Kartoon Studios, Inc.
TOONNYSECIK 1355848CommunicationFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 10.1Revenue, Q3 FY2023, three months to 2023-09-30$10.1m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2024-11-14, accession 0001683168-24-008023.Report this figure | 8.8Revenue, Q4 FY2023, three months to 2023-12-31$8.8m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2025-03-31, accession 0001683168-25-002049. Derived: 12-month figure less the 9-month figure.Report this figure | 6.1Revenue, Q1 FY2024, three months to 2024-03-31$6.1m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-05-15, accession 0001683168-25-003620.Report this figure | 8.4Revenue, Q2 FY2024, three months to 2024-06-30$8.4m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-08-14, accession 0001683168-25-006078.Report this figure | 8.7Revenue, Q3 FY2024, three months to 2024-09-30$8.7m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-14, accession 0001683168-25-008374.Report this figure | 9.4Revenue, Q4 FY2024, three months to 2024-12-31$9.4m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-03-31, accession 0001683168-26-002452. Derived: 12-month figure less the 9-month figure.Report this figure | 9.5Revenue, Q1 FY2025, three months to 2025-03-31$9.5m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-15, accession 0001683168-26-003977.Report this figure | 10.3Revenue, Q2 FY2025, three months to 2025-06-30$10.3m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-14, accession 0001683168-26-006405.Report this figure | 9.9Revenue, Q3 FY2025, three months to 2025-09-30$9.9m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-14, accession 0001683168-25-008374.Report this figure | 9.7Revenue, Q4 FY2025, three months to 2025-12-31$9.7m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-03-31, accession 0001683168-26-002452. Derived: 12-month figure less the 9-month figure.Report this figure | 7.2Revenue, Q1 FY2026, three months to 2026-03-31$7.2m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-15, accession 0001683168-26-003977.Report this figure | 5.8Revenue, Q2 FY2026, three months to 2026-06-30$5.8m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-14, accession 0001683168-26-006405.Report this figure |
| Cost of revenue | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Gross profit | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Operating income | $m | (12.6)Operating income, Q3 FY2023, three months to 2023-09-30−$12.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-14, accession 0001683168-24-008023.Report this figure | (29.2)Operating income, Q4 FY2023, three months to 2023-12-31−$29.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-03-31, accession 0001683168-25-002049. Derived: 12-month figure less the 9-month figure.Report this figure | (6.3)Operating income, Q1 FY2024, three months to 2024-03-31−$6.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-15, accession 0001683168-25-003620.Report this figure | (4.7)Operating income, Q2 FY2024, three months to 2024-06-30−$4.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-14, accession 0001683168-25-006078.Report this figure | (2.5)Operating income, Q3 FY2024, three months to 2024-09-30−$2.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-14, accession 0001683168-25-008374.Report this figure | (3.5)Operating income, Q4 FY2024, three months to 2024-12-31−$3.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-31, accession 0001683168-26-002452. Derived: 12-month figure less the 9-month figure.Report this figure | (3.1)Operating income, Q1 FY2025, three months to 2025-03-31−$3.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-15, accession 0001683168-26-003977.Report this figure | (3.2)Operating income, Q2 FY2025, three months to 2025-06-30−$3.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-14, accession 0001683168-26-006405.Report this figure | (2.9)Operating income, Q3 FY2025, three months to 2025-09-30−$2.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-14, accession 0001683168-25-008374.Report this figure | (3.7)Operating income, Q4 FY2025, three months to 2025-12-31−$3.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-31, accession 0001683168-26-002452. Derived: 12-month figure less the 9-month figure.Report this figure | (2.8)Operating income, Q1 FY2026, three months to 2026-03-31−$2.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-15, accession 0001683168-26-003977.Report this figure | (3.4)Operating income, Q2 FY2026, three months to 2026-06-30−$3.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-14, accession 0001683168-26-006405.Report this figure |
| Interest expense | $m | 0.7Interest expense, Q3 FY2023, three months to 2023-09-30$672.0k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2023-11-17, accession 0001355848-23-000031.Report this figure | 0.3Interest expense, Q4 FY2023, three months to 2023-12-31$349.0k. XBRL concept us-gaap:InterestExpense. 10-K filed 2025-03-31, accession 0001683168-25-002049. Derived: 12-month figure less the 9-month figure.Report this figure | 0.2Interest expense, Q1 FY2024, three months to 2024-03-31$203.0k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-05-15, accession 0001683168-25-003620.Report this figure | 0.2Interest expense, Q2 FY2024, three months to 2024-06-30$246.0k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-08-14, accession 0001683168-25-006078.Report this figure | 0.2Interest expense, Q3 FY2024, three months to 2024-09-30$176.0k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-11-14, accession 0001683168-25-008374.Report this figure | 0.2Interest expense, Q4 FY2024, three months to 2024-12-31$154.0k. XBRL concept us-gaap:InterestExpense. 10-K filed 2026-03-31, accession 0001683168-26-002452. Derived: 12-month figure less the 9-month figure.Report this figure | 0.1Interest expense, Q1 FY2025, three months to 2025-03-31$128.0k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-05-15, accession 0001683168-26-003977.Report this figure | 0.2Interest expense, Q2 FY2025, three months to 2025-06-30$165.0k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-08-14, accession 0001683168-26-006405.Report this figure | 0.2Interest expense, Q3 FY2025, three months to 2025-09-30$157.0k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-11-14, accession 0001683168-25-008374.Report this figure | 0.2Interest expense, Q4 FY2025, three months to 2025-12-31$206.0k. XBRL concept us-gaap:InterestExpense. 10-K filed 2026-03-31, accession 0001683168-26-002452. Derived: 12-month figure less the 9-month figure.Report this figure | 0.2Interest expense, Q1 FY2026, three months to 2026-03-31$233.0k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-05-15, accession 0001683168-26-003977.Report this figure | 0.2Interest expense, Q2 FY2026, three months to 2026-06-30$175.0k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-08-14, accession 0001683168-26-006405.Report this figure |
| Income tax | $m | 0.0Income tax, Q3 FY2023, three months to 2023-09-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-11-14, accession 0001683168-24-008023.Report this figure | (0.0)Income tax, Q4 FY2023, three months to 2023-12-31−$39.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2025-03-31, accession 0001683168-25-002049. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2024, three months to 2024-03-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-15, accession 0001683168-25-003620.Report this figure | 0.0Income tax, Q2 FY2024, three months to 2024-06-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-14, accession 0001683168-25-006078.Report this figure | 0.0Income tax, Q3 FY2024, three months to 2024-09-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-14, accession 0001683168-25-008374.Report this figure | (0.6)Income tax, Q4 FY2024, three months to 2024-12-31−$588.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-31, accession 0001683168-26-002452. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2025, three months to 2025-03-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-15, accession 0001683168-25-003620.Report this figure | 0.0Income tax, Q2 FY2025, three months to 2025-06-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-14, accession 0001683168-26-006405.Report this figure | 0.0Income tax, Q3 FY2025, three months to 2025-09-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-14, accession 0001683168-25-008374.Report this figure | (0.1)Income tax, Q4 FY2025, three months to 2025-12-31−$135.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-31, accession 0001683168-26-002452. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2026, three months to 2026-03-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-15, accession 0001683168-26-003977.Report this figure | 0.6Income tax, Q2 FY2026, three months to 2026-06-30$573.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-14, accession 0001683168-26-006405.Report this figure |
| Net income | $m | (15.5)Net income, Q3 FY2023, three months to 2023-09-30−$15.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-14, accession 0001683168-24-008023.Report this figure | (25.4)Net income, Q4 FY2023, three months to 2023-12-31−$25.4m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-03-31, accession 0001683168-25-002049. Derived: 12-month figure less the 9-month figure.Report this figure | (7.0)Net income, Q1 FY2024, three months to 2024-03-31−$7.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-05-15, accession 0001683168-25-003620.Report this figure | (5.9)Net income, Q2 FY2024, three months to 2024-06-30−$5.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-08-14, accession 0001683168-25-006078.Report this figure | (2.1)Net income, Q3 FY2024, three months to 2024-09-30−$2.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-14, accession 0001683168-25-008374.Report this figure | (5.8)Net income, Q4 FY2024, three months to 2024-12-31−$5.8m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-31, accession 0001683168-26-002452. Derived: 12-month figure less the 9-month figure.Report this figure | (6.5)Net income, Q1 FY2025, three months to 2025-03-31−$6.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-15, accession 0001683168-26-003977.Report this figure | (6.2)Net income, Q2 FY2025, three months to 2025-06-30−$6.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-14, accession 0001683168-26-006405.Report this figure | (6.6)Net income, Q3 FY2025, three months to 2025-09-30−$6.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-14, accession 0001683168-25-008374.Report this figure | (5.3)Net income, Q4 FY2025, three months to 2025-12-31−$5.3m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-31, accession 0001683168-26-002452. Derived: 12-month figure less the 9-month figure.Report this figure | (6.4)Net income, Q1 FY2026, three months to 2026-03-31−$6.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-15, accession 0001683168-26-003977.Report this figure | 27.0Net income, Q2 FY2026, three months to 2026-06-30$27.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-14, accession 0001683168-26-006405.Report this figure |
| Diluted EPS | $ per share | (0.44)Diluted EPS, Q3 FY2023, three months to 2023-09-30−$0.44 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-14, accession 0001683168-24-008023.Report this figure | not reported | (0.20)Diluted EPS, Q1 FY2024, three months to 2024-03-31−$0.20 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-15, accession 0001683168-25-003620.Report this figure | (0.15)Diluted EPS, Q2 FY2024, three months to 2024-06-30−$0.15 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-14, accession 0001683168-25-006078.Report this figure | (0.05)Diluted EPS, Q3 FY2024, three months to 2024-09-30−$0.05 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-14, accession 0001683168-25-008374.Report this figure | not reported | (0.14)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$0.14 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-15, accession 0001683168-26-003977.Report this figure | (0.13)Diluted EPS, Q2 FY2025, three months to 2025-06-30−$0.13 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-14, accession 0001683168-26-006405.Report this figure | (0.14)Diluted EPS, Q3 FY2025, three months to 2025-09-30−$0.14 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-14, accession 0001683168-25-008374.Report this figure | not reported | (0.10)Diluted EPS, Q1 FY2026, three months to 2026-03-31−$0.10 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-15, accession 0001683168-26-003977.Report this figure | 0.38Diluted EPS, Q2 FY2026, three months to 2026-06-30$0.38 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-14, accession 0001683168-26-006405.Report this figure |
| Basic EPS | $ per share | (0.44)Basic EPS, Q3 FY2023, three months to 2023-09-30−$0.44 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-14, accession 0001683168-24-008023.Report this figure | not reported | (0.20)Basic EPS, Q1 FY2024, three months to 2024-03-31−$0.20 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-15, accession 0001683168-25-003620.Report this figure | (0.15)Basic EPS, Q2 FY2024, three months to 2024-06-30−$0.15 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-14, accession 0001683168-25-006078.Report this figure | (0.05)Basic EPS, Q3 FY2024, three months to 2024-09-30−$0.05 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-14, accession 0001683168-25-008374.Report this figure | not reported | (0.14)Basic EPS, Q1 FY2025, three months to 2025-03-31−$0.14 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-15, accession 0001683168-26-003977.Report this figure | (0.13)Basic EPS, Q2 FY2025, three months to 2025-06-30−$0.13 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-14, accession 0001683168-26-006405.Report this figure | (0.14)Basic EPS, Q3 FY2025, three months to 2025-09-30−$0.14 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-14, accession 0001683168-25-008374.Report this figure | not reported | (0.10)Basic EPS, Q1 FY2026, three months to 2026-03-31−$0.10 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-15, accession 0001683168-26-003977.Report this figure | 0.41Basic EPS, Q2 FY2026, three months to 2026-06-30$0.41 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-14, accession 0001683168-26-006405.Report this figure |
Balance sheet
| Line item | Unit | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | period not labelled2026-06-11 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 3.6Cash and equivalents, FY2023, at 2023-12-31$3.6m. XBRL concept us-gaap:Cash. 10-K filed 2025-03-31, accession 0001683168-25-002049.Report this figure | 2.8Cash and equivalents, Q1 FY2024, at 2024-03-31$2.8m. XBRL concept us-gaap:Cash. 10-Q filed 2024-05-15, accession 0001355848-24-000071.Report this figure | 2.7Cash and equivalents, Q2 FY2024, at 2024-06-30$2.7m. XBRL concept us-gaap:Cash. 10-Q filed 2024-08-14, accession 0001355848-24-000113.Report this figure | 4.6Cash and equivalents, Q3 FY2024, at 2024-09-30$4.6m. XBRL concept us-gaap:Cash. 10-Q filed 2024-11-14, accession 0001683168-24-008023.Report this figure | 7.9Cash and equivalents, FY2024, at 2024-12-31$7.9m. XBRL concept us-gaap:Cash. 10-K filed 2026-03-31, accession 0001683168-26-002452.Report this figure | 2.3Cash and equivalents, Q1 FY2025, at 2025-03-31$2.3m. XBRL concept us-gaap:Cash. 10-Q filed 2025-05-15, accession 0001683168-25-003620.Report this figure | 2.1Cash and equivalents, Q2 FY2025, at 2025-06-30$2.1m. XBRL concept us-gaap:Cash. 10-Q filed 2025-08-14, accession 0001683168-25-006078.Report this figure | 0.9Cash and equivalents, Q3 FY2025, at 2025-09-30$916.0k. XBRL concept us-gaap:Cash. 10-Q filed 2025-11-14, accession 0001683168-25-008374.Report this figure | 2.9Cash and equivalents, FY2025, at 2025-12-31$2.9m. XBRL concept us-gaap:Cash. 10-Q filed 2026-05-15, accession 0001683168-26-003977.Report this figure | 5.0Cash and equivalents, Q1 FY2026, at 2026-03-31$5.0m. XBRL concept us-gaap:Cash. 10-Q filed 2026-05-15, accession 0001683168-26-003977.Report this figure | 39.2Cash and equivalents, period not labelled, at 2026-06-11$39.2m. XBRL concept us-gaap:Cash. 10-Q filed 2026-08-14, accession 0001683168-26-006405.Report this figure | 7.7Cash and equivalents, Q2 FY2026, at 2026-06-30$7.7m. XBRL concept us-gaap:Cash. 10-Q filed 2026-08-14, accession 0001683168-26-006405.Report this figure |
| Current assets | $m | 55.7Current assets, FY2023, at 2023-12-31$55.7m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-03-31, accession 0001683168-25-002049.Report this figure | 41.0Current assets, Q1 FY2024, at 2024-03-31$41.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-15, accession 0001355848-24-000071.Report this figure | 38.8Current assets, Q2 FY2024, at 2024-06-30$38.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-14, accession 0001355848-24-000113.Report this figure | 37.2Current assets, Q3 FY2024, at 2024-09-30$37.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-14, accession 0001683168-24-008023.Report this figure | 34.7Current assets, FY2024, at 2024-12-31$34.7m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-03-31, accession 0001683168-26-002452.Report this figure | 25.1Current assets, Q1 FY2025, at 2025-03-31$25.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-15, accession 0001683168-25-003620.Report this figure | 25.5Current assets, Q2 FY2025, at 2025-06-30$25.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-14, accession 0001683168-25-006078.Report this figure | 27.1Current assets, Q3 FY2025, at 2025-09-30$27.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-14, accession 0001683168-25-008374.Report this figure | 35.8Current assets, FY2025, at 2025-12-31$35.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-14, accession 0001683168-26-006405.Report this figure | 30.7Current assets, Q1 FY2026, at 2026-03-31$30.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-15, accession 0001683168-26-003977.Report this figure | not reported | 63.0Current assets, Q2 FY2026, at 2026-06-30$63.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-14, accession 0001683168-26-006405.Report this figure |
| Total assets | $m | 111Total assets, FY2023, at 2023-12-31$111.4m. XBRL concept us-gaap:Assets. 10-K filed 2025-03-31, accession 0001683168-25-002049.Report this figure | 93.3Total assets, Q1 FY2024, at 2024-03-31$93.3m. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-15, accession 0001355848-24-000071.Report this figure | 89.0Total assets, Q2 FY2024, at 2024-06-30$89.0m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-14, accession 0001355848-24-000113.Report this figure | 87.3Total assets, Q3 FY2024, at 2024-09-30$87.3m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-14, accession 0001683168-24-008023.Report this figure | 85.5Total assets, FY2024, at 2024-12-31$85.5m. XBRL concept us-gaap:Assets. 10-K filed 2026-03-31, accession 0001683168-26-002452.Report this figure | 71.7Total assets, Q1 FY2025, at 2025-03-31$71.7m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-15, accession 0001683168-25-003620.Report this figure | 70.0Total assets, Q2 FY2025, at 2025-06-30$70.0m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-14, accession 0001683168-25-006078.Report this figure | 66.7Total assets, Q3 FY2025, at 2025-09-30$66.7m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-14, accession 0001683168-25-008374.Report this figure | 70.9Total assets, FY2025, at 2025-12-31$70.9m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-14, accession 0001683168-26-006405.Report this figure | 63.6Total assets, Q1 FY2026, at 2026-03-31$63.6m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-15, accession 0001683168-26-003977.Report this figure | not reported | 94.5Total assets, Q2 FY2026, at 2026-06-30$94.5m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-14, accession 0001683168-26-006405.Report this figure |
| Current liabilities | $m | 45.6Current liabilities, FY2023, at 2023-12-31$45.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-03-31, accession 0001683168-25-002049.Report this figure | 34.9Current liabilities, Q1 FY2024, at 2024-03-31$34.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-15, accession 0001355848-24-000071.Report this figure | 33.6Current liabilities, Q2 FY2024, at 2024-06-30$33.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-14, accession 0001355848-24-000113.Report this figure | 33.7Current liabilities, Q3 FY2024, at 2024-09-30$33.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-14, accession 0001683168-24-008023.Report this figure | 33.4Current liabilities, FY2024, at 2024-12-31$33.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-03-31, accession 0001683168-26-002452.Report this figure | 26.8Current liabilities, Q1 FY2025, at 2025-03-31$26.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-15, accession 0001683168-25-003620.Report this figure | 30.4Current liabilities, Q2 FY2025, at 2025-06-30$30.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-14, accession 0001683168-25-006078.Report this figure | 32.5Current liabilities, Q3 FY2025, at 2025-09-30$32.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-14, accession 0001683168-25-008374.Report this figure | 33.5Current liabilities, FY2025, at 2025-12-31$33.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-14, accession 0001683168-26-006405.Report this figure | 31.4Current liabilities, Q1 FY2026, at 2026-03-31$31.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-15, accession 0001683168-26-003977.Report this figure | not reported | 31.6Current liabilities, Q2 FY2026, at 2026-06-30$31.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-14, accession 0001683168-26-006405.Report this figure |
| Total liabilities | $m | 58.2Total liabilities, FY2023, at 2023-12-31$58.2m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-03-31, accession 0001683168-25-002049.Report this figure | 46.9Total liabilities, Q1 FY2024, at 2024-03-31$46.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-15, accession 0001355848-24-000071.Report this figure | 44.6Total liabilities, Q2 FY2024, at 2024-06-30$44.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-14, accession 0001355848-24-000113.Report this figure | 44.5Total liabilities, Q3 FY2024, at 2024-09-30$44.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-14, accession 0001683168-24-008023.Report this figure | 49.0Total liabilities, FY2024, at 2024-12-31$49.0m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-03-31, accession 0001683168-26-002452.Report this figure | 41.6Total liabilities, Q1 FY2025, at 2025-03-31$41.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-15, accession 0001683168-25-003620.Report this figure | 40.3Total liabilities, Q2 FY2025, at 2025-06-30$40.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-14, accession 0001683168-25-006078.Report this figure | 42.7Total liabilities, Q3 FY2025, at 2025-09-30$42.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-14, accession 0001683168-25-008374.Report this figure | 43.4Total liabilities, FY2025, at 2025-12-31$43.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-14, accession 0001683168-26-006405.Report this figure | 41.0Total liabilities, Q1 FY2026, at 2026-03-31$41.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-15, accession 0001683168-26-003977.Report this figure | not reported | 40.9Total liabilities, Q2 FY2026, at 2026-06-30$40.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-14, accession 0001683168-26-006405.Report this figure |
| Long-term debt | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Shareholders' equity | $m | 51.6Shareholders' equity, FY2023, at 2023-12-31$51.6m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2025-03-31, accession 0001683168-25-002049.Report this figure | 44.8Shareholders' equity, Q1 FY2024, at 2024-03-31$44.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-05-15, accession 0001355848-24-000071.Report this figure | 42.7Shareholders' equity, Q2 FY2024, at 2024-06-30$42.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-08-14, accession 0001355848-24-000113.Report this figure | 41.2Shareholders' equity, Q3 FY2024, at 2024-09-30$41.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-14, accession 0001683168-24-008023.Report this figure | 35.0Shareholders' equity, FY2024, at 2024-12-31$35.0m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-03-31, accession 0001683168-26-002452.Report this figure | 28.6Shareholders' equity, Q1 FY2025, at 2025-03-31$28.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-05-15, accession 0001683168-25-003620.Report this figure | 28.4Shareholders' equity, Q2 FY2025, at 2025-06-30$28.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-08-14, accession 0001683168-25-006078.Report this figure | 22.6Shareholders' equity, Q3 FY2025, at 2025-09-30$22.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-14, accession 0001683168-25-008374.Report this figure | 26.2Shareholders' equity, FY2025, at 2025-12-31$26.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001683168-26-006405.Report this figure | 21.3Shareholders' equity, Q1 FY2026, at 2026-03-31$21.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-05-15, accession 0001683168-26-003977.Report this figure | not reported | 52.4Shareholders' equity, Q2 FY2026, at 2026-06-30$52.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001683168-26-006405.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | (9.6)Operating cash flow, Q3 FY2023, three months to 2023-09-30−$9.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-14, accession 0001683168-24-008023. Derived: 9-month figure less the 6-month figure.Report this figure | 4.1Operating cash flow, Q4 FY2023, three months to 2023-12-31$4.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-03-31, accession 0001683168-25-002049. Derived: 12-month figure less the 9-month figure.Report this figure | 3.8Operating cash flow, Q1 FY2024, three months to 2024-03-31$3.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-15, accession 0001683168-25-003620.Report this figure | (6.5)Operating cash flow, Q2 FY2024, three months to 2024-06-30−$6.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-14, accession 0001683168-25-006078. Derived: 6-month figure less the 3-month figure.Report this figure | 1.5Operating cash flow, Q3 FY2024, three months to 2024-09-30$1.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-14, accession 0001683168-25-008374. Derived: 9-month figure less the 6-month figure.Report this figure | (2.4)Operating cash flow, Q4 FY2024, three months to 2024-12-31−$2.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-31, accession 0001683168-26-002452. Derived: 12-month figure less the 9-month figure.Report this figure | (1.8)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$1.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-15, accession 0001683168-26-003977.Report this figure | (4.5)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$4.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-14, accession 0001683168-26-006405. Derived: 6-month figure less the 3-month figure.Report this figure | (5.5)Operating cash flow, Q3 FY2025, three months to 2025-09-30−$5.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-14, accession 0001683168-25-008374. Derived: 9-month figure less the 6-month figure.Report this figure | 0.4Operating cash flow, Q4 FY2025, three months to 2025-12-31$381.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-31, accession 0001683168-26-002452. Derived: 12-month figure less the 9-month figure.Report this figure | (2.9)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$2.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-15, accession 0001683168-26-003977.Report this figure | 34.3Operating cash flow, Q2 FY2026, three months to 2026-06-30$34.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-14, accession 0001683168-26-006405. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $m | 0.0Capital expenditure, Q3 FY2023, three months to 2023-09-30$30.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-11-14, accession 0001683168-24-008023. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Capital expenditure, Q4 FY2023, three months to 2023-12-31$4.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2025-03-31, accession 0001683168-25-002049. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Capital expenditure, Q1 FY2024, three months to 2024-03-31$34.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-15, accession 0001683168-25-003620.Report this figure | 0.0Capital expenditure, Q2 FY2024, three months to 2024-06-30$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-08-14, accession 0001683168-25-006078. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Capital expenditure, Q3 FY2024, three months to 2024-09-30$36.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-14, accession 0001683168-25-008374. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Capital expenditure, Q4 FY2024, three months to 2024-12-31$47.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-31, accession 0001683168-26-002452. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Capital expenditure, Q1 FY2025, three months to 2025-03-31$20.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-15, accession 0001683168-26-003977.Report this figure | 0.1Capital expenditure, Q2 FY2025, three months to 2025-06-30$60.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-14, accession 0001683168-26-006405. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Capital expenditure, Q3 FY2025, three months to 2025-09-30$36.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-14, accession 0001683168-25-008374. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Capital expenditure, Q4 FY2025, three months to 2025-12-31$35.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-31, accession 0001683168-26-002452. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Capital expenditure, Q1 FY2026, three months to 2026-03-31$33.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-15, accession 0001683168-26-003977.Report this figure | 0.0Capital expenditure, Q2 FY2026, three months to 2026-06-30$42.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-14, accession 0001683168-26-006405. Derived: 6-month figure less the 3-month figure.Report this figure |
Shares
| Line item | Unit | Q3 FY20222022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 31.7 | 32.0 | 32.4 | 35.1 | 35.3 | 38.4 | 39.5 | 46.7 | 47.8 | 48.1 | 62.7 | 71.0 |
Shares outstanding: 62.20m at Aug 13, 2026, from the cover of the 10-Q filed Aug 14, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:37 ET. Listed shows no prices and gives no investment advice.