.0Revenue, Q3 FY2025, three months to 2025-09-30$0. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-14, accession 0001193125-25-282988.Report this figure | 0.0Revenue, Q4 FY2025, three months to 2025-12-31$3.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-03-31, accession 0001193125-26-134720. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Revenue, Q1 FY2026, three months to 2026-03-31$0. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-15, accession 0001193125-26-227272.Report this figure | 0.0Revenue, Q2 FY2026, three months to 2026-06-30$0. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-14, accession 0001193125-26-352421.Report this figure |
| Research and development | $m | 3.7Research and development, Q3 FY2023, three months to 2023-09-30$3.7m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2024-11-14, accession 0000950170-24-126793.Report this figure | 0.9Research and development, Q4 FY2023, three months to 2023-12-31$933.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2025-03-31, accession 0000950170-25-047758. Derived: 12-month figure less the 9-month figure.Report this figure | 0.1Research and development, Q1 FY2024, three months to 2024-03-31$126.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-05-15, accession 0000950170-25-072709.Report this figure | 0.2Research and development, Q2 FY2024, three months to 2024-06-30$180.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-08-14, accession 0000950170-25-108887.Report this figure | 0.1Research and development, Q3 FY2024, three months to 2024-09-30$143.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-14, accession 0001193125-25-282988.Report this figure | (0.1)Research and development, Q4 FY2024, three months to 2024-12-31−$86.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-03-31, accession 0001193125-26-134720. Derived: 12-month figure less the 9-month figure.Report this figure | 0.3Research and development, Q1 FY2025, three months to 2025-03-31$347.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-15, accession 0001193125-26-227272.Report this figure | 0.2Research and development, Q2 FY2025, three months to 2025-06-30$185.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-14, accession 0001193125-26-352421.Report this figure | 0.5Research and development, Q3 FY2025, three months to 2025-09-30$469.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-14, accession 0001193125-25-282988.Report this figure | 0.4Research and development, Q4 FY2025, three months to 2025-12-31$361.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-03-31, accession 0001193125-26-134720. Derived: 12-month figure less the 9-month figure.Report this figure | 0.4Research and development, Q1 FY2026, three months to 2026-03-31$427.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-15, accession 0001193125-26-227272.Report this figure | 0.4Research and development, Q2 FY2026, three months to 2026-06-30$388.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-14, accession 0001193125-26-352421.Report this figure |
| Operating income | $m | (8.7)Operating income, Q3 FY2023, three months to 2023-09-30−$8.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-14, accession 0000950170-24-126793.Report this figure | (7.9)Operating income, Q4 FY2023, three months to 2023-12-31−$7.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-03-31, accession 0000950170-25-047758. Derived: 12-month figure less the 9-month figure.Report this figure | (1.7)Operating income, Q1 FY2024, three months to 2024-03-31−$1.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-15, accession 0000950170-25-072709.Report this figure | (1.2)Operating income, Q2 FY2024, three months to 2024-06-30−$1.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-14, accession 0000950170-25-108887.Report this figure | (1.2)Operating income, Q3 FY2024, three months to 2024-09-30−$1.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-14, accession 0001193125-25-282988.Report this figure | (0.8)Operating income, Q4 FY2024, three months to 2024-12-31−$755.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-31, accession 0001193125-26-134720. Derived: 12-month figure less the 9-month figure.Report this figure | (1.1)Operating income, Q1 FY2025, three months to 2025-03-31−$1.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-15, accession 0001193125-26-227272.Report this figure | (1.0)Operating income, Q2 FY2025, three months to 2025-06-30−$1.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-14, accession 0001193125-26-352421.Report this figure | (1.2)Operating income, Q3 FY2025, three months to 2025-09-30−$1.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-14, accession 0001193125-25-282988.Report this figure | (0.9)Operating income, Q4 FY2025, three months to 2025-12-31−$907.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-31, accession 0001193125-26-134720. Derived: 12-month figure less the 9-month figure.Report this figure | (1.0)Operating income, Q1 FY2026, three months to 2026-03-31−$1.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-15, accession 0001193125-26-227272.Report this figure | (1.0)Operating income, Q2 FY2026, three months to 2026-06-30−$952.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-14, accession 0001193125-26-352421.Report this figure |
| Interest expense | $m | 0.0Interest expense, Q3 FY2023, three months to 2023-09-30$0. XBRL concept us-gaap:InterestExpense. 10-Q filed 2023-11-14, accession 0000950170-23-063354.Report this figure | 0.0Interest expense, Q4 FY2023, three months to 2023-12-31$0. XBRL concept us-gaap:InterestExpense. 10-K filed 2024-04-01, accession 0000950170-24-038868. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Interest expense, Q1 FY2024, three months to 2024-03-31$0. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-05-15, accession 0000950170-24-060075.Report this figure | 0.0Interest expense, Q2 FY2024, three months to 2024-06-30$0. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-08-14, accession 0000950170-24-097142.Report this figure | 0.0Interest expense, Q3 FY2024, three months to 2024-09-30$0. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2024-11-14, accession 0000950170-24-126793.Report this figure | 0.0Interest expense, Q4 FY2024, three months to 2024-12-31$0. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2025-03-31, accession 0000950170-25-047758. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported |
| Net income | $m | (8.5)Net income, Q3 FY2023, three months to 2023-09-30−$8.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-14, accession 0000950170-24-126793.Report this figure | 22.6Net income, Q4 FY2023, three months to 2023-12-31$22.6m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-31, accession 0001193125-26-134720. Derived: 12-month figure less the 9-month figure.Report this figure | (1.7)Net income, Q1 FY2024, three months to 2024-03-31−$1.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-05-15, accession 0000950170-25-072709.Report this figure | (1.1)Net income, Q2 FY2024, three months to 2024-06-30−$1.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-08-14, accession 0000950170-25-108887.Report this figure | (1.1)Net income, Q3 FY2024, three months to 2024-09-30−$1.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-14, accession 0001193125-25-282988.Report this figure | (0.7)Net income, Q4 FY2024, three months to 2024-12-31−$742.0k. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-31, accession 0001193125-26-134720. Derived: 12-month figure less the 9-month figure.Report this figure | (1.1)Net income, Q1 FY2025, three months to 2025-03-31−$1.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-15, accession 0001193125-26-227272.Report this figure | (1.1)Net income, Q2 FY2025, three months to 2025-06-30−$1.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-14, accession 0001193125-26-352421.Report this figure | (1.2)Net income, Q3 FY2025, three months to 2025-09-30−$1.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-14, accession 0001193125-25-282988.Report this figure | (0.9)Net income, Q4 FY2025, three months to 2025-12-31−$893.0k. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-31, accession 0001193125-26-134720. Derived: 12-month figure less the 9-month figure.Report this figure | (1.0)Net income, Q1 FY2026, three months to 2026-03-31−$1.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-15, accession 0001193125-26-227272.Report this figure | (1.0)Net income, Q2 FY2026, three months to 2026-06-30−$952.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-14, accession 0001193125-26-352421.Report this figure |
| Diluted EPS | $ per share | (5.30)Diluted EPS, Q3 FY2023, three months to 2023-09-30−$5.30 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-14, accession 0000950170-24-126793.Report this figure | not reported | (1.05)Diluted EPS, Q1 FY2024, three months to 2024-03-31−$1.05 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-15, accession 0000950170-25-072709.Report this figure | (0.71)Diluted EPS, Q2 FY2024, three months to 2024-06-30−$0.71 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-14, accession 0000950170-25-108887.Report this figure | (0.70)Diluted EPS, Q3 FY2024, three months to 2024-09-30−$0.70 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-14, accession 0001193125-25-282988.Report this figure | not reported | (0.67)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$0.67 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-15, accession 0001193125-26-227272.Report this figure | (0.63)Diluted EPS, Q2 FY2025, three months to 2025-06-30−$0.63 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-14, accession 0001193125-26-352421.Report this figure | (0.55)Diluted EPS, Q3 FY2025, three months to 2025-09-30−$0.55 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-14, accession 0001193125-25-282988.Report this figure | not reported | (0.59)Diluted EPS, Q1 FY2026, three months to 2026-03-31−$0.59 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-15, accession 0001193125-26-227272.Report this figure | (0.41)Diluted EPS, Q2 FY2026, three months to 2026-06-30−$0.41 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-14, accession 0001193125-26-352421.Report this figure |
| Basic EPS | $ per share | (5.30)Basic EPS, Q3 FY2023, three months to 2023-09-30−$5.30 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-14, accession 0000950170-24-126793.Report this figure | not reported | (1.05)Basic EPS, Q1 FY2024, three months to 2024-03-31−$1.05 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-15, accession 0000950170-25-072709.Report this figure | (0.71)Basic EPS, Q2 FY2024, three months to 2024-06-30−$0.71 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-14, accession 0000950170-25-108887.Report this figure | (0.70)Basic EPS, Q3 FY2024, three months to 2024-09-30−$0.70 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-14, accession 0001193125-25-282988.Report this figure | not reported | (0.67)Basic EPS, Q1 FY2025, three months to 2025-03-31−$0.67 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-15, accession 0001193125-26-227272.Report this figure | (0.63)Basic EPS, Q2 FY2025, three months to 2025-06-30−$0.63 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-14, accession 0001193125-26-352421.Report this figure | (0.55)Basic EPS, Q3 FY2025, three months to 2025-09-30−$0.55 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-14, accession 0001193125-25-282988.Report this figure | not reported | (0.59)Basic EPS, Q1 FY2026, three months to 2026-03-31−$0.59 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-15, accession 0001193125-26-227272.Report this figure | (0.41)Basic EPS, Q2 FY2026, three months to 2026-06-30−$0.41 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-14, accession 0001193125-26-352421.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 11.9Cash and equivalents, Q3 FY2023, at 2023-09-30$11.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2023-11-14, accession 0000950170-23-063354.Report this figure | 6.1Cash and equivalents, FY2023, at 2023-12-31$6.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-03-31, accession 0000950170-25-047758.Report this figure | 4.1Cash and equivalents, Q1 FY2024, at 2024-03-31$4.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-05-15, accession 0000950170-24-060075.Report this figure | 2.5Cash and equivalents, Q2 FY2024, at 2024-06-30$2.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-08-14, accession 0000950170-24-097142.Report this figure | 1.7Cash and equivalents, Q3 FY2024, at 2024-09-30$1.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-14, accession 0000950170-24-126793.Report this figure | 1.1Cash and equivalents, FY2024, at 2024-12-31$1.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-03-31, accession 0001193125-26-134720.Report this figure | 0.3Cash and equivalents, Q1 FY2025, at 2025-03-31$319.0k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-15, accession 0000950170-25-072709.Report this figure | 2.9Cash and equivalents, Q2 FY2025, at 2025-06-30$2.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-14, accession 0000950170-25-108887.Report this figure | 1.9Cash and equivalents, Q3 FY2025, at 2025-09-30$1.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-14, accession 0001193125-25-282988.Report this figure | 1.4Cash and equivalents, FY2025, at 2025-12-31$1.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-14, accession 0001193125-26-352421.Report this figure | 0.4Cash and equivalents, Q1 FY2026, at 2026-03-31$354.0k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-15, accession 0001193125-26-227272.Report this figure | 0.1Cash and equivalents, Q2 FY2026, at 2026-06-30$124.0k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-14, accession 0001193125-26-352421.Report this figure |
| Current assets | $m | 12.9Current assets, Q3 FY2023, at 2023-09-30$12.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-14, accession 0000950170-23-063354.Report this figure | 8.3Current assets, FY2023, at 2023-12-31$8.3m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-03-31, accession 0000950170-25-047758.Report this figure | 6.0Current assets, Q1 FY2024, at 2024-03-31$6.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-15, accession 0000950170-24-060075.Report this figure | 4.7Current assets, Q2 FY2024, at 2024-06-30$4.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-14, accession 0000950170-24-097142.Report this figure | 3.6Current assets, Q3 FY2024, at 2024-09-30$3.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-14, accession 0000950170-24-126793.Report this figure | 2.8Current assets, FY2024, at 2024-12-31$2.8m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-03-31, accession 0001193125-26-134720.Report this figure | 1.1Current assets, Q1 FY2025, at 2025-03-31$1.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-15, accession 0000950170-25-072709.Report this figure | 3.7Current assets, Q2 FY2025, at 2025-06-30$3.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-14, accession 0000950170-25-108887.Report this figure | 2.7Current assets, Q3 FY2025, at 2025-09-30$2.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-14, accession 0001193125-25-282988.Report this figure | 2.0Current assets, FY2025, at 2025-12-31$2.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-14, accession 0001193125-26-352421.Report this figure | 1.0Current assets, Q1 FY2026, at 2026-03-31$970.0k. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-15, accession 0001193125-26-227272.Report this figure | 0.7Current assets, Q2 FY2026, at 2026-06-30$666.0k. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-14, accession 0001193125-26-352421.Report this figure |
| Total assets | $m | 19.4Total assets, Q3 FY2023, at 2023-09-30$19.4m. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-14, accession 0000950170-23-063354.Report this figure | 8.3Total assets, FY2023, at 2023-12-31$8.3m. XBRL concept us-gaap:Assets. 10-K filed 2025-03-31, accession 0000950170-25-047758.Report this figure | 6.0Total assets, Q1 FY2024, at 2024-03-31$6.0m. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-15, accession 0000950170-24-060075.Report this figure | 4.7Total assets, Q2 FY2024, at 2024-06-30$4.7m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-14, accession 0000950170-24-097142.Report this figure | 3.6Total assets, Q3 FY2024, at 2024-09-30$3.5m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-14, accession 0000950170-24-126793.Report this figure | 2.8Total assets, FY2024, at 2024-12-31$2.8m. XBRL concept us-gaap:Assets. 10-K filed 2026-03-31, accession 0001193125-26-134720.Report this figure | 2.1Total assets, Q1 FY2025, at 2025-03-31$2.1m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-15, accession 0000950170-25-072709.Report this figure | 4.7Total assets, Q2 FY2025, at 2025-06-30$4.7m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-14, accession 0000950170-25-108887.Report this figure | 3.7Total assets, Q3 FY2025, at 2025-09-30$3.7m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-14, accession 0001193125-25-282988.Report this figure | 3.0Total assets, FY2025, at 2025-12-31$3.0m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-14, accession 0001193125-26-352421.Report this figure | 1.9Total assets, Q1 FY2026, at 2026-03-31$1.9m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-15, accession 0001193125-26-227272.Report this figure | 1.5Total assets, Q2 FY2026, at 2026-06-30$1.5m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-14, accession 0001193125-26-352421.Report this figure |
| Current liabilities | $m | 4.7Current liabilities, Q3 FY2023, at 2023-09-30$4.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-14, accession 0000950170-23-063354.Report this figure | 2.0Current liabilities, FY2023, at 2023-12-31$2.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-03-31, accession 0000950170-25-047758.Report this figure | 1.2Current liabilities, Q1 FY2024, at 2024-03-31$1.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-15, accession 0000950170-24-060075.Report this figure | 0.9Current liabilities, Q2 FY2024, at 2024-06-30$907.0k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-14, accession 0000950170-24-097142.Report this figure | 0.8Current liabilities, Q3 FY2024, at 2024-09-30$826.0k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-14, accession 0000950170-24-126793.Report this figure | 0.7Current liabilities, FY2024, at 2024-12-31$692.0k. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-03-31, accession 0001193125-26-134720.Report this figure | 1.1Current liabilities, Q1 FY2025, at 2025-03-31$1.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-15, accession 0000950170-25-072709.Report this figure | 1.1Current liabilities, Q2 FY2025, at 2025-06-30$1.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-14, accession 0000950170-25-108887.Report this figure | 0.9Current liabilities, Q3 FY2025, at 2025-09-30$921.0k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-14, accession 0001193125-25-282988.Report this figure | 0.8Current liabilities, FY2025, at 2025-12-31$813.0k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-14, accession 0001193125-26-352421.Report this figure | 0.6Current liabilities, Q1 FY2026, at 2026-03-31$595.0k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-15, accession 0001193125-26-227272.Report this figure | 0.9Current liabilities, Q2 FY2026, at 2026-06-30$864.0k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-14, accession 0001193125-26-352421.Report this figure |
| Total liabilities | $m | 5.5Total liabilities, Q3 FY2023, at 2023-09-30$5.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-14, accession 0000950170-23-063354.Report this figure | 2.0Total liabilities, FY2023, at 2023-12-31$2.0m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-03-31, accession 0000950170-25-047758.Report this figure | 1.2Total liabilities, Q1 FY2024, at 2024-03-31$1.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-15, accession 0000950170-24-060075.Report this figure | 0.9Total liabilities, Q2 FY2024, at 2024-06-30$907.0k. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-14, accession 0000950170-24-097142.Report this figure | 0.8Total liabilities, Q3 FY2024, at 2024-09-30$826.0k. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-14, accession 0000950170-24-126793.Report this figure | 0.7Total liabilities, FY2024, at 2024-12-31$692.0k. XBRL concept us-gaap:Liabilities. 10-K filed 2026-03-31, accession 0001193125-26-134720.Report this figure | 1.1Total liabilities, Q1 FY2025, at 2025-03-31$1.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-15, accession 0000950170-25-072709.Report this figure | 1.1Total liabilities, Q2 FY2025, at 2025-06-30$1.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-14, accession 0000950170-25-108887.Report this figure | 0.9Total liabilities, Q3 FY2025, at 2025-09-30$921.0k. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-14, accession 0001193125-25-282988.Report this figure | 0.8Total liabilities, FY2025, at 2025-12-31$813.0k. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-14, accession 0001193125-26-352421.Report this figure | 0.6Total liabilities, Q1 FY2026, at 2026-03-31$595.0k. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-15, accession 0001193125-26-227272.Report this figure | 0.9Total liabilities, Q2 FY2026, at 2026-06-30$864.0k. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-14, accession 0001193125-26-352421.Report this figure |
| Long-term debt | $m | not reported | 0.0Long-term debt, FY2023, at 2023-12-31$0. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2025-03-31, accession 0000950170-25-047758.Report this figure | 0.0Long-term debt, Q1 FY2024, at 2024-03-31$0. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-05-15, accession 0000950170-24-060075.Report this figure | not reported | not reported | 0.0Long-term debt, FY2024, at 2024-12-31$0. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2025-03-31, accession 0000950170-25-047758.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported |
| Current portion of debt | $m | 0.0Current portion of debt, Q3 FY2023, at 2023-09-30$0. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2023-11-14, accession 0000950170-23-063354.Report this figure | 0.0Current portion of debt, FY2023, at 2023-12-31$0. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2024-04-01, accession 0000950170-24-038868.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Shareholders' equity | $m | 13.9Shareholders' equity, Q3 FY2023, at 2023-09-30$13.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-14, accession 0000950170-24-126793.Report this figure | 6.3Shareholders' equity, FY2023, at 2023-12-31$6.3m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-03-31, accession 0001193125-26-134720.Report this figure | 4.8Shareholders' equity, Q1 FY2024, at 2024-03-31$4.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-08-14, accession 0000950170-25-108887.Report this figure | 3.8Shareholders' equity, Q2 FY2024, at 2024-06-30$3.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-14, accession 0001193125-25-282988.Report this figure | 2.7Shareholders' equity, Q3 FY2024, at 2024-09-30$2.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-14, accession 0001193125-25-282988.Report this figure | 2.1Shareholders' equity, FY2024, at 2024-12-31$2.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-05-15, accession 0001193125-26-227272.Report this figure | 1.1Shareholders' equity, Q1 FY2025, at 2025-03-31$1.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001193125-26-352421.Report this figure | 3.7Shareholders' equity, Q2 FY2025, at 2025-06-30$3.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001193125-26-352421.Report this figure | 2.8Shareholders' equity, Q3 FY2025, at 2025-09-30$2.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-14, accession 0001193125-25-282988.Report this figure | 2.2Shareholders' equity, FY2025, at 2025-12-31$2.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001193125-26-352421.Report this figure | 1.3Shareholders' equity, Q1 FY2026, at 2026-03-31$1.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001193125-26-352421.Report this figure | 0.7Shareholders' equity, Q2 FY2026, at 2026-06-30$652.0k. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001193125-26-352421.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $k | (6,374)Operating cash flow, Q3 FY2023, three months to 2023-09-30−$6.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-14, accession 0000950170-24-126793. Derived: 9-month figure less the 6-month figure.Report this figure | (7,385)Operating cash flow, Q4 FY2023, three months to 2023-12-31−$7.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-03-31, accession 0000950170-25-047758. Derived: 12-month figure less the 9-month figure.Report this figure | (1,917)Operating cash flow, Q1 FY2024, three months to 2024-03-31−$1.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-15, accession 0000950170-25-072709.Report this figure | (1,681)Operating cash flow, Q2 FY2024, three months to 2024-06-30−$1.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-14, accession 0000950170-25-108887. Derived: 6-month figure less the 3-month figure.Report this figure | (781)Operating cash flow, Q3 FY2024, three months to 2024-09-30−$781.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-14, accession 0001193125-25-282988. Derived: 9-month figure less the 6-month figure.Report this figure | (592)Operating cash flow, Q4 FY2024, three months to 2024-12-31−$592.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-31, accession 0001193125-26-134720. Derived: 12-month figure less the 9-month figure.Report this figure | (772)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$772.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-15, accession 0001193125-26-227272.Report this figure | (701)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$701.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-14, accession 0001193125-26-352421. Derived: 6-month figure less the 3-month figure.Report this figure | (844)Operating cash flow, Q3 FY2025, three months to 2025-09-30−$844.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-14, accession 0001193125-25-282988. Derived: 9-month figure less the 6-month figure.Report this figure | (552)Operating cash flow, Q4 FY2025, three months to 2025-12-31−$552.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-31, accession 0001193125-26-134720. Derived: 12-month figure less the 9-month figure.Report this figure | (1,031)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$1.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-15, accession 0001193125-26-227272.Report this figure | (300)Operating cash flow, Q2 FY2026, three months to 2026-06-30−$300.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-14, accession 0001193125-26-352421. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $k | 1.0Capital expenditure, Q3 FY2023, three months to 2023-09-30$1.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-11-14, accession 0000950170-24-126793. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Capital expenditure, Q4 FY2023, three months to 2023-12-31$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2025-03-31, accession 0000950170-25-047758. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Capital expenditure, Q1 FY2024, three months to 2024-03-31$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-05-15, accession 0000950170-24-060075.Report this figure | 0.0Capital expenditure, Q2 FY2024, three months to 2024-06-30$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-08-14, accession 0000950170-24-097142. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Capital expenditure, Q3 FY2024, three months to 2024-09-30$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-14, accession 0001193125-25-282988. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Capital expenditure, Q4 FY2024, three months to 2024-12-31$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-31, accession 0001193125-26-134720. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported | not reported | 1.0Capital expenditure, Q4 FY2025, three months to 2025-12-31$1.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-31, accession 0001193125-26-134720. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported |
| Share repurchases | $k | not reported | 0.0Share repurchases, Q4 FY2023, three months to 2023-12-31$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2024-04-01, accession 0000950170-24-038868. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
Shares
| Line item | Unit | Q3 FY20222022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 215 | 16.0 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.7 | 2.2 | 1.9 | 2.4 |
Shares outstanding: 2.54m at Aug 14, 2026, from the cover of the 10-Q filed Aug 14, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:33 ET. Listed shows no prices and gives no investment advice.