TaoWeave, Inc.
TWAVNasdaqCIK 746210TechnologyFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $k | 872Revenue, Q3 FY2023, three months to 2023-09-30$872.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2024-11-07, accession 0001437749-24-033771.Report this figure | 944Revenue, Q4 FY2023, three months to 2023-12-31$944.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-K filed 2025-03-18, accession 0001437749-25-008262. Derived: 12-month figure less the 9-month figure.Report this figure | 626Revenue, Q1 FY2024, three months to 2024-03-31$626.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2025-05-13, accession 0001437749-25-016275.Report this figure | 611Revenue, Q2 FY2024, three months to 2024-06-30$611.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2025-08-14, accession 0001437749-25-026680.Report this figure | 578Revenue, Q3 FY2024, three months to 2024-09-30$578.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2025-11-13, accession 0001437749-25-034612.Report this figure | 563Revenue, Q4 FY2024, three months to 2024-12-31$563.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-K filed 2026-03-20, accession 0001437749-26-009237. Derived: 12-month figure less the 9-month figure.Report this figure | 622Revenue, Q1 FY2025, three months to 2025-03-31$622.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2026-05-15, accession 0001437749-26-017382.Report this figure | 592Revenue, Q2 FY2025, three months to 2025-06-30$592.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2026-08-07, accession 0001437749-26-026577.Report this figure | 601Revenue, Q3 FY2025, three months to 2025-09-30$601.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2025-11-13, accession 0001437749-25-034612.Report this figure | 622Revenue, Q4 FY2025, three months to 2025-12-31$622.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-K filed 2026-03-20, accession 0001437749-26-009237. Derived: 12-month figure less the 9-month figure.Report this figure | 707Revenue, Q1 FY2026, three months to 2026-03-31$707.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2026-05-15, accession 0001437749-26-017382.Report this figure | 522Revenue, Q2 FY2026, three months to 2026-06-30$522.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2026-08-07, accession 0001437749-26-026577.Report this figure |
| Cost of revenue | $k | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Gross profit | $k | 224Gross profit, Q3 FY2023, three months to 2023-09-30$224.0k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2024-11-07, accession 0001437749-24-033771.Report this figure | 289Gross profit, Q4 FY2023, three months to 2023-12-31$289.0k. XBRL concept us-gaap:GrossProfit. 10-K filed 2025-03-18, accession 0001437749-25-008262. Derived: 12-month figure less the 9-month figure.Report this figure | (3.0)Gross profit, Q1 FY2024, three months to 2024-03-31−$3.0k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-05-13, accession 0001437749-25-016275.Report this figure | 120Gross profit, Q2 FY2024, three months to 2024-06-30$120.0k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-08-14, accession 0001437749-25-026680.Report this figure | 79.0Gross profit, Q3 FY2024, three months to 2024-09-30$79.0k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-11-13, accession 0001437749-25-034612.Report this figure | 135Gross profit, Q4 FY2024, three months to 2024-12-31$135.0k. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-03-20, accession 0001437749-26-009237. Derived: 12-month figure less the 9-month figure.Report this figure | 249Gross profit, Q1 FY2025, three months to 2025-03-31$249.0k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-15, accession 0001437749-26-017382.Report this figure | 228Gross profit, Q2 FY2025, three months to 2025-06-30$228.0k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-07, accession 0001437749-26-026577.Report this figure | 244Gross profit, Q3 FY2025, three months to 2025-09-30$244.0k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-11-13, accession 0001437749-25-034612.Report this figure | 294Gross profit, Q4 FY2025, three months to 2025-12-31$294.0k. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-03-20, accession 0001437749-26-009237. Derived: 12-month figure less the 9-month figure.Report this figure | 470Gross profit, Q1 FY2026, three months to 2026-03-31$470.0k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-15, accession 0001437749-26-017382.Report this figure | 274Gross profit, Q2 FY2026, three months to 2026-06-30$274.0k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-07, accession 0001437749-26-026577.Report this figure |
| Research and development | $k | 5.0Research and development, Q3 FY2023, three months to 2023-09-30$5.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2024-11-07, accession 0001437749-24-033771.Report this figure | 4.0Research and development, Q4 FY2023, three months to 2023-12-31$4.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2025-03-18, accession 0001437749-25-008262. Derived: 12-month figure less the 9-month figure.Report this figure | 50.0Research and development, Q1 FY2024, three months to 2024-03-31$50.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-05-13, accession 0001437749-25-016275.Report this figure | 65.0Research and development, Q2 FY2024, three months to 2024-06-30$65.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-08-14, accession 0001437749-25-026680.Report this figure | 38.0Research and development, Q3 FY2024, three months to 2024-09-30$38.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-13, accession 0001437749-25-034612.Report this figure | 2.0Research and development, Q4 FY2024, three months to 2024-12-31$2.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-03-20, accession 0001437749-26-009237. Derived: 12-month figure less the 9-month figure.Report this figure | 3.0Research and development, Q1 FY2025, three months to 2025-03-31$3.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-15, accession 0001437749-26-017382.Report this figure | 3.0Research and development, Q2 FY2025, three months to 2025-06-30$3.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-07, accession 0001437749-26-026577.Report this figure | 3.0Research and development, Q3 FY2025, three months to 2025-09-30$3.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-13, accession 0001437749-25-034612.Report this figure | 2.0Research and development, Q4 FY2025, three months to 2025-12-31$2.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-03-20, accession 0001437749-26-009237. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Research and development, Q1 FY2026, three months to 2026-03-31$0. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-15, accession 0001437749-26-017382.Report this figure | 0.0Research and development, Q2 FY2026, three months to 2026-06-30$0. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-07, accession 0001437749-26-026577.Report this figure |
| Operating income | $k | (925)Operating income, Q3 FY2023, three months to 2023-09-30−$925.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-07, accession 0001437749-24-033771.Report this figure | (1,276)Operating income, Q4 FY2023, three months to 2023-12-31−$1.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-03-18, accession 0001437749-25-008262. Derived: 12-month figure less the 9-month figure.Report this figure | (1,184)Operating income, Q1 FY2024, three months to 2024-03-31−$1.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-13, accession 0001437749-25-016275.Report this figure | (1,018)Operating income, Q2 FY2024, three months to 2024-06-30−$1.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-14, accession 0001437749-25-026680.Report this figure | (1,072)Operating income, Q3 FY2024, three months to 2024-09-30−$1.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-13, accession 0001437749-25-034612.Report this figure | (928)Operating income, Q4 FY2024, three months to 2024-12-31−$928.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-20, accession 0001437749-26-009237. Derived: 12-month figure less the 9-month figure.Report this figure | (691)Operating income, Q1 FY2025, three months to 2025-03-31−$691.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-15, accession 0001437749-26-017382.Report this figure | (683)Operating income, Q2 FY2025, three months to 2025-06-30−$683.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-07, accession 0001437749-26-026577.Report this figure | (802)Operating income, Q3 FY2025, three months to 2025-09-30−$802.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-13, accession 0001437749-25-034612.Report this figure | (785)Operating income, Q4 FY2025, three months to 2025-12-31−$785.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-20, accession 0001437749-26-009237. Derived: 12-month figure less the 9-month figure.Report this figure | (559)Operating income, Q1 FY2026, three months to 2026-03-31−$559.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-15, accession 0001437749-26-017382.Report this figure | (841)Operating income, Q2 FY2026, three months to 2026-06-30−$841.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-07, accession 0001437749-26-026577.Report this figure |
| Interest expense | $k | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Income tax | $k | 0.0Income tax, Q3 FY2023, three months to 2023-09-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-11-07, accession 0001437749-24-033771.Report this figure | (11.0)Income tax, Q4 FY2023, three months to 2023-12-31−$11.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2025-03-18, accession 0001437749-25-008262. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2024, three months to 2024-03-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-13, accession 0001437749-25-016275.Report this figure | 9.0Income tax, Q2 FY2024, three months to 2024-06-30$9.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-14, accession 0001437749-25-026680.Report this figure | 0.0Income tax, Q3 FY2024, three months to 2024-09-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-13, accession 0001437749-25-034612.Report this figure | 1.0Income tax, Q4 FY2024, three months to 2024-12-31$1.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-20, accession 0001437749-26-009237. Derived: 12-month figure less the 9-month figure.Report this figure | 7.0Income tax, Q1 FY2025, three months to 2025-03-31$7.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-15, accession 0001437749-26-017382.Report this figure | 0.0Income tax, Q2 FY2025, three months to 2025-06-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-07, accession 0001437749-26-026577.Report this figure | 0.0Income tax, Q3 FY2025, three months to 2025-09-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-13, accession 0001437749-25-034612.Report this figure | (5.0)Income tax, Q4 FY2025, three months to 2025-12-31−$5.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-20, accession 0001437749-26-009237. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2026, three months to 2026-03-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-15, accession 0001437749-26-017382.Report this figure | 1.0Income tax, Q2 FY2026, three months to 2026-06-30$1.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-07, accession 0001437749-26-026577.Report this figure |
| Net income | $k | (895)Net income, Q3 FY2023, three months to 2023-09-30−$895.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-07, accession 0001437749-24-033771.Report this figure | (1,221)Net income, Q4 FY2023, three months to 2023-12-31−$1.2m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-03-18, accession 0001437749-25-008262. Derived: 12-month figure less the 9-month figure.Report this figure | (1,136)Net income, Q1 FY2024, three months to 2024-03-31−$1.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-13, accession 0001437749-25-034612.Report this figure | (983)Net income, Q2 FY2024, three months to 2024-06-30−$983.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-13, accession 0001437749-25-034612.Report this figure | (1,040)Net income, Q3 FY2024, three months to 2024-09-30−$1.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-13, accession 0001437749-25-034612.Report this figure | (884)Net income, Q4 FY2024, three months to 2024-12-31−$884.0k. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-20, accession 0001437749-26-009237. Derived: 12-month figure less the 9-month figure.Report this figure | (672)Net income, Q1 FY2025, three months to 2025-03-31−$672.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-07, accession 0001437749-26-026577.Report this figure | (605)Net income, Q2 FY2025, three months to 2025-06-30−$605.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-07, accession 0001437749-26-026577.Report this figure | (2,290)Net income, Q3 FY2025, three months to 2025-09-30−$2.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-13, accession 0001437749-25-034612.Report this figure | (2,788)Net income, Q4 FY2025, three months to 2025-12-31−$2.8m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-20, accession 0001437749-26-009237. Derived: 12-month figure less the 9-month figure.Report this figure | 1,697Net income, Q1 FY2026, three months to 2026-03-31$1.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-07, accession 0001437749-26-026577.Report this figure | (3,290)Net income, Q2 FY2026, three months to 2026-06-30−$3.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-07, accession 0001437749-26-026577.Report this figure |
| Diluted EPS | $ per share | (0.30)Diluted EPS, Q3 FY2023, three months to 2023-09-30−$0.30 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2023-11-14, accession 0000746210-23-000113.Report this figure | not reported | (0.07)Diluted EPS, Q1 FY2024, three months to 2024-03-31−$0.07 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-05-08, accession 0000746210-24-000019.Report this figure | not reported | not reported | not reported | (0.59)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$0.59 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-15, accession 0001437749-26-017382.Report this figure | not reported | not reported | not reported | 0.43Diluted EPS, Q1 FY2026, three months to 2026-03-31$0.43 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-15, accession 0001437749-26-017382.Report this figure | not reported |
| Basic EPS | $ per share | (4.22)Basic EPS, Q3 FY2023, three months to 2023-09-30−$4.22 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-07, accession 0001437749-24-033771.Report this figure | not reported | (2.02)Basic EPS, Q1 FY2024, three months to 2024-03-31−$2.02 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-13, accession 0001437749-25-016275.Report this figure | (1.38)Basic EPS, Q2 FY2024, three months to 2024-06-30−$1.38 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-14, accession 0001437749-25-026680.Report this figure | (11.25)Basic EPS, Q3 FY2024, three months to 2024-09-30−$11.25 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-13, accession 0001437749-25-034612.Report this figure | not reported | (0.59)Basic EPS, Q1 FY2025, three months to 2025-03-31−$0.59 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-15, accession 0001437749-26-017382.Report this figure | (0.38)Basic EPS, Q2 FY2025, three months to 2025-06-30−$0.38 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-07, accession 0001437749-26-026577.Report this figure | (0.74)Basic EPS, Q3 FY2025, three months to 2025-09-30−$0.74 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-13, accession 0001437749-25-034612.Report this figure | not reported | 0.43Basic EPS, Q1 FY2026, three months to 2026-03-31$0.43 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-15, accession 0001437749-26-017382.Report this figure | (0.84)Basic EPS, Q2 FY2026, three months to 2026-06-30−$0.84 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-07, accession 0001437749-26-026577.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 6.3Cash and equivalents, Q3 FY2023, at 2023-09-30$6.3m. XBRL concept us-gaap:Cash. 10-Q filed 2024-11-07, accession 0001437749-24-033771.Report this figure | 6.0Cash and equivalents, FY2023, at 2023-12-31$6.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-03-18, accession 0001437749-25-008262.Report this figure | 4.9Cash and equivalents, Q1 FY2024, at 2024-03-31$4.9m. XBRL concept us-gaap:Cash. 10-Q filed 2025-05-13, accession 0001437749-25-016275.Report this figure | 5.9Cash and equivalents, Q2 FY2024, at 2024-06-30$5.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-08-07, accession 0001437749-24-025172.Report this figure | 5.6Cash and equivalents, Q3 FY2024, at 2024-09-30$5.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-07, accession 0001437749-24-033771.Report this figure | 5.0Cash and equivalents, FY2024, at 2024-12-31$5.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-03-20, accession 0001437749-26-009237.Report this figure | 4.3Cash and equivalents, Q1 FY2025, at 2025-03-31$4.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-13, accession 0001437749-25-016275.Report this figure | 10.8Cash and equivalents, Q2 FY2025, at 2025-06-30$10.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-14, accession 0001437749-25-026680.Report this figure | 3.7Cash and equivalents, Q3 FY2025, at 2025-09-30$3.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-13, accession 0001437749-25-034612.Report this figure | 2.3Cash and equivalents, FY2025, at 2025-12-31$2.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-07, accession 0001437749-26-026577.Report this figure | 2.1Cash and equivalents, Q1 FY2026, at 2026-03-31$2.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-15, accession 0001437749-26-017382.Report this figure | 0.7Cash and equivalents, Q2 FY2026, at 2026-06-30$735.0k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-07, accession 0001437749-26-026577.Report this figure |
| Current assets | $m | 7.6Current assets, Q3 FY2023, at 2023-09-30$7.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-14, accession 0000746210-23-000113.Report this figure | 6.9Current assets, FY2023, at 2023-12-31$6.9m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-03-18, accession 0001437749-25-008262.Report this figure | 5.9Current assets, Q1 FY2024, at 2024-03-31$5.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-08, accession 0000746210-24-000019.Report this figure | 6.3Current assets, Q2 FY2024, at 2024-06-30$6.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-07, accession 0001437749-24-025172.Report this figure | 6.0Current assets, Q3 FY2024, at 2024-09-30$6.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-07, accession 0001437749-24-033771.Report this figure | 5.3Current assets, FY2024, at 2024-12-31$5.3m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-03-20, accession 0001437749-26-009237.Report this figure | 4.8Current assets, Q1 FY2025, at 2025-03-31$4.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-13, accession 0001437749-25-016275.Report this figure | 13.1Current assets, Q2 FY2025, at 2025-06-30$13.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-14, accession 0001437749-25-026680.Report this figure | 10.9Current assets, Q3 FY2025, at 2025-09-30$10.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-13, accession 0001437749-25-034612.Report this figure | 8.2Current assets, FY2025, at 2025-12-31$8.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-07, accession 0001437749-26-026577.Report this figure | 10.0Current assets, Q1 FY2026, at 2026-03-31$10.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-15, accession 0001437749-26-017382.Report this figure | 5.7Current assets, Q2 FY2026, at 2026-06-30$5.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-07, accession 0001437749-26-026577.Report this figure |
| Total assets | $m | 8.0Total assets, Q3 FY2023, at 2023-09-30$8.0m. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-14, accession 0000746210-23-000113.Report this figure | 6.9Total assets, FY2023, at 2023-12-31$6.9m. XBRL concept us-gaap:Assets. 10-K filed 2025-03-18, accession 0001437749-25-008262.Report this figure | 5.9Total assets, Q1 FY2024, at 2024-03-31$5.9m. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-08, accession 0000746210-24-000019.Report this figure | 6.3Total assets, Q2 FY2024, at 2024-06-30$6.3m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-07, accession 0001437749-24-025172.Report this figure | 6.0Total assets, Q3 FY2024, at 2024-09-30$6.0m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-07, accession 0001437749-24-033771.Report this figure | 5.3Total assets, FY2024, at 2024-12-31$5.3m. XBRL concept us-gaap:Assets. 10-K filed 2026-03-20, accession 0001437749-26-009237.Report this figure | 4.8Total assets, Q1 FY2025, at 2025-03-31$4.8m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-13, accession 0001437749-25-016275.Report this figure | 13.1Total assets, Q2 FY2025, at 2025-06-30$13.1m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-14, accession 0001437749-25-026680.Report this figure | 10.9Total assets, Q3 FY2025, at 2025-09-30$10.9m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-13, accession 0001437749-25-034612.Report this figure | 8.2Total assets, FY2025, at 2025-12-31$8.2m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-07, accession 0001437749-26-026577.Report this figure | 10.0Total assets, Q1 FY2026, at 2026-03-31$10.0m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-15, accession 0001437749-26-017382.Report this figure | 6.8Total assets, Q2 FY2026, at 2026-06-30$6.8m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-07, accession 0001437749-26-026577.Report this figure |
| Current liabilities | $m | 1.3Current liabilities, Q3 FY2023, at 2023-09-30$1.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-14, accession 0000746210-23-000113.Report this figure | 1.4Current liabilities, FY2023, at 2023-12-31$1.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-03-18, accession 0001437749-25-008262.Report this figure | 1.5Current liabilities, Q1 FY2024, at 2024-03-31$1.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-08, accession 0000746210-24-000019.Report this figure | 1.2Current liabilities, Q2 FY2024, at 2024-06-30$1.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-07, accession 0001437749-24-025172.Report this figure | 1.3Current liabilities, Q3 FY2024, at 2024-09-30$1.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-07, accession 0001437749-24-033771.Report this figure | 1.3Current liabilities, FY2024, at 2024-12-31$1.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-03-20, accession 0001437749-26-009237.Report this figure | 1.4Current liabilities, Q1 FY2025, at 2025-03-31$1.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-13, accession 0001437749-25-016275.Report this figure | 1.8Current liabilities, Q2 FY2025, at 2025-06-30$1.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-14, accession 0001437749-25-026680.Report this figure | 1.1Current liabilities, Q3 FY2025, at 2025-09-30$1.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-13, accession 0001437749-25-034612.Report this figure | 1.2Current liabilities, FY2025, at 2025-12-31$1.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-07, accession 0001437749-26-026577.Report this figure | 1.3Current liabilities, Q1 FY2026, at 2026-03-31$1.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-15, accession 0001437749-26-017382.Report this figure | 1.3Current liabilities, Q2 FY2026, at 2026-06-30$1.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-07, accession 0001437749-26-026577.Report this figure |
| Total liabilities | $m | 1.3Total liabilities, Q3 FY2023, at 2023-09-30$1.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-14, accession 0000746210-23-000113.Report this figure | 1.4Total liabilities, FY2023, at 2023-12-31$1.4m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-03-18, accession 0001437749-25-008262.Report this figure | 1.5Total liabilities, Q1 FY2024, at 2024-03-31$1.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-08, accession 0000746210-24-000019.Report this figure | 1.3Total liabilities, Q2 FY2024, at 2024-06-30$1.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-07, accession 0001437749-24-025172.Report this figure | 1.3Total liabilities, Q3 FY2024, at 2024-09-30$1.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-07, accession 0001437749-24-033771.Report this figure | 1.3Total liabilities, FY2024, at 2024-12-31$1.3m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-03-20, accession 0001437749-26-009237.Report this figure | 1.4Total liabilities, Q1 FY2025, at 2025-03-31$1.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-13, accession 0001437749-25-016275.Report this figure | 1.8Total liabilities, Q2 FY2025, at 2025-06-30$1.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-14, accession 0001437749-25-026680.Report this figure | 1.1Total liabilities, Q3 FY2025, at 2025-09-30$1.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-13, accession 0001437749-25-034612.Report this figure | 1.2Total liabilities, FY2025, at 2025-12-31$1.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-07, accession 0001437749-26-026577.Report this figure | 1.3Total liabilities, Q1 FY2026, at 2026-03-31$1.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-15, accession 0001437749-26-017382.Report this figure | 1.3Total liabilities, Q2 FY2026, at 2026-06-30$1.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-07, accession 0001437749-26-026577.Report this figure |
| Long-term debt | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Current portion of debt | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Short-term borrowings | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Shareholders' equity | $m | 6.7Shareholders' equity, Q3 FY2023, at 2023-09-30$6.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-07, accession 0001437749-24-033771.Report this figure | 5.5Shareholders' equity, FY2023, at 2023-12-31$5.5m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-03-20, accession 0001437749-26-009237.Report this figure | 4.4Shareholders' equity, Q1 FY2024, at 2024-03-31$4.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-13, accession 0001437749-25-034612.Report this figure | 5.1Shareholders' equity, Q2 FY2024, at 2024-06-30$5.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-13, accession 0001437749-25-034612.Report this figure | 4.7Shareholders' equity, Q3 FY2024, at 2024-09-30$4.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-13, accession 0001437749-25-034612.Report this figure | 4.0Shareholders' equity, FY2024, at 2024-12-31$4.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-07, accession 0001437749-26-026577.Report this figure | 3.4Shareholders' equity, Q1 FY2025, at 2025-03-31$3.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-07, accession 0001437749-26-026577.Report this figure | 11.3Shareholders' equity, Q2 FY2025, at 2025-06-30$11.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-07, accession 0001437749-26-026577.Report this figure | 9.8Shareholders' equity, Q3 FY2025, at 2025-09-30$9.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-13, accession 0001437749-25-034612.Report this figure | 7.0Shareholders' equity, FY2025, at 2025-12-31$7.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-07, accession 0001437749-26-026577.Report this figure | 8.7Shareholders' equity, Q1 FY2026, at 2026-03-31$8.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-07, accession 0001437749-26-026577.Report this figure | 5.5Shareholders' equity, Q2 FY2026, at 2026-06-30$5.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-07, accession 0001437749-26-026577.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $k | (106)Operating cash flow, Q3 FY2023, three months to 2023-09-30−$106.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-07, accession 0001437749-24-033771. Derived: 9-month figure less the 6-month figure.Report this figure | (705)Operating cash flow, Q4 FY2023, three months to 2023-12-31−$705.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-03-18, accession 0001437749-25-008262. Derived: 12-month figure less the 9-month figure.Report this figure | (630)Operating cash flow, Q1 FY2024, three months to 2024-03-31−$630.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-13, accession 0001437749-25-016275.Report this figure | (980)Operating cash flow, Q2 FY2024, three months to 2024-06-30−$980.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-14, accession 0001437749-25-026680. Derived: 6-month figure less the 3-month figure.Report this figure | (911)Operating cash flow, Q3 FY2024, three months to 2024-09-30−$911.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-13, accession 0001437749-25-034612. Derived: 9-month figure less the 6-month figure.Report this figure | (885)Operating cash flow, Q4 FY2024, three months to 2024-12-31−$885.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-20, accession 0001437749-26-009237. Derived: 12-month figure less the 9-month figure.Report this figure | (680)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$680.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-15, accession 0001437749-26-017382.Report this figure | (37.0)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$37.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-07, accession 0001437749-26-026577. Derived: 6-month figure less the 3-month figure.Report this figure | (1,554)Operating cash flow, Q3 FY2025, three months to 2025-09-30−$1.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-13, accession 0001437749-25-034612. Derived: 9-month figure less the 6-month figure.Report this figure | (744)Operating cash flow, Q4 FY2025, three months to 2025-12-31−$744.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-20, accession 0001437749-26-009237. Derived: 12-month figure less the 9-month figure.Report this figure | (650)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$650.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-15, accession 0001437749-26-017382.Report this figure | (539)Operating cash flow, Q2 FY2026, three months to 2026-06-30−$539.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-07, accession 0001437749-26-026577. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $k | 0.0Capital expenditure, Q3 FY2023, three months to 2023-09-30$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2023-11-14, accession 0000746210-23-000113. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Capital expenditure, Q4 FY2023, three months to 2023-12-31$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2024-03-19, accession 0000746210-24-000009. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Share repurchases | $k | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
Shares
| Line item | Unit | Q1 FY20212021-03-31 | Q2 FY20212021-06-30 | Q3 FY20212021-09-30 | Q1 FY20222022-03-31 | Q2 FY20222022-06-30 | Q3 FY20222022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q1 FY20252025-03-31 | Q1 FY20262026-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 17.8 | 26.6 | 30.7 | 2.1 | 2.1 | 2.1 | 2.1 | 2.5 | 3.5 | 17.1 | 1.2 | 3.9 |
Shares outstanding: 3.88m at Aug 5, 2026, from the cover of the 10-Q filed Aug 7, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:23 ET. Listed shows no prices and gives no investment advice.