CN Healthy Food Tech Group Corp.
UCFINasdaqCIK 1901203Consumer staplesFiscal year ends Dec 31
Income statement
| Line item | Unit | period not labelled2023-06-30 | period not labelled2023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $k | not reported | not reported | not reported | not reported | not reported | 4,292Revenue, Q3 FY2024, three months to 2024-09-30$4.3m. XBRL concept us-gaap:Revenues. 10-Q filed 2025-11-19, accession 0001213900-25-112657.Report this figure | not reported | 4,823Revenue, Q1 FY2025, three months to 2025-03-31$4.8m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-05-13, accession 0001213900-26-055809.Report this figure | 7,460Revenue, Q2 FY2025, three months to 2025-06-30$7.5m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-08-14, accession 0001213900-26-089578.Report this figure | 7,905Revenue, Q3 FY2025, three months to 2025-09-30$7.9m. XBRL concept us-gaap:Revenues. 10-Q filed 2025-11-19, accession 0001213900-25-112657.Report this figure | 5,829Revenue, Q1 FY2026, three months to 2026-03-31$5.8m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-05-13, accession 0001213900-26-055809.Report this figure | 8,734Revenue, Q2 FY2026, three months to 2026-06-30$8.7m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-08-14, accession 0001213900-26-089578.Report this figure |
| Cost of revenue | $k | not reported | not reported | not reported | not reported | not reported | 1,344Cost of revenue, Q3 FY2024, three months to 2024-09-30$1.3m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-11-19, accession 0001213900-25-112657.Report this figure | not reported | 2,466Cost of revenue, Q1 FY2025, three months to 2025-03-31$2.5m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-05-13, accession 0001213900-26-055809.Report this figure | 2,517Cost of revenue, Q2 FY2025, three months to 2025-06-30$2.5m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-08-14, accession 0001213900-26-089578.Report this figure | 2,338Cost of revenue, Q3 FY2025, three months to 2025-09-30$2.3m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-11-19, accession 0001213900-25-112657.Report this figure | 1,464Cost of revenue, Q1 FY2026, three months to 2026-03-31$1.5m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-05-13, accession 0001213900-26-055809.Report this figure | 2,493Cost of revenue, Q2 FY2026, three months to 2026-06-30$2.5m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-08-14, accession 0001213900-26-089578.Report this figure |
| Gross profit | $k | not reported | not reported | not reported | not reported | not reported | 2,948Gross profit, Q3 FY2024, three months to 2024-09-30$2.9m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-11-19, accession 0001213900-25-112657.Report this figure | not reported | 2,357Gross profit, Q1 FY2025, three months to 2025-03-31$2.4m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-13, accession 0001213900-26-055809.Report this figure | 4,943Gross profit, Q2 FY2025, three months to 2025-06-30$4.9m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-14, accession 0001213900-26-089578.Report this figure | 5,568Gross profit, Q3 FY2025, three months to 2025-09-30$5.6m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-11-19, accession 0001213900-25-112657.Report this figure | 4,365Gross profit, Q1 FY2026, three months to 2026-03-31$4.4m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-13, accession 0001213900-26-055809.Report this figure | 6,241Gross profit, Q2 FY2026, three months to 2026-06-30$6.2m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-14, accession 0001213900-26-089578.Report this figure |
| Research and development | $k | not reported | not reported | not reported | not reported | not reported | not reported | not reported | 27.5Research and development, Q1 FY2025, three months to 2025-03-31$27.5k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-13, accession 0001213900-26-055809.Report this figure | 30.9Research and development, Q2 FY2025, three months to 2025-06-30$30.9k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-14, accession 0001213900-26-089578.Report this figure | 37.8Research and development, Q3 FY2025, three months to 2025-09-30$37.8k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-19, accession 0001213900-25-112657.Report this figure | 38.4Research and development, Q1 FY2026, three months to 2026-03-31$38.4k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-13, accession 0001213900-26-055809.Report this figure | 35.6Research and development, Q2 FY2026, three months to 2026-06-30$35.5k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-14, accession 0001213900-26-089578.Report this figure |
| Operating income | $k | (60.3)Operating income, period not labelled, three months to 2023-06-30−$60.3k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-08-14, accession 0001213900-24-068618.Report this figure | (137)Operating income, period not labelled, three months to 2023-09-30−$137.1k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-12, accession 0001213900-24-096270.Report this figure | (7.0)Operating income, Q4 FY2023, three months to 2023-12-31−$7.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-02-21, accession 0001213900-25-015846. Derived: 12-month figure less the 9-month figure.Report this figure | (480)Operating income, Q1 FY2024, three months to 2024-03-31−$479.9k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-15, accession 0001213900-25-043698.Report this figure | (238)Operating income, Q2 FY2024, three months to 2024-06-30−$238.4k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-14, accession 0001213900-25-076067.Report this figure | 2,297Operating income, Q3 FY2024, three months to 2024-09-30$2.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-19, accession 0001213900-25-112657.Report this figure | (4,382)Operating income, Q4 FY2024, three months to 2024-12-31−$4.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-02-21, accession 0001213900-25-015846. Derived: 12-month figure less the 9-month figure.Report this figure | 805Operating income, Q1 FY2025, three months to 2025-03-31$805.2k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-13, accession 0001213900-26-055809.Report this figure | 3,874Operating income, Q2 FY2025, three months to 2025-06-30$3.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-14, accession 0001213900-26-089578.Report this figure | 4,584Operating income, Q3 FY2025, three months to 2025-09-30$4.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-19, accession 0001213900-25-112657.Report this figure | 731Operating income, Q1 FY2026, three months to 2026-03-31$730.6k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-13, accession 0001213900-26-055809.Report this figure | 5,115Operating income, Q2 FY2026, three months to 2026-06-30$5.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-14, accession 0001213900-26-089578.Report this figure |
| Interest expense | $k | not reported | not reported | not reported | not reported | not reported | (9.1)Interest expense, Q3 FY2024, three months to 2024-09-30−$9.1k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-11-19, accession 0001213900-25-112657.Report this figure | not reported | not reported | 5.6Interest expense, Q2 FY2025, three months to 2025-06-30$5.6k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-08-14, accession 0001213900-26-089578.Report this figure | (10.1)Interest expense, Q3 FY2025, three months to 2025-09-30−$10.1k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-11-19, accession 0001213900-25-112657.Report this figure | 206Interest expense, Q1 FY2026, three months to 2026-03-31$206.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-13, accession 0001213900-26-055809.Report this figure | 130Interest expense, Q2 FY2026, three months to 2026-06-30$129.9k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-08-14, accession 0001213900-26-089578.Report this figure |
| Income tax | $k | not reported | not reported | not reported | 211Income tax, Q1 FY2024, three months to 2024-03-31$211.1k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-15, accession 0001213900-25-043698.Report this figure | 178Income tax, Q2 FY2024, three months to 2024-06-30$178.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-14, accession 0001213900-25-076067.Report this figure | 744Income tax, Q3 FY2024, three months to 2024-09-30$743.6k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-19, accession 0001213900-25-112657.Report this figure | (20.3)Income tax, Q4 FY2024, three months to 2024-12-31−$20.3k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2025-02-21, accession 0001213900-25-015846. Derived: 12-month figure less the 9-month figure.Report this figure | 125Income tax, Q1 FY2025, three months to 2025-03-31$125.1k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-13, accession 0001213900-26-055809.Report this figure | 1,106Income tax, Q2 FY2025, three months to 2025-06-30$1.1m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-14, accession 0001213900-26-089578.Report this figure | 1,378Income tax, Q3 FY2025, three months to 2025-09-30$1.4m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-19, accession 0001213900-25-112657.Report this figure | 851Income tax, Q1 FY2026, three months to 2026-03-31$850.5k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-13, accession 0001213900-26-055809.Report this figure | 1,506Income tax, Q2 FY2026, three months to 2026-06-30$1.5m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-14, accession 0001213900-26-089578.Report this figure |
| Net income | $k | (60.3)Net income, period not labelled, three months to 2023-06-30−$60.3k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-12, accession 0001213900-24-096270.Report this figure | (137)Net income, period not labelled, three months to 2023-09-30−$137.1k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-12, accession 0001213900-24-096270.Report this figure | (6.8)Net income, Q4 FY2023, three months to 2023-12-31−$6.8k. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-02-21, accession 0001213900-25-015846. Derived: 12-month figure less the 9-month figure.Report this figure | 0.4Net income, Q1 FY2024, three months to 2024-03-31$375. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-19, accession 0001213900-25-112657.Report this figure | 357Net income, Q2 FY2024, three months to 2024-06-30$356.8k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-19, accession 0001213900-25-112657.Report this figure | 1,567Net income, Q3 FY2024, three months to 2024-09-30$1.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-19, accession 0001213900-25-112657.Report this figure | (548)Net income, Q4 FY2024, three months to 2024-12-31−$548.4k. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-02-21, accession 0001213900-25-015846. Derived: 12-month figure less the 9-month figure.Report this figure | 774Net income, Q1 FY2025, three months to 2025-03-31$773.7k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-14, accession 0001213900-26-089578.Report this figure | 2,922Net income, Q2 FY2025, three months to 2025-06-30$2.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-14, accession 0001213900-26-089578.Report this figure | 3,345Net income, Q3 FY2025, three months to 2025-09-30$3.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-19, accession 0001213900-25-112657.Report this figure | (309)Net income, Q1 FY2026, three months to 2026-03-31−$309.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-14, accession 0001213900-26-089578.Report this figure | 3,060Net income, Q2 FY2026, three months to 2026-06-30$3.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-14, accession 0001213900-26-089578.Report this figure |
| Diluted EPS | $ per share | not reported | not reported | not reported | not reported | not reported | 0.04Diluted EPS, Q3 FY2024, three months to 2024-09-30$0.04 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-19, accession 0001213900-25-112657.Report this figure | not reported | 0.02Diluted EPS, Q1 FY2025, three months to 2025-03-31$0.02 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-13, accession 0001213900-26-055809.Report this figure | 0.06Diluted EPS, Q2 FY2025, three months to 2025-06-30$0.06 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-14, accession 0001213900-26-089578.Report this figure | 0.07Diluted EPS, Q3 FY2025, three months to 2025-09-30$0.07 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-19, accession 0001213900-25-112657.Report this figure | (0.01)Diluted EPS, Q1 FY2026, three months to 2026-03-31−$0.01 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-13, accession 0001213900-26-055809.Report this figure | 0.06Diluted EPS, Q2 FY2026, three months to 2026-06-30$0.06 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-14, accession 0001213900-26-089578.Report this figure |
| Basic EPS | $ per share | not reported | not reported | not reported | not reported | not reported | 0.04Basic EPS, Q3 FY2024, three months to 2024-09-30$0.04 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-19, accession 0001213900-25-112657.Report this figure | not reported | 0.02Basic EPS, Q1 FY2025, three months to 2025-03-31$0.02 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-13, accession 0001213900-26-055809.Report this figure | 0.06Basic EPS, Q2 FY2025, three months to 2025-06-30$0.06 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-14, accession 0001213900-26-089578.Report this figure | 0.07Basic EPS, Q3 FY2025, three months to 2025-09-30$0.07 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-19, accession 0001213900-25-112657.Report this figure | (0.01)Basic EPS, Q1 FY2026, three months to 2026-03-31−$0.01 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-13, accession 0001213900-26-055809.Report this figure | 0.06Basic EPS, Q2 FY2026, three months to 2026-06-30$0.06 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-14, accession 0001213900-26-089578.Report this figure |
Balance sheet
| Line item | Unit | period not labelled2023-09-30 | FY20232023-12-27 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | period not labelled2025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | not reported | 2.5Cash and equivalents, FY2023, at 2023-12-27$2.5m. XBRL concept us-gaap:Cash. 10-Q filed 2026-08-14, accession 0001213900-26-089578.Report this figure | 0.2Cash and equivalents, Q1 FY2024, at 2024-03-31$179.3k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-05-14, accession 0001213900-24-042972.Report this figure | 0.1Cash and equivalents, Q2 FY2024, at 2024-06-30$91.4k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-08-14, accession 0001213900-24-068618.Report this figure | 0.0Cash and equivalents, Q3 FY2024, at 2024-09-30$3.1k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-12, accession 0001213900-24-096270.Report this figure | 41.4Cash and equivalents, FY2024, at 2024-12-31$41.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-19, accession 0001213900-25-112657.Report this figure | 0.0Cash and equivalents, Q1 FY2025, at 2025-03-31$88. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-15, accession 0001213900-25-043698.Report this figure | 0.0Cash and equivalents, Q2 FY2025, at 2025-06-30$25.2k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-14, accession 0001213900-25-076067.Report this figure | 37.2Cash and equivalents, Q3 FY2025, at 2025-09-30$37.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-19, accession 0001213900-25-112657.Report this figure | 33.0Cash and equivalents, period not labelled, at 2025-12-31$33.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-14, accession 0001213900-26-089578.Report this figure | 29.7Cash and equivalents, Q1 FY2026, at 2026-03-31$29.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-13, accession 0001213900-26-055809.Report this figure | 23.3Cash and equivalents, Q2 FY2026, at 2026-06-30$23.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-14, accession 0001213900-26-089578.Report this figure |
| Current assets | $m | not reported | 0.7Current assets, FY2023, at 2023-12-31$690.1k. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-02-21, accession 0001213900-25-015846.Report this figure | 0.5Current assets, Q1 FY2024, at 2024-03-31$544.2k. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-14, accession 0001213900-24-042972.Report this figure | 0.2Current assets, Q2 FY2024, at 2024-06-30$239.5k. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-14, accession 0001213900-24-068618.Report this figure | 0.1Current assets, Q3 FY2024, at 2024-09-30$71.3k. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-12, accession 0001213900-24-096270.Report this figure | 44.0Current assets, FY2024, at 2024-12-31$44.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-19, accession 0001213900-25-112657.Report this figure | 0.1Current assets, Q1 FY2025, at 2025-03-31$79.7k. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-15, accession 0001213900-25-043698.Report this figure | 0.2Current assets, Q2 FY2025, at 2025-06-30$155.0k. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-14, accession 0001213900-25-076067.Report this figure | 46.2Current assets, Q3 FY2025, at 2025-09-30$46.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-19, accession 0001213900-25-112657.Report this figure | 36.9Current assets, period not labelled, at 2025-12-31$36.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-14, accession 0001213900-26-089578.Report this figure | 31.4Current assets, Q1 FY2026, at 2026-03-31$31.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-13, accession 0001213900-26-055809.Report this figure | 27.5Current assets, Q2 FY2026, at 2026-06-30$27.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-14, accession 0001213900-26-089578.Report this figure |
| Total assets | $m | not reported | 69.7Total assets, FY2023, at 2023-12-31$69.7m. XBRL concept us-gaap:Assets. 10-K filed 2025-02-21, accession 0001213900-25-015846.Report this figure | 70.4Total assets, Q1 FY2024, at 2024-03-31$70.4m. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-14, accession 0001213900-24-042972.Report this figure | 71.0Total assets, Q2 FY2024, at 2024-06-30$71.0m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-14, accession 0001213900-24-068618.Report this figure | 71.8Total assets, Q3 FY2024, at 2024-09-30$71.8m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-12, accession 0001213900-24-096270.Report this figure | 50.8Total assets, FY2024, at 2024-12-31$50.8m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-19, accession 0001213900-25-112657.Report this figure | 73.6Total assets, Q1 FY2025, at 2025-03-31$73.6m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-15, accession 0001213900-25-043698.Report this figure | 73.3Total assets, Q2 FY2025, at 2025-06-30$73.3m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-14, accession 0001213900-25-076067.Report this figure | 56.2Total assets, Q3 FY2025, at 2025-09-30$56.2m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-19, accession 0001213900-25-112657.Report this figure | 44.7Total assets, period not labelled, at 2025-12-31$44.7m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-14, accession 0001213900-26-089578.Report this figure | 39.1Total assets, Q1 FY2026, at 2026-03-31$39.1m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-13, accession 0001213900-26-055809.Report this figure | 35.2Total assets, Q2 FY2026, at 2026-06-30$35.2m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-14, accession 0001213900-26-089578.Report this figure |
| Current liabilities | $m | not reported | 0.9Current liabilities, FY2023, at 2023-12-31$861.6k. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-02-21, accession 0001213900-25-015846.Report this figure | 1.1Current liabilities, Q1 FY2024, at 2024-03-31$1.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-14, accession 0001213900-24-042972.Report this figure | 1.2Current liabilities, Q2 FY2024, at 2024-06-30$1.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-14, accession 0001213900-24-068618.Report this figure | 1.5Current liabilities, Q3 FY2024, at 2024-09-30$1.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-12, accession 0001213900-24-096270.Report this figure | 39.9Current liabilities, FY2024, at 2024-12-31$39.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-19, accession 0001213900-25-112657.Report this figure | 3.4Current liabilities, Q1 FY2025, at 2025-03-31$3.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-15, accession 0001213900-25-043698.Report this figure | 72.4Current liabilities, Q2 FY2025, at 2025-06-30$72.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-14, accession 0001213900-25-076067.Report this figure | 38.2Current liabilities, Q3 FY2025, at 2025-09-30$38.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-19, accession 0001213900-25-112657.Report this figure | 24.6Current liabilities, period not labelled, at 2025-12-31$24.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-14, accession 0001213900-26-089578.Report this figure | 19.0Current liabilities, Q1 FY2026, at 2026-03-31$19.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-13, accession 0001213900-26-055809.Report this figure | 11.7Current liabilities, Q2 FY2026, at 2026-06-30$11.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-14, accession 0001213900-26-089578.Report this figure |
| Total liabilities | $m | not reported | 3.4Total liabilities, FY2023, at 2023-12-31$3.4m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-02-21, accession 0001213900-25-015846.Report this figure | 3.6Total liabilities, Q1 FY2024, at 2024-03-31$3.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-14, accession 0001213900-24-042972.Report this figure | 3.7Total liabilities, Q2 FY2024, at 2024-06-30$3.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-14, accession 0001213900-24-068618.Report this figure | 4.0Total liabilities, Q3 FY2024, at 2024-09-30$4.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-12, accession 0001213900-24-096270.Report this figure | 39.9Total liabilities, FY2024, at 2024-12-31$39.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-19, accession 0001213900-25-112657.Report this figure | 5.9Total liabilities, Q1 FY2025, at 2025-03-31$5.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-15, accession 0001213900-25-043698.Report this figure | 75.0Total liabilities, Q2 FY2025, at 2025-06-30$75.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-14, accession 0001213900-25-076067.Report this figure | 38.5Total liabilities, Q3 FY2025, at 2025-09-30$38.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-19, accession 0001213900-25-112657.Report this figure | 24.9Total liabilities, period not labelled, at 2025-12-31$24.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-14, accession 0001213900-26-089578.Report this figure | 19.2Total liabilities, Q1 FY2026, at 2026-03-31$19.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-13, accession 0001213900-26-055809.Report this figure | 11.9Total liabilities, Q2 FY2026, at 2026-06-30$11.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-14, accession 0001213900-26-089578.Report this figure |
| Shareholders' equity | $m | (0.5)Shareholders' equity, period not labelled, at 2023-09-30−$477.4k. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-12, accession 0001213900-24-096270.Report this figure | 0.0Shareholders' equity, FY2023, at 2023-12-31$1. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-19, accession 0001213900-25-112657.Report this figure | 6.9Shareholders' equity, Q1 FY2024, at 2024-03-31$6.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-19, accession 0001213900-25-112657.Report this figure | 7.3Shareholders' equity, Q2 FY2024, at 2024-06-30$7.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-19, accession 0001213900-25-112657.Report this figure | 9.1Shareholders' equity, Q3 FY2024, at 2024-09-30$9.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-19, accession 0001213900-25-112657.Report this figure | 10.8Shareholders' equity, FY2024, at 2024-12-31$10.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001213900-26-089578.Report this figure | 11.6Shareholders' equity, Q1 FY2025, at 2025-03-31$11.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001213900-26-089578.Report this figure | 14.7Shareholders' equity, Q2 FY2025, at 2025-06-30$14.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001213900-26-089578.Report this figure | 17.7Shareholders' equity, Q3 FY2025, at 2025-09-30$17.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-19, accession 0001213900-25-112657.Report this figure | 19.9Shareholders' equity, period not labelled, at 2025-12-31$19.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001213900-26-089578.Report this figure | 19.9Shareholders' equity, Q1 FY2026, at 2026-03-31$19.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001213900-26-089578.Report this figure | 23.3Shareholders' equity, Q2 FY2026, at 2026-06-30$23.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001213900-26-089578.Report this figure |
Cash flow
| Line item | Unit | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | (0.4)Operating cash flow, Q1 FY2024, three months to 2024-03-31−$374.1k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-15, accession 0001213900-25-043698.Report this figure | (0.1)Operating cash flow, Q2 FY2024, three months to 2024-06-30−$52.9k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-14, accession 0001213900-25-076067. Derived: 6-month figure less the 3-month figure.Report this figure | 22.3Operating cash flow, Q3 FY2024, three months to 2024-09-30$22.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-19, accession 0001213900-25-112657. Derived: 9-month figure less the 6-month figure.Report this figure | (22.9)Operating cash flow, Q4 FY2024, three months to 2024-12-31−$22.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-02-21, accession 0001213900-25-015846. Derived: 12-month figure less the 9-month figure.Report this figure | (0.2)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$165.4k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-13, accession 0001213900-26-055809.Report this figure | (1.3)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$1.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-14, accession 0001213900-26-089578. Derived: 6-month figure less the 3-month figure.Report this figure | (4.2)Operating cash flow, Q3 FY2025, three months to 2025-09-30−$4.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-19, accession 0001213900-25-112657. Derived: 9-month figure less the 6-month figure.Report this figure | (3.6)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$3.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-13, accession 0001213900-26-055809.Report this figure | (7.0)Operating cash flow, Q2 FY2026, three months to 2026-06-30−$7.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-14, accession 0001213900-26-089578. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $m | not reported | not reported | not reported | not reported | 0.1Capital expenditure, Q1 FY2025, three months to 2025-03-31$73.4k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-13, accession 0001213900-26-055809.Report this figure | 0.2Capital expenditure, Q2 FY2025, three months to 2025-06-30$194.3k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-14, accession 0001213900-26-089578. Derived: 6-month figure less the 3-month figure.Report this figure | 0.2Capital expenditure, Q3 FY2025, three months to 2025-09-30$176.8k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-19, accession 0001213900-25-112657. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Capital expenditure, Q1 FY2026, three months to 2026-03-31$1.6k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-13, accession 0001213900-26-055809.Report this figure | 0.0Capital expenditure, Q2 FY2026, three months to 2026-06-30$14. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-14, accession 0001213900-26-089578. Derived: 6-month figure less the 3-month figure.Report this figure |
Shares
| Line item | Unit | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 47.7 | 47.7 | 47.7 | 47.7 | 52.2 | 52.2 |
Shares outstanding: 52.23m at Aug 14, 2026, from the cover of the 10-Q filed Aug 14, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:49 ET. Listed shows no prices and gives no investment advice.