
TSS, Inc.
TSSINasdaqCIK 1320760IndustrialsFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 8.9Revenue, Q3 FY2023, three months to 2023-09-30$8.9m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2024-11-14, accession 0001437749-24-035318.Report this figure | 24.4Revenue, Q4 FY2023, three months to 2023-12-31$24.4m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-03-18, accession 0001654954-26-002342. Derived: 12-month figure less the 9-month figure.Report this figure | 15.9Revenue, Q1 FY2024, three months to 2024-03-31$15.9m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-05-15, accession 0001654954-25-005742.Report this figure | 12.2Revenue, Q2 FY2024, three months to 2024-06-30$12.2m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-08-11, accession 0001654954-25-009327.Report this figure | 70.1Revenue, Q3 FY2024, three months to 2024-09-30$70.1m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-13, accession 0001654954-25-012989.Report this figure | 50.0Revenue, Q4 FY2024, three months to 2024-12-31$50.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-03-18, accession 0001654954-26-002342. Derived: 12-month figure less the 9-month figure.Report this figure | 99.0Revenue, Q1 FY2025, three months to 2025-03-31$99.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-07, accession 0001654954-26-004534.Report this figure | 44.0Revenue, Q2 FY2025, three months to 2025-06-30$44.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q/A filed 2026-08-14, accession 0001654954-26-007668.Report this figure | 41.9Revenue, Q3 FY2025, three months to 2025-09-30$41.9m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-13, accession 0001654954-25-012989.Report this figure | 60.9Revenue, Q4 FY2025, three months to 2025-12-31$60.9m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-03-18, accession 0001654954-26-002342. Derived: 12-month figure less the 9-month figure.Report this figure | 55.3Revenue, Q1 FY2026, three months to 2026-03-31$55.3m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-07, accession 0001654954-26-004534.Report this figure | 34.9Revenue, Q2 FY2026, three months to 2026-06-30$34.9m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q/A filed 2026-08-14, accession 0001654954-26-007668.Report this figure |
| Cost of revenue | $m | 6.1Cost of revenue, Q3 FY2023, three months to 2023-09-30$6.0m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2024-11-14, accession 0001437749-24-035318.Report this figure | 21.1Cost of revenue, Q4 FY2023, three months to 2023-12-31$21.1m. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2026-03-18, accession 0001654954-26-002342. Derived: 12-month figure less the 9-month figure.Report this figure | 13.2Cost of revenue, Q1 FY2024, three months to 2024-03-31$13.2m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-05-15, accession 0001654954-25-005742.Report this figure | 7.6Cost of revenue, Q2 FY2024, three months to 2024-06-30$7.6m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-08-11, accession 0001654954-25-009327.Report this figure | 62.2Cost of revenue, Q3 FY2024, three months to 2024-09-30$62.2m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-11-13, accession 0001654954-25-012989.Report this figure | 42.8Cost of revenue, Q4 FY2024, three months to 2024-12-31$42.8m. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2026-03-18, accession 0001654954-26-002342. Derived: 12-month figure less the 9-month figure.Report this figure | 89.7Cost of revenue, Q1 FY2025, three months to 2025-03-31$89.7m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-05-07, accession 0001654954-26-004534.Report this figure | 36.8Cost of revenue, Q2 FY2025, three months to 2025-06-30$36.8m. XBRL concept us-gaap:CostOfRevenue. 10-Q/A filed 2026-08-14, accession 0001654954-26-007668.Report this figure | 37.2Cost of revenue, Q3 FY2025, three months to 2025-09-30$37.2m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-11-13, accession 0001654954-25-012989.Report this figure | 49.6Cost of revenue, Q4 FY2025, three months to 2025-12-31$49.6m. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2026-03-18, accession 0001654954-26-002342. Derived: 12-month figure less the 9-month figure.Report this figure | 46.5Cost of revenue, Q1 FY2026, three months to 2026-03-31$46.5m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-05-07, accession 0001654954-26-004534.Report this figure | 27.1Cost of revenue, Q2 FY2026, three months to 2026-06-30$27.1m. XBRL concept us-gaap:CostOfRevenue. 10-Q/A filed 2026-08-14, accession 0001654954-26-007668.Report this figure |
| Gross profit | $m | 2.8Gross profit, Q3 FY2023, three months to 2023-09-30$2.8m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2024-11-14, accession 0001437749-24-035318.Report this figure | 3.3Gross profit, Q4 FY2023, three months to 2023-12-31$3.3m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-03-18, accession 0001654954-26-002342. Derived: 12-month figure less the 9-month figure.Report this figure | 2.7Gross profit, Q1 FY2024, three months to 2024-03-31$2.7m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-05-15, accession 0001654954-25-005742.Report this figure | 4.5Gross profit, Q2 FY2024, three months to 2024-06-30$4.5m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-08-11, accession 0001654954-25-009327.Report this figure | 7.9Gross profit, Q3 FY2024, three months to 2024-09-30$7.9m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-11-13, accession 0001654954-25-012989.Report this figure | 7.2Gross profit, Q4 FY2024, three months to 2024-12-31$7.2m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-03-18, accession 0001654954-26-002342. Derived: 12-month figure less the 9-month figure.Report this figure | 9.2Gross profit, Q1 FY2025, three months to 2025-03-31$9.2m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-07, accession 0001654954-26-004534.Report this figure | 7.2Gross profit, Q2 FY2025, three months to 2025-06-30$7.2m. XBRL concept us-gaap:GrossProfit. 10-Q/A filed 2026-08-14, accession 0001654954-26-007668.Report this figure | 4.6Gross profit, Q3 FY2025, three months to 2025-09-30$4.6m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-11-13, accession 0001654954-25-012989.Report this figure | 11.3Gross profit, Q4 FY2025, three months to 2025-12-31$11.3m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-03-18, accession 0001654954-26-002342. Derived: 12-month figure less the 9-month figure.Report this figure | 8.8Gross profit, Q1 FY2026, three months to 2026-03-31$8.8m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-07, accession 0001654954-26-004534.Report this figure | 8.0Gross profit, Q2 FY2026, three months to 2026-06-30$8.0m. XBRL concept us-gaap:GrossProfit. 10-Q/A filed 2026-08-14, accession 0001654954-26-007668.Report this figure |
| Selling, general and administrative | $m | 2.0Selling, general and administrative, Q3 FY2023, three months to 2023-09-30$2.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2024-11-14, accession 0001437749-24-035318.Report this figure | 2.5Selling, general and administrative, Q4 FY2023, three months to 2023-12-31$2.5m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-03-18, accession 0001654954-26-002342. Derived: 12-month figure less the 9-month figure.Report this figure | 2.4Selling, general and administrative, Q1 FY2024, three months to 2024-03-31$2.4m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-05-15, accession 0001654954-25-005742.Report this figure | 2.7Selling, general and administrative, Q2 FY2024, three months to 2024-06-30$2.7m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-08-11, accession 0001654954-25-009327.Report this figure | 3.9Selling, general and administrative, Q3 FY2024, three months to 2024-09-30$3.9m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-11-13, accession 0001654954-25-012989.Report this figure | 4.2Selling, general and administrative, Q4 FY2024, three months to 2024-12-31$4.2m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-03-18, accession 0001654954-26-002342. Derived: 12-month figure less the 9-month figure.Report this figure | 4.9Selling, general and administrative, Q1 FY2025, three months to 2025-03-31$4.9m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-05-07, accession 0001654954-26-004534.Report this figure | 4.7Selling, general and administrative, Q2 FY2025, three months to 2025-06-30$4.7m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q/A filed 2026-08-14, accession 0001654954-26-007668.Report this figure | 5.2Selling, general and administrative, Q3 FY2025, three months to 2025-09-30$5.2m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-11-13, accession 0001654954-25-012989.Report this figure | 5.8Selling, general and administrative, Q4 FY2025, three months to 2025-12-31$5.8m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-03-18, accession 0001654954-26-002342. Derived: 12-month figure less the 9-month figure.Report this figure | 5.5Selling, general and administrative, Q1 FY2026, three months to 2026-03-31$5.5m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-05-07, accession 0001654954-26-004534.Report this figure | 5.6Selling, general and administrative, Q2 FY2026, three months to 2026-06-30$5.6m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q/A filed 2026-08-14, accession 0001654954-26-007668.Report this figure |
| Operating income | $m | 0.7Operating income, Q3 FY2023, three months to 2023-09-30$715.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-14, accession 0001437749-24-035318.Report this figure | (1.2)Operating income, Q4 FY2023, three months to 2023-12-31−$1.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-18, accession 0001654954-26-002342. Derived: 12-month figure less the 9-month figure.Report this figure | 0.3Operating income, Q1 FY2024, three months to 2024-03-31$253.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-15, accession 0001654954-25-005742.Report this figure | 1.7Operating income, Q2 FY2024, three months to 2024-06-30$1.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-11, accession 0001654954-25-009327.Report this figure | 3.8Operating income, Q3 FY2024, three months to 2024-09-30$3.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-13, accession 0001654954-25-012989.Report this figure | 0.0Operating income, Q4 FY2024, three months to 2024-12-31$19.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-18, accession 0001654954-26-002342. Derived: 12-month figure less the 9-month figure.Report this figure | 2.6Operating income, Q1 FY2025, three months to 2025-03-31$2.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-07, accession 0001654954-26-004534.Report this figure | 1.4Operating income, Q2 FY2025, three months to 2025-06-30$1.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q/A filed 2026-08-14, accession 0001654954-26-007668.Report this figure | (0.9)Operating income, Q3 FY2025, three months to 2025-09-30−$931.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-13, accession 0001654954-25-012989.Report this figure | 0.9Operating income, Q4 FY2025, three months to 2025-12-31$904.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-18, accession 0001654954-26-002342. Derived: 12-month figure less the 9-month figure.Report this figure | 2.3Operating income, Q1 FY2026, three months to 2026-03-31$2.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-07, accession 0001654954-26-004534.Report this figure | 1.6Operating income, Q2 FY2026, three months to 2026-06-30$1.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q/A filed 2026-08-14, accession 0001654954-26-007668.Report this figure |
| Interest expense | $m | 0.5Interest expense, Q3 FY2023, three months to 2023-09-30$482.0k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-11-14, accession 0001437749-24-035318.Report this figure | 0.7Interest expense, Q4 FY2023, three months to 2023-12-31$729.0k. XBRL concept us-gaap:InterestExpense. 10-K filed 2025-04-15, accession 0001654954-25-004295. Derived: 12-month figure less the 9-month figure.Report this figure | 0.3Interest expense, Q1 FY2024, three months to 2024-03-31$328.0k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-05-15, accession 0001654954-25-005742.Report this figure | 0.4Interest expense, Q2 FY2024, three months to 2024-06-30$378.0k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-08-11, accession 0001654954-25-009327.Report this figure | 1.3Interest expense, Q3 FY2024, three months to 2024-09-30$1.3m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-11-13, accession 0001654954-25-012989.Report this figure | 0.7Interest expense, Q4 FY2024, three months to 2024-12-31$722.0k. XBRL concept us-gaap:InterestExpense. 10-K filed 2025-04-15, accession 0001654954-25-004295. Derived: 12-month figure less the 9-month figure.Report this figure | 1.5Interest expense, Q1 FY2025, three months to 2025-03-31$1.5m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-05-15, accession 0001654954-25-005742.Report this figure | 0.9Interest expense, Q2 FY2025, three months to 2025-06-30$859.0k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-08-11, accession 0001654954-25-009327.Report this figure | 1.0Interest expense, Q3 FY2025, three months to 2025-09-30$954.0k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-11-13, accession 0001654954-25-012989.Report this figure | not reported | not reported | not reported |
| Income tax | $m | 0.0Income tax, Q3 FY2023, three months to 2023-09-30$24.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-11-14, accession 0001437749-24-035318.Report this figure | 0.0Income tax, Q4 FY2023, three months to 2023-12-31$15.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-18, accession 0001654954-26-002342. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2024, three months to 2024-03-31$10.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-15, accession 0001654954-25-005742.Report this figure | 0.0Income tax, Q2 FY2024, three months to 2024-06-30$26.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-11, accession 0001654954-25-009327.Report this figure | 0.0Income tax, Q3 FY2024, three months to 2024-09-30$20.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-13, accession 0001654954-25-012989.Report this figure | 0.1Income tax, Q4 FY2024, three months to 2024-12-31$102.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-18, accession 0001654954-26-002342. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2025, three months to 2025-03-31$49.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-07, accession 0001654954-26-004534.Report this figure | 0.1Income tax, Q2 FY2025, three months to 2025-06-30$69.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q/A filed 2026-08-14, accession 0001654954-26-007668.Report this figure | 0.1Income tax, Q3 FY2025, three months to 2025-09-30$50.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-13, accession 0001654954-25-012989.Report this figure | (7.8)Income tax, Q4 FY2025, three months to 2025-12-31−$7.8m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-18, accession 0001654954-26-002342. Derived: 12-month figure less the 9-month figure.Report this figure | 0.4Income tax, Q1 FY2026, three months to 2026-03-31$391.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-07, accession 0001654954-26-004534.Report this figure | 0.4Income tax, Q2 FY2026, three months to 2026-06-30$413.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q/A filed 2026-08-14, accession 0001654954-26-007668.Report this figure |
| Net income | $m | 0.2Net income, Q3 FY2023, three months to 2023-09-30$209.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-14, accession 0001437749-24-035318.Report this figure | 0.3Net income, Q4 FY2023, three months to 2023-12-31$336.0k. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-18, accession 0001654954-26-002342. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Net income, Q1 FY2024, three months to 2024-03-31$15.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-13, accession 0001654954-25-012989.Report this figure | 1.4Net income, Q2 FY2024, three months to 2024-06-30$1.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-13, accession 0001654954-25-012989.Report this figure | 2.6Net income, Q3 FY2024, three months to 2024-09-30$2.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-13, accession 0001654954-25-012989.Report this figure | 1.9Net income, Q4 FY2024, three months to 2024-12-31$1.9m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-18, accession 0001654954-26-002342. Derived: 12-month figure less the 9-month figure.Report this figure | 3.0Net income, Q1 FY2025, three months to 2025-03-31$3.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q/A filed 2026-08-14, accession 0001654954-26-007668.Report this figure | 1.5Net income, Q2 FY2025, three months to 2025-06-30$1.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q/A filed 2026-08-14, accession 0001654954-26-007668.Report this figure | (1.5)Net income, Q3 FY2025, three months to 2025-09-30−$1.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-13, accession 0001654954-25-012989.Report this figure | 12.2Net income, Q4 FY2025, three months to 2025-12-31$12.2m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-18, accession 0001654954-26-002342. Derived: 12-month figure less the 9-month figure.Report this figure | 2.3Net income, Q1 FY2026, three months to 2026-03-31$2.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q/A filed 2026-08-14, accession 0001654954-26-007668.Report this figure | 1.4Net income, Q2 FY2026, three months to 2026-06-30$1.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q/A filed 2026-08-14, accession 0001654954-26-007668.Report this figure |
| Diluted EPS | $ per share | 0.01Diluted EPS, Q3 FY2023, three months to 2023-09-30$0.01 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-14, accession 0001437749-24-035318.Report this figure | not reported | 0.00Diluted EPS, Q1 FY2024, three months to 2024-03-31$0.00 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-15, accession 0001654954-25-005742.Report this figure | 0.06Diluted EPS, Q2 FY2024, three months to 2024-06-30$0.06 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-11, accession 0001654954-25-009327.Report this figure | 0.10Diluted EPS, Q3 FY2024, three months to 2024-09-30$0.10 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-13, accession 0001654954-25-012989.Report this figure | not reported | 0.12Diluted EPS, Q1 FY2025, three months to 2025-03-31$0.12 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-07, accession 0001654954-26-004534.Report this figure | 0.06Diluted EPS, Q2 FY2025, three months to 2025-06-30$0.06 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q/A filed 2026-08-14, accession 0001654954-26-007668.Report this figure | (0.06)Diluted EPS, Q3 FY2025, three months to 2025-09-30−$0.06 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-13, accession 0001654954-25-012989.Report this figure | not reported | 0.08Diluted EPS, Q1 FY2026, three months to 2026-03-31$0.08 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-07, accession 0001654954-26-004534.Report this figure | 0.05Diluted EPS, Q2 FY2026, three months to 2026-06-30$0.05 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q/A filed 2026-08-14, accession 0001654954-26-007668.Report this figure |
| Basic EPS | $ per share | 0.01Basic EPS, Q3 FY2023, three months to 2023-09-30$0.01 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-14, accession 0001437749-24-035318.Report this figure | not reported | 0.00Basic EPS, Q1 FY2024, three months to 2024-03-31$0.00 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-15, accession 0001654954-25-005742.Report this figure | 0.06Basic EPS, Q2 FY2024, three months to 2024-06-30$0.06 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-11, accession 0001654954-25-009327.Report this figure | 0.12Basic EPS, Q3 FY2024, three months to 2024-09-30$0.12 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-13, accession 0001654954-25-012989.Report this figure | not reported | 0.13Basic EPS, Q1 FY2025, three months to 2025-03-31$0.13 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-07, accession 0001654954-26-004534.Report this figure | 0.06Basic EPS, Q2 FY2025, three months to 2025-06-30$0.06 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q/A filed 2026-08-14, accession 0001654954-26-007668.Report this figure | (0.06)Basic EPS, Q3 FY2025, three months to 2025-09-30−$0.06 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-13, accession 0001654954-25-012989.Report this figure | not reported | 0.08Basic EPS, Q1 FY2026, three months to 2026-03-31$0.08 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-07, accession 0001654954-26-004534.Report this figure | 0.05Basic EPS, Q2 FY2026, three months to 2026-06-30$0.05 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q/A filed 2026-08-14, accession 0001654954-26-007668.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 28.7Cash and equivalents, Q3 FY2023, at 2023-09-30$28.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2023-11-13, accession 0001437749-23-031647.Report this figure | 11.8Cash and equivalents, FY2023, at 2023-12-31$11.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-14, accession 0001437749-24-035318.Report this figure | 14.4Cash and equivalents, Q1 FY2024, at 2024-03-31$14.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-05-14, accession 0001437749-24-016663.Report this figure | 8.3Cash and equivalents, Q2 FY2024, at 2024-06-30$8.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-08-14, accession 0001437749-24-026834.Report this figure | 46.4Cash and equivalents, Q3 FY2024, at 2024-09-30$46.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-14, accession 0001437749-24-035318.Report this figure | 23.2Cash and equivalents, FY2024, at 2024-12-31$23.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-13, accession 0001654954-26-007589.Report this figure | 27.3Cash and equivalents, Q1 FY2025, at 2025-03-31$27.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-07, accession 0001654954-26-004534.Report this figure | not reported | 70.7Cash and equivalents, Q3 FY2025, at 2025-09-30$70.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-13, accession 0001654954-25-012989.Report this figure | 85.5Cash and equivalents, FY2025, at 2025-12-31$85.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q/A filed 2026-08-14, accession 0001654954-26-007668.Report this figure | 66.0Cash and equivalents, Q1 FY2026, at 2026-03-31$66.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-07, accession 0001654954-26-004534.Report this figure | 67.7Cash and equivalents, Q2 FY2026, at 2026-06-30$67.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q/A filed 2026-08-14, accession 0001654954-26-007668.Report this figure |
| Current assets | $m | 38.1Current assets, Q3 FY2023, at 2023-09-30$38.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-13, accession 0001437749-23-031647.Report this figure | 19.3Current assets, FY2023, at 2023-12-31$19.3m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-04-15, accession 0001654954-25-004295.Report this figure | 20.5Current assets, Q1 FY2024, at 2024-03-31$20.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-14, accession 0001437749-24-016663.Report this figure | 21.2Current assets, Q2 FY2024, at 2024-06-30$21.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-14, accession 0001437749-24-026834.Report this figure | 59.9Current assets, Q3 FY2024, at 2024-09-30$59.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-14, accession 0001437749-24-035318.Report this figure | 58.2Current assets, FY2024, at 2024-12-31$58.2m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-03-18, accession 0001654954-26-002342.Report this figure | 61.1Current assets, Q1 FY2025, at 2025-03-31$61.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-15, accession 0001654954-25-005742.Report this figure | 70.9Current assets, Q2 FY2025, at 2025-06-30$70.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-11, accession 0001654954-25-009327.Report this figure | 100Current assets, Q3 FY2025, at 2025-09-30$100.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-13, accession 0001654954-25-012989.Report this figure | 119Current assets, FY2025, at 2025-12-31$118.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q/A filed 2026-08-14, accession 0001654954-26-007668.Report this figure | 88.7Current assets, Q1 FY2026, at 2026-03-31$88.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-07, accession 0001654954-26-004534.Report this figure | 103Current assets, Q2 FY2026, at 2026-06-30$102.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q/A filed 2026-08-14, accession 0001654954-26-007668.Report this figure |
| Total assets | $m | 44.6Total assets, Q3 FY2023, at 2023-09-30$44.6m. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-13, accession 0001437749-23-031647.Report this figure | 25.6Total assets, FY2023, at 2023-12-31$25.6m. XBRL concept us-gaap:Assets. 10-K filed 2025-04-15, accession 0001654954-25-004295.Report this figure | 26.8Total assets, Q1 FY2024, at 2024-03-31$26.8m. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-14, accession 0001437749-24-016663.Report this figure | 28.9Total assets, Q2 FY2024, at 2024-06-30$28.9m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-14, accession 0001437749-24-026834.Report this figure | 67.3Total assets, Q3 FY2024, at 2024-09-30$67.3m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-14, accession 0001437749-24-035318.Report this figure | 96.6Total assets, FY2024, at 2024-12-31$96.6m. XBRL concept us-gaap:Assets. 10-K filed 2026-03-18, accession 0001654954-26-002342.Report this figure | 114Total assets, Q1 FY2025, at 2025-03-31$113.5m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-15, accession 0001654954-25-005742.Report this figure | 139Total assets, Q2 FY2025, at 2025-06-30$139.5m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-11, accession 0001654954-25-009327.Report this figure | 165Total assets, Q3 FY2025, at 2025-09-30$165.4m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-13, accession 0001654954-25-012989.Report this figure | 185Total assets, FY2025, at 2025-12-31$184.9m. XBRL concept us-gaap:Assets. 10-Q/A filed 2026-08-14, accession 0001654954-26-007668.Report this figure | 154Total assets, Q1 FY2026, at 2026-03-31$153.6m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-07, accession 0001654954-26-004534.Report this figure | 175Total assets, Q2 FY2026, at 2026-06-30$175.3m. XBRL concept us-gaap:Assets. 10-Q/A filed 2026-08-14, accession 0001654954-26-007668.Report this figure |
| Current liabilities | $m | 37.7Current liabilities, Q3 FY2023, at 2023-09-30$37.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-13, accession 0001437749-23-031647.Report this figure | 18.4Current liabilities, FY2023, at 2023-12-31$18.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-04-15, accession 0001654954-25-004295.Report this figure | 19.6Current liabilities, Q1 FY2024, at 2024-03-31$19.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-14, accession 0001437749-24-016663.Report this figure | 19.4Current liabilities, Q2 FY2024, at 2024-06-30$19.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-14, accession 0001437749-24-026834.Report this figure | 55.6Current liabilities, Q3 FY2024, at 2024-09-30$55.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-14, accession 0001437749-24-035318.Report this figure | 56.9Current liabilities, FY2024, at 2024-12-31$56.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-03-18, accession 0001654954-26-002342.Report this figure | 72.2Current liabilities, Q1 FY2025, at 2025-03-31$72.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-15, accession 0001654954-25-005742.Report this figure | 87.2Current liabilities, Q2 FY2025, at 2025-06-30$87.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-11, accession 0001654954-25-009327.Report this figure | 66.0Current liabilities, Q3 FY2025, at 2025-09-30$66.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-13, accession 0001654954-25-012989.Report this figure | 72.6Current liabilities, FY2025, at 2025-12-31$72.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q/A filed 2026-08-14, accession 0001654954-26-007668.Report this figure | 40.6Current liabilities, Q1 FY2026, at 2026-03-31$40.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-07, accession 0001654954-26-004534.Report this figure | 62.2Current liabilities, Q2 FY2026, at 2026-06-30$62.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q/A filed 2026-08-14, accession 0001654954-26-007668.Report this figure |
| Total liabilities | $m | 41.5Total liabilities, Q3 FY2023, at 2023-09-30$41.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-13, accession 0001437749-23-031647.Report this figure | 22.1Total liabilities, FY2023, at 2023-12-31$22.1m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-04-15, accession 0001654954-25-004295.Report this figure | 23.1Total liabilities, Q1 FY2024, at 2024-03-31$23.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-14, accession 0001437749-24-016663.Report this figure | 23.8Total liabilities, Q2 FY2024, at 2024-06-30$23.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-14, accession 0001437749-24-026834.Report this figure | 59.6Total liabilities, Q3 FY2024, at 2024-09-30$59.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-14, accession 0001437749-24-035318.Report this figure | 89.4Total liabilities, FY2024, at 2024-12-31$89.4m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-03-18, accession 0001654954-26-002342.Report this figure | 104Total liabilities, Q1 FY2025, at 2025-03-31$104.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-15, accession 0001654954-25-005742.Report this figure | 130Total liabilities, Q2 FY2025, at 2025-06-30$129.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-11, accession 0001654954-25-009327.Report this figure | 102Total liabilities, Q3 FY2025, at 2025-09-30$102.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-13, accession 0001654954-25-012989.Report this figure | 108Total liabilities, FY2025, at 2025-12-31$108.3m. XBRL concept us-gaap:Liabilities. 10-Q/A filed 2026-08-14, accession 0001654954-26-007668.Report this figure | 74.9Total liabilities, Q1 FY2026, at 2026-03-31$74.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-07, accession 0001654954-26-004534.Report this figure | 95.0Total liabilities, Q2 FY2026, at 2026-06-30$95.0m. XBRL concept us-gaap:Liabilities. 10-Q/A filed 2026-08-14, accession 0001654954-26-007668.Report this figure |
| Long-term debt | $m | not reported | 0.0Long-term debt, FY2023, at 2023-12-31$0. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2025-04-15, accession 0001654954-25-004295.Report this figure | not reported | not reported | not reported | 8.2Long-term debt, FY2024, at 2024-12-31$8.2m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2026-03-18, accession 0001654954-26-002342.Report this figure | 8.2Long-term debt, Q1 FY2025, at 2025-03-31$8.2m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-05-15, accession 0001654954-25-005742.Report this figure | 19.5Long-term debt, Q2 FY2025, at 2025-06-30$19.5m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-08-11, accession 0001654954-25-009327.Report this figure | 19.0Long-term debt, Q3 FY2025, at 2025-09-30$19.0m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-11-13, accession 0001654954-25-012989.Report this figure | 14.0Long-term debt, FY2025, at 2025-12-31$14.0m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q/A filed 2026-08-14, accession 0001654954-26-007668.Report this figure | 13.0Long-term debt, Q1 FY2026, at 2026-03-31$13.0m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-05-07, accession 0001654954-26-004534.Report this figure | 11.9Long-term debt, Q2 FY2026, at 2026-06-30$11.9m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q/A filed 2026-08-14, accession 0001654954-26-007668.Report this figure |
| Current portion of debt | $m | not reported | not reported | not reported | not reported | not reported | 0.0Current portion of debt, FY2024, at 2024-12-31$0. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2026-03-18, accession 0001654954-26-002342.Report this figure | not reported | not reported | 4.9Current portion of debt, Q3 FY2025, at 2025-09-30$4.9m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-11-13, accession 0001654954-25-012989.Report this figure | 4.0Current portion of debt, FY2025, at 2025-12-31$4.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q/A filed 2026-08-14, accession 0001654954-26-007668.Report this figure | 4.1Current portion of debt, Q1 FY2026, at 2026-03-31$4.1m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-05-07, accession 0001654954-26-004534.Report this figure | 4.2Current portion of debt, Q2 FY2026, at 2026-06-30$4.2m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q/A filed 2026-08-14, accession 0001654954-26-007668.Report this figure |
| Shareholders' equity | $m | 3.1Shareholders' equity, Q3 FY2023, at 2023-09-30$3.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-14, accession 0001437749-24-035318.Report this figure | 3.5Shareholders' equity, FY2023, at 2023-12-31$3.5m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-03-18, accession 0001654954-26-002342.Report this figure | 3.7Shareholders' equity, Q1 FY2024, at 2024-03-31$3.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-13, accession 0001654954-25-012989.Report this figure | 5.2Shareholders' equity, Q2 FY2024, at 2024-06-30$5.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-13, accession 0001654954-25-012989.Report this figure | 7.7Shareholders' equity, Q3 FY2024, at 2024-09-30$7.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-13, accession 0001654954-25-012989.Report this figure | 7.1Shareholders' equity, FY2024, at 2024-12-31$7.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q/A filed 2026-08-14, accession 0001654954-26-007668.Report this figure | 9.4Shareholders' equity, Q1 FY2025, at 2025-03-31$9.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q/A filed 2026-08-14, accession 0001654954-26-007668.Report this figure | 9.5Shareholders' equity, Q2 FY2025, at 2025-06-30$9.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q/A filed 2026-08-14, accession 0001654954-26-007668.Report this figure | 63.4Shareholders' equity, Q3 FY2025, at 2025-09-30$63.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-13, accession 0001654954-25-012989.Report this figure | 76.6Shareholders' equity, FY2025, at 2025-12-31$76.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q/A filed 2026-08-14, accession 0001654954-26-007668.Report this figure | 78.7Shareholders' equity, Q1 FY2026, at 2026-03-31$78.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q/A filed 2026-08-14, accession 0001654954-26-007668.Report this figure | 80.3Shareholders' equity, Q2 FY2026, at 2026-06-30$80.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q/A filed 2026-08-14, accession 0001654954-26-007668.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | 4.6Operating cash flow, Q3 FY2023, three months to 2023-09-30$4.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-14, accession 0001437749-24-035318. Derived: 9-month figure less the 6-month figure.Report this figure | (16.8)Operating cash flow, Q4 FY2023, three months to 2023-12-31−$16.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-18, accession 0001654954-26-002342. Derived: 12-month figure less the 9-month figure.Report this figure | 2.6Operating cash flow, Q1 FY2024, three months to 2024-03-31$2.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-15, accession 0001654954-25-005742.Report this figure | (4.3)Operating cash flow, Q2 FY2024, three months to 2024-06-30−$4.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-11, accession 0001654954-25-009327. Derived: 6-month figure less the 3-month figure.Report this figure | 38.6Operating cash flow, Q3 FY2024, three months to 2024-09-30$38.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-13, accession 0001654954-25-012989. Derived: 9-month figure less the 6-month figure.Report this figure | (21.6)Operating cash flow, Q4 FY2024, three months to 2024-12-31−$21.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-18, accession 0001654954-26-002342. Derived: 12-month figure less the 9-month figure.Report this figure | 20.6Operating cash flow, Q1 FY2025, three months to 2025-03-31$20.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-07, accession 0001654954-26-004534.Report this figure | 16.3Operating cash flow, Q2 FY2025, three months to 2025-06-30$16.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q/A filed 2026-08-14, accession 0001654954-26-007668. Derived: 6-month figure less the 3-month figure.Report this figure | (18.4)Operating cash flow, Q3 FY2025, three months to 2025-09-30−$18.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-13, accession 0001654954-25-012989. Derived: 9-month figure less the 6-month figure.Report this figure | 16.3Operating cash flow, Q4 FY2025, three months to 2025-12-31$16.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-18, accession 0001654954-26-002342. Derived: 12-month figure less the 9-month figure.Report this figure | (14.9)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$14.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-07, accession 0001654954-26-004534.Report this figure | 7.6Operating cash flow, Q2 FY2026, three months to 2026-06-30$7.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q/A filed 2026-08-14, accession 0001654954-26-007668. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $m | 0.0Capital expenditure, Q3 FY2023, three months to 2023-09-30$35.0k. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2024-11-14, accession 0001437749-24-035318. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Capital expenditure, Q4 FY2023, three months to 2023-12-31$17.0k. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-K filed 2026-03-18, accession 0001654954-26-002342. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Capital expenditure, Q1 FY2024, three months to 2024-03-31$39.0k. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2025-05-15, accession 0001654954-25-005742.Report this figure | 1.7Capital expenditure, Q2 FY2024, three months to 2024-06-30$1.7m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2025-08-11, accession 0001654954-25-009327. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Capital expenditure, Q3 FY2024, three months to 2024-09-30$45.0k. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2025-11-13, accession 0001654954-25-012989. Derived: 9-month figure less the 6-month figure.Report this figure | 6.7Capital expenditure, Q4 FY2024, three months to 2024-12-31$6.7m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-K filed 2026-03-18, accession 0001654954-26-002342. Derived: 12-month figure less the 9-month figure.Report this figure | 14.9Capital expenditure, Q1 FY2025, three months to 2025-03-31$14.9m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2026-05-07, accession 0001654954-26-004534.Report this figure | 10.9Capital expenditure, Q2 FY2025, three months to 2025-06-30$10.9m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q/A filed 2026-08-14, accession 0001654954-26-007668. Derived: 6-month figure less the 3-month figure.Report this figure | 6.4Capital expenditure, Q3 FY2025, three months to 2025-09-30$6.4m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2025-11-13, accession 0001654954-25-012989. Derived: 9-month figure less the 6-month figure.Report this figure | 0.5Capital expenditure, Q4 FY2025, three months to 2025-12-31$537.0k. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-K filed 2026-03-18, accession 0001654954-26-002342. Derived: 12-month figure less the 9-month figure.Report this figure | 0.5Capital expenditure, Q1 FY2026, three months to 2026-03-31$534.0k. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2026-05-07, accession 0001654954-26-004534.Report this figure | 4.1Capital expenditure, Q2 FY2026, three months to 2026-06-30$4.1m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q/A filed 2026-08-14, accession 0001654954-26-007668. Derived: 6-month figure less the 3-month figure.Report this figure |
| Share repurchases | $m | 0.0Share repurchases, Q3 FY2023, three months to 2023-09-30$23.0k. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2024-11-14, accession 0001437749-24-035318. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Share repurchases, Q4 FY2023, three months to 2023-12-31$7.0k. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-03-18, accession 0001654954-26-002342. Derived: 12-month figure less the 9-month figure.Report this figure | 0.1Share repurchases, Q1 FY2024, three months to 2024-03-31$55.0k. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-05-15, accession 0001654954-25-005742.Report this figure | 0.1Share repurchases, Q2 FY2024, three months to 2024-06-30$62.0k. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-08-11, accession 0001654954-25-009327. Derived: 6-month figure less the 3-month figure.Report this figure | 0.6Share repurchases, Q3 FY2024, three months to 2024-09-30$637.0k. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-11-13, accession 0001654954-25-012989. Derived: 9-month figure less the 6-month figure.Report this figure | 3.7Share repurchases, Q4 FY2024, three months to 2024-12-31$3.7m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-03-18, accession 0001654954-26-002342. Derived: 12-month figure less the 9-month figure.Report this figure | 1.7Share repurchases, Q1 FY2025, three months to 2025-03-31$1.7m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-05-07, accession 0001654954-26-004534.Report this figure | 2.3Share repurchases, Q2 FY2025, three months to 2025-06-30$2.3m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q/A filed 2026-08-14, accession 0001654954-26-007668. Derived: 6-month figure less the 3-month figure.Report this figure | 1.0Share repurchases, Q3 FY2025, three months to 2025-09-30$974.0k. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-11-13, accession 0001654954-25-012989. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Share repurchases, Q4 FY2025, three months to 2025-12-31$10.0k. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-03-18, accession 0001654954-26-002342. Derived: 12-month figure less the 9-month figure.Report this figure | 1.4Share repurchases, Q1 FY2026, three months to 2026-03-31$1.4m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-05-07, accession 0001654954-26-004534.Report this figure | 0.9Share repurchases, Q2 FY2026, three months to 2026-06-30$861.0k. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q/A filed 2026-08-14, accession 0001654954-26-007668. Derived: 6-month figure less the 3-month figure.Report this figure |
Shares
| Line item | Unit | Q3 FY20222022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 21.5 | 21.5 | 23.8 | 21.9 | 22.4 | 24.7 | 26.3 | 25.9 | 25.8 | 25.5 | 29.4 | 29.6 |
Shares outstanding: 28.22m at Aug 7, 2026, from the cover of the 10-Q/A filed Aug 14, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:36 ET. Listed shows no prices and gives no investment advice.