
Upbound Group, Inc.
UPBDNasdaqCIK 933036IndustrialsFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 979Revenue, Q3 FY2023, three months to 2023-09-30$979.1m. XBRL concept us-gaap:Revenues. 10-Q filed 2024-10-31, accession 0000933036-24-000181.Report this figure | 1,018Revenue, Q4 FY2023, three months to 2023-12-31$1.02bn. XBRL concept us-gaap:Revenues. 10-K filed 2026-02-23, accession 0000933036-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | 1,096Revenue, Q1 FY2024, three months to 2024-03-31$1.10bn. XBRL concept us-gaap:Revenues. 10-Q filed 2025-05-02, accession 0000933036-25-000091.Report this figure | 1,077Revenue, Q2 FY2024, three months to 2024-06-30$1.08bn. XBRL concept us-gaap:Revenues. 10-Q filed 2025-07-31, accession 0000933036-25-000146.Report this figure | 1,069Revenue, Q3 FY2024, three months to 2024-09-30$1.07bn. XBRL concept us-gaap:Revenues. 10-Q filed 2025-10-31, accession 0000933036-25-000167.Report this figure | 1,079Revenue, Q4 FY2024, three months to 2024-12-31$1.08bn. XBRL concept us-gaap:Revenues. 10-K filed 2026-02-23, accession 0000933036-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | 1,176Revenue, Q1 FY2025, three months to 2025-03-31$1.18bn. XBRL concept us-gaap:Revenues. 10-Q filed 2026-05-01, accession 0001628280-26-029049.Report this figure | 1,158Revenue, Q2 FY2025, three months to 2025-06-30$1.16bn. XBRL concept us-gaap:Revenues. 10-Q filed 2026-07-31, accession 0001193125-26-326420.Report this figure | 1,165Revenue, Q3 FY2025, three months to 2025-09-30$1.16bn. XBRL concept us-gaap:Revenues. 10-Q filed 2025-10-31, accession 0000933036-25-000167.Report this figure | 1,196Revenue, Q4 FY2025, three months to 2025-12-31$1.20bn. XBRL concept us-gaap:Revenues. 10-K filed 2026-02-23, accession 0000933036-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | 1,220Revenue, Q1 FY2026, three months to 2026-03-31$1.22bn. XBRL concept us-gaap:Revenues. 10-Q filed 2026-05-01, accession 0001628280-26-029049.Report this figure | 1,163Revenue, Q2 FY2026, three months to 2026-06-30$1.16bn. XBRL concept us-gaap:Revenues. 10-Q filed 2026-07-31, accession 0001193125-26-326420.Report this figure |
| Cost of revenue | $m | 482Cost of revenue, Q3 FY2023, three months to 2023-09-30$481.9m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2024-10-31, accession 0000933036-24-000181.Report this figure | 505Cost of revenue, Q4 FY2023, three months to 2023-12-31$505.5m. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2026-02-23, accession 0000933036-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | 567Cost of revenue, Q1 FY2024, three months to 2024-03-31$566.9m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-05-02, accession 0000933036-25-000091.Report this figure | 545Cost of revenue, Q2 FY2024, three months to 2024-06-30$544.6m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-07-31, accession 0000933036-25-000146.Report this figure | 558Cost of revenue, Q3 FY2024, three months to 2024-09-30$557.8m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-10-31, accession 0000933036-25-000167.Report this figure | 571Cost of revenue, Q4 FY2024, three months to 2024-12-31$571.0m. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2026-02-23, accession 0000933036-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | 626Cost of revenue, Q1 FY2025, three months to 2025-03-31$626.2m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-05-01, accession 0001628280-26-029049.Report this figure | 586Cost of revenue, Q2 FY2025, three months to 2025-06-30$585.7m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-07-31, accession 0001193125-26-326420.Report this figure | 602Cost of revenue, Q3 FY2025, three months to 2025-09-30$601.6m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-10-31, accession 0000933036-25-000167.Report this figure | 610Cost of revenue, Q4 FY2025, three months to 2025-12-31$609.8m. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2026-02-23, accession 0000933036-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | 633Cost of revenue, Q1 FY2026, three months to 2026-03-31$633.3m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-05-01, accession 0001628280-26-029049.Report this figure | 569Cost of revenue, Q2 FY2026, three months to 2026-06-30$568.6m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-07-31, accession 0001193125-26-326420.Report this figure |
| Gross profit | $m | 497Gross profit, Q3 FY2023, three months to 2023-09-30$497.2m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2024-10-31, accession 0000933036-24-000181.Report this figure | 513Gross profit, Q4 FY2023, three months to 2023-12-31$512.6m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-02-23, accession 0000933036-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | 529Gross profit, Q1 FY2024, three months to 2024-03-31$529.1m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-05-02, accession 0000933036-25-000091.Report this figure | 532Gross profit, Q2 FY2024, three months to 2024-06-30$532.0m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-07-31, accession 0000933036-25-000146.Report this figure | 511Gross profit, Q3 FY2024, three months to 2024-09-30$511.1m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-10-31, accession 0000933036-25-000167.Report this figure | 508Gross profit, Q4 FY2024, three months to 2024-12-31$508.2m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-02-23, accession 0000933036-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | 550Gross profit, Q1 FY2025, three months to 2025-03-31$550.1m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-01, accession 0001628280-26-029049.Report this figure | 572Gross profit, Q2 FY2025, three months to 2025-06-30$571.8m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-07-31, accession 0001193125-26-326420.Report this figure | 563Gross profit, Q3 FY2025, three months to 2025-09-30$563.1m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-10-31, accession 0000933036-25-000167.Report this figure | 587Gross profit, Q4 FY2025, three months to 2025-12-31$586.7m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-02-23, accession 0000933036-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | 586Gross profit, Q1 FY2026, three months to 2026-03-31$586.5m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-01, accession 0001628280-26-029049.Report this figure | 595Gross profit, Q2 FY2026, three months to 2026-06-30$594.8m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-07-31, accession 0001193125-26-326420.Report this figure |
| Operating income | $m | 58.1Operating income, Q3 FY2023, three months to 2023-09-30$58.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-10-31, accession 0000933036-24-000181.Report this figure | 55.9Operating income, Q4 FY2023, three months to 2023-12-31$55.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-23, accession 0000933036-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | 61.8Operating income, Q1 FY2024, three months to 2024-03-31$61.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-02, accession 0000933036-25-000091.Report this figure | 80.7Operating income, Q2 FY2024, three months to 2024-06-30$80.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-07-31, accession 0000933036-25-000146.Report this figure | 70.1Operating income, Q3 FY2024, three months to 2024-09-30$70.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-10-31, accession 0000933036-25-000167.Report this figure | 79.2Operating income, Q4 FY2024, three months to 2024-12-31$79.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-23, accession 0000933036-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | 62.6Operating income, Q1 FY2025, three months to 2025-03-31$62.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-01, accession 0001628280-26-029049.Report this figure | 50.7Operating income, Q2 FY2025, three months to 2025-06-30$50.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-07-31, accession 0001193125-26-326420.Report this figure | 52.8Operating income, Q3 FY2025, three months to 2025-09-30$52.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-10-31, accession 0000933036-25-000167.Report this figure | 57.2Operating income, Q4 FY2025, three months to 2025-12-31$57.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-23, accession 0000933036-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | 77.4Operating income, Q1 FY2026, three months to 2026-03-31$77.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-01, accession 0001628280-26-029049.Report this figure | 54.3Operating income, Q2 FY2026, three months to 2026-06-30$54.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-07-31, accession 0001193125-26-326420.Report this figure |
| Interest expense | $m | 27.9Interest expense, Q3 FY2023, three months to 2023-09-30$27.9m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-10-31, accession 0000933036-24-000181.Report this figure | 29.2Interest expense, Q4 FY2023, three months to 2023-12-31$29.2m. XBRL concept us-gaap:InterestExpense. 10-K filed 2026-02-23, accession 0000933036-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | 30.0Interest expense, Q1 FY2024, three months to 2024-03-31$30.0m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-05-02, accession 0000933036-25-000091.Report this figure | 28.4Interest expense, Q2 FY2024, three months to 2024-06-30$28.4m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-07-31, accession 0000933036-25-000146.Report this figure | 26.8Interest expense, Q3 FY2024, three months to 2024-09-30$26.8m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-10-31, accession 0000933036-25-000167.Report this figure | 25.4Interest expense, Q4 FY2024, three months to 2024-12-31$25.4m. XBRL concept us-gaap:InterestExpense. 10-K filed 2026-02-23, accession 0000933036-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | 27.8Interest expense, Q1 FY2025, three months to 2025-03-31$27.8m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-05-01, accession 0001628280-26-029049.Report this figure | 28.5Interest expense, Q2 FY2025, three months to 2025-06-30$28.5m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-07-31, accession 0001193125-26-326420.Report this figure | 28.7Interest expense, Q3 FY2025, three months to 2025-09-30$28.7m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-10-31, accession 0000933036-25-000167.Report this figure | 28.0Interest expense, Q4 FY2025, three months to 2025-12-31$28.0m. XBRL concept us-gaap:InterestExpense. 10-K filed 2026-02-23, accession 0000933036-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | 26.9Interest expense, Q1 FY2026, three months to 2026-03-31$26.9m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-05-01, accession 0001628280-26-029049.Report this figure | 25.5Interest expense, Q2 FY2026, three months to 2026-06-30$25.5m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-07-31, accession 0001193125-26-326420.Report this figure |
| Income tax | $m | 27.1Income tax, Q3 FY2023, three months to 2023-09-30$27.1m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-10-31, accession 0000933036-24-000181.Report this figure | 38.7Income tax, Q4 FY2023, three months to 2023-12-31$38.7m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-23, accession 0000933036-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | 4.9Income tax, Q1 FY2024, three months to 2024-03-31$4.9m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-02, accession 0000933036-25-000091.Report this figure | 12.5Income tax, Q2 FY2024, three months to 2024-06-30$12.5m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-07-31, accession 0000933036-25-000146.Report this figure | 13.3Income tax, Q3 FY2024, three months to 2024-09-30$13.3m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-10-31, accession 0000933036-25-000167.Report this figure | 23.4Income tax, Q4 FY2024, three months to 2024-12-31$23.4m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-23, accession 0000933036-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | 10.7Income tax, Q1 FY2025, three months to 2025-03-31$10.7m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-01, accession 0001628280-26-029049.Report this figure | 7.4Income tax, Q2 FY2025, three months to 2025-06-30$7.4m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-07-31, accession 0001193125-26-326420.Report this figure | 6.6Income tax, Q3 FY2025, three months to 2025-09-30$6.6m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-10-31, accession 0000933036-25-000167.Report this figure | 10.1Income tax, Q4 FY2025, three months to 2025-12-31$10.1m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-23, accession 0000933036-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | 15.5Income tax, Q1 FY2026, three months to 2026-03-31$15.5m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-01, accession 0001628280-26-029049.Report this figure | 7.7Income tax, Q2 FY2026, three months to 2026-06-30$7.7m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-07-31, accession 0001193125-26-326420.Report this figure |
| Net income | $m | 4.4Net income, Q3 FY2023, three months to 2023-09-30$4.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-10-31, accession 0000933036-24-000181.Report this figure | (11.3)Net income, Q4 FY2023, three months to 2023-12-31−$11.3m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-23, accession 0000933036-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | 27.7Net income, Q1 FY2024, three months to 2024-03-31$27.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-10-31, accession 0000933036-25-000167.Report this figure | 33.9Net income, Q2 FY2024, three months to 2024-06-30$33.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-10-31, accession 0000933036-25-000167.Report this figure | 30.9Net income, Q3 FY2024, three months to 2024-09-30$30.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-10-31, accession 0000933036-25-000167.Report this figure | 31.0Net income, Q4 FY2024, three months to 2024-12-31$31.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-23, accession 0000933036-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | 24.8Net income, Q1 FY2025, three months to 2025-03-31$24.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-07-31, accession 0001193125-26-326420.Report this figure | 15.5Net income, Q2 FY2025, three months to 2025-06-30$15.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-07-31, accession 0001193125-26-326420.Report this figure | 13.2Net income, Q3 FY2025, three months to 2025-09-30$13.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-10-31, accession 0000933036-25-000167.Report this figure | 19.7Net income, Q4 FY2025, three months to 2025-12-31$19.7m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-23, accession 0000933036-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | 35.8Net income, Q1 FY2026, three months to 2026-03-31$35.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-07-31, accession 0001193125-26-326420.Report this figure | 21.6Net income, Q2 FY2026, three months to 2026-06-30$21.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-07-31, accession 0001193125-26-326420.Report this figure |
| Diluted EPS | $ per share | 0.08Diluted EPS, Q3 FY2023, three months to 2023-09-30$0.08 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-10-31, accession 0000933036-24-000181.Report this figure | not reported | 0.50Diluted EPS, Q1 FY2024, three months to 2024-03-31$0.50 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-02, accession 0000933036-25-000091.Report this figure | 0.61Diluted EPS, Q2 FY2024, three months to 2024-06-30$0.61 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-07-31, accession 0000933036-25-000146.Report this figure | 0.55Diluted EPS, Q3 FY2024, three months to 2024-09-30$0.55 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-10-31, accession 0000933036-25-000167.Report this figure | not reported | 0.42Diluted EPS, Q1 FY2025, three months to 2025-03-31$0.42 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-01, accession 0001628280-26-029049.Report this figure | 0.26Diluted EPS, Q2 FY2025, three months to 2025-06-30$0.26 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-07-31, accession 0001193125-26-326420.Report this figure | 0.22Diluted EPS, Q3 FY2025, three months to 2025-09-30$0.22 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-10-31, accession 0000933036-25-000167.Report this figure | not reported | 0.61Diluted EPS, Q1 FY2026, three months to 2026-03-31$0.61 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-01, accession 0001628280-26-029049.Report this figure | 0.37Diluted EPS, Q2 FY2026, three months to 2026-06-30$0.37 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-07-31, accession 0001193125-26-326420.Report this figure |
| Basic EPS | $ per share | 0.08Basic EPS, Q3 FY2023, three months to 2023-09-30$0.08 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-10-31, accession 0000933036-24-000181.Report this figure | not reported | 0.51Basic EPS, Q1 FY2024, three months to 2024-03-31$0.51 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-02, accession 0000933036-25-000091.Report this figure | 0.62Basic EPS, Q2 FY2024, three months to 2024-06-30$0.62 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-07-31, accession 0000933036-25-000146.Report this figure | 0.56Basic EPS, Q3 FY2024, three months to 2024-09-30$0.56 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-10-31, accession 0000933036-25-000167.Report this figure | not reported | 0.44Basic EPS, Q1 FY2025, three months to 2025-03-31$0.44 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-01, accession 0001628280-26-029049.Report this figure | 0.27Basic EPS, Q2 FY2025, three months to 2025-06-30$0.27 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-07-31, accession 0001193125-26-326420.Report this figure | 0.23Basic EPS, Q3 FY2025, three months to 2025-09-30$0.23 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-10-31, accession 0000933036-25-000167.Report this figure | not reported | 0.62Basic EPS, Q1 FY2026, three months to 2026-03-31$0.62 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-01, accession 0001628280-26-029049.Report this figure | 0.37Basic EPS, Q2 FY2026, three months to 2026-06-30$0.37 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-07-31, accession 0001193125-26-326420.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 106Cash and equivalents, Q3 FY2023, at 2023-09-30$105.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2023-11-02, accession 0000933036-23-000174.Report this figure | 93.7Cash and equivalents, FY2023, at 2023-12-31$93.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-02-25, accession 0000933036-25-000042.Report this figure | 84.8Cash and equivalents, Q1 FY2024, at 2024-03-31$84.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-05-02, accession 0000933036-24-000101.Report this figure | 82.5Cash and equivalents, Q2 FY2024, at 2024-06-30$82.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-08-01, accession 0000933036-24-000137.Report this figure | 85.1Cash and equivalents, Q3 FY2024, at 2024-09-30$85.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-10-31, accession 0000933036-24-000181.Report this figure | 60.9Cash and equivalents, FY2024, at 2024-12-31$60.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-02-23, accession 0000933036-26-000008.Report this figure | 107Cash and equivalents, Q1 FY2025, at 2025-03-31$107.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-02, accession 0000933036-25-000091.Report this figure | 107Cash and equivalents, Q2 FY2025, at 2025-06-30$106.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-07-31, accession 0000933036-25-000146.Report this figure | 107Cash and equivalents, Q3 FY2025, at 2025-09-30$107.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-10-31, accession 0000933036-25-000167.Report this figure | 121Cash and equivalents, FY2025, at 2025-12-31$120.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-07-31, accession 0001193125-26-326420.Report this figure | 98.4Cash and equivalents, Q1 FY2026, at 2026-03-31$98.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-01, accession 0001628280-26-029049.Report this figure | 105Cash and equivalents, Q2 FY2026, at 2026-06-30$105.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-07-31, accession 0001193125-26-326420.Report this figure |
| Total assets | $m | 2,626Total assets, Q3 FY2023, at 2023-09-30$2.63bn. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-02, accession 0000933036-23-000174.Report this figure | 2,721Total assets, FY2023, at 2023-12-31$2.72bn. XBRL concept us-gaap:Assets. 10-K filed 2025-02-25, accession 0000933036-25-000042.Report this figure | 2,627Total assets, Q1 FY2024, at 2024-03-31$2.63bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-02, accession 0000933036-24-000101.Report this figure | 2,620Total assets, Q2 FY2024, at 2024-06-30$2.62bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-01, accession 0000933036-24-000137.Report this figure | 2,578Total assets, Q3 FY2024, at 2024-09-30$2.58bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-10-31, accession 0000933036-24-000181.Report this figure | 2,650Total assets, FY2024, at 2024-12-31$2.65bn. XBRL concept us-gaap:Assets. 10-K filed 2026-02-23, accession 0000933036-26-000008.Report this figure | 3,043Total assets, Q1 FY2025, at 2025-03-31$3.04bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-02, accession 0000933036-25-000091.Report this figure | 3,095Total assets, Q2 FY2025, at 2025-06-30$3.10bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-07-31, accession 0000933036-25-000146.Report this figure | 3,212Total assets, Q3 FY2025, at 2025-09-30$3.21bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-10-31, accession 0000933036-25-000167.Report this figure | 3,276Total assets, FY2025, at 2025-12-31$3.28bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-07-31, accession 0001193125-26-326420.Report this figure | 3,128Total assets, Q1 FY2026, at 2026-03-31$3.13bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-01, accession 0001628280-26-029049.Report this figure | 3,104Total assets, Q2 FY2026, at 2026-06-30$3.10bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-07-31, accession 0001193125-26-326420.Report this figure |
| Total liabilities | $m | 2,029Total liabilities, Q3 FY2023, at 2023-09-30$2.03bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-02, accession 0000933036-23-000174.Report this figure | 2,161Total liabilities, FY2023, at 2023-12-31$2.16bn. XBRL concept us-gaap:Liabilities. 10-K filed 2025-02-25, accession 0000933036-25-000042.Report this figure | 2,049Total liabilities, Q1 FY2024, at 2024-03-31$2.05bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-02, accession 0000933036-24-000101.Report this figure | 2,024Total liabilities, Q2 FY2024, at 2024-06-30$2.02bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-01, accession 0000933036-24-000137.Report this figure | 1,967Total liabilities, Q3 FY2024, at 2024-09-30$1.97bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-10-31, accession 0000933036-24-000181.Report this figure | 2,021Total liabilities, FY2024, at 2024-12-31$2.02bn. XBRL concept us-gaap:Liabilities. 10-K filed 2026-02-23, accession 0000933036-26-000008.Report this figure | 2,364Total liabilities, Q1 FY2025, at 2025-03-31$2.36bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-02, accession 0000933036-25-000091.Report this figure | 2,410Total liabilities, Q2 FY2025, at 2025-06-30$2.41bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-07-31, accession 0000933036-25-000146.Report this figure | 2,524Total liabilities, Q3 FY2025, at 2025-09-30$2.52bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-10-31, accession 0000933036-25-000167.Report this figure | 2,580Total liabilities, FY2025, at 2025-12-31$2.58bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-07-31, accession 0001193125-26-326420.Report this figure | 2,412Total liabilities, Q1 FY2026, at 2026-03-31$2.41bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-01, accession 0001628280-26-029049.Report this figure | 2,370Total liabilities, Q2 FY2026, at 2026-06-30$2.37bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-07-31, accession 0001193125-26-326420.Report this figure |
| Long-term debt | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Shareholders' equity | $m | 597Shareholders' equity, Q3 FY2023, at 2023-09-30$597.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2023-11-02, accession 0000933036-23-000174.Report this figure | 560Shareholders' equity, FY2023, at 2023-12-31$560.4m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2025-02-25, accession 0000933036-25-000042.Report this figure | 578Shareholders' equity, Q1 FY2024, at 2024-03-31$578.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-05-02, accession 0000933036-24-000101.Report this figure | 596Shareholders' equity, Q2 FY2024, at 2024-06-30$596.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-08-01, accession 0000933036-24-000137.Report this figure | 612Shareholders' equity, Q3 FY2024, at 2024-09-30$611.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-10-31, accession 0000933036-24-000181.Report this figure | 629Shareholders' equity, FY2024, at 2024-12-31$629.0m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-02-23, accession 0000933036-26-000008.Report this figure | 679Shareholders' equity, Q1 FY2025, at 2025-03-31$679.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-05-02, accession 0000933036-25-000091.Report this figure | 686Shareholders' equity, Q2 FY2025, at 2025-06-30$685.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-07-31, accession 0000933036-25-000146.Report this figure | 687Shareholders' equity, Q3 FY2025, at 2025-09-30$687.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-10-31, accession 0000933036-25-000167.Report this figure | 696Shareholders' equity, FY2025, at 2025-12-31$695.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-07-31, accession 0001193125-26-326420.Report this figure | 716Shareholders' equity, Q1 FY2026, at 2026-03-31$715.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-05-01, accession 0001628280-26-029049.Report this figure | 733Shareholders' equity, Q2 FY2026, at 2026-06-30$733.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-07-31, accession 0001193125-26-326420.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | 78.0Operating cash flow, Q3 FY2023, three months to 2023-09-30$78.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-10-31, accession 0000933036-24-000181. Derived: 9-month figure less the 6-month figure.Report this figure | (19.7)Operating cash flow, Q4 FY2023, three months to 2023-12-31−$19.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-23, accession 0000933036-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | 45.4Operating cash flow, Q1 FY2024, three months to 2024-03-31$45.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-02, accession 0000933036-25-000091.Report this figure | 15.0Operating cash flow, Q2 FY2024, three months to 2024-06-30$15.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-07-31, accession 0000933036-25-000146. Derived: 6-month figure less the 3-month figure.Report this figure | 106Operating cash flow, Q3 FY2024, three months to 2024-09-30$106.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-10-31, accession 0000933036-25-000167. Derived: 9-month figure less the 6-month figure.Report this figure | (61.9)Operating cash flow, Q4 FY2024, three months to 2024-12-31−$61.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-23, accession 0000933036-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | 148Operating cash flow, Q1 FY2025, three months to 2025-03-31$148.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-01, accession 0001628280-26-029049.Report this figure | 26.1Operating cash flow, Q2 FY2025, three months to 2025-06-30$26.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-07-31, accession 0001193125-26-326420. Derived: 6-month figure less the 3-month figure.Report this figure | 89.9Operating cash flow, Q3 FY2025, three months to 2025-09-30$89.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-10-31, accession 0000933036-25-000167. Derived: 9-month figure less the 6-month figure.Report this figure | 41.6Operating cash flow, Q4 FY2025, three months to 2025-12-31$41.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-23, accession 0000933036-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | 171Operating cash flow, Q1 FY2026, three months to 2026-03-31$170.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-01, accession 0001628280-26-029049.Report this figure | 123Operating cash flow, Q2 FY2026, three months to 2026-06-30$123.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-07-31, accession 0001193125-26-326420. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $m | 14.8Capital expenditure, Q3 FY2023, three months to 2023-09-30$14.8m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2024-10-31, accession 0000933036-24-000181.Report this figure | 17.2Capital expenditure, Q4 FY2023, three months to 2023-12-31$17.2m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-23, accession 0000933036-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | 11.8Capital expenditure, Q1 FY2024, three months to 2024-03-31$11.8m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-02, accession 0000933036-25-000091.Report this figure | 14.4Capital expenditure, Q2 FY2024, three months to 2024-06-30$14.4m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2025-07-31, accession 0000933036-25-000146.Report this figure | 17.9Capital expenditure, Q3 FY2024, three months to 2024-09-30$17.9m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2025-10-31, accession 0000933036-25-000167.Report this figure | 12.1Capital expenditure, Q4 FY2024, three months to 2024-12-31$12.1m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-23, accession 0000933036-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | 10.6Capital expenditure, Q1 FY2025, three months to 2025-03-31$10.6m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-01, accession 0001628280-26-029049.Report this figure | 18.2Capital expenditure, Q2 FY2025, three months to 2025-06-30$18.2m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2025-07-31, accession 0000933036-25-000146.Report this figure | 20.5Capital expenditure, Q3 FY2025, three months to 2025-09-30$20.5m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2025-10-31, accession 0000933036-25-000167.Report this figure | 17.5Capital expenditure, Q4 FY2025, three months to 2025-12-31$17.5m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-23, accession 0000933036-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | 16.0Capital expenditure, Q1 FY2026, three months to 2026-03-31$16.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-01, accession 0001628280-26-029049.Report this figure | 15.5Capital expenditure, Q2 FY2026, three months to 2026-06-30$15.5m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-07-31, accession 0001193125-26-326420. Derived: 6-month figure less the 3-month figure.Report this figure |
| Dividends paid | $m | 20.0Dividends paid, Q3 FY2023, three months to 2023-09-30$20.0m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2024-10-31, accession 0000933036-24-000181. Derived: 9-month figure less the 6-month figure.Report this figure | 18.7Dividends paid, Q4 FY2023, three months to 2023-12-31$18.7m. XBRL concept us-gaap:PaymentsOfDividends. 10-K filed 2026-02-23, accession 0000933036-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | 21.5Dividends paid, Q1 FY2024, three months to 2024-03-31$21.5m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2025-05-02, accession 0000933036-25-000091.Report this figure | 20.3Dividends paid, Q2 FY2024, three months to 2024-06-30$20.3m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2025-07-31, accession 0000933036-25-000146. Derived: 6-month figure less the 3-month figure.Report this figure | 20.3Dividends paid, Q3 FY2024, three months to 2024-09-30$20.3m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2025-10-31, accession 0000933036-25-000167. Derived: 9-month figure less the 6-month figure.Report this figure | 20.3Dividends paid, Q4 FY2024, three months to 2024-12-31$20.3m. XBRL concept us-gaap:PaymentsOfDividends. 10-K filed 2026-02-23, accession 0000933036-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | 21.4Dividends paid, Q1 FY2025, three months to 2025-03-31$21.4m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2026-05-01, accession 0001628280-26-029049.Report this figure | 22.1Dividends paid, Q2 FY2025, three months to 2025-06-30$22.1m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2026-07-31, accession 0001193125-26-326420. Derived: 6-month figure less the 3-month figure.Report this figure | 22.2Dividends paid, Q3 FY2025, three months to 2025-09-30$22.2m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2025-10-31, accession 0000933036-25-000167. Derived: 9-month figure less the 6-month figure.Report this figure | 22.2Dividends paid, Q4 FY2025, three months to 2025-12-31$22.2m. XBRL concept us-gaap:PaymentsOfDividends. 10-K filed 2026-02-23, accession 0000933036-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | 23.1Dividends paid, Q1 FY2026, three months to 2026-03-31$23.1m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2026-05-01, accession 0001628280-26-029049.Report this figure | 22.9Dividends paid, Q2 FY2026, three months to 2026-06-30$22.9m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2026-07-31, accession 0001193125-26-326420. Derived: 6-month figure less the 3-month figure.Report this figure |
| Share repurchases | $m | not reported | 26.0Share repurchases, Q4 FY2023, three months to 2023-12-31$26.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-23, accession 0000933036-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported | not reported | 0.0Share repurchases, Q4 FY2024, three months to 2024-12-31$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-23, accession 0000933036-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported |
Shares
| Line item | Unit | Q3 FY20222022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 55.4 | 56.4 | 55.2 | 56.9 | 55.8 | 55.8 | 56.0 | 58.4 | 58.7 | 58.9 | 58.8 | 58.7 |
Shares outstanding: 58.30m at Jul 23, 2026, from the cover of the 10-Q filed Jul 31, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:29 ET. Listed shows no prices and gives no investment advice.