Travelzoo
TZOONasdaqCIK 1133311IndustrialsFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 20.6Revenue, Q3 FY2023, three months to 2023-09-30$20.6m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2024-11-08, accession 0001133311-24-000037.Report this figure | 21.1Revenue, Q4 FY2023, three months to 2023-12-31$21.1m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2025-03-19, accession 0001133311-25-000007. Derived: 12-month figure less the 9-month figure.Report this figure | 22.0Revenue, Q1 FY2024, three months to 2024-03-31$22.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-05-13, accession 0001628280-25-024964.Report this figure | 21.1Revenue, Q2 FY2024, three months to 2024-06-30$21.1m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-08-12, accession 0001133311-25-000016.Report this figure | 20.1Revenue, Q3 FY2024, three months to 2024-09-30$20.1m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-10, accession 0001133311-25-000020.Report this figure | 20.7Revenue, Q4 FY2024, three months to 2024-12-31$20.7m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-03-11, accession 0001133311-26-000005. Derived: 12-month figure less the 9-month figure.Report this figure | 23.1Revenue, Q1 FY2025, three months to 2025-03-31$23.1m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-14, accession 0001133311-26-000012.Report this figure | 23.9Revenue, Q2 FY2025, three months to 2025-06-30$23.9m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-13, accession 0001133311-26-000017.Report this figure | 22.2Revenue, Q3 FY2025, three months to 2025-09-30$22.2m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-10, accession 0001133311-25-000020.Report this figure | 22.5Revenue, Q4 FY2025, three months to 2025-12-31$22.5m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-03-11, accession 0001133311-26-000005. Derived: 12-month figure less the 9-month figure.Report this figure | 24.3Revenue, Q1 FY2026, three months to 2026-03-31$24.3m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-14, accession 0001133311-26-000012.Report this figure | 23.2Revenue, Q2 FY2026, three months to 2026-06-30$23.2m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-13, accession 0001133311-26-000017.Report this figure |
| Cost of revenue | $m | 2.7Cost of revenue, Q3 FY2023, three months to 2023-09-30$2.7m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2024-11-08, accession 0001133311-24-000037.Report this figure | 2.7Cost of revenue, Q4 FY2023, three months to 2023-12-31$2.7m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2025-03-19, accession 0001133311-25-000007. Derived: 12-month figure less the 9-month figure.Report this figure | 2.6Cost of revenue, Q1 FY2024, three months to 2024-03-31$2.6m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-05-13, accession 0001628280-25-024964.Report this figure | 2.5Cost of revenue, Q2 FY2024, three months to 2024-06-30$2.5m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-08-12, accession 0001133311-25-000016.Report this figure | 2.5Cost of revenue, Q3 FY2024, three months to 2024-09-30$2.5m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-11-10, accession 0001133311-25-000020.Report this figure | 2.8Cost of revenue, Q4 FY2024, three months to 2024-12-31$2.8m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-03-11, accession 0001133311-26-000005. Derived: 12-month figure less the 9-month figure.Report this figure | 4.2Cost of revenue, Q1 FY2025, three months to 2025-03-31$4.2m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-05-14, accession 0001133311-26-000012.Report this figure | 5.2Cost of revenue, Q2 FY2025, three months to 2025-06-30$5.2m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-08-13, accession 0001133311-26-000017.Report this figure | 4.5Cost of revenue, Q3 FY2025, three months to 2025-09-30$4.5m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-11-10, accession 0001133311-25-000020.Report this figure | 4.9Cost of revenue, Q4 FY2025, three months to 2025-12-31$4.9m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-03-11, accession 0001133311-26-000005. Derived: 12-month figure less the 9-month figure.Report this figure | 5.2Cost of revenue, Q1 FY2026, three months to 2026-03-31$5.2m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-05-14, accession 0001133311-26-000012.Report this figure | 7.1Cost of revenue, Q2 FY2026, three months to 2026-06-30$7.1m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-08-13, accession 0001133311-26-000017.Report this figure |
| Gross profit | $m | 17.9Gross profit, Q3 FY2023, three months to 2023-09-30$17.9m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2024-11-08, accession 0001133311-24-000037.Report this figure | 18.5Gross profit, Q4 FY2023, three months to 2023-12-31$18.5m. XBRL concept us-gaap:GrossProfit. 10-K filed 2025-03-19, accession 0001133311-25-000007. Derived: 12-month figure less the 9-month figure.Report this figure | 19.3Gross profit, Q1 FY2024, three months to 2024-03-31$19.3m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-05-13, accession 0001628280-25-024964.Report this figure | 18.6Gross profit, Q2 FY2024, three months to 2024-06-30$18.6m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-08-12, accession 0001133311-25-000016.Report this figure | 17.6Gross profit, Q3 FY2024, three months to 2024-09-30$17.6m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-11-10, accession 0001133311-25-000020.Report this figure | 17.9Gross profit, Q4 FY2024, three months to 2024-12-31$17.9m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-03-11, accession 0001133311-26-000005. Derived: 12-month figure less the 9-month figure.Report this figure | 19.0Gross profit, Q1 FY2025, three months to 2025-03-31$19.0m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-14, accession 0001133311-26-000012.Report this figure | 18.7Gross profit, Q2 FY2025, three months to 2025-06-30$18.7m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-13, accession 0001133311-26-000017.Report this figure | 17.7Gross profit, Q3 FY2025, three months to 2025-09-30$17.7m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-11-10, accession 0001133311-25-000020.Report this figure | 17.5Gross profit, Q4 FY2025, three months to 2025-12-31$17.5m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-03-11, accession 0001133311-26-000005. Derived: 12-month figure less the 9-month figure.Report this figure | 19.0Gross profit, Q1 FY2026, three months to 2026-03-31$19.0m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-14, accession 0001133311-26-000012.Report this figure | 16.1Gross profit, Q2 FY2026, three months to 2026-06-30$16.1m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-13, accession 0001133311-26-000017.Report this figure |
| Research and development | $m | 0.5Research and development, Q3 FY2023, three months to 2023-09-30$525.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2024-11-08, accession 0001133311-24-000037.Report this figure | 0.6Research and development, Q4 FY2023, three months to 2023-12-31$580.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2025-03-19, accession 0001133311-25-000007. Derived: 12-month figure less the 9-month figure.Report this figure | 0.6Research and development, Q1 FY2024, three months to 2024-03-31$566.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-05-13, accession 0001628280-25-024964.Report this figure | 0.6Research and development, Q2 FY2024, three months to 2024-06-30$603.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-08-12, accession 0001133311-25-000016.Report this figure | 0.6Research and development, Q3 FY2024, three months to 2024-09-30$594.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-10, accession 0001133311-25-000020.Report this figure | 0.6Research and development, Q4 FY2024, three months to 2024-12-31$644.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-03-11, accession 0001133311-26-000005. Derived: 12-month figure less the 9-month figure.Report this figure | 0.6Research and development, Q1 FY2025, three months to 2025-03-31$634.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-14, accession 0001133311-26-000012.Report this figure | 0.7Research and development, Q2 FY2025, three months to 2025-06-30$698.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-13, accession 0001133311-26-000017.Report this figure | 0.6Research and development, Q3 FY2025, three months to 2025-09-30$631.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-10, accession 0001133311-25-000020.Report this figure | 0.6Research and development, Q4 FY2025, three months to 2025-12-31$588.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-03-11, accession 0001133311-26-000005. Derived: 12-month figure less the 9-month figure.Report this figure | 0.7Research and development, Q1 FY2026, three months to 2026-03-31$664.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-14, accession 0001133311-26-000012.Report this figure | 0.6Research and development, Q2 FY2026, three months to 2026-06-30$602.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-13, accession 0001133311-26-000017.Report this figure |
| Operating income | $m | 3.1Operating income, Q3 FY2023, three months to 2023-09-30$3.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-08, accession 0001133311-24-000037.Report this figure | 4.5Operating income, Q4 FY2023, three months to 2023-12-31$4.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-03-19, accession 0001133311-25-000007. Derived: 12-month figure less the 9-month figure.Report this figure | 5.6Operating income, Q1 FY2024, three months to 2024-03-31$5.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-13, accession 0001628280-25-024964.Report this figure | 4.0Operating income, Q2 FY2024, three months to 2024-06-30$4.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-12, accession 0001133311-25-000016.Report this figure | 4.0Operating income, Q3 FY2024, three months to 2024-09-30$4.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-10, accession 0001133311-25-000020.Report this figure | 4.9Operating income, Q4 FY2024, three months to 2024-12-31$4.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-11, accession 0001133311-26-000005. Derived: 12-month figure less the 9-month figure.Report this figure | 3.8Operating income, Q1 FY2025, three months to 2025-03-31$3.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-14, accession 0001133311-26-000012.Report this figure | 2.1Operating income, Q2 FY2025, three months to 2025-06-30$2.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-13, accession 0001133311-26-000017.Report this figure | 0.5Operating income, Q3 FY2025, three months to 2025-09-30$488.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-10, accession 0001133311-25-000020.Report this figure | 0.6Operating income, Q4 FY2025, three months to 2025-12-31$552.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-11, accession 0001133311-26-000005. Derived: 12-month figure less the 9-month figure.Report this figure | 3.4Operating income, Q1 FY2026, three months to 2026-03-31$3.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-14, accession 0001133311-26-000012.Report this figure | (2.8)Operating income, Q2 FY2026, three months to 2026-06-30−$2.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-13, accession 0001133311-26-000017.Report this figure |
| Interest expense | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Income tax | $m | 1.0Income tax, Q3 FY2023, three months to 2023-09-30$1.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-11-08, accession 0001133311-24-000037.Report this figure | 1.6Income tax, Q4 FY2023, three months to 2023-12-31$1.6m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2025-03-19, accession 0001133311-25-000007. Derived: 12-month figure less the 9-month figure.Report this figure | 1.5Income tax, Q1 FY2024, three months to 2024-03-31$1.5m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-13, accession 0001628280-25-024964.Report this figure | 1.3Income tax, Q2 FY2024, three months to 2024-06-30$1.3m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-12, accession 0001133311-25-000016.Report this figure | 1.1Income tax, Q3 FY2024, three months to 2024-09-30$1.1m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-10, accession 0001133311-25-000020.Report this figure | 1.5Income tax, Q4 FY2024, three months to 2024-12-31$1.5m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-11, accession 0001133311-26-000005. Derived: 12-month figure less the 9-month figure.Report this figure | 1.2Income tax, Q1 FY2025, three months to 2025-03-31$1.2m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-14, accession 0001133311-26-000012.Report this figure | 0.7Income tax, Q2 FY2025, three months to 2025-06-30$740.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-13, accession 0001133311-26-000017.Report this figure | 0.2Income tax, Q3 FY2025, three months to 2025-09-30$245.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-10, accession 0001133311-25-000020.Report this figure | 0.5Income tax, Q4 FY2025, three months to 2025-12-31$521.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-11, accession 0001133311-26-000005. Derived: 12-month figure less the 9-month figure.Report this figure | 0.9Income tax, Q1 FY2026, three months to 2026-03-31$942.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-14, accession 0001133311-26-000012.Report this figure | (0.4)Income tax, Q2 FY2026, three months to 2026-06-30−$382.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-13, accession 0001133311-26-000017.Report this figure |
| Net income | $m | 2.3Net income, Q3 FY2023, three months to 2023-09-30$2.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-08, accession 0001133311-24-000037.Report this figure | 3.7Net income, Q4 FY2023, three months to 2023-12-31$3.7m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-03-19, accession 0001133311-25-000007. Derived: 12-month figure less the 9-month figure.Report this figure | 4.2Net income, Q1 FY2024, three months to 2024-03-31$4.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-05-13, accession 0001628280-25-024964.Report this figure | 2.9Net income, Q2 FY2024, three months to 2024-06-30$2.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-08-12, accession 0001133311-25-000016.Report this figure | 3.2Net income, Q3 FY2024, three months to 2024-09-30$3.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-10, accession 0001133311-25-000020.Report this figure | 3.2Net income, Q4 FY2024, three months to 2024-12-31$3.2m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-11, accession 0001133311-26-000005. Derived: 12-month figure less the 9-month figure.Report this figure | 3.2Net income, Q1 FY2025, three months to 2025-03-31$3.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-14, accession 0001133311-26-000012.Report this figure | 1.4Net income, Q2 FY2025, three months to 2025-06-30$1.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-13, accession 0001133311-26-000017.Report this figure | 0.2Net income, Q3 FY2025, three months to 2025-09-30$150.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-10, accession 0001133311-25-000020.Report this figure | (0.0)Net income, Q4 FY2025, three months to 2025-12-31−$21.0k. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-11, accession 0001133311-26-000005. Derived: 12-month figure less the 9-month figure.Report this figure | 2.5Net income, Q1 FY2026, three months to 2026-03-31$2.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-14, accession 0001133311-26-000012.Report this figure | (2.1)Net income, Q2 FY2026, three months to 2026-06-30−$2.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-13, accession 0001133311-26-000017.Report this figure |
| Diluted EPS | $ per share | 0.16Diluted EPS, Q3 FY2023, three months to 2023-09-30$0.16 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-08, accession 0001133311-24-000037.Report this figure | not reported | 0.31Diluted EPS, Q1 FY2024, three months to 2024-03-31$0.31 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-13, accession 0001628280-25-024964.Report this figure | 0.23Diluted EPS, Q2 FY2024, three months to 2024-06-30$0.23 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-12, accession 0001133311-25-000016.Report this figure | 0.26Diluted EPS, Q3 FY2024, three months to 2024-09-30$0.26 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-10, accession 0001133311-25-000020.Report this figure | not reported | 0.26Diluted EPS, Q1 FY2025, three months to 2025-03-31$0.26 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-14, accession 0001133311-26-000012.Report this figure | 0.12Diluted EPS, Q2 FY2025, three months to 2025-06-30$0.12 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-13, accession 0001133311-26-000017.Report this figure | 0.01Diluted EPS, Q3 FY2025, three months to 2025-09-30$0.01 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-10, accession 0001133311-25-000020.Report this figure | not reported | 0.23Diluted EPS, Q1 FY2026, three months to 2026-03-31$0.23 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-14, accession 0001133311-26-000012.Report this figure | (0.21)Diluted EPS, Q2 FY2026, three months to 2026-06-30−$0.21 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-13, accession 0001133311-26-000017.Report this figure |
| Basic EPS | $ per share | 0.16Basic EPS, Q3 FY2023, three months to 2023-09-30$0.16 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-08, accession 0001133311-24-000037.Report this figure | not reported | 0.31Basic EPS, Q1 FY2024, three months to 2024-03-31$0.31 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-13, accession 0001628280-25-024964.Report this figure | 0.23Basic EPS, Q2 FY2024, three months to 2024-06-30$0.23 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-12, accession 0001133311-25-000016.Report this figure | 0.26Basic EPS, Q3 FY2024, three months to 2024-09-30$0.26 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-10, accession 0001133311-25-000020.Report this figure | not reported | 0.27Basic EPS, Q1 FY2025, three months to 2025-03-31$0.27 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-14, accession 0001133311-26-000012.Report this figure | 0.13Basic EPS, Q2 FY2025, three months to 2025-06-30$0.13 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-13, accession 0001133311-26-000017.Report this figure | 0.01Basic EPS, Q3 FY2025, three months to 2025-09-30$0.01 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-10, accession 0001133311-25-000020.Report this figure | not reported | 0.23Basic EPS, Q1 FY2026, three months to 2026-03-31$0.23 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-14, accession 0001133311-26-000012.Report this figure | (0.21)Basic EPS, Q2 FY2026, three months to 2026-06-30−$0.21 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-13, accession 0001133311-26-000017.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 15.9Cash and equivalents, Q3 FY2023, at 2023-09-30$15.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2023-11-08, accession 0001133311-23-000048.Report this figure | 15.7Cash and equivalents, FY2023, at 2023-12-31$15.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-03-19, accession 0001133311-25-000007.Report this figure | 16.2Cash and equivalents, Q1 FY2024, at 2024-03-31$16.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-05-15, accession 0001133311-24-000021.Report this figure | 12.6Cash and equivalents, Q2 FY2024, at 2024-06-30$12.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-08-09, accession 0001133311-24-000032.Report this figure | 11.4Cash and equivalents, Q3 FY2024, at 2024-09-30$11.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-08, accession 0001133311-24-000037.Report this figure | 17.1Cash and equivalents, FY2024, at 2024-12-31$17.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-03-11, accession 0001133311-26-000005.Report this figure | 11.5Cash and equivalents, Q1 FY2025, at 2025-03-31$11.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-13, accession 0001628280-25-024964.Report this figure | 10.4Cash and equivalents, Q2 FY2025, at 2025-06-30$10.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-12, accession 0001133311-25-000016.Report this figure | 8.5Cash and equivalents, Q3 FY2025, at 2025-09-30$8.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-10, accession 0001133311-25-000020.Report this figure | 10.0Cash and equivalents, FY2025, at 2025-12-31$10.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-13, accession 0001133311-26-000017.Report this figure | 10.6Cash and equivalents, Q1 FY2026, at 2026-03-31$10.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-14, accession 0001133311-26-000012.Report this figure | 6.8Cash and equivalents, Q2 FY2026, at 2026-06-30$6.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-13, accession 0001133311-26-000017.Report this figure |
| Current assets | $m | 29.0Current assets, Q3 FY2023, at 2023-09-30$29.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-08, accession 0001133311-23-000048.Report this figure | 30.8Current assets, FY2023, at 2023-12-31$30.8m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-03-19, accession 0001133311-25-000007.Report this figure | 31.6Current assets, Q1 FY2024, at 2024-03-31$31.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-15, accession 0001133311-24-000021.Report this figure | 28.5Current assets, Q2 FY2024, at 2024-06-30$28.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-09, accession 0001133311-24-000032.Report this figure | 27.3Current assets, Q3 FY2024, at 2024-09-30$27.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-08, accession 0001133311-24-000037.Report this figure | 31.8Current assets, FY2024, at 2024-12-31$31.8m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-03-11, accession 0001133311-26-000005.Report this figure | 26.3Current assets, Q1 FY2025, at 2025-03-31$26.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-13, accession 0001628280-25-024964.Report this figure | 24.2Current assets, Q2 FY2025, at 2025-06-30$24.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-12, accession 0001133311-25-000016.Report this figure | 24.4Current assets, Q3 FY2025, at 2025-09-30$24.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-10, accession 0001133311-25-000020.Report this figure | 23.4Current assets, FY2025, at 2025-12-31$23.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-13, accession 0001133311-26-000017.Report this figure | 28.4Current assets, Q1 FY2026, at 2026-03-31$28.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-14, accession 0001133311-26-000012.Report this figure | 25.3Current assets, Q2 FY2026, at 2026-06-30$25.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-13, accession 0001133311-26-000017.Report this figure |
| Total assets | $m | 55.8Total assets, Q3 FY2023, at 2023-09-30$55.8m. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-08, accession 0001133311-23-000048.Report this figure | 55.4Total assets, FY2023, at 2023-12-31$55.4m. XBRL concept us-gaap:Assets. 10-K filed 2025-03-19, accession 0001133311-25-000007.Report this figure | 54.7Total assets, Q1 FY2024, at 2024-03-31$54.7m. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-15, accession 0001133311-24-000021.Report this figure | 51.5Total assets, Q2 FY2024, at 2024-06-30$51.5m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-09, accession 0001133311-24-000032.Report this figure | 50.5Total assets, Q3 FY2024, at 2024-09-30$50.5m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-08, accession 0001133311-24-000037.Report this figure | 54.7Total assets, FY2024, at 2024-12-31$54.7m. XBRL concept us-gaap:Assets. 10-K filed 2026-03-11, accession 0001133311-26-000005.Report this figure | 49.2Total assets, Q1 FY2025, at 2025-03-31$49.2m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-13, accession 0001628280-25-024964.Report this figure | 46.7Total assets, Q2 FY2025, at 2025-06-30$46.7m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-12, accession 0001133311-25-000016.Report this figure | 46.2Total assets, Q3 FY2025, at 2025-09-30$46.2m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-10, accession 0001133311-25-000020.Report this figure | 45.2Total assets, FY2025, at 2025-12-31$45.2m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-13, accession 0001133311-26-000017.Report this figure | 50.9Total assets, Q1 FY2026, at 2026-03-31$50.9m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-14, accession 0001133311-26-000012.Report this figure | 47.8Total assets, Q2 FY2026, at 2026-06-30$47.8m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-13, accession 0001133311-26-000017.Report this figure |
| Current liabilities | $m | 37.1Current liabilities, Q3 FY2023, at 2023-09-30$37.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-08, accession 0001133311-23-000048.Report this figure | 34.2Current liabilities, FY2023, at 2023-12-31$34.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-03-19, accession 0001133311-25-000007.Report this figure | 33.5Current liabilities, Q1 FY2024, at 2024-03-31$33.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-15, accession 0001133311-24-000021.Report this figure | 32.8Current liabilities, Q2 FY2024, at 2024-06-30$32.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-09, accession 0001133311-24-000032.Report this figure | 34.4Current liabilities, Q3 FY2024, at 2024-09-30$34.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-08, accession 0001133311-24-000037.Report this figure | 36.5Current liabilities, FY2024, at 2024-12-31$36.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-03-11, accession 0001133311-26-000005.Report this figure | 36.6Current liabilities, Q1 FY2025, at 2025-03-31$36.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-13, accession 0001628280-25-024964.Report this figure | 35.2Current liabilities, Q2 FY2025, at 2025-06-30$35.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-12, accession 0001133311-25-000016.Report this figure | 35.8Current liabilities, Q3 FY2025, at 2025-09-30$35.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-10, accession 0001133311-25-000020.Report this figure | 34.2Current liabilities, FY2025, at 2025-12-31$34.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-13, accession 0001133311-26-000017.Report this figure | 39.2Current liabilities, Q1 FY2026, at 2026-03-31$39.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-14, accession 0001133311-26-000012.Report this figure | 39.6Current liabilities, Q2 FY2026, at 2026-06-30$39.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-13, accession 0001133311-26-000017.Report this figure |
| Total liabilities | $m | 49.1Total liabilities, Q3 FY2023, at 2023-09-30$49.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-08, accession 0001133311-23-000048.Report this figure | 46.5Total liabilities, FY2023, at 2023-12-31$46.5m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-03-19, accession 0001133311-25-000007.Report this figure | 45.9Total liabilities, Q1 FY2024, at 2024-03-31$45.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-15, accession 0001133311-24-000021.Report this figure | 45.9Total liabilities, Q2 FY2024, at 2024-06-30$45.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-09, accession 0001133311-24-000032.Report this figure | 48.0Total liabilities, Q3 FY2024, at 2024-09-30$48.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-08, accession 0001133311-24-000037.Report this figure | 50.4Total liabilities, FY2024, at 2024-12-31$50.4m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-03-11, accession 0001133311-26-000005.Report this figure | 50.3Total liabilities, Q1 FY2025, at 2025-03-31$50.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-13, accession 0001628280-25-024964.Report this figure | 48.8Total liabilities, Q2 FY2025, at 2025-06-30$48.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-12, accession 0001133311-25-000016.Report this figure | 49.2Total liabilities, Q3 FY2025, at 2025-09-30$49.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-10, accession 0001133311-25-000020.Report this figure | 47.6Total liabilities, FY2025, at 2025-12-31$47.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-13, accession 0001133311-26-000017.Report this figure | 54.0Total liabilities, Q1 FY2026, at 2026-03-31$54.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-14, accession 0001133311-26-000012.Report this figure | 54.4Total liabilities, Q2 FY2026, at 2026-06-30$54.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-13, accession 0001133311-26-000017.Report this figure |
| Long-term debt | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Shareholders' equity | $m | 2.0Shareholders' equity, Q3 FY2023, at 2023-09-30$2.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2023-11-08, accession 0001133311-23-000048.Report this figure | 4.2Shareholders' equity, FY2023, at 2023-12-31$4.2m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2025-03-19, accession 0001133311-25-000007.Report this figure | 4.1Shareholders' equity, Q1 FY2024, at 2024-03-31$4.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-05-15, accession 0001133311-24-000021.Report this figure | 1.0Shareholders' equity, Q2 FY2024, at 2024-06-30$966.0k. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-08-09, accession 0001133311-24-000032.Report this figure | (2.2)Shareholders' equity, Q3 FY2024, at 2024-09-30−$2.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-08, accession 0001133311-24-000037.Report this figure | (0.5)Shareholders' equity, FY2024, at 2024-12-31−$462.0k. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-03-11, accession 0001133311-26-000005.Report this figure | (6.1)Shareholders' equity, Q1 FY2025, at 2025-03-31−$6.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-05-13, accession 0001628280-25-024964.Report this figure | (7.1)Shareholders' equity, Q2 FY2025, at 2025-06-30−$7.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-08-12, accession 0001133311-25-000016.Report this figure | (8.1)Shareholders' equity, Q3 FY2025, at 2025-09-30−$8.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-10, accession 0001133311-25-000020.Report this figure | (7.5)Shareholders' equity, FY2025, at 2025-12-31−$7.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-13, accession 0001133311-26-000017.Report this figure | (8.3)Shareholders' equity, Q1 FY2026, at 2026-03-31−$8.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-05-14, accession 0001133311-26-000012.Report this figure | (11.7)Shareholders' equity, Q2 FY2026, at 2026-06-30−$11.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-13, accession 0001133311-26-000017.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $k | 3,643Operating cash flow, Q3 FY2023, three months to 2023-09-30$3.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-08, accession 0001133311-24-000037. Derived: 9-month figure less the 6-month figure.Report this figure | 1,382Operating cash flow, Q4 FY2023, three months to 2023-12-31$1.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-03-19, accession 0001133311-25-000007. Derived: 12-month figure less the 9-month figure.Report this figure | 4,621Operating cash flow, Q1 FY2024, three months to 2024-03-31$4.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-13, accession 0001628280-25-024964.Report this figure | 3,306Operating cash flow, Q2 FY2024, three months to 2024-06-30$3.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-12, accession 0001133311-25-000016. Derived: 6-month figure less the 3-month figure.Report this figure | 5,330Operating cash flow, Q3 FY2024, three months to 2024-09-30$5.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-10, accession 0001133311-25-000020. Derived: 9-month figure less the 6-month figure.Report this figure | 7,843Operating cash flow, Q4 FY2024, three months to 2024-12-31$7.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-11, accession 0001133311-26-000005. Derived: 12-month figure less the 9-month figure.Report this figure | 3,284Operating cash flow, Q1 FY2025, three months to 2025-03-31$3.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-14, accession 0001133311-26-000012.Report this figure | 1,298Operating cash flow, Q2 FY2025, three months to 2025-06-30$1.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-13, accession 0001133311-26-000017. Derived: 6-month figure less the 3-month figure.Report this figure | (373)Operating cash flow, Q3 FY2025, three months to 2025-09-30−$373.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-10, accession 0001133311-25-000020. Derived: 9-month figure less the 6-month figure.Report this figure | 1,452Operating cash flow, Q4 FY2025, three months to 2025-12-31$1.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-11, accession 0001133311-26-000005. Derived: 12-month figure less the 9-month figure.Report this figure | 3,851Operating cash flow, Q1 FY2026, three months to 2026-03-31$3.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-14, accession 0001133311-26-000012.Report this figure | (1,665)Operating cash flow, Q2 FY2026, three months to 2026-06-30−$1.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-13, accession 0001133311-26-000017. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $k | 60.0Capital expenditure, Q3 FY2023, three months to 2023-09-30$60.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-11-08, accession 0001133311-24-000037. Derived: 9-month figure less the 6-month figure.Report this figure | 38.0Capital expenditure, Q4 FY2023, three months to 2023-12-31$38.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2025-03-19, accession 0001133311-25-000007. Derived: 12-month figure less the 9-month figure.Report this figure | 35.0Capital expenditure, Q1 FY2024, three months to 2024-03-31$35.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-13, accession 0001628280-25-024964.Report this figure | 48.0Capital expenditure, Q2 FY2024, three months to 2024-06-30$48.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-08-12, accession 0001133311-25-000016. Derived: 6-month figure less the 3-month figure.Report this figure | 46.0Capital expenditure, Q3 FY2024, three months to 2024-09-30$46.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-10, accession 0001133311-25-000020. Derived: 9-month figure less the 6-month figure.Report this figure | 48.0Capital expenditure, Q4 FY2024, three months to 2024-12-31$48.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-11, accession 0001133311-26-000005. Derived: 12-month figure less the 9-month figure.Report this figure | 21.0Capital expenditure, Q1 FY2025, three months to 2025-03-31$21.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-14, accession 0001133311-26-000012.Report this figure | 13.0Capital expenditure, Q2 FY2025, three months to 2025-06-30$13.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-13, accession 0001133311-26-000017. Derived: 6-month figure less the 3-month figure.Report this figure | 15.0Capital expenditure, Q3 FY2025, three months to 2025-09-30$15.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-10, accession 0001133311-25-000020. Derived: 9-month figure less the 6-month figure.Report this figure | 16.0Capital expenditure, Q4 FY2025, three months to 2025-12-31$16.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-11, accession 0001133311-26-000005. Derived: 12-month figure less the 9-month figure.Report this figure | 8.0Capital expenditure, Q1 FY2026, three months to 2026-03-31$8.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-14, accession 0001133311-26-000012.Report this figure | 6.0Capital expenditure, Q2 FY2026, three months to 2026-06-30$6.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-13, accession 0001133311-26-000017. Derived: 6-month figure less the 3-month figure.Report this figure |
| Share repurchases | $k | 6,896Share repurchases, Q3 FY2023, three months to 2023-09-30$6.9m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2024-11-08, accession 0001133311-24-000037. Derived: 9-month figure less the 6-month figure.Report this figure | 5,015Share repurchases, Q4 FY2023, three months to 2023-12-31$5.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2025-03-19, accession 0001133311-25-000007. Derived: 12-month figure less the 9-month figure.Report this figure | 3,872Share repurchases, Q1 FY2024, three months to 2024-03-31$3.9m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-05-13, accession 0001628280-25-024964.Report this figure | 6,550Share repurchases, Q2 FY2024, three months to 2024-06-30$6.5m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-08-12, accession 0001133311-25-000016. Derived: 6-month figure less the 3-month figure.Report this figure | 6,183Share repurchases, Q3 FY2024, three months to 2024-09-30$6.2m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-11-10, accession 0001133311-25-000020. Derived: 9-month figure less the 6-month figure.Report this figure | 2,324Share repurchases, Q4 FY2024, three months to 2024-12-31$2.3m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-03-11, accession 0001133311-26-000005. Derived: 12-month figure less the 9-month figure.Report this figure | 8,918Share repurchases, Q1 FY2025, three months to 2025-03-31$8.9m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-05-14, accession 0001133311-26-000012.Report this figure | 2,500Share repurchases, Q2 FY2025, three months to 2025-06-30$2.5m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-08-13, accession 0001133311-26-000017. Derived: 6-month figure less the 3-month figure.Report this figure | 1,546Share repurchases, Q3 FY2025, three months to 2025-09-30$1.5m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-11-10, accession 0001133311-25-000020. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Share repurchases, Q4 FY2025, three months to 2025-12-31$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-03-11, accession 0001133311-26-000005. Derived: 12-month figure less the 9-month figure.Report this figure | 3,267Share repurchases, Q1 FY2026, three months to 2026-03-31$3.3m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-05-14, accession 0001133311-26-000012.Report this figure | 1,939Share repurchases, Q2 FY2026, three months to 2026-06-30$1.9m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-08-13, accession 0001133311-26-000017. Derived: 6-month figure less the 3-month figure.Report this figure |
Shares
| Line item | Unit | Q3 FY20222022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 12.6 | 15.8 | 15.3 | 14.8 | 13.6 | 13.0 | 12.4 | 12.2 | 11.5 | 11.2 | 10.8 | 10.3 |
Shares outstanding: 10.20m at Aug 7, 2026, from the cover of the 10-Q filed Aug 13, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:34 ET. Listed shows no prices and gives no investment advice.