UFP Technologies Inc
UFPTNasdaqCIK 914156HealthcareFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 101Revenue, Q3 FY2023, three months to 2023-09-30$100.8m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-27, accession 0001628280-26-012816.Report this figure | 101Revenue, Q4 FY2023, three months to 2023-12-31$101.5m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-27, accession 0001628280-26-012816.Report this figure | 105Revenue, Q1 FY2024, three months to 2024-03-31$105.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-27, accession 0001628280-26-012816.Report this figure | 110Revenue, Q2 FY2024, three months to 2024-06-30$110.2m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-27, accession 0001628280-26-012816.Report this figure | 145Revenue, Q3 FY2024, three months to 2024-09-30$145.2m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-27, accession 0001628280-26-012816.Report this figure | 144Revenue, Q4 FY2024, three months to 2024-12-31$144.1m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-27, accession 0001628280-26-012816.Report this figure | 148Revenue, Q1 FY2025, three months to 2025-03-31$148.1m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-08, accession 0001628280-26-032825.Report this figure | 151Revenue, Q2 FY2025, three months to 2025-06-30$151.2m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-06, accession 0001628280-26-054428.Report this figure | 155Revenue, Q3 FY2025, three months to 2025-09-30$154.6m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-27, accession 0001628280-26-012816.Report this figure | 149Revenue, Q4 FY2025, three months to 2025-12-31$148.9m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-27, accession 0001628280-26-012816.Report this figure | 154Revenue, Q1 FY2026, three months to 2026-03-31$154.2m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-08, accession 0001628280-26-032825.Report this figure | 174Revenue, Q2 FY2026, three months to 2026-06-30$174.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-06, accession 0001628280-26-054428.Report this figure |
| Cost of revenue | $m | 73.0Cost of revenue, Q3 FY2023, three months to 2023-09-30$73.0m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2024-11-12, accession 0001171843-24-006257.Report this figure | 75.4Cost of revenue, Q4 FY2023, three months to 2023-12-31$75.4m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-02-27, accession 0001628280-26-012816. Derived: 12-month figure less the 9-month figure.Report this figure | 74.9Cost of revenue, Q1 FY2024, three months to 2024-03-31$74.9m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-05-12, accession 0001171843-25-003049.Report this figure | 77.1Cost of revenue, Q2 FY2024, three months to 2024-06-30$77.1m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-08-11, accession 0001171843-25-005268.Report this figure | 104Cost of revenue, Q3 FY2024, three months to 2024-09-30$103.6m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-11-07, accession 0001628280-25-050425.Report this figure | 102Cost of revenue, Q4 FY2024, three months to 2024-12-31$102.0m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-02-27, accession 0001628280-26-012816. Derived: 12-month figure less the 9-month figure.Report this figure | 106Cost of revenue, Q1 FY2025, three months to 2025-03-31$106.0m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-05-08, accession 0001628280-26-032825.Report this figure | 108Cost of revenue, Q2 FY2025, three months to 2025-06-30$107.6m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-08-06, accession 0001628280-26-054428.Report this figure | 112Cost of revenue, Q3 FY2025, three months to 2025-09-30$111.8m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-11-07, accession 0001628280-25-050425.Report this figure | 107Cost of revenue, Q4 FY2025, three months to 2025-12-31$106.9m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-02-27, accession 0001628280-26-012816. Derived: 12-month figure less the 9-month figure.Report this figure | 110Cost of revenue, Q1 FY2026, three months to 2026-03-31$109.8m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-05-08, accession 0001628280-26-032825.Report this figure | 123Cost of revenue, Q2 FY2026, three months to 2026-06-30$123.0m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-08-06, accession 0001628280-26-054428.Report this figure |
| Gross profit | $m | 27.8Gross profit, Q3 FY2023, three months to 2023-09-30$27.8m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-02-27, accession 0001628280-26-012816.Report this figure | 26.1Gross profit, Q4 FY2023, three months to 2023-12-31$26.1m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-02-27, accession 0001628280-26-012816.Report this figure | 30.1Gross profit, Q1 FY2024, three months to 2024-03-31$30.1m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-02-27, accession 0001628280-26-012816.Report this figure | 33.0Gross profit, Q2 FY2024, three months to 2024-06-30$33.0m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-02-27, accession 0001628280-26-012816.Report this figure | 41.5Gross profit, Q3 FY2024, three months to 2024-09-30$41.5m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-02-27, accession 0001628280-26-012816.Report this figure | 42.1Gross profit, Q4 FY2024, three months to 2024-12-31$42.1m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-02-27, accession 0001628280-26-012816.Report this figure | 42.2Gross profit, Q1 FY2025, three months to 2025-03-31$42.2m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-08, accession 0001628280-26-032825.Report this figure | 43.5Gross profit, Q2 FY2025, three months to 2025-06-30$43.5m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-06, accession 0001628280-26-054428.Report this figure | 42.7Gross profit, Q3 FY2025, three months to 2025-09-30$42.7m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-02-27, accession 0001628280-26-012816.Report this figure | 42.0Gross profit, Q4 FY2025, three months to 2025-12-31$42.0m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-02-27, accession 0001628280-26-012816.Report this figure | 44.4Gross profit, Q1 FY2026, three months to 2026-03-31$44.4m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-08, accession 0001628280-26-032825.Report this figure | 50.9Gross profit, Q2 FY2026, three months to 2026-06-30$50.9m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-06, accession 0001628280-26-054428.Report this figure |
| Selling, general and administrative | $m | 12.5Selling, general and administrative, Q3 FY2023, three months to 2023-09-30$12.5m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2024-11-12, accession 0001171843-24-006257.Report this figure | 13.1Selling, general and administrative, Q4 FY2023, three months to 2023-12-31$13.1m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-02-27, accession 0001628280-26-012816. Derived: 12-month figure less the 9-month figure.Report this figure | 13.9Selling, general and administrative, Q1 FY2024, three months to 2024-03-31$13.9m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-05-12, accession 0001171843-25-003049.Report this figure | 13.9Selling, general and administrative, Q2 FY2024, three months to 2024-06-30$13.9m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-08-11, accession 0001171843-25-005268.Report this figure | 15.8Selling, general and administrative, Q3 FY2024, three months to 2024-09-30$15.8m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-11-07, accession 0001628280-25-050425.Report this figure | 18.6Selling, general and administrative, Q4 FY2024, three months to 2024-12-31$18.6m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-02-27, accession 0001628280-26-012816. Derived: 12-month figure less the 9-month figure.Report this figure | 18.7Selling, general and administrative, Q1 FY2025, three months to 2025-03-31$18.7m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-05-08, accession 0001628280-26-032825.Report this figure | 18.7Selling, general and administrative, Q2 FY2025, three months to 2025-06-30$18.7m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-08-06, accession 0001628280-26-054428.Report this figure | 19.1Selling, general and administrative, Q3 FY2025, three months to 2025-09-30$19.1m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-11-07, accession 0001628280-25-050425.Report this figure | 21.0Selling, general and administrative, Q4 FY2025, three months to 2025-12-31$21.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-02-27, accession 0001628280-26-012816. Derived: 12-month figure less the 9-month figure.Report this figure | 21.0Selling, general and administrative, Q1 FY2026, three months to 2026-03-31$21.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-05-08, accession 0001628280-26-032825.Report this figure | 22.8Selling, general and administrative, Q2 FY2026, three months to 2026-06-30$22.8m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-08-06, accession 0001628280-26-054428.Report this figure |
| Operating income | $m | 15.0Operating income, Q3 FY2023, three months to 2023-09-30$15.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-12, accession 0001171843-24-006257.Report this figure | 12.7Operating income, Q4 FY2023, three months to 2023-12-31$12.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-27, accession 0001628280-26-012816. Derived: 12-month figure less the 9-month figure.Report this figure | 15.9Operating income, Q1 FY2024, three months to 2024-03-31$15.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-12, accession 0001171843-25-003049.Report this figure | 18.0Operating income, Q2 FY2024, three months to 2024-06-30$18.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-11, accession 0001171843-25-005268.Report this figure | 24.8Operating income, Q3 FY2024, three months to 2024-09-30$24.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-07, accession 0001628280-25-050425.Report this figure | 22.3Operating income, Q4 FY2024, three months to 2024-12-31$22.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-27, accession 0001628280-26-012816. Derived: 12-month figure less the 9-month figure.Report this figure | 23.1Operating income, Q1 FY2025, three months to 2025-03-31$23.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-08, accession 0001628280-26-032825.Report this figure | 24.3Operating income, Q2 FY2025, three months to 2025-06-30$24.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-06, accession 0001628280-26-054428.Report this figure | 23.4Operating income, Q3 FY2025, three months to 2025-09-30$23.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-07, accession 0001628280-25-050425.Report this figure | 21.5Operating income, Q4 FY2025, three months to 2025-12-31$21.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-27, accession 0001628280-26-012816. Derived: 12-month figure less the 9-month figure.Report this figure | 23.4Operating income, Q1 FY2026, three months to 2026-03-31$23.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-08, accession 0001628280-26-032825.Report this figure | 28.1Operating income, Q2 FY2026, three months to 2026-06-30$28.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-06, accession 0001628280-26-054428.Report this figure |
| Interest expense | $m | 0.9Interest expense, Q3 FY2023, three months to 2023-09-30$933.0k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-11-12, accession 0001171843-24-006257.Report this figure | 0.8Interest expense, Q4 FY2023, three months to 2023-12-31$755.0k. XBRL concept us-gaap:InterestExpense. 10-K filed 2025-03-03, accession 0001171843-25-001192. Derived: 12-month figure less the 9-month figure.Report this figure | 0.6Interest expense, Q1 FY2024, three months to 2024-03-31$631.0k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-05-12, accession 0001171843-25-003049.Report this figure | 0.6Interest expense, Q2 FY2024, three months to 2024-06-30$577.0k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-08-11, accession 0001171843-25-005268.Report this figure | 3.5Interest expense, Q3 FY2024, three months to 2024-09-30$3.5m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-11-12, accession 0001171843-24-006257.Report this figure | 3.4Interest expense, Q4 FY2024, three months to 2024-12-31$3.4m. XBRL concept us-gaap:InterestExpense. 10-K filed 2025-03-03, accession 0001171843-25-001192. Derived: 12-month figure less the 9-month figure.Report this figure | 2.8Interest expense, Q1 FY2025, three months to 2025-03-31$2.8m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-05-12, accession 0001171843-25-003049.Report this figure | 2.7Interest expense, Q2 FY2025, three months to 2025-06-30$2.7m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-08-11, accession 0001171843-25-005268.Report this figure | 2.4Interest expense, Q3 FY2025, three months to 2025-09-30$2.4m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-11-07, accession 0001628280-25-050425.Report this figure | 1.9Interest expense, Q4 FY2025, three months to 2025-12-31$1.9m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-02-27, accession 0001628280-26-012816. Derived: 12-month figure less the 9-month figure.Report this figure | 1.7Interest expense, Q1 FY2026, three months to 2026-03-31$1.7m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-08, accession 0001628280-26-032825.Report this figure | 1.7Interest expense, Q2 FY2026, three months to 2026-06-30$1.7m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-08-06, accession 0001628280-26-054428.Report this figure |
| Income tax | $m | 2.4Income tax, Q3 FY2023, three months to 2023-09-30$2.4m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-11-12, accession 0001171843-24-006257.Report this figure | 0.3Income tax, Q4 FY2023, three months to 2023-12-31$284.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-27, accession 0001628280-26-012816. Derived: 12-month figure less the 9-month figure.Report this figure | 2.6Income tax, Q1 FY2024, three months to 2024-03-31$2.6m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-12, accession 0001171843-25-003049.Report this figure | 3.8Income tax, Q2 FY2024, three months to 2024-06-30$3.8m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-11, accession 0001171843-25-005268.Report this figure | 4.9Income tax, Q3 FY2024, three months to 2024-09-30$4.9m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-07, accession 0001628280-25-050425.Report this figure | 2.7Income tax, Q4 FY2024, three months to 2024-12-31$2.7m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-27, accession 0001628280-26-012816. Derived: 12-month figure less the 9-month figure.Report this figure | 3.1Income tax, Q1 FY2025, three months to 2025-03-31$3.1m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-08, accession 0001628280-26-032825.Report this figure | 4.4Income tax, Q2 FY2025, three months to 2025-06-30$4.4m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-06, accession 0001628280-26-054428.Report this figure | 4.7Income tax, Q3 FY2025, three months to 2025-09-30$4.7m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-07, accession 0001628280-25-050425.Report this figure | 2.0Income tax, Q4 FY2025, three months to 2025-12-31$2.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-27, accession 0001628280-26-012816. Derived: 12-month figure less the 9-month figure.Report this figure | 4.1Income tax, Q1 FY2026, three months to 2026-03-31$4.1m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-08, accession 0001628280-26-032825.Report this figure | 5.6Income tax, Q2 FY2026, three months to 2026-06-30$5.6m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-06, accession 0001628280-26-054428.Report this figure |
| Net income | $m | 11.7Net income, Q3 FY2023, three months to 2023-09-30$11.7m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-27, accession 0001628280-26-012816.Report this figure | 11.6Net income, Q4 FY2023, three months to 2023-12-31$11.6m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-27, accession 0001628280-26-012816.Report this figure | 12.7Net income, Q1 FY2024, three months to 2024-03-31$12.7m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-27, accession 0001628280-26-012816.Report this figure | 13.6Net income, Q2 FY2024, three months to 2024-06-30$13.6m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-27, accession 0001628280-26-012816.Report this figure | 16.4Net income, Q3 FY2024, three months to 2024-09-30$16.4m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-27, accession 0001628280-26-012816.Report this figure | 16.4Net income, Q4 FY2024, three months to 2024-12-31$16.4m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-27, accession 0001628280-26-012816.Report this figure | 17.2Net income, Q1 FY2025, three months to 2025-03-31$17.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-06, accession 0001628280-26-054428.Report this figure | 17.2Net income, Q2 FY2025, three months to 2025-06-30$17.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-06, accession 0001628280-26-054428.Report this figure | 16.4Net income, Q3 FY2025, three months to 2025-09-30$16.4m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-27, accession 0001628280-26-012816.Report this figure | 17.6Net income, Q4 FY2025, three months to 2025-12-31$17.6m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-27, accession 0001628280-26-012816.Report this figure | 17.5Net income, Q1 FY2026, three months to 2026-03-31$17.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-06, accession 0001628280-26-054428.Report this figure | 20.9Net income, Q2 FY2026, three months to 2026-06-30$20.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-06, accession 0001628280-26-054428.Report this figure |
| Diluted EPS | $ per share | 1.52Diluted EPS, Q3 FY2023, three months to 2023-09-30$1.52 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-K filed 2026-02-27, accession 0001628280-26-012816.Report this figure | 1.51Diluted EPS, Q4 FY2023, three months to 2023-12-31$1.51 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-K filed 2026-02-27, accession 0001628280-26-012816.Report this figure | 1.64Diluted EPS, Q1 FY2024, three months to 2024-03-31$1.64 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-K filed 2026-02-27, accession 0001628280-26-012816.Report this figure | 1.75Diluted EPS, Q2 FY2024, three months to 2024-06-30$1.75 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-K filed 2026-02-27, accession 0001628280-26-012816.Report this figure | 2.11Diluted EPS, Q3 FY2024, three months to 2024-09-30$2.11 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-K filed 2026-02-27, accession 0001628280-26-012816.Report this figure | 2.10Diluted EPS, Q4 FY2024, three months to 2024-12-31$2.10 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-K filed 2026-02-27, accession 0001628280-26-012816.Report this figure | 2.21Diluted EPS, Q1 FY2025, three months to 2025-03-31$2.21 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-08, accession 0001628280-26-032825.Report this figure | 2.21Diluted EPS, Q2 FY2025, three months to 2025-06-30$2.21 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-06, accession 0001628280-26-054428.Report this figure | 2.11Diluted EPS, Q3 FY2025, three months to 2025-09-30$2.11 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-K filed 2026-02-27, accession 0001628280-26-012816.Report this figure | 2.25Diluted EPS, Q4 FY2025, three months to 2025-12-31$2.25 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-K filed 2026-02-27, accession 0001628280-26-012816.Report this figure | 2.24Diluted EPS, Q1 FY2026, three months to 2026-03-31$2.24 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-08, accession 0001628280-26-032825.Report this figure | 2.68Diluted EPS, Q2 FY2026, three months to 2026-06-30$2.68 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-06, accession 0001628280-26-054428.Report this figure |
| Basic EPS | $ per share | 1.53Basic EPS, Q3 FY2023, three months to 2023-09-30$1.53 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-K filed 2026-02-27, accession 0001628280-26-012816.Report this figure | 1.52Basic EPS, Q4 FY2023, three months to 2023-12-31$1.52 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-K filed 2026-02-27, accession 0001628280-26-012816.Report this figure | 1.66Basic EPS, Q1 FY2024, three months to 2024-03-31$1.66 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-K filed 2026-02-27, accession 0001628280-26-012816.Report this figure | 1.77Basic EPS, Q2 FY2024, three months to 2024-06-30$1.77 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-K filed 2026-02-27, accession 0001628280-26-012816.Report this figure | 2.13Basic EPS, Q3 FY2024, three months to 2024-09-30$2.13 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-K filed 2026-02-27, accession 0001628280-26-012816.Report this figure | 2.13Basic EPS, Q4 FY2024, three months to 2024-12-31$2.13 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-K filed 2026-02-27, accession 0001628280-26-012816.Report this figure | 2.24Basic EPS, Q1 FY2025, three months to 2025-03-31$2.24 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-08, accession 0001628280-26-032825.Report this figure | 2.23Basic EPS, Q2 FY2025, three months to 2025-06-30$2.23 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-06, accession 0001628280-26-054428.Report this figure | 2.12Basic EPS, Q3 FY2025, three months to 2025-09-30$2.12 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-K filed 2026-02-27, accession 0001628280-26-012816.Report this figure | 2.28Basic EPS, Q4 FY2025, three months to 2025-12-31$2.28 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-K filed 2026-02-27, accession 0001628280-26-012816.Report this figure | 2.27Basic EPS, Q1 FY2026, three months to 2026-03-31$2.27 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-08, accession 0001628280-26-032825.Report this figure | 2.69Basic EPS, Q2 FY2026, three months to 2026-06-30$2.69 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-06, accession 0001628280-26-054428.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 6.4Cash and equivalents, Q3 FY2023, at 2023-09-30$6.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2023-11-09, accession 0001171843-23-006924.Report this figure | 5.3Cash and equivalents, FY2023, at 2023-12-31$5.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-03-03, accession 0001171843-25-001192.Report this figure | 11.4Cash and equivalents, Q1 FY2024, at 2024-03-31$11.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-05-10, accession 0001171843-24-002737.Report this figure | 16.7Cash and equivalents, Q2 FY2024, at 2024-06-30$16.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-08-09, accession 0001171843-24-004633.Report this figure | 16.4Cash and equivalents, Q3 FY2024, at 2024-09-30$16.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-12, accession 0001171843-24-006257.Report this figure | 13.5Cash and equivalents, FY2024, at 2024-12-31$13.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-02-27, accession 0001628280-26-012816.Report this figure | 14.0Cash and equivalents, Q1 FY2025, at 2025-03-31$14.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-12, accession 0001171843-25-003049.Report this figure | 14.9Cash and equivalents, Q2 FY2025, at 2025-06-30$14.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-11, accession 0001171843-25-005268.Report this figure | 18.2Cash and equivalents, Q3 FY2025, at 2025-09-30$18.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-07, accession 0001628280-25-050425.Report this figure | 20.3Cash and equivalents, FY2025, at 2025-12-31$20.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-06, accession 0001628280-26-054428.Report this figure | 20.0Cash and equivalents, Q1 FY2026, at 2026-03-31$20.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-08, accession 0001628280-26-032825.Report this figure | 9.0Cash and equivalents, Q2 FY2026, at 2026-06-30$9.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-06, accession 0001628280-26-054428.Report this figure |
| Current assets | $m | 140Current assets, Q3 FY2023, at 2023-09-30$140.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-09, accession 0001171843-23-006924.Report this figure | 145Current assets, FY2023, at 2023-12-31$144.6m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-03-03, accession 0001171843-25-001192.Report this figure | 151Current assets, Q1 FY2024, at 2024-03-31$150.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-10, accession 0001171843-24-002737.Report this figure | 162Current assets, Q2 FY2024, at 2024-06-30$162.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-09, accession 0001171843-24-004633.Report this figure | 201Current assets, Q3 FY2024, at 2024-09-30$201.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-12, accession 0001171843-24-006257.Report this figure | 195Current assets, FY2024, at 2024-12-31$194.9m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-02-27, accession 0001628280-26-012816.Report this figure | 206Current assets, Q1 FY2025, at 2025-03-31$205.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-12, accession 0001171843-25-003049.Report this figure | 191Current assets, Q2 FY2025, at 2025-06-30$191.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-11, accession 0001171843-25-005268.Report this figure | 198Current assets, Q3 FY2025, at 2025-09-30$198.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-07, accession 0001628280-25-050425.Report this figure | 201Current assets, FY2025, at 2025-12-31$201.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-06, accession 0001628280-26-054428.Report this figure | 224Current assets, Q1 FY2026, at 2026-03-31$224.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-08, accession 0001628280-26-032825.Report this figure | 235Current assets, Q2 FY2026, at 2026-06-30$234.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-06, accession 0001628280-26-054428.Report this figure |
| Total assets | $m | 400Total assets, Q3 FY2023, at 2023-09-30$399.8m. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-09, accession 0001171843-23-006924.Report this figure | 404Total assets, FY2023, at 2023-12-31$404.1m. XBRL concept us-gaap:Assets. 10-K filed 2025-03-03, accession 0001171843-25-001192.Report this figure | 408Total assets, Q1 FY2024, at 2024-03-31$407.7m. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-10, accession 0001171843-24-002737.Report this figure | 422Total assets, Q2 FY2024, at 2024-06-30$422.4m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-09, accession 0001171843-24-004633.Report this figure | 639Total assets, Q3 FY2024, at 2024-09-30$638.5m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-12, accession 0001171843-24-006257.Report this figure | 629Total assets, FY2024, at 2024-12-31$629.0m. XBRL concept us-gaap:Assets. 10-K filed 2026-02-27, accession 0001628280-26-012816.Report this figure | 643Total assets, Q1 FY2025, at 2025-03-31$642.6m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-12, accession 0001171843-25-003049.Report this figure | 635Total assets, Q2 FY2025, at 2025-06-30$634.7m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-11, accession 0001171843-25-005268.Report this figure | 653Total assets, Q3 FY2025, at 2025-09-30$652.8m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-07, accession 0001628280-25-050425.Report this figure | 655Total assets, FY2025, at 2025-12-31$655.1m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-06, accession 0001628280-26-054428.Report this figure | 675Total assets, Q1 FY2026, at 2026-03-31$674.7m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-08, accession 0001628280-26-032825.Report this figure | 682Total assets, Q2 FY2026, at 2026-06-30$681.9m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-06, accession 0001628280-26-054428.Report this figure |
| Current liabilities | $m | 56.6Current liabilities, Q3 FY2023, at 2023-09-30$56.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-09, accession 0001171843-23-006924.Report this figure | 58.2Current liabilities, FY2023, at 2023-12-31$58.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-03-03, accession 0001171843-25-001192.Report this figure | 52.4Current liabilities, Q1 FY2024, at 2024-03-31$52.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-10, accession 0001171843-24-002737.Report this figure | 51.8Current liabilities, Q2 FY2024, at 2024-06-30$51.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-09, accession 0001171843-24-004633.Report this figure | 78.3Current liabilities, Q3 FY2024, at 2024-09-30$78.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-12, accession 0001171843-24-006257.Report this figure | 76.3Current liabilities, FY2024, at 2024-12-31$76.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-02-27, accession 0001628280-26-012816.Report this figure | 79.9Current liabilities, Q1 FY2025, at 2025-03-31$79.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-12, accession 0001171843-25-003049.Report this figure | 69.2Current liabilities, Q2 FY2025, at 2025-06-30$69.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-11, accession 0001171843-25-005268.Report this figure | 82.2Current liabilities, Q3 FY2025, at 2025-09-30$82.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-07, accession 0001628280-25-050425.Report this figure | 74.9Current liabilities, FY2025, at 2025-12-31$74.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-06, accession 0001628280-26-054428.Report this figure | 77.0Current liabilities, Q1 FY2026, at 2026-03-31$77.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-08, accession 0001628280-26-032825.Report this figure | 78.3Current liabilities, Q2 FY2026, at 2026-06-30$78.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-06, accession 0001628280-26-054428.Report this figure |
| Total liabilities | $m | 127Total liabilities, Q3 FY2023, at 2023-09-30$127.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-09, accession 0001171843-23-006924.Report this figure | 118Total liabilities, FY2023, at 2023-12-31$118.0m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-03-03, accession 0001171843-25-001192.Report this figure | 113Total liabilities, Q1 FY2024, at 2024-03-31$112.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-10, accession 0001171843-24-002737.Report this figure | 112Total liabilities, Q2 FY2024, at 2024-06-30$112.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-09, accession 0001171843-24-004633.Report this figure | 309Total liabilities, Q3 FY2024, at 2024-09-30$309.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-12, accession 0001171843-24-006257.Report this figure | 286Total liabilities, FY2024, at 2024-12-31$286.2m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-02-27, accession 0001628280-26-012816.Report this figure | 282Total liabilities, Q1 FY2025, at 2025-03-31$282.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-12, accession 0001171843-25-003049.Report this figure | 249Total liabilities, Q2 FY2025, at 2025-06-30$249.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-11, accession 0001171843-25-005268.Report this figure | 249Total liabilities, Q3 FY2025, at 2025-09-30$248.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-07, accession 0001628280-25-050425.Report this figure | 231Total liabilities, FY2025, at 2025-12-31$231.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-06, accession 0001628280-26-054428.Report this figure | 236Total liabilities, Q1 FY2026, at 2026-03-31$235.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-08, accession 0001628280-26-032825.Report this figure | 219Total liabilities, Q2 FY2026, at 2026-06-30$219.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-06, accession 0001628280-26-054428.Report this figure |
| Long-term debt | $m | 39.0Long-term debt, Q3 FY2023, at 2023-09-30$39.0m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2023-11-09, accession 0001171843-23-006924.Report this figure | 28.0Long-term debt, FY2023, at 2023-12-31$28.0m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2025-03-03, accession 0001171843-25-001192.Report this figure | 30.0Long-term debt, Q1 FY2024, at 2024-03-31$30.0m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-05-10, accession 0001171843-24-002737.Report this figure | 35.2Long-term debt, Q2 FY2024, at 2024-06-30$35.2m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-08-09, accession 0001171843-24-004633.Report this figure | 200Long-term debt, Q3 FY2024, at 2024-09-30$199.5m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-11-12, accession 0001171843-24-006257.Report this figure | 177Long-term debt, FY2024, at 2024-12-31$176.9m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2026-02-27, accession 0001628280-26-012816.Report this figure | 170Long-term debt, Q1 FY2025, at 2025-03-31$170.3m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-05-12, accession 0001171843-25-003049.Report this figure | 151Long-term debt, Q2 FY2025, at 2025-06-30$151.1m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-08-11, accession 0001171843-25-005268.Report this figure | 134Long-term debt, Q3 FY2025, at 2025-09-30$133.6m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-11-07, accession 0001628280-25-050425.Report this figure | 123Long-term debt, FY2025, at 2025-12-31$123.0m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-08-06, accession 0001628280-26-054428.Report this figure | 125Long-term debt, Q1 FY2026, at 2026-03-31$125.1m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-05-08, accession 0001628280-26-032825.Report this figure | 105Long-term debt, Q2 FY2026, at 2026-06-30$104.8m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-08-06, accession 0001628280-26-054428.Report this figure |
| Current portion of debt | $m | 4.0Current portion of debt, Q3 FY2023, at 2023-09-30$4.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2023-11-09, accession 0001171843-23-006924.Report this figure | 4.0Current portion of debt, FY2023, at 2023-12-31$4.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2025-03-03, accession 0001171843-25-001192.Report this figure | 4.0Current portion of debt, Q1 FY2024, at 2024-03-31$4.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-05-10, accession 0001171843-24-002737.Report this figure | 0.0Current portion of debt, Q2 FY2024, at 2024-06-30$0. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-08-09, accession 0001171843-24-004633.Report this figure | 12.5Current portion of debt, Q3 FY2024, at 2024-09-30$12.5m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-11-12, accession 0001171843-24-006257.Report this figure | 12.5Current portion of debt, FY2024, at 2024-12-31$12.5m. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2026-02-27, accession 0001628280-26-012816.Report this figure | 12.5Current portion of debt, Q1 FY2025, at 2025-03-31$12.5m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-05-12, accession 0001171843-25-003049.Report this figure | 12.5Current portion of debt, Q2 FY2025, at 2025-06-30$12.5m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-08-11, accession 0001171843-25-005268.Report this figure | 12.5Current portion of debt, Q3 FY2025, at 2025-09-30$12.5m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-11-07, accession 0001628280-25-050425.Report this figure | 12.5Current portion of debt, FY2025, at 2025-12-31$12.5m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-08-06, accession 0001628280-26-054428.Report this figure | 12.5Current portion of debt, Q1 FY2026, at 2026-03-31$12.5m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-05-08, accession 0001628280-26-032825.Report this figure | 12.5Current portion of debt, Q2 FY2026, at 2026-06-30$12.5m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-08-06, accession 0001628280-26-054428.Report this figure |
| Shareholders' equity | $m | 272Shareholders' equity, Q3 FY2023, at 2023-09-30$272.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-12, accession 0001171843-24-006257.Report this figure | 286Shareholders' equity, FY2023, at 2023-12-31$286.1m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-02-27, accession 0001628280-26-012816.Report this figure | 295Shareholders' equity, Q1 FY2024, at 2024-03-31$295.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-07, accession 0001628280-25-050425.Report this figure | 310Shareholders' equity, Q2 FY2024, at 2024-06-30$310.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-07, accession 0001628280-25-050425.Report this figure | 329Shareholders' equity, Q3 FY2024, at 2024-09-30$329.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-07, accession 0001628280-25-050425.Report this figure | 343Shareholders' equity, FY2024, at 2024-12-31$342.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001628280-26-054428.Report this figure | 361Shareholders' equity, Q1 FY2025, at 2025-03-31$360.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001628280-26-054428.Report this figure | 385Shareholders' equity, Q2 FY2025, at 2025-06-30$385.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001628280-26-054428.Report this figure | 404Shareholders' equity, Q3 FY2025, at 2025-09-30$403.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-07, accession 0001628280-25-050425.Report this figure | 424Shareholders' equity, FY2025, at 2025-12-31$423.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001628280-26-054428.Report this figure | 439Shareholders' equity, Q1 FY2026, at 2026-03-31$438.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001628280-26-054428.Report this figure | 462Shareholders' equity, Q2 FY2026, at 2026-06-30$462.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001628280-26-054428.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | 18.0Operating cash flow, Q3 FY2023, three months to 2023-09-30$18.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-12, accession 0001171843-24-006257. Derived: 9-month figure less the 6-month figure.Report this figure | 12.7Operating cash flow, Q4 FY2023, three months to 2023-12-31$12.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-27, accession 0001628280-26-012816. Derived: 12-month figure less the 9-month figure.Report this figure | 10.7Operating cash flow, Q1 FY2024, three months to 2024-03-31$10.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-12, accession 0001171843-25-003049.Report this figure | 11.7Operating cash flow, Q2 FY2024, three months to 2024-06-30$11.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-11, accession 0001171843-25-005268. Derived: 6-month figure less the 3-month figure.Report this figure | 19.8Operating cash flow, Q3 FY2024, three months to 2024-09-30$19.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-07, accession 0001628280-25-050425. Derived: 9-month figure less the 6-month figure.Report this figure | 24.4Operating cash flow, Q4 FY2024, three months to 2024-12-31$24.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-27, accession 0001628280-26-012816. Derived: 12-month figure less the 9-month figure.Report this figure | 13.8Operating cash flow, Q1 FY2025, three months to 2025-03-31$13.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-08, accession 0001628280-26-032825.Report this figure | 25.3Operating cash flow, Q2 FY2025, three months to 2025-06-30$25.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-06, accession 0001628280-26-054428. Derived: 6-month figure less the 3-month figure.Report this figure | 35.9Operating cash flow, Q3 FY2025, three months to 2025-09-30$35.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-07, accession 0001628280-25-050425. Derived: 9-month figure less the 6-month figure.Report this figure | 16.8Operating cash flow, Q4 FY2025, three months to 2025-12-31$16.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-27, accession 0001628280-26-012816. Derived: 12-month figure less the 9-month figure.Report this figure | 3.2Operating cash flow, Q1 FY2026, three months to 2026-03-31$3.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-08, accession 0001628280-26-032825.Report this figure | 15.6Operating cash flow, Q2 FY2026, three months to 2026-06-30$15.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-06, accession 0001628280-26-054428. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $m | 2.8Capital expenditure, Q3 FY2023, three months to 2023-09-30$2.8m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-11-12, accession 0001171843-24-006257. Derived: 9-month figure less the 6-month figure.Report this figure | 2.8Capital expenditure, Q4 FY2023, three months to 2023-12-31$2.8m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2025-03-03, accession 0001171843-25-001192. Derived: 12-month figure less the 9-month figure.Report this figure | 1.7Capital expenditure, Q1 FY2024, three months to 2024-03-31$1.7m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-12, accession 0001171843-25-003049.Report this figure | 2.8Capital expenditure, Q2 FY2024, three months to 2024-06-30$2.8m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-08-11, accession 0001171843-25-005268. Derived: 6-month figure less the 3-month figure.Report this figure | 2.1Capital expenditure, Q3 FY2024, three months to 2024-09-30$2.1m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-11-12, accession 0001171843-24-006257. Derived: 9-month figure less the 6-month figure.Report this figure | 3.0Capital expenditure, Q4 FY2024, three months to 2024-12-31$3.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2025-03-03, accession 0001171843-25-001192. Derived: 12-month figure less the 9-month figure.Report this figure | 2.8Capital expenditure, Q1 FY2025, three months to 2025-03-31$2.8m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-12, accession 0001171843-25-003049.Report this figure | 2.9Capital expenditure, Q2 FY2025, three months to 2025-06-30$2.9m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-08-11, accession 0001171843-25-005268. Derived: 6-month figure less the 3-month figure.Report this figure | not reported | not reported | not reported | not reported |
| Share repurchases | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
Shares
| Line item | Unit | Q3 FY20222022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | k shares | 7,638 | 7,681 | 7,690 | 7,709 | 7,737 | 7,753 | 7,772 | 7,776 | 7,773 | 7,780 | 7,799 | 7,788 |
Shares outstanding: 7.75m at Jul 27, 2026, from the cover of the 10-Q filed Aug 6, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:28 ET. Listed shows no prices and gives no investment advice.