United Guardian Inc
UGNasdaqCIK 101295Consumer staplesFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $k | 3,058Revenue, Q3 FY2023, three months to 2023-09-30$3.1m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2024-11-12, accession 0001171843-24-006259.Report this figure | 2,607Revenue, Q4 FY2023, three months to 2023-12-31$2.6m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-K filed 2025-03-21, accession 0001171843-25-001611. Derived: 12-month figure less the 9-month figure.Report this figure | 3,255Revenue, Q1 FY2024, three months to 2024-03-31$3.3m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2025-05-13, accession 0001171843-25-003113.Report this figure | 3,390Revenue, Q2 FY2024, three months to 2024-06-30$3.4m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2025-08-08, accession 0001171843-25-005207.Report this figure | 3,060Revenue, Q3 FY2024, three months to 2024-09-30$3.1m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2025-11-06, accession 0001171843-25-007077.Report this figure | 2,477Revenue, Q4 FY2024, three months to 2024-12-31$2.5m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-K filed 2026-03-27, accession 0001171843-26-001973. Derived: 12-month figure less the 9-month figure.Report this figure | 2,481Revenue, Q1 FY2025, three months to 2025-03-31$2.5m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2026-05-12, accession 0001171843-26-003276.Report this figure | 2,838Revenue, Q2 FY2025, three months to 2025-06-30$2.8m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2026-08-11, accession 0001171843-26-005409.Report this figure | 2,264Revenue, Q3 FY2025, three months to 2025-09-30$2.3m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2025-11-06, accession 0001171843-25-007077.Report this figure | 2,962Revenue, Q4 FY2025, three months to 2025-12-31$3.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-K filed 2026-03-27, accession 0001171843-26-001973. Derived: 12-month figure less the 9-month figure.Report this figure | 2,872Revenue, Q1 FY2026, three months to 2026-03-31$2.9m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2026-05-12, accession 0001171843-26-003276.Report this figure | 3,108Revenue, Q2 FY2026, three months to 2026-06-30$3.1m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2026-08-11, accession 0001171843-26-005409.Report this figure |
| Cost of revenue | $k | 1,749Cost of revenue, Q3 FY2023, three months to 2023-09-30$1.7m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2024-11-12, accession 0001171843-24-006259.Report this figure | 1,208Cost of revenue, Q4 FY2023, three months to 2023-12-31$1.2m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2025-03-21, accession 0001171843-25-001611. Derived: 12-month figure less the 9-month figure.Report this figure | 1,556Cost of revenue, Q1 FY2024, three months to 2024-03-31$1.6m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-05-13, accession 0001171843-25-003113.Report this figure | 1,561Cost of revenue, Q2 FY2024, three months to 2024-06-30$1.6m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-08-08, accession 0001171843-25-005207.Report this figure | 1,409Cost of revenue, Q3 FY2024, three months to 2024-09-30$1.4m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-11-06, accession 0001171843-25-007077.Report this figure | 1,195Cost of revenue, Q4 FY2024, three months to 2024-12-31$1.2m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-03-27, accession 0001171843-26-001973. Derived: 12-month figure less the 9-month figure.Report this figure | 1,123Cost of revenue, Q1 FY2025, three months to 2025-03-31$1.1m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-05-12, accession 0001171843-26-003276.Report this figure | 1,341Cost of revenue, Q2 FY2025, three months to 2025-06-30$1.3m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-08-11, accession 0001171843-26-005409.Report this figure | 1,311Cost of revenue, Q3 FY2025, three months to 2025-09-30$1.3m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-11-06, accession 0001171843-25-007077.Report this figure | 1,629Cost of revenue, Q4 FY2025, three months to 2025-12-31$1.6m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-03-27, accession 0001171843-26-001973. Derived: 12-month figure less the 9-month figure.Report this figure | 1,448Cost of revenue, Q1 FY2026, three months to 2026-03-31$1.4m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-05-12, accession 0001171843-26-003276.Report this figure | 1,562Cost of revenue, Q2 FY2026, three months to 2026-06-30$1.6m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-08-11, accession 0001171843-26-005409.Report this figure |
| Research and development | $k | 98.1Research and development, Q3 FY2023, three months to 2023-09-30$98.1k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2024-11-12, accession 0001171843-24-006259.Report this figure | 110Research and development, Q4 FY2023, three months to 2023-12-31$110.2k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2025-03-21, accession 0001171843-25-001611. Derived: 12-month figure less the 9-month figure.Report this figure | 103Research and development, Q1 FY2024, three months to 2024-03-31$103.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-05-13, accession 0001171843-25-003113.Report this figure | 112Research and development, Q2 FY2024, three months to 2024-06-30$111.7k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-08-08, accession 0001171843-25-005207.Report this figure | 111Research and development, Q3 FY2024, three months to 2024-09-30$111.1k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-06, accession 0001171843-25-007077.Report this figure | 131Research and development, Q4 FY2024, three months to 2024-12-31$131.1k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-03-27, accession 0001171843-26-001973. Derived: 12-month figure less the 9-month figure.Report this figure | 114Research and development, Q1 FY2025, three months to 2025-03-31$114.4k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-12, accession 0001171843-26-003276.Report this figure | 108Research and development, Q2 FY2025, three months to 2025-06-30$107.9k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-11, accession 0001171843-26-005409.Report this figure | 117Research and development, Q3 FY2025, three months to 2025-09-30$117.1k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-06, accession 0001171843-25-007077.Report this figure | 124Research and development, Q4 FY2025, three months to 2025-12-31$124.3k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-03-27, accession 0001171843-26-001973. Derived: 12-month figure less the 9-month figure.Report this figure | 115Research and development, Q1 FY2026, three months to 2026-03-31$115.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-12, accession 0001171843-26-003276.Report this figure | 124Research and development, Q2 FY2026, three months to 2026-06-30$124.4k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-11, accession 0001171843-26-005409.Report this figure |
| Operating income | $k | 722Operating income, Q3 FY2023, three months to 2023-09-30$721.9k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-12, accession 0001171843-24-006259.Report this figure | 791Operating income, Q4 FY2023, three months to 2023-12-31$791.3k. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-03-21, accession 0001171843-25-001611. Derived: 12-month figure less the 9-month figure.Report this figure | 1,027Operating income, Q1 FY2024, three months to 2024-03-31$1.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-13, accession 0001171843-25-003113.Report this figure | 1,115Operating income, Q2 FY2024, three months to 2024-06-30$1.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-08, accession 0001171843-25-005207.Report this figure | 949Operating income, Q3 FY2024, three months to 2024-09-30$949.1k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-06, accession 0001171843-25-007077.Report this figure | 556Operating income, Q4 FY2024, three months to 2024-12-31$556.4k. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-27, accession 0001171843-26-001973. Derived: 12-month figure less the 9-month figure.Report this figure | 611Operating income, Q1 FY2025, three months to 2025-03-31$610.9k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-12, accession 0001171843-26-003276.Report this figure | 695Operating income, Q2 FY2025, three months to 2025-06-30$695.5k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-11, accession 0001171843-26-005409.Report this figure | 215Operating income, Q3 FY2025, three months to 2025-09-30$215.1k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-06, accession 0001171843-25-007077.Report this figure | 722Operating income, Q4 FY2025, three months to 2025-12-31$721.9k. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-27, accession 0001171843-26-001973. Derived: 12-month figure less the 9-month figure.Report this figure | 642Operating income, Q1 FY2026, three months to 2026-03-31$642.4k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-12, accession 0001171843-26-003276.Report this figure | 754Operating income, Q2 FY2026, three months to 2026-06-30$754.1k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-11, accession 0001171843-26-005409.Report this figure |
| Income tax | $k | 160Income tax, Q3 FY2023, three months to 2023-09-30$160.4k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-11-12, accession 0001171843-24-006259.Report this figure | 193Income tax, Q4 FY2023, three months to 2023-12-31$193.5k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2025-03-21, accession 0001171843-25-001611. Derived: 12-month figure less the 9-month figure.Report this figure | 241Income tax, Q1 FY2024, three months to 2024-03-31$240.7k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-13, accession 0001171843-25-003113.Report this figure | 249Income tax, Q2 FY2024, three months to 2024-06-30$249.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-08, accession 0001171843-25-005207.Report this figure | 231Income tax, Q3 FY2024, three months to 2024-09-30$230.8k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-06, accession 0001171843-25-007077.Report this figure | 137Income tax, Q4 FY2024, three months to 2024-12-31$137.1k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-27, accession 0001171843-26-001973. Derived: 12-month figure less the 9-month figure.Report this figure | 147Income tax, Q1 FY2025, three months to 2025-03-31$147.1k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-12, accession 0001171843-26-003276.Report this figure | 164Income tax, Q2 FY2025, three months to 2025-06-30$163.8k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-11, accession 0001171843-26-005409.Report this figure | 58.0Income tax, Q3 FY2025, three months to 2025-09-30$58.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-06, accession 0001171843-25-007077.Report this figure | 168Income tax, Q4 FY2025, three months to 2025-12-31$168.4k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-27, accession 0001171843-26-001973. Derived: 12-month figure less the 9-month figure.Report this figure | 214Income tax, Q1 FY2026, three months to 2026-03-31$214.2k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-12, accession 0001171843-26-003276.Report this figure | 189Income tax, Q2 FY2026, three months to 2026-06-30$189.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-11, accession 0001171843-26-005409.Report this figure |
| Net income | $k | 627Net income, Q3 FY2023, three months to 2023-09-30$626.8k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-12, accession 0001171843-24-006259.Report this figure | 737Net income, Q4 FY2023, three months to 2023-12-31$737.4k. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-03-21, accession 0001171843-25-001611. Derived: 12-month figure less the 9-month figure.Report this figure | 925Net income, Q1 FY2024, three months to 2024-03-31$925.4k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-06, accession 0001171843-25-007077.Report this figure | 956Net income, Q2 FY2024, three months to 2024-06-30$956.2k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-06, accession 0001171843-25-007077.Report this figure | 865Net income, Q3 FY2024, three months to 2024-09-30$865.5k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-06, accession 0001171843-25-007077.Report this figure | 504Net income, Q4 FY2024, three months to 2024-12-31$503.7k. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-27, accession 0001171843-26-001973. Derived: 12-month figure less the 9-month figure.Report this figure | 561Net income, Q1 FY2025, three months to 2025-03-31$560.9k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-11, accession 0001171843-26-005409.Report this figure | 627Net income, Q2 FY2025, three months to 2025-06-30$626.8k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-11, accession 0001171843-26-005409.Report this figure | 268Net income, Q3 FY2025, three months to 2025-09-30$268.4k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-06, accession 0001171843-25-007077.Report this figure | 650Net income, Q4 FY2025, three months to 2025-12-31$649.6k. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-27, accession 0001171843-26-001973. Derived: 12-month figure less the 9-month figure.Report this figure | 819Net income, Q1 FY2026, three months to 2026-03-31$818.9k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-11, accession 0001171843-26-005409.Report this figure | 729Net income, Q2 FY2026, three months to 2026-06-30$728.6k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-11, accession 0001171843-26-005409.Report this figure |
| Diluted EPS | $ per share | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Basic EPS | $ per share | 0.14Basic EPS, Q3 FY2023, three months to 2023-09-30$0.14 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-12, accession 0001171843-24-006259.Report this figure | not reported | 0.20Basic EPS, Q1 FY2024, three months to 2024-03-31$0.20 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-13, accession 0001171843-25-003113.Report this figure | 0.21Basic EPS, Q2 FY2024, three months to 2024-06-30$0.21 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-08, accession 0001171843-25-005207.Report this figure | 0.19Basic EPS, Q3 FY2024, three months to 2024-09-30$0.19 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-06, accession 0001171843-25-007077.Report this figure | not reported | 0.12Basic EPS, Q1 FY2025, three months to 2025-03-31$0.12 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-12, accession 0001171843-26-003276.Report this figure | 0.14Basic EPS, Q2 FY2025, three months to 2025-06-30$0.14 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-11, accession 0001171843-26-005409.Report this figure | 0.06Basic EPS, Q3 FY2025, three months to 2025-09-30$0.06 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-06, accession 0001171843-25-007077.Report this figure | not reported | 0.18Basic EPS, Q1 FY2026, three months to 2026-03-31$0.18 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-12, accession 0001171843-26-003276.Report this figure | 0.16Basic EPS, Q2 FY2026, three months to 2026-06-30$0.16 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-11, accession 0001171843-26-005409.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 7.1Cash and equivalents, Q3 FY2023, at 2023-09-30$7.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2023-11-13, accession 0001171843-23-007003.Report this figure | 8.2Cash and equivalents, FY2023, at 2023-12-31$8.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-03-21, accession 0001171843-25-001611.Report this figure | 7.1Cash and equivalents, Q1 FY2024, at 2024-03-31$7.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-05-13, accession 0001171843-24-002786.Report this figure | 8.4Cash and equivalents, Q2 FY2024, at 2024-06-30$8.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-08-12, accession 0001171843-24-004675.Report this figure | 2.4Cash and equivalents, Q3 FY2024, at 2024-09-30$2.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-12, accession 0001171843-24-006259.Report this figure | 1.9Cash and equivalents, FY2024, at 2024-12-31$1.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-03-27, accession 0001171843-26-001973.Report this figure | 1.3Cash and equivalents, Q1 FY2025, at 2025-03-31$1.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-13, accession 0001171843-25-003113.Report this figure | 1.8Cash and equivalents, Q2 FY2025, at 2025-06-30$1.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-08, accession 0001171843-25-005207.Report this figure | 0.9Cash and equivalents, Q3 FY2025, at 2025-09-30$860.8k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-06, accession 0001171843-25-007077.Report this figure | 1.3Cash and equivalents, FY2025, at 2025-12-31$1.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-11, accession 0001171843-26-005409.Report this figure | 0.7Cash and equivalents, Q1 FY2026, at 2026-03-31$735.9k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-12, accession 0001171843-26-003276.Report this figure | 2.4Cash and equivalents, Q2 FY2026, at 2026-06-30$2.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-11, accession 0001171843-26-005409.Report this figure |
| Current assets | $m | 11.6Current assets, Q3 FY2023, at 2023-09-30$11.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-13, accession 0001171843-23-007003.Report this figure | 12.3Current assets, FY2023, at 2023-12-31$12.3m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-03-21, accession 0001171843-25-001611.Report this figure | 12.4Current assets, Q1 FY2024, at 2024-03-31$12.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-13, accession 0001171843-24-002786.Report this figure | 13.1Current assets, Q2 FY2024, at 2024-06-30$13.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-12, accession 0001171843-24-004675.Report this figure | 12.5Current assets, Q3 FY2024, at 2024-09-30$12.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-12, accession 0001171843-24-006259.Report this figure | 12.7Current assets, FY2024, at 2024-12-31$12.7m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-03-27, accession 0001171843-26-001973.Report this figure | 11.7Current assets, Q1 FY2025, at 2025-03-31$11.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-13, accession 0001171843-25-003113.Report this figure | 12.5Current assets, Q2 FY2025, at 2025-06-30$12.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-08, accession 0001171843-25-005207.Report this figure | 11.2Current assets, Q3 FY2025, at 2025-09-30$11.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-06, accession 0001171843-25-007077.Report this figure | 12.2Current assets, FY2025, at 2025-12-31$12.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-11, accession 0001171843-26-005409.Report this figure | 11.8Current assets, Q1 FY2026, at 2026-03-31$11.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-12, accession 0001171843-26-003276.Report this figure | 12.7Current assets, Q2 FY2026, at 2026-06-30$12.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-11, accession 0001171843-26-005409.Report this figure |
| Total assets | $m | 12.2Total assets, Q3 FY2023, at 2023-09-30$12.2m. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-13, accession 0001171843-23-007003.Report this figure | 12.9Total assets, FY2023, at 2023-12-31$12.9m. XBRL concept us-gaap:Assets. 10-K filed 2025-03-21, accession 0001171843-25-001611.Report this figure | 13.0Total assets, Q1 FY2024, at 2024-03-31$13.0m. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-13, accession 0001171843-24-002786.Report this figure | 13.8Total assets, Q2 FY2024, at 2024-06-30$13.8m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-12, accession 0001171843-24-004675.Report this figure | 13.3Total assets, Q3 FY2024, at 2024-09-30$13.3m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-12, accession 0001171843-24-006259.Report this figure | 13.8Total assets, FY2024, at 2024-12-31$13.8m. XBRL concept us-gaap:Assets. 10-K filed 2026-03-27, accession 0001171843-26-001973.Report this figure | 12.8Total assets, Q1 FY2025, at 2025-03-31$12.8m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-13, accession 0001171843-25-003113.Report this figure | 13.4Total assets, Q2 FY2025, at 2025-06-30$13.4m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-08, accession 0001171843-25-005207.Report this figure | 12.2Total assets, Q3 FY2025, at 2025-09-30$12.2m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-06, accession 0001171843-25-007077.Report this figure | 13.1Total assets, FY2025, at 2025-12-31$13.1m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-11, accession 0001171843-26-005409.Report this figure | 12.7Total assets, Q1 FY2026, at 2026-03-31$12.7m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-12, accession 0001171843-26-003276.Report this figure | 13.6Total assets, Q2 FY2026, at 2026-06-30$13.6m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-11, accession 0001171843-26-005409.Report this figure |
| Current liabilities | $m | 1.5Current liabilities, Q3 FY2023, at 2023-09-30$1.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-13, accession 0001171843-23-007003.Report this figure | 1.5Current liabilities, FY2023, at 2023-12-31$1.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-03-21, accession 0001171843-25-001611.Report this figure | 1.9Current liabilities, Q1 FY2024, at 2024-03-31$1.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-13, accession 0001171843-24-002786.Report this figure | 1.7Current liabilities, Q2 FY2024, at 2024-06-30$1.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-12, accession 0001171843-24-004675.Report this figure | 1.9Current liabilities, Q3 FY2024, at 2024-09-30$1.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-12, accession 0001171843-24-006259.Report this figure | 1.9Current liabilities, FY2024, at 2024-12-31$1.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-03-27, accession 0001171843-26-001973.Report this figure | 1.9Current liabilities, Q1 FY2025, at 2025-03-31$1.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-13, accession 0001171843-25-003113.Report this figure | 1.9Current liabilities, Q2 FY2025, at 2025-06-30$1.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-08, accession 0001171843-25-005207.Report this figure | 1.6Current liabilities, Q3 FY2025, at 2025-09-30$1.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-06, accession 0001171843-25-007077.Report this figure | 1.7Current liabilities, FY2025, at 2025-12-31$1.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-11, accession 0001171843-26-005409.Report this figure | 1.5Current liabilities, Q1 FY2026, at 2026-03-31$1.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-12, accession 0001171843-26-003276.Report this figure | 1.7Current liabilities, Q2 FY2026, at 2026-06-30$1.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-11, accession 0001171843-26-005409.Report this figure |
| Total liabilities | $m | not reported | 1.5Total liabilities, FY2023, at 2023-12-31$1.5m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-03-21, accession 0001171843-25-001611.Report this figure | 1.9Total liabilities, Q1 FY2024, at 2024-03-31$1.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-13, accession 0001171843-24-002786.Report this figure | 1.7Total liabilities, Q2 FY2024, at 2024-06-30$1.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-12, accession 0001171843-24-004675.Report this figure | 1.9Total liabilities, Q3 FY2024, at 2024-09-30$1.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-12, accession 0001171843-24-006259.Report this figure | 1.9Total liabilities, FY2024, at 2024-12-31$1.9m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-03-27, accession 0001171843-26-001973.Report this figure | 1.9Total liabilities, Q1 FY2025, at 2025-03-31$1.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-13, accession 0001171843-25-003113.Report this figure | 1.9Total liabilities, Q2 FY2025, at 2025-06-30$1.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-08, accession 0001171843-25-005207.Report this figure | 1.6Total liabilities, Q3 FY2025, at 2025-09-30$1.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-06, accession 0001171843-25-007077.Report this figure | 1.9Total liabilities, FY2025, at 2025-12-31$1.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-11, accession 0001171843-26-005409.Report this figure | 1.8Total liabilities, Q1 FY2026, at 2026-03-31$1.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-12, accession 0001171843-26-003276.Report this figure | 2.0Total liabilities, Q2 FY2026, at 2026-06-30$2.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-11, accession 0001171843-26-005409.Report this figure |
| Shareholders' equity | $m | 10.7Shareholders' equity, Q3 FY2023, at 2023-09-30$10.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-12, accession 0001171843-24-006259.Report this figure | 11.4Shareholders' equity, FY2023, at 2023-12-31$11.4m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-03-27, accession 0001171843-26-001973.Report this figure | 11.2Shareholders' equity, Q1 FY2024, at 2024-03-31$11.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-06, accession 0001171843-25-007077.Report this figure | 12.1Shareholders' equity, Q2 FY2024, at 2024-06-30$12.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-06, accession 0001171843-25-007077.Report this figure | 11.4Shareholders' equity, Q3 FY2024, at 2024-09-30$11.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-06, accession 0001171843-25-007077.Report this figure | 11.9Shareholders' equity, FY2024, at 2024-12-31$11.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-11, accession 0001171843-26-005409.Report this figure | 10.8Shareholders' equity, Q1 FY2025, at 2025-03-31$10.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-11, accession 0001171843-26-005409.Report this figure | 11.5Shareholders' equity, Q2 FY2025, at 2025-06-30$11.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-11, accession 0001171843-26-005409.Report this figure | 10.6Shareholders' equity, Q3 FY2025, at 2025-09-30$10.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-06, accession 0001171843-25-007077.Report this figure | 11.2Shareholders' equity, FY2025, at 2025-12-31$11.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-11, accession 0001171843-26-005409.Report this figure | 10.9Shareholders' equity, Q1 FY2026, at 2026-03-31$10.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-11, accession 0001171843-26-005409.Report this figure | 11.6Shareholders' equity, Q2 FY2026, at 2026-06-30$11.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-11, accession 0001171843-26-005409.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $k | 1,165Operating cash flow, Q3 FY2023, three months to 2023-09-30$1.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-12, accession 0001171843-24-006259. Derived: 9-month figure less the 6-month figure.Report this figure | 1,128Operating cash flow, Q4 FY2023, three months to 2023-12-31$1.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-03-21, accession 0001171843-25-001611. Derived: 12-month figure less the 9-month figure.Report this figure | 644Operating cash flow, Q1 FY2024, three months to 2024-03-31$644.1k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-13, accession 0001171843-25-003113.Report this figure | 1,324Operating cash flow, Q2 FY2024, three months to 2024-06-30$1.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-08, accession 0001171843-25-005207. Derived: 6-month figure less the 3-month figure.Report this figure | 1,229Operating cash flow, Q3 FY2024, three months to 2024-09-30$1.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-06, accession 0001171843-25-007077. Derived: 9-month figure less the 6-month figure.Report this figure | 269Operating cash flow, Q4 FY2024, three months to 2024-12-31$269.3k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-27, accession 0001171843-26-001973. Derived: 12-month figure less the 9-month figure.Report this figure | 322Operating cash flow, Q1 FY2025, three months to 2025-03-31$322.1k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-12, accession 0001171843-26-003276.Report this figure | 303Operating cash flow, Q2 FY2025, three months to 2025-06-30$303.2k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-11, accession 0001171843-26-005409. Derived: 6-month figure less the 3-month figure.Report this figure | 1,011Operating cash flow, Q3 FY2025, three months to 2025-09-30$1.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-06, accession 0001171843-25-007077. Derived: 9-month figure less the 6-month figure.Report this figure | 330Operating cash flow, Q4 FY2025, three months to 2025-12-31$330.5k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-27, accession 0001171843-26-001973. Derived: 12-month figure less the 9-month figure.Report this figure | 605Operating cash flow, Q1 FY2026, three months to 2026-03-31$604.5k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-12, accession 0001171843-26-003276.Report this figure | 1,520Operating cash flow, Q2 FY2026, three months to 2026-06-30$1.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-11, accession 0001171843-26-005409. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $k | 68.4Capital expenditure, Q3 FY2023, three months to 2023-09-30$68.4k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-11-12, accession 0001171843-24-006259. Derived: 9-month figure less the 6-month figure.Report this figure | 93.4Capital expenditure, Q4 FY2023, three months to 2023-12-31$93.4k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2025-03-21, accession 0001171843-25-001611. Derived: 12-month figure less the 9-month figure.Report this figure | 22.0Capital expenditure, Q1 FY2024, three months to 2024-03-31$22.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-13, accession 0001171843-25-003113.Report this figure | 65.3Capital expenditure, Q2 FY2024, three months to 2024-06-30$65.3k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-08-08, accession 0001171843-25-005207. Derived: 6-month figure less the 3-month figure.Report this figure | 30.6Capital expenditure, Q3 FY2024, three months to 2024-09-30$30.6k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-06, accession 0001171843-25-007077. Derived: 9-month figure less the 6-month figure.Report this figure | 315Capital expenditure, Q4 FY2024, three months to 2024-12-31$315.2k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-27, accession 0001171843-26-001973. Derived: 12-month figure less the 9-month figure.Report this figure | 3.6Capital expenditure, Q1 FY2025, three months to 2025-03-31$3.6k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-12, accession 0001171843-26-003276.Report this figure | 17.6Capital expenditure, Q2 FY2025, three months to 2025-06-30$17.6k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-11, accession 0001171843-26-005409. Derived: 6-month figure less the 3-month figure.Report this figure | 15.2Capital expenditure, Q3 FY2025, three months to 2025-09-30$15.2k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-06, accession 0001171843-25-007077. Derived: 9-month figure less the 6-month figure.Report this figure | 22.5Capital expenditure, Q4 FY2025, three months to 2025-12-31$22.5k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-27, accession 0001171843-26-001973. Derived: 12-month figure less the 9-month figure.Report this figure | 9.9Capital expenditure, Q1 FY2026, three months to 2026-03-31$9.9k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-12, accession 0001171843-26-003276.Report this figure | 19.1Capital expenditure, Q2 FY2026, three months to 2026-06-30$19.1k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-11, accession 0001171843-26-005409. Derived: 6-month figure less the 3-month figure.Report this figure |
| Dividends paid | $k | 459Dividends paid, Q3 FY2023, three months to 2023-09-30$459.4k. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2024-11-12, accession 0001171843-24-006259. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Dividends paid, Q4 FY2023, three months to 2023-12-31$0. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-K filed 2024-03-22, accession 0001171843-24-001526. Derived: 12-month figure less the 9-month figure.Report this figure | 1,148Dividends paid, Q1 FY2024, three months to 2024-03-31$1.1m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2025-05-13, accession 0001171843-25-003113.Report this figure | 0.0Dividends paid, Q2 FY2024, three months to 2024-06-30$0. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2025-08-08, accession 0001171843-25-005207. Derived: 6-month figure less the 3-month figure.Report this figure | 1,608Dividends paid, Q3 FY2024, three months to 2024-09-30$1.6m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2025-11-06, accession 0001171843-25-007077. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Dividends paid, Q4 FY2024, three months to 2024-12-31$0. XBRL concept us-gaap:PaymentsOfDividends. 10-K filed 2026-03-27, accession 0001171843-26-001973. Derived: 12-month figure less the 9-month figure.Report this figure | 1,608Dividends paid, Q1 FY2025, three months to 2025-03-31$1.6m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2026-05-12, accession 0001171843-26-003276.Report this figure | 10.3Dividends paid, Q2 FY2025, three months to 2025-06-30$10.3k. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2026-08-11, accession 0001171843-26-005409. Derived: 6-month figure less the 3-month figure.Report this figure | 1,149Dividends paid, Q3 FY2025, three months to 2025-09-30$1.1m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2025-11-06, accession 0001171843-25-007077. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Dividends paid, Q4 FY2025, three months to 2025-12-31$0. XBRL concept us-gaap:PaymentsOfDividends. 10-K filed 2026-03-27, accession 0001171843-26-001973. Derived: 12-month figure less the 9-month figure.Report this figure | 1,150Dividends paid, Q1 FY2026, three months to 2026-03-31$1.1m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2026-05-12, accession 0001171843-26-003276.Report this figure | 0.0Dividends paid, Q2 FY2026, three months to 2026-06-30$0. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2026-08-11, accession 0001171843-26-005409. Derived: 6-month figure less the 3-month figure.Report this figure |
| Share repurchases | $k | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:21 ET. Listed shows no prices and gives no investment advice.