
Teladoc Health, Inc.
TDOCNYSECIK 1477449HealthcareFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 660Revenue, Q3 FY2023, three months to 2023-09-30$660.2m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2024-10-31, accession 0001477449-24-000225.Report this figure | 661Revenue, Q4 FY2023, three months to 2023-12-31$660.5m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-26, accession 0001477449-26-000012. Derived: 12-month figure less the 9-month figure.Report this figure | 646Revenue, Q1 FY2024, three months to 2024-03-31$646.1m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-05-01, accession 0001477449-25-000049.Report this figure | 642Revenue, Q2 FY2024, three months to 2024-06-30$642.4m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-07-30, accession 0001477449-25-000099.Report this figure | 641Revenue, Q3 FY2024, three months to 2024-09-30$640.5m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-10-30, accession 0001477449-25-000120.Report this figure | 640Revenue, Q4 FY2024, three months to 2024-12-31$640.5m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-26, accession 0001477449-26-000012. Derived: 12-month figure less the 9-month figure.Report this figure | 629Revenue, Q1 FY2025, three months to 2025-03-31$629.4m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-04-30, accession 0001477449-26-000028.Report this figure | 632Revenue, Q2 FY2025, three months to 2025-06-30$631.9m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-07-30, accession 0001477449-26-000038.Report this figure | 626Revenue, Q3 FY2025, three months to 2025-09-30$626.4m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-10-30, accession 0001477449-25-000120.Report this figure | 642Revenue, Q4 FY2025, three months to 2025-12-31$642.3m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-26, accession 0001477449-26-000012. Derived: 12-month figure less the 9-month figure.Report this figure | 614Revenue, Q1 FY2026, three months to 2026-03-31$613.8m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-04-30, accession 0001477449-26-000028.Report this figure | 607Revenue, Q2 FY2026, three months to 2026-06-30$606.9m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-07-30, accession 0001477449-26-000038.Report this figure |
| Cost of revenue | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Gross profit | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Research and development | $m | 84.3Research and development, Q3 FY2023, three months to 2023-09-30$84.3m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2024-10-31, accession 0001477449-24-000225.Report this figure | 89.9Research and development, Q4 FY2023, three months to 2023-12-31$89.9m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-02-26, accession 0001477449-26-000012. Derived: 12-month figure less the 9-month figure.Report this figure | 81.4Research and development, Q1 FY2024, three months to 2024-03-31$81.4m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-05-01, accession 0001477449-25-000049.Report this figure | 76.8Research and development, Q2 FY2024, three months to 2024-06-30$76.8m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-07-30, accession 0001477449-25-000099.Report this figure | 72.4Research and development, Q3 FY2024, three months to 2024-09-30$72.4m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-10-30, accession 0001477449-25-000120.Report this figure | 76.8Research and development, Q4 FY2024, three months to 2024-12-31$76.8m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-02-26, accession 0001477449-26-000012. Derived: 12-month figure less the 9-month figure.Report this figure | 70.0Research and development, Q1 FY2025, three months to 2025-03-31$70.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-04-30, accession 0001477449-26-000028.Report this figure | 68.8Research and development, Q2 FY2025, three months to 2025-06-30$68.8m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-07-30, accession 0001477449-26-000038.Report this figure | 67.6Research and development, Q3 FY2025, three months to 2025-09-30$67.6m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-10-30, accession 0001477449-25-000120.Report this figure | 71.6Research and development, Q4 FY2025, three months to 2025-12-31$71.6m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-02-26, accession 0001477449-26-000012. Derived: 12-month figure less the 9-month figure.Report this figure | 67.9Research and development, Q1 FY2026, three months to 2026-03-31$67.9m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-04-30, accession 0001477449-26-000028.Report this figure | 62.9Research and development, Q2 FY2026, three months to 2026-06-30$62.9m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-07-30, accession 0001477449-26-000038.Report this figure |
| Operating income | $m | (64.7)Operating income, Q3 FY2023, three months to 2023-09-30−$64.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-10-31, accession 0001477449-24-000225.Report this figure | (35.1)Operating income, Q4 FY2023, three months to 2023-12-31−$35.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-26, accession 0001477449-26-000012. Derived: 12-month figure less the 9-month figure.Report this figure | (87.1)Operating income, Q1 FY2024, three months to 2024-03-31−$87.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-01, accession 0001477449-25-000049.Report this figure | (841)Operating income, Q2 FY2024, three months to 2024-06-30−$841.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-07-30, accession 0001477449-25-000099.Report this figure | (44.4)Operating income, Q3 FY2024, three months to 2024-09-30−$44.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-10-30, accession 0001477449-25-000120.Report this figure | (48.2)Operating income, Q4 FY2024, three months to 2024-12-31−$48.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-26, accession 0001477449-26-000012. Derived: 12-month figure less the 9-month figure.Report this figure | (121)Operating income, Q1 FY2025, three months to 2025-03-31−$120.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-04-30, accession 0001477449-26-000028.Report this figure | (54.4)Operating income, Q2 FY2025, three months to 2025-06-30−$54.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-07-30, accession 0001477449-26-000038.Report this figure | (52.0)Operating income, Q3 FY2025, three months to 2025-09-30−$52.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-10-30, accession 0001477449-25-000120.Report this figure | (36.0)Operating income, Q4 FY2025, three months to 2025-12-31−$36.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-26, accession 0001477449-26-000012. Derived: 12-month figure less the 9-month figure.Report this figure | (61.8)Operating income, Q1 FY2026, three months to 2026-03-31−$61.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-04-30, accession 0001477449-26-000028.Report this figure | (37.1)Operating income, Q2 FY2026, three months to 2026-06-30−$37.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-07-30, accession 0001477449-26-000038.Report this figure |
| Interest expense | $m | 5.6Interest expense, Q3 FY2023, three months to 2023-09-30$5.6m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-10-31, accession 0001477449-24-000225.Report this figure | 5.5Interest expense, Q4 FY2023, three months to 2023-12-31$5.5m. XBRL concept us-gaap:InterestExpense. 10-K filed 2025-02-27, accession 0001477449-25-000005. Derived: 12-month figure less the 9-month figure.Report this figure | 5.6Interest expense, Q1 FY2024, three months to 2024-03-31$5.6m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-05-01, accession 0001477449-25-000049.Report this figure | 5.6Interest expense, Q2 FY2024, three months to 2024-06-30$5.6m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-08-01, accession 0001477449-24-000174.Report this figure | 5.7Interest expense, Q3 FY2024, three months to 2024-09-30$5.7m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-10-31, accession 0001477449-24-000225.Report this figure | 6.8Interest expense, Q4 FY2024, three months to 2024-12-31$6.8m. XBRL concept us-gaap:InterestExpense. 10-K filed 2025-02-27, accession 0001477449-25-000005. Derived: 12-month figure less the 9-month figure.Report this figure | 5.8Interest expense, Q1 FY2025, three months to 2025-03-31$5.8m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-05-01, accession 0001477449-25-000049.Report this figure | 4.5Interest expense, Q2 FY2025, three months to 2025-06-30$4.5m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-07-30, accession 0001477449-26-000038.Report this figure | 4.5Interest expense, Q3 FY2025, three months to 2025-09-30$4.5m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-10-30, accession 0001477449-25-000120.Report this figure | 5.0Interest expense, Q4 FY2025, three months to 2025-12-31$5.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-02-26, accession 0001477449-26-000012. Derived: 12-month figure less the 9-month figure.Report this figure | 5.4Interest expense, Q1 FY2026, three months to 2026-03-31$5.4m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-04-30, accession 0001477449-26-000028.Report this figure | 5.1Interest expense, Q2 FY2026, three months to 2026-06-30$5.1m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-07-30, accession 0001477449-26-000038.Report this figure |
| Income tax | $m | (2.5)Income tax, Q3 FY2023, three months to 2023-09-30−$2.5m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-10-31, accession 0001477449-24-000225.Report this figure | 3.5Income tax, Q4 FY2023, three months to 2023-12-31$3.5m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-26, accession 0001477449-26-000012. Derived: 12-month figure less the 9-month figure.Report this figure | 2.7Income tax, Q1 FY2024, three months to 2024-03-31$2.7m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-01, accession 0001477449-25-000049.Report this figure | 3.9Income tax, Q2 FY2024, three months to 2024-06-30$3.9m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-07-30, accession 0001477449-25-000099.Report this figure | 0.8Income tax, Q3 FY2024, three months to 2024-09-30$780.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-10-30, accession 0001477449-25-000120.Report this figure | 0.2Income tax, Q4 FY2024, three months to 2024-12-31$238.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-26, accession 0001477449-26-000012. Derived: 12-month figure less the 9-month figure.Report this figure | (18.3)Income tax, Q1 FY2025, three months to 2025-03-31−$18.3m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-04-30, accession 0001477449-26-000028.Report this figure | (7.8)Income tax, Q2 FY2025, three months to 2025-06-30−$7.8m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-07-30, accession 0001477449-26-000038.Report this figure | (0.7)Income tax, Q3 FY2025, three months to 2025-09-30−$715.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-10-30, accession 0001477449-25-000120.Report this figure | (8.5)Income tax, Q4 FY2025, three months to 2025-12-31−$8.5m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-26, accession 0001477449-26-000012. Derived: 12-month figure less the 9-month figure.Report this figure | 3.0Income tax, Q1 FY2026, three months to 2026-03-31$3.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-04-30, accession 0001477449-26-000028.Report this figure | 1.0Income tax, Q2 FY2026, three months to 2026-06-30$997.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-07-30, accession 0001477449-26-000038.Report this figure |
| Net income | $m | (57.1)Net income, Q3 FY2023, three months to 2023-09-30−$57.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-10-31, accession 0001477449-24-000225.Report this figure | (28.9)Net income, Q4 FY2023, three months to 2023-12-31−$28.9m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-26, accession 0001477449-26-000012. Derived: 12-month figure less the 9-month figure.Report this figure | (81.9)Net income, Q1 FY2024, three months to 2024-03-31−$81.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-05-01, accession 0001477449-25-000049.Report this figure | (838)Net income, Q2 FY2024, three months to 2024-06-30−$837.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-07-30, accession 0001477449-25-000099.Report this figure | (33.3)Net income, Q3 FY2024, three months to 2024-09-30−$33.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-10-30, accession 0001477449-25-000120.Report this figure | (48.4)Net income, Q4 FY2024, three months to 2024-12-31−$48.4m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-26, accession 0001477449-26-000012. Derived: 12-month figure less the 9-month figure.Report this figure | (93.0)Net income, Q1 FY2025, three months to 2025-03-31−$93.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-04-30, accession 0001477449-26-000028.Report this figure | (32.7)Net income, Q2 FY2025, three months to 2025-06-30−$32.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-07-30, accession 0001477449-26-000038.Report this figure | (49.5)Net income, Q3 FY2025, three months to 2025-09-30−$49.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-10-30, accession 0001477449-25-000120.Report this figure | (25.1)Net income, Q4 FY2025, three months to 2025-12-31−$25.1m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-26, accession 0001477449-26-000012. Derived: 12-month figure less the 9-month figure.Report this figure | (63.8)Net income, Q1 FY2026, three months to 2026-03-31−$63.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-04-30, accession 0001477449-26-000028.Report this figure | (38.9)Net income, Q2 FY2026, three months to 2026-06-30−$38.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-07-30, accession 0001477449-26-000038.Report this figure |
| Diluted EPS | $ per share | (0.35)Diluted EPS, Q3 FY2023, three months to 2023-09-30−$0.35 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-10-31, accession 0001477449-24-000225.Report this figure | not reported | (0.49)Diluted EPS, Q1 FY2024, three months to 2024-03-31−$0.49 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-01, accession 0001477449-25-000049.Report this figure | (4.92)Diluted EPS, Q2 FY2024, three months to 2024-06-30−$4.92 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-07-30, accession 0001477449-25-000099.Report this figure | (0.19)Diluted EPS, Q3 FY2024, three months to 2024-09-30−$0.19 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-10-30, accession 0001477449-25-000120.Report this figure | not reported | (0.53)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$0.53 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-04-30, accession 0001477449-26-000028.Report this figure | (0.19)Diluted EPS, Q2 FY2025, three months to 2025-06-30−$0.19 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-07-30, accession 0001477449-26-000038.Report this figure | (0.28)Diluted EPS, Q3 FY2025, three months to 2025-09-30−$0.28 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-10-30, accession 0001477449-25-000120.Report this figure | not reported | (0.36)Diluted EPS, Q1 FY2026, three months to 2026-03-31−$0.36 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-04-30, accession 0001477449-26-000028.Report this figure | (0.21)Diluted EPS, Q2 FY2026, three months to 2026-06-30−$0.21 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-07-30, accession 0001477449-26-000038.Report this figure |
| Basic EPS | $ per share | (0.35)Basic EPS, Q3 FY2023, three months to 2023-09-30−$0.35 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-10-31, accession 0001477449-24-000225.Report this figure | not reported | (0.49)Basic EPS, Q1 FY2024, three months to 2024-03-31−$0.49 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-01, accession 0001477449-25-000049.Report this figure | (4.92)Basic EPS, Q2 FY2024, three months to 2024-06-30−$4.92 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-07-30, accession 0001477449-25-000099.Report this figure | (0.19)Basic EPS, Q3 FY2024, three months to 2024-09-30−$0.19 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-10-30, accession 0001477449-25-000120.Report this figure | not reported | (0.53)Basic EPS, Q1 FY2025, three months to 2025-03-31−$0.53 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-04-30, accession 0001477449-26-000028.Report this figure | (0.19)Basic EPS, Q2 FY2025, three months to 2025-06-30−$0.19 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-07-30, accession 0001477449-26-000038.Report this figure | (0.28)Basic EPS, Q3 FY2025, three months to 2025-09-30−$0.28 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-10-30, accession 0001477449-25-000120.Report this figure | not reported | (0.36)Basic EPS, Q1 FY2026, three months to 2026-03-31−$0.36 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-04-30, accession 0001477449-26-000028.Report this figure | (0.21)Basic EPS, Q2 FY2026, three months to 2026-06-30−$0.21 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-07-30, accession 0001477449-26-000038.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 1,031Cash and equivalents, Q3 FY2023, at 2023-09-30$1.03bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2023-10-27, accession 0001477449-23-000066.Report this figure | 1,124Cash and equivalents, FY2023, at 2023-12-31$1.12bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-02-27, accession 0001477449-25-000005.Report this figure | 1,098Cash and equivalents, Q1 FY2024, at 2024-03-31$1.10bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-04-26, accession 0001477449-24-000101.Report this figure | 1,162Cash and equivalents, Q2 FY2024, at 2024-06-30$1.16bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-08-01, accession 0001477449-24-000174.Report this figure | 1,244Cash and equivalents, Q3 FY2024, at 2024-09-30$1.24bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-10-31, accession 0001477449-24-000225.Report this figure | 1,298Cash and equivalents, FY2024, at 2024-12-31$1.30bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-02-26, accession 0001477449-26-000012.Report this figure | 1,193Cash and equivalents, Q1 FY2025, at 2025-03-31$1.19bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-01, accession 0001477449-25-000049.Report this figure | 680Cash and equivalents, Q2 FY2025, at 2025-06-30$679.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-07-30, accession 0001477449-25-000099.Report this figure | 726Cash and equivalents, Q3 FY2025, at 2025-09-30$726.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-10-30, accession 0001477449-25-000120.Report this figure | 781Cash and equivalents, FY2025, at 2025-12-31$781.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-07-30, accession 0001477449-26-000038.Report this figure | 751Cash and equivalents, Q1 FY2026, at 2026-03-31$750.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-04-30, accession 0001477449-26-000028.Report this figure | 774Cash and equivalents, Q2 FY2026, at 2026-06-30$774.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-07-30, accession 0001477449-26-000038.Report this figure |
| Current assets | $m | 1,387Current assets, Q3 FY2023, at 2023-09-30$1.39bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-10-27, accession 0001477449-23-000066.Report this figure | 1,489Current assets, FY2023, at 2023-12-31$1.49bn. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-02-27, accession 0001477449-25-000005.Report this figure | 1,486Current assets, Q1 FY2024, at 2024-03-31$1.49bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-04-26, accession 0001477449-24-000101.Report this figure | 1,547Current assets, Q2 FY2024, at 2024-06-30$1.55bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-01, accession 0001477449-24-000174.Report this figure | 1,609Current assets, Q3 FY2024, at 2024-09-30$1.61bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-10-31, accession 0001477449-24-000225.Report this figure | 1,664Current assets, FY2024, at 2024-12-31$1.66bn. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-02-26, accession 0001477449-26-000012.Report this figure | 1,602Current assets, Q1 FY2025, at 2025-03-31$1.60bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-01, accession 0001477449-25-000049.Report this figure | 1,073Current assets, Q2 FY2025, at 2025-06-30$1.07bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-07-30, accession 0001477449-25-000099.Report this figure | 1,093Current assets, Q3 FY2025, at 2025-09-30$1.09bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-10-30, accession 0001477449-25-000120.Report this figure | 1,119Current assets, FY2025, at 2025-12-31$1.12bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-07-30, accession 0001477449-26-000038.Report this figure | 1,132Current assets, Q1 FY2026, at 2026-03-31$1.13bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-04-30, accession 0001477449-26-000028.Report this figure | 1,148Current assets, Q2 FY2026, at 2026-06-30$1.15bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-07-30, accession 0001477449-26-000038.Report this figure |
| Total assets | $m | 4,328Total assets, Q3 FY2023, at 2023-09-30$4.33bn. XBRL concept us-gaap:Assets. 10-Q filed 2023-10-27, accession 0001477449-23-000066.Report this figure | 4,392Total assets, FY2023, at 2023-12-31$4.39bn. XBRL concept us-gaap:Assets. 10-K filed 2025-02-27, accession 0001477449-25-000005.Report this figure | 4,321Total assets, Q1 FY2024, at 2024-03-31$4.32bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-04-26, accession 0001477449-24-000101.Report this figure | 3,524Total assets, Q2 FY2024, at 2024-06-30$3.52bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-01, accession 0001477449-24-000174.Report this figure | 3,529Total assets, Q3 FY2024, at 2024-09-30$3.53bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-10-31, accession 0001477449-24-000225.Report this figure | 3,517Total assets, FY2024, at 2024-12-31$3.52bn. XBRL concept us-gaap:Assets. 10-K filed 2026-02-26, accession 0001477449-26-000012.Report this figure | 3,444Total assets, Q1 FY2025, at 2025-03-31$3.44bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-01, accession 0001477449-25-000049.Report this figure | 2,894Total assets, Q2 FY2025, at 2025-06-30$2.89bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-07-30, accession 0001477449-25-000099.Report this figure | 2,879Total assets, Q3 FY2025, at 2025-09-30$2.88bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-10-30, accession 0001477449-25-000120.Report this figure | 2,858Total assets, FY2025, at 2025-12-31$2.86bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-07-30, accession 0001477449-26-000038.Report this figure | 2,807Total assets, Q1 FY2026, at 2026-03-31$2.81bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-04-30, accession 0001477449-26-000028.Report this figure | 2,759Total assets, Q2 FY2026, at 2026-06-30$2.76bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-07-30, accession 0001477449-26-000038.Report this figure |
| Current liabilities | $m | 403Current liabilities, Q3 FY2023, at 2023-09-30$402.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-10-27, accession 0001477449-23-000066.Report this figure | 421Current liabilities, FY2023, at 2023-12-31$420.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-02-27, accession 0001477449-25-000005.Report this figure | 389Current liabilities, Q1 FY2024, at 2024-03-31$388.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-04-26, accession 0001477449-24-000101.Report this figure | 931Current liabilities, Q2 FY2024, at 2024-06-30$930.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-01, accession 0001477449-24-000174.Report this figure | 931Current liabilities, Q3 FY2024, at 2024-09-30$931.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-10-31, accession 0001477449-24-000225.Report this figure | 942Current liabilities, FY2024, at 2024-12-31$941.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-02-26, accession 0001477449-26-000012.Report this figure | 952Current liabilities, Q1 FY2025, at 2025-03-31$952.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-01, accession 0001477449-25-000049.Report this figure | 402Current liabilities, Q2 FY2025, at 2025-06-30$401.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-07-30, accession 0001477449-25-000099.Report this figure | 405Current liabilities, Q3 FY2025, at 2025-09-30$405.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-10-30, accession 0001477449-25-000120.Report this figure | 405Current liabilities, FY2025, at 2025-12-31$404.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-07-30, accession 0001477449-26-000038.Report this figure | 405Current liabilities, Q1 FY2026, at 2026-03-31$404.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-04-30, accession 0001477449-26-000028.Report this figure | 1,382Current liabilities, Q2 FY2026, at 2026-06-30$1.38bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-07-30, accession 0001477449-26-000038.Report this figure |
| Total liabilities | $m | not reported | 2,066Total liabilities, FY2023, at 2023-12-31$2.07bn. XBRL concept us-gaap:Liabilities. 10-K filed 2025-02-27, accession 0001477449-25-000005.Report this figure | not reported | 2,022Total liabilities, Q2 FY2024, at 2024-06-30$2.02bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-01, accession 0001477449-24-000174.Report this figure | 2,021Total liabilities, Q3 FY2024, at 2024-09-30$2.02bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-10-31, accession 0001477449-24-000225.Report this figure | 2,025Total liabilities, FY2024, at 2024-12-31$2.03bn. XBRL concept us-gaap:Liabilities. 10-K filed 2026-02-26, accession 0001477449-26-000012.Report this figure | 2,017Total liabilities, Q1 FY2025, at 2025-03-31$2.02bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-01, accession 0001477449-25-000049.Report this figure | 1,472Total liabilities, Q2 FY2025, at 2025-06-30$1.47bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-07-30, accession 0001477449-25-000099.Report this figure | 1,486Total liabilities, Q3 FY2025, at 2025-09-30$1.49bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-10-30, accession 0001477449-25-000120.Report this figure | 1,473Total liabilities, FY2025, at 2025-12-31$1.47bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-07-30, accession 0001477449-26-000038.Report this figure | 1,471Total liabilities, Q1 FY2026, at 2026-03-31$1.47bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-04-30, accession 0001477449-26-000028.Report this figure | 1,449Total liabilities, Q2 FY2026, at 2026-06-30$1.45bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-07-30, accession 0001477449-26-000038.Report this figure |
| Long-term debt | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Current portion of debt | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Shareholders' equity | $m | 2,294Shareholders' equity, Q3 FY2023, at 2023-09-30$2.29bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-10-31, accession 0001477449-24-000225.Report this figure | 2,326Shareholders' equity, FY2023, at 2023-12-31$2.33bn. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-02-26, accession 0001477449-26-000012.Report this figure | 2,289Shareholders' equity, Q1 FY2024, at 2024-03-31$2.29bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-07-30, accession 0001477449-25-000099.Report this figure | 1,502Shareholders' equity, Q2 FY2024, at 2024-06-30$1.50bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-10-30, accession 0001477449-25-000120.Report this figure | 1,508Shareholders' equity, Q3 FY2024, at 2024-09-30$1.51bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-10-30, accession 0001477449-25-000120.Report this figure | 1,491Shareholders' equity, FY2024, at 2024-12-31$1.49bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-07-30, accession 0001477449-26-000038.Report this figure | 1,427Shareholders' equity, Q1 FY2025, at 2025-03-31$1.43bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-07-30, accession 0001477449-26-000038.Report this figure | 1,422Shareholders' equity, Q2 FY2025, at 2025-06-30$1.42bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-07-30, accession 0001477449-26-000038.Report this figure | 1,392Shareholders' equity, Q3 FY2025, at 2025-09-30$1.39bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-10-30, accession 0001477449-25-000120.Report this figure | 1,386Shareholders' equity, FY2025, at 2025-12-31$1.39bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-07-30, accession 0001477449-26-000038.Report this figure | 1,336Shareholders' equity, Q1 FY2026, at 2026-03-31$1.34bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-07-30, accession 0001477449-26-000038.Report this figure | 1,310Shareholders' equity, Q2 FY2026, at 2026-06-30$1.31bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-07-30, accession 0001477449-26-000038.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | 106Operating cash flow, Q3 FY2023, three months to 2023-09-30$105.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-10-31, accession 0001477449-24-000225. Derived: 9-month figure less the 6-month figure.Report this figure | 130Operating cash flow, Q4 FY2023, three months to 2023-12-31$130.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-26, accession 0001477449-26-000012. Derived: 12-month figure less the 9-month figure.Report this figure | 8.9Operating cash flow, Q1 FY2024, three months to 2024-03-31$8.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-01, accession 0001477449-25-000049.Report this figure | 88.7Operating cash flow, Q2 FY2024, three months to 2024-06-30$88.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-07-30, accession 0001477449-25-000099. Derived: 6-month figure less the 3-month figure.Report this figure | 110Operating cash flow, Q3 FY2024, three months to 2024-09-30$110.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-10-30, accession 0001477449-25-000120. Derived: 9-month figure less the 6-month figure.Report this figure | 85.9Operating cash flow, Q4 FY2024, three months to 2024-12-31$85.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-26, accession 0001477449-26-000012. Derived: 12-month figure less the 9-month figure.Report this figure | 15.9Operating cash flow, Q1 FY2025, three months to 2025-03-31$15.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-04-30, accession 0001477449-26-000028.Report this figure | 91.4Operating cash flow, Q2 FY2025, three months to 2025-06-30$91.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-07-30, accession 0001477449-26-000038. Derived: 6-month figure less the 3-month figure.Report this figure | 99.3Operating cash flow, Q3 FY2025, three months to 2025-09-30$99.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-10-30, accession 0001477449-25-000120. Derived: 9-month figure less the 6-month figure.Report this figure | 87.7Operating cash flow, Q4 FY2025, three months to 2025-12-31$87.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-26, accession 0001477449-26-000012. Derived: 12-month figure less the 9-month figure.Report this figure | 9.5Operating cash flow, Q1 FY2026, three months to 2026-03-31$9.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-04-30, accession 0001477449-26-000028.Report this figure | 64.7Operating cash flow, Q2 FY2026, three months to 2026-06-30$64.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-07-30, accession 0001477449-26-000038. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $m | 5.8Capital expenditure, Q3 FY2023, three months to 2023-09-30$5.8m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-10-31, accession 0001477449-24-000225. Derived: 9-month figure less the 6-month figure.Report this figure | 1.4Capital expenditure, Q4 FY2023, three months to 2023-12-31$1.4m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-26, accession 0001477449-26-000012. Derived: 12-month figure less the 9-month figure.Report this figure | 1.1Capital expenditure, Q1 FY2024, three months to 2024-03-31$1.1m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-01, accession 0001477449-25-000049.Report this figure | 1.9Capital expenditure, Q2 FY2024, three months to 2024-06-30$1.9m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-07-30, accession 0001477449-25-000099. Derived: 6-month figure less the 3-month figure.Report this figure | 1.6Capital expenditure, Q3 FY2024, three months to 2024-09-30$1.6m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-10-30, accession 0001477449-25-000120. Derived: 9-month figure less the 6-month figure.Report this figure | 6.1Capital expenditure, Q4 FY2024, three months to 2024-12-31$6.1m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-26, accession 0001477449-26-000012. Derived: 12-month figure less the 9-month figure.Report this figure | 2.7Capital expenditure, Q1 FY2025, three months to 2025-03-31$2.7m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-04-30, accession 0001477449-26-000028.Report this figure | 1.3Capital expenditure, Q2 FY2025, three months to 2025-06-30$1.3m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-07-30, accession 0001477449-26-000038. Derived: 6-month figure less the 3-month figure.Report this figure | 2.3Capital expenditure, Q3 FY2025, three months to 2025-09-30$2.3m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-10-30, accession 0001477449-25-000120. Derived: 9-month figure less the 6-month figure.Report this figure | 2.6Capital expenditure, Q4 FY2025, three months to 2025-12-31$2.6m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-26, accession 0001477449-26-000012. Derived: 12-month figure less the 9-month figure.Report this figure | 1.7Capital expenditure, Q1 FY2026, three months to 2026-03-31$1.7m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-04-30, accession 0001477449-26-000028.Report this figure | 0.9Capital expenditure, Q2 FY2026, three months to 2026-06-30$928.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-07-30, accession 0001477449-26-000038. Derived: 6-month figure less the 3-month figure.Report this figure |
Shares
| Line item | Unit | Q3 FY20222022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 162 | 163 | 164 | 165 | 168 | 170 | 171 | 174 | 176 | 177 | 179 | 181 |
Shares outstanding: 181.68m at Jul 23, 2026, from the cover of the 10-Q filed Jul 30, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:40 ET. Listed shows no prices and gives no investment advice.