TScan Therapeutics, Inc.
TCRXNasdaqCIK 1783328HealthcareFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 3.9Revenue, Q3 FY2023, three months to 2023-09-30$3.9m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2024-11-12, accession 0000950170-24-124575.Report this figure | 7.2Revenue, Q4 FY2023, three months to 2023-12-31$7.2m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2025-03-05, accession 0000950170-25-033077. Derived: 12-month figure less the 9-month figure.Report this figure | 0.6Revenue, Q1 FY2024, three months to 2024-03-31$566.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-05-06, accession 0000950170-25-063968.Report this figure | 0.5Revenue, Q2 FY2024, three months to 2024-06-30$536.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-08-12, accession 0000950170-25-106919.Report this figure | 1.0Revenue, Q3 FY2024, three months to 2024-09-30$1.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-12, accession 0001193125-25-275933.Report this figure | 0.7Revenue, Q4 FY2024, three months to 2024-12-31$665.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-03-04, accession 0001193125-26-089884. Derived: 12-month figure less the 9-month figure.Report this figure | 2.2Revenue, Q1 FY2025, three months to 2025-03-31$2.2m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-06, accession 0001193125-26-207572.Report this figure | 3.1Revenue, Q2 FY2025, three months to 2025-06-30$3.1m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-12, accession 0001193125-26-345749.Report this figure | 2.5Revenue, Q3 FY2025, three months to 2025-09-30$2.5m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-12, accession 0001193125-25-275933.Report this figure | 2.6Revenue, Q4 FY2025, three months to 2025-12-31$2.6m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-03-04, accession 0001193125-26-089884. Derived: 12-month figure less the 9-month figure.Report this figure | 1.0Revenue, Q1 FY2026, three months to 2026-03-31$982.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-06, accession 0001193125-26-207572.Report this figure | 1.1Revenue, Q2 FY2026, three months to 2026-06-30$1.1m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-12, accession 0001193125-26-345749.Report this figure |
| Research and development | $m | 22.7Research and development, Q3 FY2023, three months to 2023-09-30$22.7m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2024-11-12, accession 0000950170-24-124575.Report this figure | 22.4Research and development, Q4 FY2023, three months to 2023-12-31$22.4m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2025-03-05, accession 0000950170-25-033077. Derived: 12-month figure less the 9-month figure.Report this figure | 24.9Research and development, Q1 FY2024, three months to 2024-03-31$24.9m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-05-06, accession 0000950170-25-063968.Report this figure | 26.9Research and development, Q2 FY2024, three months to 2024-06-30$26.9m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-08-12, accession 0000950170-25-106919.Report this figure | 26.3Research and development, Q3 FY2024, three months to 2024-09-30$26.3m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-12, accession 0001193125-25-275933.Report this figure | 29.4Research and development, Q4 FY2024, three months to 2024-12-31$29.4m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-03-04, accession 0001193125-26-089884. Derived: 12-month figure less the 9-month figure.Report this figure | 29.8Research and development, Q1 FY2025, three months to 2025-03-31$29.8m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-06, accession 0001193125-26-207572.Report this figure | 32.6Research and development, Q2 FY2025, three months to 2025-06-30$32.6m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-12, accession 0001193125-26-345749.Report this figure | 31.7Research and development, Q3 FY2025, three months to 2025-09-30$31.7m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-12, accession 0001193125-25-275933.Report this figure | 20.0Research and development, Q4 FY2025, three months to 2025-12-31$20.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-03-04, accession 0001193125-26-089884. Derived: 12-month figure less the 9-month figure.Report this figure | 21.9Research and development, Q1 FY2026, three months to 2026-03-31$21.9m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-06, accession 0001193125-26-207572.Report this figure | 23.4Research and development, Q2 FY2026, three months to 2026-06-30$23.4m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-12, accession 0001193125-26-345749.Report this figure |
| Operating income | $m | (24.7)Operating income, Q3 FY2023, three months to 2023-09-30−$24.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-12, accession 0000950170-24-124575.Report this figure | (21.4)Operating income, Q4 FY2023, three months to 2023-12-31−$21.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-03-05, accession 0000950170-25-033077. Derived: 12-month figure less the 9-month figure.Report this figure | (31.4)Operating income, Q1 FY2024, three months to 2024-03-31−$31.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-06, accession 0000950170-25-063968.Report this figure | (34.1)Operating income, Q2 FY2024, three months to 2024-06-30−$34.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-12, accession 0000950170-25-106919.Report this figure | (32.6)Operating income, Q3 FY2024, three months to 2024-09-30−$32.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-12, accession 0001193125-25-275933.Report this figure | (36.7)Operating income, Q4 FY2024, three months to 2024-12-31−$36.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-04, accession 0001193125-26-089884. Derived: 12-month figure less the 9-month figure.Report this figure | (36.3)Operating income, Q1 FY2025, three months to 2025-03-31−$36.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-06, accession 0001193125-26-207572.Report this figure | (38.7)Operating income, Q2 FY2025, three months to 2025-06-30−$38.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-12, accession 0001193125-26-345749.Report this figure | (37.1)Operating income, Q3 FY2025, three months to 2025-09-30−$37.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-12, accession 0001193125-25-275933.Report this figure | (23.9)Operating income, Q4 FY2025, three months to 2025-12-31−$23.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-04, accession 0001193125-26-089884. Derived: 12-month figure less the 9-month figure.Report this figure | (29.1)Operating income, Q1 FY2026, three months to 2026-03-31−$29.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-06, accession 0001193125-26-207572.Report this figure | (30.5)Operating income, Q2 FY2026, three months to 2026-06-30−$30.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-12, accession 0001193125-26-345749.Report this figure |
| Interest expense | $m | 1.0Interest expense, Q3 FY2023, three months to 2023-09-30$982.0k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-11-12, accession 0000950170-24-124575.Report this figure | 0.9Interest expense, Q4 FY2023, three months to 2023-12-31$852.0k. XBRL concept us-gaap:InterestExpense. 10-K filed 2025-03-05, accession 0000950170-25-033077. Derived: 12-month figure less the 9-month figure.Report this figure | 1.0Interest expense, Q1 FY2024, three months to 2024-03-31$959.0k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-05-06, accession 0000950170-25-063968.Report this figure | 1.0Interest expense, Q2 FY2024, three months to 2024-06-30$952.0k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-08-12, accession 0000950170-25-106919.Report this figure | 1.0Interest expense, Q3 FY2024, three months to 2024-09-30$958.0k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-11-12, accession 0001193125-25-275933.Report this figure | 0.8Interest expense, Q4 FY2024, three months to 2024-12-31$784.0k. XBRL concept us-gaap:InterestExpense. 10-K filed 2026-03-04, accession 0001193125-26-089884. Derived: 12-month figure less the 9-month figure.Report this figure | 0.7Interest expense, Q1 FY2025, three months to 2025-03-31$679.0k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-05-06, accession 0001193125-26-207572.Report this figure | 0.7Interest expense, Q2 FY2025, three months to 2025-06-30$689.0k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-08-12, accession 0001193125-26-345749.Report this figure | 0.7Interest expense, Q3 FY2025, three months to 2025-09-30$699.0k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-11-12, accession 0001193125-25-275933.Report this figure | 0.7Interest expense, Q4 FY2025, three months to 2025-12-31$702.0k. XBRL concept us-gaap:InterestExpense. 10-K filed 2026-03-04, accession 0001193125-26-089884. Derived: 12-month figure less the 9-month figure.Report this figure | 0.7Interest expense, Q1 FY2026, three months to 2026-03-31$689.0k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-05-06, accession 0001193125-26-207572.Report this figure | 0.7Interest expense, Q2 FY2026, three months to 2026-06-30$699.0k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-08-12, accession 0001193125-26-345749.Report this figure |
| Net income | $m | (23.0)Net income, Q3 FY2023, three months to 2023-09-30−$23.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-12, accession 0000950170-24-124575.Report this figure | (19.6)Net income, Q4 FY2023, three months to 2023-12-31−$19.6m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-03-05, accession 0000950170-25-033077. Derived: 12-month figure less the 9-month figure.Report this figure | (30.1)Net income, Q1 FY2024, three months to 2024-03-31−$30.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-05-06, accession 0000950170-25-063968.Report this figure | (31.7)Net income, Q2 FY2024, three months to 2024-06-30−$31.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-08-12, accession 0000950170-25-106919.Report this figure | (29.9)Net income, Q3 FY2024, three months to 2024-09-30−$29.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-12, accession 0001193125-25-275933.Report this figure | (35.8)Net income, Q4 FY2024, three months to 2024-12-31−$35.8m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-04, accession 0001193125-26-089884. Derived: 12-month figure less the 9-month figure.Report this figure | (34.1)Net income, Q1 FY2025, three months to 2025-03-31−$34.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-06, accession 0001193125-26-207572.Report this figure | (37.0)Net income, Q2 FY2025, three months to 2025-06-30−$37.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-12, accession 0001193125-26-345749.Report this figure | (35.7)Net income, Q3 FY2025, three months to 2025-09-30−$35.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-12, accession 0001193125-25-275933.Report this figure | (23.0)Net income, Q4 FY2025, three months to 2025-12-31−$23.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-04, accession 0001193125-26-089884. Derived: 12-month figure less the 9-month figure.Report this figure | (28.7)Net income, Q1 FY2026, three months to 2026-03-31−$28.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-06, accession 0001193125-26-207572.Report this figure | (30.4)Net income, Q2 FY2026, three months to 2026-06-30−$30.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-12, accession 0001193125-26-345749.Report this figure |
| Diluted EPS | $ per share | (0.24)Diluted EPS, Q3 FY2023, three months to 2023-09-30−$0.24 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-12, accession 0000950170-24-124575.Report this figure | not reported | (0.32)Diluted EPS, Q1 FY2024, three months to 2024-03-31−$0.32 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-06, accession 0000950170-25-063968.Report this figure | (0.28)Diluted EPS, Q2 FY2024, three months to 2024-06-30−$0.28 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-12, accession 0000950170-25-106919.Report this figure | (0.25)Diluted EPS, Q3 FY2024, three months to 2024-09-30−$0.25 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-12, accession 0001193125-25-275933.Report this figure | not reported | (0.26)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$0.26 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-06, accession 0001193125-26-207572.Report this figure | (0.28)Diluted EPS, Q2 FY2025, three months to 2025-06-30−$0.28 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-12, accession 0001193125-26-345749.Report this figure | (0.28)Diluted EPS, Q3 FY2025, three months to 2025-09-30−$0.28 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-12, accession 0001193125-25-275933.Report this figure | not reported | (0.22)Diluted EPS, Q1 FY2026, three months to 2026-03-31−$0.22 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-06, accession 0001193125-26-207572.Report this figure | (0.23)Diluted EPS, Q2 FY2026, three months to 2026-06-30−$0.23 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-12, accession 0001193125-26-345749.Report this figure |
| Basic EPS | $ per share | (0.24)Basic EPS, Q3 FY2023, three months to 2023-09-30−$0.24 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-12, accession 0000950170-24-124575.Report this figure | not reported | (0.32)Basic EPS, Q1 FY2024, three months to 2024-03-31−$0.32 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-06, accession 0000950170-25-063968.Report this figure | (0.28)Basic EPS, Q2 FY2024, three months to 2024-06-30−$0.28 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-12, accession 0000950170-25-106919.Report this figure | (0.25)Basic EPS, Q3 FY2024, three months to 2024-09-30−$0.25 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-12, accession 0001193125-25-275933.Report this figure | not reported | (0.26)Basic EPS, Q1 FY2025, three months to 2025-03-31−$0.26 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-06, accession 0001193125-26-207572.Report this figure | (0.28)Basic EPS, Q2 FY2025, three months to 2025-06-30−$0.28 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-12, accession 0001193125-26-345749.Report this figure | (0.28)Basic EPS, Q3 FY2025, three months to 2025-09-30−$0.28 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-12, accession 0001193125-25-275933.Report this figure | not reported | (0.22)Basic EPS, Q1 FY2026, three months to 2026-03-31−$0.22 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-06, accession 0001193125-26-207572.Report this figure | (0.23)Basic EPS, Q2 FY2026, three months to 2026-06-30−$0.23 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-12, accession 0001193125-26-345749.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 155Cash and equivalents, Q3 FY2023, at 2023-09-30$155.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-12, accession 0000950170-24-124575.Report this figure | 133Cash and equivalents, FY2023, at 2023-12-31$133.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-03-05, accession 0000950170-25-033077.Report this figure | 141Cash and equivalents, Q1 FY2024, at 2024-03-31$140.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-06, accession 0000950170-25-063968.Report this figure | 242Cash and equivalents, Q2 FY2024, at 2024-06-30$242.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-12, accession 0000950170-25-106919.Report this figure | 133Cash and equivalents, Q3 FY2024, at 2024-09-30$133.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-12, accession 0001193125-25-275933.Report this figure | 179Cash and equivalents, FY2024, at 2024-12-31$178.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-03-04, accession 0001193125-26-089884.Report this figure | 154Cash and equivalents, Q1 FY2025, at 2025-03-31$154.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-06, accession 0001193125-26-207572.Report this figure | 169Cash and equivalents, Q2 FY2025, at 2025-06-30$169.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-12, accession 0001193125-26-345749.Report this figure | 170Cash and equivalents, Q3 FY2025, at 2025-09-30$169.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-12, accession 0001193125-25-275933.Report this figure | 152Cash and equivalents, FY2025, at 2025-12-31$152.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-12, accession 0001193125-26-345749.Report this figure | 128Cash and equivalents, Q1 FY2026, at 2026-03-31$128.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-06, accession 0001193125-26-207572.Report this figure | 100Cash and equivalents, Q2 FY2026, at 2026-06-30$100.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-12, accession 0001193125-26-345749.Report this figure |
| Current assets | $m | 218Current assets, Q3 FY2023, at 2023-09-30$217.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-09, accession 0000950170-23-061533.Report this figure | 194Current assets, FY2023, at 2023-12-31$194.2m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-03-05, accession 0000950170-25-033077.Report this figure | 165Current assets, Q1 FY2024, at 2024-03-31$164.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-13, accession 0000950170-24-058198.Report this figure | 300Current assets, Q2 FY2024, at 2024-06-30$299.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-12, accession 0000950170-24-095066.Report this figure | 274Current assets, Q3 FY2024, at 2024-09-30$274.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-12, accession 0000950170-24-124575.Report this figure | 293Current assets, FY2024, at 2024-12-31$292.7m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-03-04, accession 0001193125-26-089884.Report this figure | 255Current assets, Q1 FY2025, at 2025-03-31$254.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-06, accession 0000950170-25-063968.Report this figure | 221Current assets, Q2 FY2025, at 2025-06-30$221.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-12, accession 0000950170-25-106919.Report this figure | 188Current assets, Q3 FY2025, at 2025-09-30$188.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-12, accession 0001193125-25-275933.Report this figure | 157Current assets, FY2025, at 2025-12-31$157.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-12, accession 0001193125-26-345749.Report this figure | 133Current assets, Q1 FY2026, at 2026-03-31$132.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-06, accession 0001193125-26-207572.Report this figure | 104Current assets, Q2 FY2026, at 2026-06-30$104.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-12, accession 0001193125-26-345749.Report this figure |
| Total assets | $m | 291Total assets, Q3 FY2023, at 2023-09-30$291.4m. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-09, accession 0000950170-23-061533.Report this figure | 272Total assets, FY2023, at 2023-12-31$272.1m. XBRL concept us-gaap:Assets. 10-K filed 2025-03-05, accession 0000950170-25-033077.Report this figure | 241Total assets, Q1 FY2024, at 2024-03-31$240.8m. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-13, accession 0000950170-24-058198.Report this figure | 375Total assets, Q2 FY2024, at 2024-06-30$374.9m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-12, accession 0000950170-24-095066.Report this figure | 348Total assets, Q3 FY2024, at 2024-09-30$348.0m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-12, accession 0000950170-24-124575.Report this figure | 371Total assets, FY2024, at 2024-12-31$371.1m. XBRL concept us-gaap:Assets. 10-K filed 2026-03-04, accession 0001193125-26-089884.Report this figure | 333Total assets, Q1 FY2025, at 2025-03-31$332.7m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-06, accession 0000950170-25-063968.Report this figure | 299Total assets, Q2 FY2025, at 2025-06-30$298.6m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-12, accession 0000950170-25-106919.Report this figure | 262Total assets, Q3 FY2025, at 2025-09-30$262.2m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-12, accession 0001193125-25-275933.Report this figure | 229Total assets, FY2025, at 2025-12-31$228.8m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-12, accession 0001193125-26-345749.Report this figure | 202Total assets, Q1 FY2026, at 2026-03-31$202.0m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-06, accession 0001193125-26-207572.Report this figure | 171Total assets, Q2 FY2026, at 2026-06-30$171.5m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-12, accession 0001193125-26-345749.Report this figure |
| Current liabilities | $m | 33.2Current liabilities, Q3 FY2023, at 2023-09-30$33.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-09, accession 0000950170-23-061533.Report this figure | 29.8Current liabilities, FY2023, at 2023-12-31$29.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-03-05, accession 0000950170-25-033077.Report this figure | 31.5Current liabilities, Q1 FY2024, at 2024-03-31$31.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-13, accession 0000950170-24-058198.Report this figure | 38.6Current liabilities, Q2 FY2024, at 2024-06-30$38.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-12, accession 0000950170-24-095066.Report this figure | 28.7Current liabilities, Q3 FY2024, at 2024-09-30$28.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-12, accession 0000950170-24-124575.Report this figure | 36.0Current liabilities, FY2024, at 2024-12-31$36.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-03-04, accession 0001193125-26-089884.Report this figure | 29.8Current liabilities, Q1 FY2025, at 2025-03-31$29.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-06, accession 0000950170-25-063968.Report this figure | 31.3Current liabilities, Q2 FY2025, at 2025-06-30$31.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-12, accession 0000950170-25-106919.Report this figure | 29.2Current liabilities, Q3 FY2025, at 2025-09-30$29.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-12, accession 0001193125-25-275933.Report this figure | 18.7Current liabilities, FY2025, at 2025-12-31$18.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-12, accession 0001193125-26-345749.Report this figure | 20.0Current liabilities, Q1 FY2026, at 2026-03-31$20.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-06, accession 0001193125-26-207572.Report this figure | 31.0Current liabilities, Q2 FY2026, at 2026-06-30$31.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-12, accession 0001193125-26-345749.Report this figure |
| Total liabilities | $m | 122Total liabilities, Q3 FY2023, at 2023-09-30$122.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-09, accession 0000950170-23-061533.Report this figure | 121Total liabilities, FY2023, at 2023-12-31$121.3m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-03-05, accession 0000950170-25-033077.Report this figure | 118Total liabilities, Q1 FY2024, at 2024-03-31$117.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-13, accession 0000950170-24-058198.Report this figure | 120Total liabilities, Q2 FY2024, at 2024-06-30$119.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-12, accession 0000950170-24-095066.Report this figure | 119Total liabilities, Q3 FY2024, at 2024-09-30$118.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-12, accession 0000950170-24-124575.Report this figure | 130Total liabilities, FY2024, at 2024-12-31$130.1m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-03-04, accession 0001193125-26-089884.Report this figure | 123Total liabilities, Q1 FY2025, at 2025-03-31$122.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-06, accession 0000950170-25-063968.Report this figure | 122Total liabilities, Q2 FY2025, at 2025-06-30$121.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-12, accession 0000950170-25-106919.Report this figure | 118Total liabilities, Q3 FY2025, at 2025-09-30$118.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-12, accession 0001193125-25-275933.Report this figure | 106Total liabilities, FY2025, at 2025-12-31$105.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-12, accession 0001193125-26-345749.Report this figure | 105Total liabilities, Q1 FY2026, at 2026-03-31$105.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-06, accession 0001193125-26-207572.Report this figure | 102Total liabilities, Q2 FY2026, at 2026-06-30$102.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-12, accession 0001193125-26-345749.Report this figure |
| Long-term debt | $m | 28.8Long-term debt, Q3 FY2023, at 2023-09-30$28.8m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2023-11-09, accession 0000950170-23-061533.Report this figure | 26.7Long-term debt, FY2023, at 2023-12-31$26.7m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2025-03-05, accession 0000950170-25-033077.Report this figure | 23.4Long-term debt, Q1 FY2024, at 2024-03-31$23.4m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-05-13, accession 0000950170-24-058198.Report this figure | 20.1Long-term debt, Q2 FY2024, at 2024-06-30$20.1m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-08-12, accession 0000950170-24-095066.Report this figure | 30.6Long-term debt, Q3 FY2024, at 2024-09-30$30.6m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-11-12, accession 0000950170-24-124575.Report this figure | 32.1Long-term debt, FY2024, at 2024-12-31$32.1m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2026-03-04, accession 0001193125-26-089884.Report this figure | 32.2Long-term debt, Q1 FY2025, at 2025-03-31$32.2m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-05-06, accession 0000950170-25-063968.Report this figure | 32.3Long-term debt, Q2 FY2025, at 2025-06-30$32.3m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-08-12, accession 0000950170-25-106919.Report this figure | 32.4Long-term debt, Q3 FY2025, at 2025-09-30$32.4m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-11-12, accession 0001193125-25-275933.Report this figure | 32.5Long-term debt, FY2025, at 2025-12-31$32.5m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-08-12, accession 0001193125-26-345749.Report this figure | 32.7Long-term debt, Q1 FY2026, at 2026-03-31$32.7m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-05-06, accession 0001193125-26-207572.Report this figure | 21.1Long-term debt, Q2 FY2026, at 2026-06-30$21.1m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-08-12, accession 0001193125-26-345749.Report this figure |
| Current portion of debt | $m | 1.1Current portion of debt, Q3 FY2023, at 2023-09-30$1.1m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2023-11-09, accession 0000950170-23-061533.Report this figure | 3.3Current portion of debt, FY2023, at 2023-12-31$3.3m. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2025-03-05, accession 0000950170-25-033077.Report this figure | 6.8Current portion of debt, Q1 FY2024, at 2024-03-31$6.8m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-05-13, accession 0000950170-24-058198.Report this figure | 10.3Current portion of debt, Q2 FY2024, at 2024-06-30$10.3m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-08-12, accession 0000950170-24-095066.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported | not reported | 11.7Current portion of debt, Q2 FY2026, at 2026-06-30$11.7m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-08-12, accession 0001193125-26-345749.Report this figure |
| Shareholders' equity | $m | 169Shareholders' equity, Q3 FY2023, at 2023-09-30$169.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-12, accession 0000950170-24-124575.Report this figure | 151Shareholders' equity, FY2023, at 2023-12-31$150.9m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-03-04, accession 0001193125-26-089884.Report this figure | 123Shareholders' equity, Q1 FY2024, at 2024-03-31$123.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-08-12, accession 0000950170-25-106919.Report this figure | 255Shareholders' equity, Q2 FY2024, at 2024-06-30$255.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-12, accession 0001193125-25-275933.Report this figure | 229Shareholders' equity, Q3 FY2024, at 2024-09-30$229.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-12, accession 0001193125-25-275933.Report this figure | 241Shareholders' equity, FY2024, at 2024-12-31$241.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-12, accession 0001193125-26-345749.Report this figure | 210Shareholders' equity, Q1 FY2025, at 2025-03-31$210.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-12, accession 0001193125-26-345749.Report this figure | 177Shareholders' equity, Q2 FY2025, at 2025-06-30$176.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-12, accession 0001193125-26-345749.Report this figure | 144Shareholders' equity, Q3 FY2025, at 2025-09-30$144.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-12, accession 0001193125-25-275933.Report this figure | 123Shareholders' equity, FY2025, at 2025-12-31$123.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-12, accession 0001193125-26-345749.Report this figure | 96.9Shareholders' equity, Q1 FY2026, at 2026-03-31$96.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-12, accession 0001193125-26-345749.Report this figure | 69.0Shareholders' equity, Q2 FY2026, at 2026-06-30$69.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-12, accession 0001193125-26-345749.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | 8.0Operating cash flow, Q3 FY2023, three months to 2023-09-30$8.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-12, accession 0000950170-24-124575. Derived: 9-month figure less the 6-month figure.Report this figure | (23.8)Operating cash flow, Q4 FY2023, three months to 2023-12-31−$23.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-03-05, accession 0000950170-25-033077. Derived: 12-month figure less the 9-month figure.Report this figure | (29.3)Operating cash flow, Q1 FY2024, three months to 2024-03-31−$29.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-06, accession 0000950170-25-063968.Report this figure | (26.2)Operating cash flow, Q2 FY2024, three months to 2024-06-30−$26.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-12, accession 0000950170-25-106919. Derived: 6-month figure less the 3-month figure.Report this figure | (27.9)Operating cash flow, Q3 FY2024, three months to 2024-09-30−$27.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-12, accession 0001193125-25-275933. Derived: 9-month figure less the 6-month figure.Report this figure | (27.4)Operating cash flow, Q4 FY2024, three months to 2024-12-31−$27.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-04, accession 0001193125-26-089884. Derived: 12-month figure less the 9-month figure.Report this figure | (37.6)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$37.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-06, accession 0001193125-26-207572.Report this figure | (33.3)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$33.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-12, accession 0001193125-26-345749. Derived: 6-month figure less the 3-month figure.Report this figure | (32.5)Operating cash flow, Q3 FY2025, three months to 2025-09-30−$32.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-12, accession 0001193125-25-275933. Derived: 9-month figure less the 6-month figure.Report this figure | (32.0)Operating cash flow, Q4 FY2025, three months to 2025-12-31−$32.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-04, accession 0001193125-26-089884. Derived: 12-month figure less the 9-month figure.Report this figure | (24.3)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$24.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-06, accession 0001193125-26-207572.Report this figure | (27.5)Operating cash flow, Q2 FY2026, three months to 2026-06-30−$27.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-12, accession 0001193125-26-345749. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $m | 1.4Capital expenditure, Q3 FY2023, three months to 2023-09-30$1.4m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-11-12, accession 0000950170-24-124575. Derived: 9-month figure less the 6-month figure.Report this figure | 0.5Capital expenditure, Q4 FY2023, three months to 2023-12-31$469.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2025-03-05, accession 0000950170-25-033077. Derived: 12-month figure less the 9-month figure.Report this figure | 0.7Capital expenditure, Q1 FY2024, three months to 2024-03-31$705.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-06, accession 0000950170-25-063968.Report this figure | 0.9Capital expenditure, Q2 FY2024, three months to 2024-06-30$862.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-08-12, accession 0000950170-25-106919. Derived: 6-month figure less the 3-month figure.Report this figure | 1.4Capital expenditure, Q3 FY2024, three months to 2024-09-30$1.4m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-12, accession 0001193125-25-275933. Derived: 9-month figure less the 6-month figure.Report this figure | 0.9Capital expenditure, Q4 FY2024, three months to 2024-12-31$888.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-04, accession 0001193125-26-089884. Derived: 12-month figure less the 9-month figure.Report this figure | 1.5Capital expenditure, Q1 FY2025, three months to 2025-03-31$1.5m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-06, accession 0001193125-26-207572.Report this figure | 1.3Capital expenditure, Q2 FY2025, three months to 2025-06-30$1.3m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-12, accession 0001193125-26-345749. Derived: 6-month figure less the 3-month figure.Report this figure | 1.4Capital expenditure, Q3 FY2025, three months to 2025-09-30$1.4m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-12, accession 0001193125-25-275933. Derived: 9-month figure less the 6-month figure.Report this figure | 0.2Capital expenditure, Q4 FY2025, three months to 2025-12-31$171.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-04, accession 0001193125-26-089884. Derived: 12-month figure less the 9-month figure.Report this figure | 0.1Capital expenditure, Q1 FY2026, three months to 2026-03-31$70.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-06, accession 0001193125-26-207572.Report this figure | 0.5Capital expenditure, Q2 FY2026, three months to 2026-06-30$493.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-12, accession 0001193125-26-345749. Derived: 6-month figure less the 3-month figure.Report this figure |
Shares
| Line item | Unit | Q3 FY20222022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 24.1 | 24.2 | 47.2 | 94.8 | 94.9 | 113 | 119 | 130 | 130 | 130 | 130 | 130 |
Shares outstanding: 23.98m at Mar 4, 2022, from the cover of the 10-K filed Mar 9, 2022.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:47 ET. Listed shows no prices and gives no investment advice.