
Tenet Healthcare Corp
THCNYSECIK 70318HealthcareFiscal year ends Dec 31
Income statement
| Line item | Unit | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 | Q3 FY20262026-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 5,395Revenue, Q4 FY2023, three months to 2023-12-31$5.39bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-17, accession 0000070318-26-000012. Derived: 12-month figure less the 9-month figure.Report this figure | 5,368Revenue, Q1 FY2024, three months to 2024-03-31$5.37bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-04-29, accession 0000070318-25-000017.Report this figure | 5,108Revenue, Q2 FY2024, three months to 2024-06-30$5.11bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-07-30, accession 0000070318-25-000039.Report this figure | 5,126Revenue, Q3 FY2024, three months to 2024-09-30$5.13bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-10-28, accession 0000070318-25-000046.Report this figure | 5,073Revenue, Q4 FY2024, three months to 2024-12-31$5.07bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-17, accession 0000070318-26-000012. Derived: 12-month figure less the 9-month figure.Report this figure | 5,223Revenue, Q1 FY2025, three months to 2025-03-31$5.22bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-04-30, accession 0000070318-26-000026.Report this figure | 5,271Revenue, Q2 FY2025, three months to 2025-06-30$5.27bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-07-29, accession 0000070318-26-000037.Report this figure | 5,289Revenue, Q3 FY2025, three months to 2025-09-30$5.29bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-10-29, accession 0000070318-26-000050.Report this figure | 5,527Revenue, Q4 FY2025, three months to 2025-12-31$5.53bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-17, accession 0000070318-26-000012. Derived: 12-month figure less the 9-month figure.Report this figure | 5,368Revenue, Q1 FY2026, three months to 2026-03-31$5.37bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-04-30, accession 0000070318-26-000026.Report this figure | 5,628Revenue, Q2 FY2026, three months to 2026-06-30$5.63bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-07-29, accession 0000070318-26-000037.Report this figure | 5,631Revenue, Q3 FY2026, three months to 2026-09-30$5.63bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-10-29, accession 0000070318-26-000050.Report this figure |
| Operating income | $m | 735Operating income, Q4 FY2023, three months to 2023-12-31$735.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-17, accession 0000070318-26-000012. Derived: 12-month figure less the 9-month figure.Report this figure | 3,285Operating income, Q1 FY2024, three months to 2024-03-31$3.29bn. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-04-29, accession 0000070318-25-000017.Report this figure | 761Operating income, Q2 FY2024, three months to 2024-06-30$761.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-07-30, accession 0000070318-25-000039.Report this figure | 1,089Operating income, Q3 FY2024, three months to 2024-09-30$1.09bn. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-10-28, accession 0000070318-25-000046.Report this figure | 821Operating income, Q4 FY2024, three months to 2024-12-31$821.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-17, accession 0000070318-26-000012. Derived: 12-month figure less the 9-month figure.Report this figure | 943Operating income, Q1 FY2025, three months to 2025-03-31$943.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-04-30, accession 0000070318-26-000026.Report this figure | 823Operating income, Q2 FY2025, three months to 2025-06-30$823.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-07-29, accession 0000070318-26-000037.Report this figure | 889Operating income, Q3 FY2025, three months to 2025-09-30$889.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-10-29, accession 0000070318-26-000050.Report this figure | 853Operating income, Q4 FY2025, three months to 2025-12-31$853.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-17, accession 0000070318-26-000012. Derived: 12-month figure less the 9-month figure.Report this figure | 1,296Operating income, Q1 FY2026, three months to 2026-03-31$1.30bn. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-04-30, accession 0000070318-26-000026.Report this figure | 1,501Operating income, Q2 FY2026, three months to 2026-06-30$1.50bn. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-07-29, accession 0000070318-26-000037.Report this figure | 1,750Operating income, Q3 FY2026, three months to 2026-09-30$1.75bn. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-10-29, accession 0000070318-26-000050.Report this figure |
| Interest expense | $m | 227Interest expense, Q4 FY2023, three months to 2023-12-31$227.0m. XBRL concept us-gaap:InterestExpense. 10-K filed 2024-02-16, accession 0000070318-24-000016. Derived: 12-month figure less the 9-month figure.Report this figure | 218Interest expense, Q1 FY2024, three months to 2024-03-31$218.0m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-04-30, accession 0000070318-24-000032.Report this figure | 203Interest expense, Q2 FY2024, three months to 2024-06-30$203.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-07-30, accession 0000070318-25-000039.Report this figure | 202Interest expense, Q3 FY2024, three months to 2024-09-30$202.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-10-28, accession 0000070318-25-000046.Report this figure | 203Interest expense, Q4 FY2024, three months to 2024-12-31$203.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-02-17, accession 0000070318-26-000012. Derived: 12-month figure less the 9-month figure.Report this figure | 204Interest expense, Q1 FY2025, three months to 2025-03-31$204.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-04-30, accession 0000070318-26-000026.Report this figure | 206Interest expense, Q2 FY2025, three months to 2025-06-30$206.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-07-29, accession 0000070318-26-000037.Report this figure | 206Interest expense, Q3 FY2025, three months to 2025-09-30$206.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-10-29, accession 0000070318-26-000050.Report this figure | 205Interest expense, Q4 FY2025, three months to 2025-12-31$205.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-02-17, accession 0000070318-26-000012. Derived: 12-month figure less the 9-month figure.Report this figure | 205Interest expense, Q1 FY2026, three months to 2026-03-31$205.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-04-30, accession 0000070318-26-000026.Report this figure | 204Interest expense, Q2 FY2026, three months to 2026-06-30$204.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-07-29, accession 0000070318-26-000037.Report this figure | 203Interest expense, Q3 FY2026, three months to 2026-09-30$203.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-10-29, accession 0000070318-26-000050.Report this figure |
| Income tax | $m | 63.0Income tax, Q4 FY2023, three months to 2023-12-31$63.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-17, accession 0000070318-26-000012. Derived: 12-month figure less the 9-month figure.Report this figure | 750Income tax, Q1 FY2024, three months to 2024-03-31$750.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-04-29, accession 0000070318-25-000017.Report this figure | 110Income tax, Q2 FY2024, three months to 2024-06-30$110.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-07-30, accession 0000070318-25-000039.Report this figure | 241Income tax, Q3 FY2024, three months to 2024-09-30$241.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-10-28, accession 0000070318-25-000046.Report this figure | 83.0Income tax, Q4 FY2024, three months to 2024-12-31$83.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-17, accession 0000070318-26-000012. Derived: 12-month figure less the 9-month figure.Report this figure | 143Income tax, Q1 FY2025, three months to 2025-03-31$143.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-04-30, accession 0000070318-26-000026.Report this figure | 120Income tax, Q2 FY2025, three months to 2025-06-30$120.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-07-29, accession 0000070318-26-000037.Report this figure | 133Income tax, Q3 FY2025, three months to 2025-09-30$133.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-10-29, accession 0000070318-26-000050.Report this figure | 37.0Income tax, Q4 FY2025, three months to 2025-12-31$37.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-17, accession 0000070318-26-000012. Derived: 12-month figure less the 9-month figure.Report this figure | 226Income tax, Q1 FY2026, three months to 2026-03-31$226.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-04-30, accession 0000070318-26-000026.Report this figure | 295Income tax, Q2 FY2026, three months to 2026-06-30$295.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-07-29, accession 0000070318-26-000037.Report this figure | 360Income tax, Q3 FY2026, three months to 2026-09-30$360.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-10-29, accession 0000070318-26-000050.Report this figure |
| Net income | $m | 456Net income, Q4 FY2023, three months to 2023-12-31$456.0m. XBRL concept us-gaap:ProfitLoss. 10-K filed 2026-02-17, accession 0000070318-26-000012. Derived: 12-month figure less the 9-month figure.Report this figure | 2,334Net income, Q1 FY2024, three months to 2024-03-31$2.33bn. XBRL concept us-gaap:ProfitLoss. 10-Q filed 2025-04-29, accession 0000070318-25-000017.Report this figure | 477Net income, Q2 FY2024, three months to 2024-06-30$477.0m. XBRL concept us-gaap:ProfitLoss. 10-Q filed 2025-07-30, accession 0000070318-25-000039.Report this figure | 681Net income, Q3 FY2024, three months to 2024-09-30$681.0m. XBRL concept us-gaap:ProfitLoss. 10-Q filed 2025-10-28, accession 0000070318-25-000046.Report this figure | 572Net income, Q4 FY2024, three months to 2024-12-31$572.0m. XBRL concept us-gaap:ProfitLoss. 10-K filed 2026-02-17, accession 0000070318-26-000012. Derived: 12-month figure less the 9-month figure.Report this figure | 622Net income, Q1 FY2025, three months to 2025-03-31$622.0m. XBRL concept us-gaap:ProfitLoss. 10-Q filed 2026-04-30, accession 0000070318-26-000026.Report this figure | 522Net income, Q2 FY2025, three months to 2025-06-30$522.0m. XBRL concept us-gaap:ProfitLoss. 10-Q filed 2026-07-29, accession 0000070318-26-000037.Report this figure | 579Net income, Q3 FY2025, three months to 2025-09-30$579.0m. XBRL concept us-gaap:ProfitLoss. 10-Q filed 2026-10-29, accession 0000070318-26-000050.Report this figure | 644Net income, Q4 FY2025, three months to 2025-12-31$644.0m. XBRL concept us-gaap:ProfitLoss. 10-K filed 2026-02-17, accession 0000070318-26-000012. Derived: 12-month figure less the 9-month figure.Report this figure | 906Net income, Q1 FY2026, three months to 2026-03-31$906.0m. XBRL concept us-gaap:ProfitLoss. 10-Q filed 2026-04-30, accession 0000070318-26-000026.Report this figure | 1,045Net income, Q2 FY2026, three months to 2026-06-30$1.04bn. XBRL concept us-gaap:ProfitLoss. 10-Q filed 2026-07-29, accession 0000070318-26-000037.Report this figure | 1,219Net income, Q3 FY2026, three months to 2026-09-30$1.22bn. XBRL concept us-gaap:ProfitLoss. 10-Q filed 2026-10-29, accession 0000070318-26-000050.Report this figure |
| Diluted EPS | $ per share | not reported | 21.38Diluted EPS, Q1 FY2024, three months to 2024-03-31$21.38 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-04-29, accession 0000070318-25-000017.Report this figure | 2.64Diluted EPS, Q2 FY2024, three months to 2024-06-30$2.64 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-07-30, accession 0000070318-25-000039.Report this figure | 4.89Diluted EPS, Q3 FY2024, three months to 2024-09-30$4.89 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-10-28, accession 0000070318-25-000046.Report this figure | not reported | 4.27Diluted EPS, Q1 FY2025, three months to 2025-03-31$4.27 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-04-30, accession 0000070318-26-000026.Report this figure | 3.14Diluted EPS, Q2 FY2025, three months to 2025-06-30$3.14 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-07-29, accession 0000070318-26-000037.Report this figure | 3.86Diluted EPS, Q3 FY2025, three months to 2025-09-30$3.86 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-10-29, accession 0000070318-26-000050.Report this figure | not reported | 8.01Diluted EPS, Q1 FY2026, three months to 2026-03-31$8.01 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-04-30, accession 0000070318-26-000026.Report this figure | 9.84Diluted EPS, Q2 FY2026, three months to 2026-06-30$9.84 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-07-29, accession 0000070318-26-000037.Report this figure | 12.41Diluted EPS, Q3 FY2026, three months to 2026-09-30$12.41 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-10-29, accession 0000070318-26-000050.Report this figure |
| Basic EPS | $ per share | not reported | 21.60Basic EPS, Q1 FY2024, three months to 2024-03-31$21.60 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-04-29, accession 0000070318-25-000017.Report this figure | 2.66Basic EPS, Q2 FY2024, three months to 2024-06-30$2.66 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-07-30, accession 0000070318-25-000039.Report this figure | 4.93Basic EPS, Q3 FY2024, three months to 2024-09-30$4.93 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-10-28, accession 0000070318-25-000046.Report this figure | not reported | 4.31Basic EPS, Q1 FY2025, three months to 2025-03-31$4.31 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-04-30, accession 0000070318-26-000026.Report this figure | 3.16Basic EPS, Q2 FY2025, three months to 2025-06-30$3.16 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-07-29, accession 0000070318-26-000037.Report this figure | 3.89Basic EPS, Q3 FY2025, three months to 2025-09-30$3.89 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-10-29, accession 0000070318-26-000050.Report this figure | not reported | 8.09Basic EPS, Q1 FY2026, three months to 2026-03-31$8.09 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-04-30, accession 0000070318-26-000026.Report this figure | 9.89Basic EPS, Q2 FY2026, three months to 2026-06-30$9.89 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-07-29, accession 0000070318-26-000037.Report this figure | 12.48Basic EPS, Q3 FY2026, three months to 2026-09-30$12.48 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-10-29, accession 0000070318-26-000050.Report this figure |
Balance sheet
| Line item | Unit | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 | Q3 FY20262026-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $bn | 1.2Cash and equivalents, FY2023, at 2023-12-31$1.23bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-02-18, accession 0000070318-25-000009.Report this figure | 2.5Cash and equivalents, Q1 FY2024, at 2024-03-31$2.48bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-04-30, accession 0000070318-24-000032.Report this figure | 2.9Cash and equivalents, Q2 FY2024, at 2024-06-30$2.88bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-07-30, accession 0000070318-24-000041.Report this figure | 4.1Cash and equivalents, Q3 FY2024, at 2024-09-30$4.09bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-10-29, accession 0000070318-24-000052.Report this figure | 3.0Cash and equivalents, FY2024, at 2024-12-31$3.02bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-02-17, accession 0000070318-26-000012.Report this figure | 3.0Cash and equivalents, Q1 FY2025, at 2025-03-31$3.00bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-04-29, accession 0000070318-25-000017.Report this figure | 2.6Cash and equivalents, Q2 FY2025, at 2025-06-30$2.63bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-07-30, accession 0000070318-25-000039.Report this figure | 3.0Cash and equivalents, Q3 FY2025, at 2025-09-30$2.98bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-10-28, accession 0000070318-25-000046.Report this figure | 2.9Cash and equivalents, FY2025, at 2025-12-31$2.88bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-10-29, accession 0000070318-26-000050.Report this figure | 3.0Cash and equivalents, Q1 FY2026, at 2026-03-31$2.97bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-04-30, accession 0000070318-26-000026.Report this figure | 2.2Cash and equivalents, Q2 FY2026, at 2026-06-30$2.17bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-07-29, accession 0000070318-26-000037.Report this figure | 2.7Cash and equivalents, Q3 FY2026, at 2026-09-30$2.67bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-10-29, accession 0000070318-26-000050.Report this figure |
| Current assets | $bn | 7.2Current assets, FY2023, at 2023-12-31$7.17bn. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-02-18, accession 0000070318-25-000009.Report this figure | 7.8Current assets, Q1 FY2024, at 2024-03-31$7.82bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-04-30, accession 0000070318-24-000032.Report this figure | 8.0Current assets, Q2 FY2024, at 2024-06-30$7.96bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-07-30, accession 0000070318-24-000041.Report this figure | 8.8Current assets, Q3 FY2024, at 2024-09-30$8.76bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-10-29, accession 0000070318-24-000052.Report this figure | 7.7Current assets, FY2024, at 2024-12-31$7.68bn. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-02-17, accession 0000070318-26-000012.Report this figure | 7.9Current assets, Q1 FY2025, at 2025-03-31$7.91bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-04-29, accession 0000070318-25-000017.Report this figure | 7.3Current assets, Q2 FY2025, at 2025-06-30$7.30bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-07-30, accession 0000070318-25-000039.Report this figure | 7.8Current assets, Q3 FY2025, at 2025-09-30$7.81bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-10-28, accession 0000070318-25-000046.Report this figure | 7.8Current assets, FY2025, at 2025-12-31$7.85bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-10-29, accession 0000070318-26-000050.Report this figure | 8.4Current assets, Q1 FY2026, at 2026-03-31$8.36bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-04-30, accession 0000070318-26-000026.Report this figure | 7.8Current assets, Q2 FY2026, at 2026-06-30$7.83bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-07-29, accession 0000070318-26-000037.Report this figure | 8.4Current assets, Q3 FY2026, at 2026-09-30$8.43bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-10-29, accession 0000070318-26-000050.Report this figure |
| Total assets | $bn | 28.3Total assets, FY2023, at 2023-12-31$28.31bn. XBRL concept us-gaap:Assets. 10-K filed 2026-02-17, accession 0000070318-26-000012.Report this figure | 28.9Total assets, Q1 FY2024, at 2024-03-31$28.91bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-04-30, accession 0000070318-24-000032.Report this figure | 29.3Total assets, Q2 FY2024, at 2024-06-30$29.27bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-07-30, accession 0000070318-24-000041.Report this figure | 29.4Total assets, Q3 FY2024, at 2024-09-30$29.37bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-10-29, accession 0000070318-24-000052.Report this figure | 28.9Total assets, FY2024, at 2024-12-31$28.94bn. XBRL concept us-gaap:Assets. 10-K filed 2026-02-17, accession 0000070318-26-000012.Report this figure | 29.2Total assets, Q1 FY2025, at 2025-03-31$29.24bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-04-29, accession 0000070318-25-000017.Report this figure | 28.7Total assets, Q2 FY2025, at 2025-06-30$28.70bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-07-30, accession 0000070318-25-000039.Report this figure | 29.4Total assets, Q3 FY2025, at 2025-09-30$29.42bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-10-28, accession 0000070318-25-000046.Report this figure | 29.7Total assets, FY2025, at 2025-12-31$29.68bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-10-29, accession 0000070318-26-000050.Report this figure | 31.2Total assets, Q1 FY2026, at 2026-03-31$31.20bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-04-30, accession 0000070318-26-000026.Report this figure | 30.7Total assets, Q2 FY2026, at 2026-06-30$30.68bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-07-29, accession 0000070318-26-000037.Report this figure | 31.6Total assets, Q3 FY2026, at 2026-09-30$31.59bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-10-29, accession 0000070318-26-000050.Report this figure |
| Current liabilities | $bn | 4.8Current liabilities, FY2023, at 2023-12-31$4.76bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-02-18, accession 0000070318-25-000009.Report this figure | 5.4Current liabilities, Q1 FY2024, at 2024-03-31$5.42bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-04-30, accession 0000070318-24-000032.Report this figure | 5.5Current liabilities, Q2 FY2024, at 2024-06-30$5.49bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-07-30, accession 0000070318-24-000041.Report this figure | 5.5Current liabilities, Q3 FY2024, at 2024-09-30$5.54bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-10-29, accession 0000070318-24-000052.Report this figure | 4.3Current liabilities, FY2024, at 2024-12-31$4.31bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-02-17, accession 0000070318-26-000012.Report this figure | 4.5Current liabilities, Q1 FY2025, at 2025-03-31$4.45bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-04-29, accession 0000070318-25-000017.Report this figure | 4.3Current liabilities, Q2 FY2025, at 2025-06-30$4.27bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-07-30, accession 0000070318-25-000039.Report this figure | 4.6Current liabilities, Q3 FY2025, at 2025-09-30$4.56bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-10-28, accession 0000070318-25-000046.Report this figure | 4.5Current liabilities, FY2025, at 2025-12-31$4.46bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-10-29, accession 0000070318-26-000050.Report this figure | 6.2Current liabilities, Q1 FY2026, at 2026-03-31$6.15bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-04-30, accession 0000070318-26-000026.Report this figure | 5.6Current liabilities, Q2 FY2026, at 2026-06-30$5.57bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-07-29, accession 0000070318-26-000037.Report this figure | 5.3Current liabilities, Q3 FY2026, at 2026-09-30$5.32bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-10-29, accession 0000070318-26-000050.Report this figure |
| Total liabilities | $bn | 22.8Total liabilities, FY2023, at 2023-12-31$22.80bn. XBRL concept us-gaap:Liabilities. 10-K filed 2025-02-18, accession 0000070318-25-000009.Report this figure | 21.2Total liabilities, Q1 FY2024, at 2024-03-31$21.24bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-04-30, accession 0000070318-24-000032.Report this figure | 21.4Total liabilities, Q2 FY2024, at 2024-06-30$21.40bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-07-30, accession 0000070318-24-000041.Report this figure | 21.3Total liabilities, Q3 FY2024, at 2024-09-30$21.30bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-10-29, accession 0000070318-24-000052.Report this figure | 20.4Total liabilities, FY2024, at 2024-12-31$20.39bn. XBRL concept us-gaap:Liabilities. 10-K filed 2026-02-17, accession 0000070318-26-000012.Report this figure | 20.6Total liabilities, Q1 FY2025, at 2025-03-31$20.58bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-04-29, accession 0000070318-25-000017.Report this figure | 20.4Total liabilities, Q2 FY2025, at 2025-06-30$20.40bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-07-30, accession 0000070318-25-000039.Report this figure | 20.7Total liabilities, Q3 FY2025, at 2025-09-30$20.72bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-10-28, accession 0000070318-25-000046.Report this figure | 20.7Total liabilities, FY2025, at 2025-12-31$20.70bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-10-29, accession 0000070318-26-000050.Report this figure | 22.4Total liabilities, Q1 FY2026, at 2026-03-31$22.35bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-04-30, accession 0000070318-26-000026.Report this figure | 22.0Total liabilities, Q2 FY2026, at 2026-06-30$21.98bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-07-29, accession 0000070318-26-000037.Report this figure | 22.0Total liabilities, Q3 FY2026, at 2026-09-30$22.00bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-10-29, accession 0000070318-26-000050.Report this figure |
| Long-term debt | $bn | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Current portion of debt | $bn | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Short-term borrowings | $bn | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Shareholders' equity | $bn | 1.6Shareholders' equity, FY2023, at 2023-12-31$1.61bn. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2025-02-18, accession 0000070318-25-000009.Report this figure | 3.5Shareholders' equity, Q1 FY2024, at 2024-03-31$3.45bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-04-30, accession 0000070318-24-000032.Report this figure | 3.5Shareholders' equity, Q2 FY2024, at 2024-06-30$3.48bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-07-30, accession 0000070318-24-000041.Report this figure | 3.8Shareholders' equity, Q3 FY2024, at 2024-09-30$3.83bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-10-29, accession 0000070318-24-000052.Report this figure | 4.2Shareholders' equity, FY2024, at 2024-12-31$4.17bn. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-02-17, accession 0000070318-26-000012.Report this figure | 4.2Shareholders' equity, Q1 FY2025, at 2025-03-31$4.18bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-04-29, accession 0000070318-25-000017.Report this figure | 3.7Shareholders' equity, Q2 FY2025, at 2025-06-30$3.75bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-07-30, accession 0000070318-25-000039.Report this figure | 4.0Shareholders' equity, Q3 FY2025, at 2025-09-30$4.01bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-10-28, accession 0000070318-25-000046.Report this figure | 4.2Shareholders' equity, FY2025, at 2025-12-31$4.22bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-29, accession 0000070318-26-000050.Report this figure | 4.8Shareholders' equity, Q1 FY2026, at 2026-03-31$4.81bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-04-30, accession 0000070318-26-000026.Report this figure | 4.7Shareholders' equity, Q2 FY2026, at 2026-06-30$4.66bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-07-29, accession 0000070318-26-000037.Report this figure | 5.4Shareholders' equity, Q3 FY2026, at 2026-09-30$5.44bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-29, accession 0000070318-26-000050.Report this figure |
Cash flow
| Line item | Unit | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 | Q3 FY20262026-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | 824Operating cash flow, Q4 FY2023, three months to 2023-12-31$824.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-17, accession 0000070318-26-000012. Derived: 12-month figure less the 9-month figure.Report this figure | 586Operating cash flow, Q1 FY2024, three months to 2024-03-31$586.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-04-29, accession 0000070318-25-000017.Report this figure | 747Operating cash flow, Q2 FY2024, three months to 2024-06-30$747.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-07-30, accession 0000070318-25-000039. Derived: 6-month figure less the 3-month figure.Report this figure | 1,045Operating cash flow, Q3 FY2024, three months to 2024-09-30$1.04bn. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-10-28, accession 0000070318-25-000046. Derived: 9-month figure less the 6-month figure.Report this figure | (331)Operating cash flow, Q4 FY2024, three months to 2024-12-31−$331.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-17, accession 0000070318-26-000012. Derived: 12-month figure less the 9-month figure.Report this figure | 815Operating cash flow, Q1 FY2025, three months to 2025-03-31$815.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-04-30, accession 0000070318-26-000026.Report this figure | 936Operating cash flow, Q2 FY2025, three months to 2025-06-30$936.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-07-29, accession 0000070318-26-000037. Derived: 6-month figure less the 3-month figure.Report this figure | 1,058Operating cash flow, Q3 FY2025, three months to 2025-09-30$1.06bn. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-10-29, accession 0000070318-26-000050. Derived: 9-month figure less the 6-month figure.Report this figure | 731Operating cash flow, Q4 FY2025, three months to 2025-12-31$731.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-17, accession 0000070318-26-000012. Derived: 12-month figure less the 9-month figure.Report this figure | 1,641Operating cash flow, Q1 FY2026, three months to 2026-03-31$1.64bn. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-04-30, accession 0000070318-26-000026.Report this figure | 585Operating cash flow, Q2 FY2026, three months to 2026-06-30$585.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-07-29, accession 0000070318-26-000037. Derived: 6-month figure less the 3-month figure.Report this figure | 1,281Operating cash flow, Q3 FY2026, three months to 2026-09-30$1.28bn. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-10-29, accession 0000070318-26-000050. Derived: 9-month figure less the 6-month figure.Report this figure |
| Capital expenditure | $m | 208Capital expenditure, Q4 FY2023, three months to 2023-12-31$208.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-17, accession 0000070318-26-000012. Derived: 12-month figure less the 9-month figure.Report this figure | 240Capital expenditure, Q1 FY2024, three months to 2024-03-31$240.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-04-29, accession 0000070318-25-000017.Report this figure | 145Capital expenditure, Q2 FY2024, three months to 2024-06-30$145.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-07-30, accession 0000070318-25-000039. Derived: 6-month figure less the 3-month figure.Report this figure | 216Capital expenditure, Q3 FY2024, three months to 2024-09-30$216.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-10-28, accession 0000070318-25-000046. Derived: 9-month figure less the 6-month figure.Report this figure | 330Capital expenditure, Q4 FY2024, three months to 2024-12-31$330.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-17, accession 0000070318-26-000012. Derived: 12-month figure less the 9-month figure.Report this figure | 173Capital expenditure, Q1 FY2025, three months to 2025-03-31$173.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-04-30, accession 0000070318-26-000026.Report this figure | 193Capital expenditure, Q2 FY2025, three months to 2025-06-30$193.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-07-29, accession 0000070318-26-000037. Derived: 6-month figure less the 3-month figure.Report this figure | 280Capital expenditure, Q3 FY2025, three months to 2025-09-30$280.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-10-29, accession 0000070318-26-000050. Derived: 9-month figure less the 6-month figure.Report this figure | 364Capital expenditure, Q4 FY2025, three months to 2025-12-31$364.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-17, accession 0000070318-26-000012. Derived: 12-month figure less the 9-month figure.Report this figure | 180Capital expenditure, Q1 FY2026, three months to 2026-03-31$180.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-04-30, accession 0000070318-26-000026.Report this figure | 168Capital expenditure, Q2 FY2026, three months to 2026-06-30$168.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-07-29, accession 0000070318-26-000037. Derived: 6-month figure less the 3-month figure.Report this figure | 198Capital expenditure, Q3 FY2026, three months to 2026-09-30$198.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-10-29, accession 0000070318-26-000050. Derived: 9-month figure less the 6-month figure.Report this figure |
| Share repurchases | $m | 110Share repurchases, Q4 FY2023, three months to 2023-12-31$110.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-17, accession 0000070318-26-000012. Derived: 12-month figure less the 9-month figure.Report this figure | 278Share repurchases, Q1 FY2024, three months to 2024-03-31$278.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-04-29, accession 0000070318-25-000017.Report this figure | 270Share repurchases, Q2 FY2024, three months to 2024-06-30$270.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-07-30, accession 0000070318-25-000039. Derived: 6-month figure less the 3-month figure.Report this figure | 124Share repurchases, Q3 FY2024, three months to 2024-09-30$124.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-10-28, accession 0000070318-25-000046. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Share repurchases, Q4 FY2024, three months to 2024-12-31$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-17, accession 0000070318-26-000012. Derived: 12-month figure less the 9-month figure.Report this figure | 348Share repurchases, Q1 FY2025, three months to 2025-03-31$348.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-04-30, accession 0000070318-26-000026.Report this figure | 747Share repurchases, Q2 FY2025, three months to 2025-06-30$747.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-07-29, accession 0000070318-26-000037. Derived: 6-month figure less the 3-month figure.Report this figure | 93.0Share repurchases, Q3 FY2025, three months to 2025-09-30$93.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-10-29, accession 0000070318-26-000050. Derived: 9-month figure less the 6-month figure.Report this figure | 198Share repurchases, Q4 FY2025, three months to 2025-12-31$198.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-17, accession 0000070318-26-000012. Derived: 12-month figure less the 9-month figure.Report this figure | 318Share repurchases, Q1 FY2026, three months to 2026-03-31$318.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-04-30, accession 0000070318-26-000026.Report this figure | 1,042Share repurchases, Q2 FY2026, three months to 2026-06-30$1.04bn. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-07-29, accession 0000070318-26-000037. Derived: 6-month figure less the 3-month figure.Report this figure | 255Share repurchases, Q3 FY2026, three months to 2026-09-30$255.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-10-29, accession 0000070318-26-000050. Derived: 9-month figure less the 6-month figure.Report this figure |
Shares
| Line item | Unit | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 | Q3 FY20262026-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 106 | 105 | 104 | 101 | 98.4 | 96.7 | 95.0 | 91.8 | 88.6 | 87.6 | 84.0 | 80.6 |
Shares outstanding: 79.59m at Oct 23, 2026, from the cover of the 10-Q filed Oct 29, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 29, 2026, 17:13 ET. Listed shows no prices and gives no investment advice.