TXO Partners, L.P.
TXONYSECIK 1559432EnergyFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 74.9Revenue, Q3 FY2023, three months to 2023-09-30$74.9m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2024-11-05, accession 0001559432-24-000052.Report this figure | 72.0Revenue, Q4 FY2023, three months to 2023-12-31$72.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K/A filed 2026-03-26, accession 0001559432-26-000005. Derived: 12-month figure less the 9-month figure.Report this figure | 68.5Revenue, Q1 FY2024, three months to 2024-03-31$68.5m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-05-01, accession 0001559432-25-000062.Report this figure | 57.0Revenue, Q2 FY2024, three months to 2024-06-30$57.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-08-05, accession 0001559432-25-000098.Report this figure | 69.3Revenue, Q3 FY2024, three months to 2024-09-30$69.3m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-04, accession 0001559432-25-000108.Report this figure | 90.6Revenue, Q4 FY2024, three months to 2024-12-31$90.6m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K/A filed 2026-03-26, accession 0001559432-26-000005. Derived: 12-month figure less the 9-month figure.Report this figure | 93.8Revenue, Q1 FY2025, three months to 2025-03-31$93.8m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-04, accession 0001193125-26-204137.Report this figure | 75.0Revenue, Q2 FY2025, three months to 2025-06-30$75.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-04, accession 0001559432-26-000014.Report this figure | 90.6Revenue, Q3 FY2025, three months to 2025-09-30$90.6m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-04, accession 0001559432-25-000108.Report this figure | 104Revenue, Q4 FY2025, three months to 2025-12-31$103.7m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K/A filed 2026-03-26, accession 0001559432-26-000005. Derived: 12-month figure less the 9-month figure.Report this figure | 120Revenue, Q1 FY2026, three months to 2026-03-31$119.6m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-04, accession 0001193125-26-204137.Report this figure | 134Revenue, Q2 FY2026, three months to 2026-06-30$134.4m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-04, accession 0001559432-26-000014.Report this figure |
| Operating income | $m | 4.4Operating income, Q3 FY2023, three months to 2023-09-30$4.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-05, accession 0001559432-24-000052.Report this figure | (198)Operating income, Q4 FY2023, three months to 2023-12-31−$198.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K/A filed 2026-03-26, accession 0001559432-26-000005. Derived: 12-month figure less the 9-month figure.Report this figure | 2.7Operating income, Q1 FY2024, three months to 2024-03-31$2.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-01, accession 0001559432-25-000062.Report this figure | (10.1)Operating income, Q2 FY2024, three months to 2024-06-30−$10.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-05, accession 0001559432-25-000098.Report this figure | (5.0)Operating income, Q3 FY2024, three months to 2024-09-30−$5.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-04, accession 0001559432-25-000108.Report this figure | 5.5Operating income, Q4 FY2024, three months to 2024-12-31$5.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K/A filed 2026-03-26, accession 0001559432-26-000005. Derived: 12-month figure less the 9-month figure.Report this figure | (3.6)Operating income, Q1 FY2025, three months to 2025-03-31−$3.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-04, accession 0001193125-26-204137.Report this figure | (3.7)Operating income, Q2 FY2025, three months to 2025-06-30−$3.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-04, accession 0001559432-26-000014.Report this figure | 3.8Operating income, Q3 FY2025, three months to 2025-09-30$3.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-04, accession 0001559432-25-000108.Report this figure | (27.0)Operating income, Q4 FY2025, three months to 2025-12-31−$27.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K/A filed 2026-03-26, accession 0001559432-26-000005. Derived: 12-month figure less the 9-month figure.Report this figure | (77.6)Operating income, Q1 FY2026, three months to 2026-03-31−$77.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-04, accession 0001193125-26-204137.Report this figure | 57.7Operating income, Q2 FY2026, three months to 2026-06-30$57.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-04, accession 0001559432-26-000014.Report this figure |
| Interest expense | $m | 1.2Interest expense, Q3 FY2023, three months to 2023-09-30$1.2m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2023-11-07, accession 0001559432-23-000037.Report this figure | 1.2Interest expense, Q4 FY2023, three months to 2023-12-31$1.2m. XBRL concept us-gaap:InterestExpense. 10-K filed 2024-03-05, accession 0001559432-24-000011. Derived: 12-month figure less the 9-month figure.Report this figure | 1.0Interest expense, Q1 FY2024, three months to 2024-03-31$976.0k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-05-07, accession 0001559432-24-000020.Report this figure | 1.0Interest expense, Q2 FY2024, three months to 2024-06-30$1.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-08-05, accession 0001559432-25-000098.Report this figure | 1.9Interest expense, Q3 FY2024, three months to 2024-09-30$1.9m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-11-04, accession 0001559432-25-000108.Report this figure | 4.0Interest expense, Q4 FY2024, three months to 2024-12-31$4.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K/A filed 2026-03-26, accession 0001559432-26-000005. Derived: 12-month figure less the 9-month figure.Report this figure | 3.6Interest expense, Q1 FY2025, three months to 2025-03-31$3.6m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-04, accession 0001193125-26-204137.Report this figure | 2.6Interest expense, Q2 FY2025, three months to 2025-06-30$2.6m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-08-04, accession 0001559432-26-000014.Report this figure | 4.5Interest expense, Q3 FY2025, three months to 2025-09-30$4.5m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-11-04, accession 0001559432-25-000108.Report this figure | 6.3Interest expense, Q4 FY2025, three months to 2025-12-31$6.3m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K/A filed 2026-03-26, accession 0001559432-26-000005. Derived: 12-month figure less the 9-month figure.Report this figure | 5.7Interest expense, Q1 FY2026, three months to 2026-03-31$5.7m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-04, accession 0001193125-26-204137.Report this figure | 5.6Interest expense, Q2 FY2026, three months to 2026-06-30$5.6m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-08-04, accession 0001559432-26-000014.Report this figure |
| Net income | $m | 8.5Net income, Q3 FY2023, three months to 2023-09-30$8.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-05, accession 0001559432-24-000052.Report this figure | (194)Net income, Q4 FY2023, three months to 2023-12-31−$193.7m. XBRL concept us-gaap:NetIncomeLoss. 10-K/A filed 2026-03-26, accession 0001559432-26-000005. Derived: 12-month figure less the 9-month figure.Report this figure | 10.3Net income, Q1 FY2024, three months to 2024-03-31$10.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-05-01, accession 0001559432-25-000062.Report this figure | 2.8Net income, Q2 FY2024, three months to 2024-06-30$2.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-08-05, accession 0001559432-25-000098.Report this figure | 0.2Net income, Q3 FY2024, three months to 2024-09-30$203.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-04, accession 0001559432-25-000108.Report this figure | 10.2Net income, Q4 FY2024, three months to 2024-12-31$10.2m. XBRL concept us-gaap:NetIncomeLoss. 10-K/A filed 2026-03-26, accession 0001559432-26-000005. Derived: 12-month figure less the 9-month figure.Report this figure | 2.4Net income, Q1 FY2025, three months to 2025-03-31$2.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-04, accession 0001193125-26-204137.Report this figure | (0.1)Net income, Q2 FY2025, three months to 2025-06-30−$135.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-04, accession 0001559432-26-000014.Report this figure | 4.4Net income, Q3 FY2025, three months to 2025-09-30$4.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-04, accession 0001559432-25-000108.Report this figure | (28.3)Net income, Q4 FY2025, three months to 2025-12-31−$28.3m. XBRL concept us-gaap:NetIncomeLoss. 10-K/A filed 2026-03-26, accession 0001559432-26-000005. Derived: 12-month figure less the 9-month figure.Report this figure | (74.3)Net income, Q1 FY2026, three months to 2026-03-31−$74.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-04, accession 0001193125-26-204137.Report this figure | 60.8Net income, Q2 FY2026, three months to 2026-06-30$60.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-04, accession 0001559432-26-000014.Report this figure |
| Diluted EPS | $ per share | 0.27Diluted EPS, Q3 FY2023, three months to 2023-09-30$0.27 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-05, accession 0001559432-24-000052.Report this figure | not reported | 0.33Diluted EPS, Q1 FY2024, three months to 2024-03-31$0.33 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-01, accession 0001559432-25-000062.Report this figure | 0.09Diluted EPS, Q2 FY2024, three months to 2024-06-30$0.09 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-05, accession 0001559432-25-000098.Report this figure | 0.01Diluted EPS, Q3 FY2024, three months to 2024-09-30$0.01 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-04, accession 0001559432-25-000108.Report this figure | not reported | 0.06Diluted EPS, Q1 FY2025, three months to 2025-03-31$0.06 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-04, accession 0001193125-26-204137.Report this figure | 0.00Diluted EPS, Q2 FY2025, three months to 2025-06-30$0.00 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-04, accession 0001559432-26-000014.Report this figure | 0.08Diluted EPS, Q3 FY2025, three months to 2025-09-30$0.08 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-04, accession 0001559432-25-000108.Report this figure | not reported | (1.35)Diluted EPS, Q1 FY2026, three months to 2026-03-31−$1.35 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-04, accession 0001193125-26-204137.Report this figure | 1.07Diluted EPS, Q2 FY2026, three months to 2026-06-30$1.07 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-04, accession 0001559432-26-000014.Report this figure |
| Basic EPS | $ per share | 0.28Basic EPS, Q3 FY2023, three months to 2023-09-30$0.28 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-05, accession 0001559432-24-000052.Report this figure | not reported | 0.33Basic EPS, Q1 FY2024, three months to 2024-03-31$0.33 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-01, accession 0001559432-25-000062.Report this figure | 0.09Basic EPS, Q2 FY2024, three months to 2024-06-30$0.09 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-05, accession 0001559432-25-000098.Report this figure | 0.01Basic EPS, Q3 FY2024, three months to 2024-09-30$0.01 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-04, accession 0001559432-25-000108.Report this figure | not reported | 0.06Basic EPS, Q1 FY2025, three months to 2025-03-31$0.06 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-04, accession 0001193125-26-204137.Report this figure | 0.00Basic EPS, Q2 FY2025, three months to 2025-06-30$0.00 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-04, accession 0001559432-26-000014.Report this figure | 0.08Basic EPS, Q3 FY2025, three months to 2025-09-30$0.08 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-04, accession 0001559432-25-000108.Report this figure | not reported | (1.35)Basic EPS, Q1 FY2026, three months to 2026-03-31−$1.35 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-04, accession 0001193125-26-204137.Report this figure | 1.10Basic EPS, Q2 FY2026, three months to 2026-06-30$1.10 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-04, accession 0001559432-26-000014.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 5.9Cash and equivalents, Q3 FY2023, at 2023-09-30$5.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2023-11-07, accession 0001559432-23-000037.Report this figure | 4.5Cash and equivalents, FY2023, at 2023-12-31$4.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-03-04, accession 0001559432-25-000035.Report this figure | 4.6Cash and equivalents, Q1 FY2024, at 2024-03-31$4.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-05-07, accession 0001559432-24-000020.Report this figure | 76.0Cash and equivalents, Q2 FY2024, at 2024-06-30$76.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-08-06, accession 0001559432-24-000045.Report this figure | 3.8Cash and equivalents, Q3 FY2024, at 2024-09-30$3.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-05, accession 0001559432-24-000052.Report this figure | 7.3Cash and equivalents, FY2024, at 2024-12-31$7.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K/A filed 2026-03-26, accession 0001559432-26-000005.Report this figure | 10.8Cash and equivalents, Q1 FY2025, at 2025-03-31$10.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-01, accession 0001559432-25-000062.Report this figure | 8.0Cash and equivalents, Q2 FY2025, at 2025-06-30$8.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-05, accession 0001559432-25-000098.Report this figure | 5.3Cash and equivalents, Q3 FY2025, at 2025-09-30$5.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-04, accession 0001559432-25-000108.Report this figure | 9.4Cash and equivalents, FY2025, at 2025-12-31$9.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-04, accession 0001559432-26-000014.Report this figure | 7.9Cash and equivalents, Q1 FY2026, at 2026-03-31$7.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-04, accession 0001193125-26-204137.Report this figure | 107Cash and equivalents, Q2 FY2026, at 2026-06-30$107.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-04, accession 0001559432-26-000014.Report this figure |
| Current assets | $m | 52.2Current assets, Q3 FY2023, at 2023-09-30$52.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-07, accession 0001559432-23-000037.Report this figure | 55.2Current assets, FY2023, at 2023-12-31$55.2m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-03-04, accession 0001559432-25-000035.Report this figure | 53.9Current assets, Q1 FY2024, at 2024-03-31$53.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-07, accession 0001559432-24-000020.Report this figure | 117Current assets, Q2 FY2024, at 2024-06-30$117.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-06, accession 0001559432-24-000045.Report this figure | 54.1Current assets, Q3 FY2024, at 2024-09-30$54.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-05, accession 0001559432-24-000052.Report this figure | 64.4Current assets, FY2024, at 2024-12-31$64.4m. XBRL concept us-gaap:AssetsCurrent. 10-K/A filed 2026-03-26, accession 0001559432-26-000005.Report this figure | 81.6Current assets, Q1 FY2025, at 2025-03-31$81.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-01, accession 0001559432-25-000062.Report this figure | 70.8Current assets, Q2 FY2025, at 2025-06-30$70.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-05, accession 0001559432-25-000098.Report this figure | 76.9Current assets, Q3 FY2025, at 2025-09-30$76.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-04, accession 0001559432-25-000108.Report this figure | 95.3Current assets, FY2025, at 2025-12-31$95.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-04, accession 0001559432-26-000014.Report this figure | 90.2Current assets, Q1 FY2026, at 2026-03-31$90.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-04, accession 0001193125-26-204137.Report this figure | 179Current assets, Q2 FY2026, at 2026-06-30$179.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-04, accession 0001559432-26-000014.Report this figure |
| Total assets | $m | 901Total assets, Q3 FY2023, at 2023-09-30$901.4m. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-07, accession 0001559432-23-000037.Report this figure | 696Total assets, FY2023, at 2023-12-31$695.6m. XBRL concept us-gaap:Assets. 10-K filed 2025-03-04, accession 0001559432-25-000035.Report this figure | 688Total assets, Q1 FY2024, at 2024-03-31$688.2m. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-07, accession 0001559432-24-000020.Report this figure | 775Total assets, Q2 FY2024, at 2024-06-30$774.5m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-06, accession 0001559432-24-000045.Report this figure | 1,016Total assets, Q3 FY2024, at 2024-09-30$1.02bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-05, accession 0001559432-24-000052.Report this figure | 1,031Total assets, FY2024, at 2024-12-31$1.03bn. XBRL concept us-gaap:Assets. 10-K/A filed 2026-03-26, accession 0001559432-26-000005.Report this figure | 1,033Total assets, Q1 FY2025, at 2025-03-31$1.03bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-01, accession 0001559432-25-000062.Report this figure | 1,047Total assets, Q2 FY2025, at 2025-06-30$1.05bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-05, accession 0001559432-25-000098.Report this figure | 1,376Total assets, Q3 FY2025, at 2025-09-30$1.38bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-04, accession 0001559432-25-000108.Report this figure | 1,355Total assets, FY2025, at 2025-12-31$1.35bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-04, accession 0001559432-26-000014.Report this figure | 1,322Total assets, Q1 FY2026, at 2026-03-31$1.32bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-04, accession 0001193125-26-204137.Report this figure | 1,251Total assets, Q2 FY2026, at 2026-06-30$1.25bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-04, accession 0001559432-26-000014.Report this figure |
| Current liabilities | $m | 60.7Current liabilities, Q3 FY2023, at 2023-09-30$60.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-07, accession 0001559432-23-000037.Report this figure | 39.1Current liabilities, FY2023, at 2023-12-31$39.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-03-04, accession 0001559432-25-000035.Report this figure | 39.7Current liabilities, Q1 FY2024, at 2024-03-31$39.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-07, accession 0001559432-24-000020.Report this figure | 35.8Current liabilities, Q2 FY2024, at 2024-06-30$35.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-06, accession 0001559432-24-000045.Report this figure | 53.1Current liabilities, Q3 FY2024, at 2024-09-30$53.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-05, accession 0001559432-24-000052.Report this figure | 66.3Current liabilities, FY2024, at 2024-12-31$66.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K/A filed 2026-03-26, accession 0001559432-26-000005.Report this figure | 82.0Current liabilities, Q1 FY2025, at 2025-03-31$82.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-01, accession 0001559432-25-000062.Report this figure | 72.7Current liabilities, Q2 FY2025, at 2025-06-30$72.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-05, accession 0001559432-25-000098.Report this figure | 161Current liabilities, Q3 FY2025, at 2025-09-30$160.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-04, accession 0001559432-25-000108.Report this figure | 154Current liabilities, FY2025, at 2025-12-31$153.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-04, accession 0001559432-26-000014.Report this figure | 210Current liabilities, Q1 FY2026, at 2026-03-31$210.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-04, accession 0001193125-26-204137.Report this figure | 171Current liabilities, Q2 FY2026, at 2026-06-30$170.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-04, accession 0001559432-26-000014.Report this figure |
| Long-term debt | $m | 25.1Long-term debt, Q3 FY2023, at 2023-09-30$25.1m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2023-11-07, accession 0001559432-23-000037.Report this figure | 28.1Long-term debt, FY2023, at 2023-12-31$28.1m. XBRL concept us-gaap:LongTermDebt. 10-K filed 2025-03-04, accession 0001559432-25-000035.Report this figure | 26.1Long-term debt, Q1 FY2024, at 2024-03-31$26.1m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2024-05-07, accession 0001559432-24-000020.Report this figure | 7.1Long-term debt, Q2 FY2024, at 2024-06-30$7.1m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2024-08-06, accession 0001559432-24-000045.Report this figure | 155Long-term debt, Q3 FY2024, at 2024-09-30$155.1m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2024-11-05, accession 0001559432-24-000052.Report this figure | 157Long-term debt, FY2024, at 2024-12-31$157.1m. XBRL concept us-gaap:LongTermDebt. 10-K/A filed 2026-03-26, accession 0001559432-26-000005.Report this figure | 162Long-term debt, Q1 FY2025, at 2025-03-31$162.1m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2025-05-01, accession 0001559432-25-000062.Report this figure | 19.1Long-term debt, Q2 FY2025, at 2025-06-30$19.1m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2025-08-05, accession 0001559432-25-000098.Report this figure | 271Long-term debt, Q3 FY2025, at 2025-09-30$271.1m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2025-11-04, accession 0001559432-25-000108.Report this figure | 291Long-term debt, FY2025, at 2025-12-31$291.1m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2026-08-04, accession 0001559432-26-000014.Report this figure | 277Long-term debt, Q1 FY2026, at 2026-03-31$277.1m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2026-05-04, accession 0001193125-26-204137.Report this figure | 270Long-term debt, Q2 FY2026, at 2026-06-30$270.1m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2026-08-04, accession 0001559432-26-000014.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | 24.2Operating cash flow, Q3 FY2023, three months to 2023-09-30$24.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-05, accession 0001559432-24-000052. Derived: 9-month figure less the 6-month figure.Report this figure | 17.4Operating cash flow, Q4 FY2023, three months to 2023-12-31$17.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K/A filed 2026-03-26, accession 0001559432-26-000005. Derived: 12-month figure less the 9-month figure.Report this figure | 25.2Operating cash flow, Q1 FY2024, three months to 2024-03-31$25.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-01, accession 0001559432-25-000062.Report this figure | 22.9Operating cash flow, Q2 FY2024, three months to 2024-06-30$22.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-05, accession 0001559432-25-000098. Derived: 6-month figure less the 3-month figure.Report this figure | 20.7Operating cash flow, Q3 FY2024, three months to 2024-09-30$20.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-04, accession 0001559432-25-000108. Derived: 9-month figure less the 6-month figure.Report this figure | 40.5Operating cash flow, Q4 FY2024, three months to 2024-12-31$40.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K/A filed 2026-03-26, accession 0001559432-26-000005. Derived: 12-month figure less the 9-month figure.Report this figure | 30.6Operating cash flow, Q1 FY2025, three months to 2025-03-31$30.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-04, accession 0001193125-26-204137.Report this figure | 26.9Operating cash flow, Q2 FY2025, three months to 2025-06-30$26.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-04, accession 0001559432-26-000014. Derived: 6-month figure less the 3-month figure.Report this figure | 28.3Operating cash flow, Q3 FY2025, three months to 2025-09-30$28.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-04, accession 0001559432-25-000108. Derived: 9-month figure less the 6-month figure.Report this figure | 32.5Operating cash flow, Q4 FY2025, three months to 2025-12-31$32.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K/A filed 2026-03-26, accession 0001559432-26-000005. Derived: 12-month figure less the 9-month figure.Report this figure | 33.4Operating cash flow, Q1 FY2026, three months to 2026-03-31$33.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-04, accession 0001193125-26-204137.Report this figure | 49.1Operating cash flow, Q2 FY2026, three months to 2026-06-30$49.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-04, accession 0001559432-26-000014. Derived: 6-month figure less the 3-month figure.Report this figure |
Shares
| Line item | Unit | period not labelled2022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 25.0 | 29.3 | 30.8 | 31.3 | 31.4 | 31.7 | 39.8 | 41.8 | 48.2 | 55.8 | 55.1 | 56.7 |
Shares outstanding: 55.45m at Aug 4, 2026, from the cover of the 10-Q filed Aug 4, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:42 ET. Listed shows no prices and gives no investment advice.