Upstart Holdings, Inc.
UPSTNasdaqCIK 1647639FinancialsFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 147Revenue, Q3 FY2023, three months to 2023-09-30$146.8m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2023-11-08, accession 0001647639-23-000051.Report this figure | 106Revenue, Q4 FY2023, three months to 2023-12-31$106.0m. XBRL concept us-gaap:Revenues. 10-K filed 2026-02-10, accession 0001647639-26-000027. Derived: 12-month figure less the 9-month figure.Report this figure | 128Revenue, Q1 FY2024, three months to 2024-03-31$127.8m. XBRL concept us-gaap:Revenues. 10-Q filed 2025-05-06, accession 0001647639-25-000049.Report this figure | 128Revenue, Q2 FY2024, three months to 2024-06-30$127.6m. XBRL concept us-gaap:Revenues. 10-Q/A filed 2025-08-06, accession 0001647639-25-000100.Report this figure | 162Revenue, Q3 FY2024, three months to 2024-09-30$162.1m. XBRL concept us-gaap:Revenues. 10-Q filed 2025-11-04, accession 0001647639-25-000134.Report this figure | 219Revenue, Q4 FY2024, three months to 2024-12-31$219.0m. XBRL concept us-gaap:Revenues. 10-K filed 2026-02-10, accession 0001647639-26-000027. Derived: 12-month figure less the 9-month figure.Report this figure | 213Revenue, Q1 FY2025, three months to 2025-03-31$213.4m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-05-05, accession 0001647639-26-000046.Report this figure | 257Revenue, Q2 FY2025, three months to 2025-06-30$257.3m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-08-04, accession 0001647639-26-000063.Report this figure | 277Revenue, Q3 FY2025, three months to 2025-09-30$277.1m. XBRL concept us-gaap:Revenues. 10-Q filed 2025-11-04, accession 0001647639-25-000134.Report this figure | 296Revenue, Q4 FY2025, three months to 2025-12-31$296.1m. XBRL concept us-gaap:Revenues. 10-K filed 2026-02-10, accession 0001647639-26-000027. Derived: 12-month figure less the 9-month figure.Report this figure | 308Revenue, Q1 FY2026, three months to 2026-03-31$308.2m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-05-05, accession 0001647639-26-000046.Report this figure | 365Revenue, Q2 FY2026, three months to 2026-06-30$364.7m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-08-04, accession 0001647639-26-000063.Report this figure |
| Research and development | $m | 54.9Research and development, Q3 FY2023, three months to 2023-09-30$54.9m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2024-11-08, accession 0001647639-24-000047.Report this figure | 57.2Research and development, Q4 FY2023, three months to 2023-12-31$57.2m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-02-10, accession 0001647639-26-000027. Derived: 12-month figure less the 9-month figure.Report this figure | 63.1Research and development, Q1 FY2024, three months to 2024-03-31$63.1m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-05-06, accession 0001647639-25-000049.Report this figure | 58.5Research and development, Q2 FY2024, three months to 2024-06-30$58.5m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q/A filed 2025-08-06, accession 0001647639-25-000100.Report this figure | 64.9Research and development, Q3 FY2024, three months to 2024-09-30$64.9m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-04, accession 0001647639-25-000134.Report this figure | 67.2Research and development, Q4 FY2024, three months to 2024-12-31$67.2m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-02-10, accession 0001647639-26-000027. Derived: 12-month figure less the 9-month figure.Report this figure | 57.8Research and development, Q1 FY2025, three months to 2025-03-31$57.8m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-05, accession 0001647639-26-000046.Report this figure | 68.8Research and development, Q2 FY2025, three months to 2025-06-30$68.8m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-04, accession 0001647639-26-000063.Report this figure | 64.0Research and development, Q3 FY2025, three months to 2025-09-30$64.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-04, accession 0001647639-25-000134.Report this figure | 66.9Research and development, Q4 FY2025, three months to 2025-12-31$66.9m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-02-10, accession 0001647639-26-000027. Derived: 12-month figure less the 9-month figure.Report this figure | 80.1Research and development, Q1 FY2026, three months to 2026-03-31$80.1m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-05, accession 0001647639-26-000046.Report this figure | 93.9Research and development, Q2 FY2026, three months to 2026-06-30$93.9m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-04, accession 0001647639-26-000063.Report this figure |
| Operating income | $m | (43.8)Operating income, Q3 FY2023, three months to 2023-09-30−$43.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-08, accession 0001647639-24-000047.Report this figure | (47.5)Operating income, Q4 FY2023, three months to 2023-12-31−$47.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-10, accession 0001647639-26-000027. Derived: 12-month figure less the 9-month figure.Report this figure | (67.5)Operating income, Q1 FY2024, three months to 2024-03-31−$67.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-06, accession 0001647639-25-000049.Report this figure | (55.5)Operating income, Q2 FY2024, three months to 2024-06-30−$55.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q/A filed 2025-08-06, accession 0001647639-25-000100.Report this figure | (45.2)Operating income, Q3 FY2024, three months to 2024-09-30−$45.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-04, accession 0001647639-25-000134.Report this figure | (4.8)Operating income, Q4 FY2024, three months to 2024-12-31−$4.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-10, accession 0001647639-26-000027. Derived: 12-month figure less the 9-month figure.Report this figure | (4.5)Operating income, Q1 FY2025, three months to 2025-03-31−$4.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-05, accession 0001647639-26-000046.Report this figure | 4.5Operating income, Q2 FY2025, three months to 2025-06-30$4.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-04, accession 0001647639-26-000063.Report this figure | 23.7Operating income, Q3 FY2025, three months to 2025-09-30$23.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-04, accession 0001647639-25-000134.Report this figure | 18.9Operating income, Q4 FY2025, three months to 2025-12-31$18.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-10, accession 0001647639-26-000027. Derived: 12-month figure less the 9-month figure.Report this figure | (7.5)Operating income, Q1 FY2026, three months to 2026-03-31−$7.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-05, accession 0001647639-26-000046.Report this figure | 14.6Operating income, Q2 FY2026, three months to 2026-06-30$14.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-04, accession 0001647639-26-000063.Report this figure |
| Interest expense | $m | 9.4Interest expense, Q3 FY2023, three months to 2023-09-30$9.4m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2023-11-08, accession 0001647639-23-000051.Report this figure | 14.1Interest expense, Q4 FY2023, three months to 2023-12-31$14.1m. XBRL concept us-gaap:InterestExpense. 10-K filed 2024-02-15, accession 0001647639-24-000009. Derived: 12-month figure less the 9-month figure.Report this figure | 10.7Interest expense, Q1 FY2024, three months to 2024-03-31$10.7m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-05-08, accession 0001647639-24-000022.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Income tax | $m | 0.0Income tax, Q3 FY2023, three months to 2023-09-30$10.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-11-08, accession 0001647639-24-000047.Report this figure | 0.1Income tax, Q4 FY2023, three months to 2023-12-31$63.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-10, accession 0001647639-26-000027. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2024, three months to 2024-03-31$14.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-06, accession 0001647639-25-000049.Report this figure | 0.0Income tax, Q2 FY2024, three months to 2024-06-30$15.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q/A filed 2025-08-06, accession 0001647639-25-000100.Report this figure | 0.0Income tax, Q3 FY2024, three months to 2024-09-30$45.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-04, accession 0001647639-25-000134.Report this figure | 0.1Income tax, Q4 FY2024, three months to 2024-12-31$111.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-10, accession 0001647639-26-000027. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2025, three months to 2025-03-31$29.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-05, accession 0001647639-26-000046.Report this figure | 0.0Income tax, Q2 FY2025, three months to 2025-06-30$49.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-04, accession 0001647639-26-000063.Report this figure | 0.1Income tax, Q3 FY2025, three months to 2025-09-30$124.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-04, accession 0001647639-25-000134.Report this figure | 0.5Income tax, Q4 FY2025, three months to 2025-12-31$526.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-10, accession 0001647639-26-000027. Derived: 12-month figure less the 9-month figure.Report this figure | 0.1Income tax, Q1 FY2026, three months to 2026-03-31$84.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-05, accession 0001647639-26-000046.Report this figure | 0.6Income tax, Q2 FY2026, three months to 2026-06-30$614.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-04, accession 0001647639-26-000063.Report this figure |
| Net income | $m | (40.3)Net income, Q3 FY2023, three months to 2023-09-30−$40.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-08, accession 0001647639-24-000047.Report this figure | (42.4)Net income, Q4 FY2023, three months to 2023-12-31−$42.4m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-10, accession 0001647639-26-000027. Derived: 12-month figure less the 9-month figure.Report this figure | (64.6)Net income, Q1 FY2024, three months to 2024-03-31−$64.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-05-06, accession 0001647639-25-000049.Report this figure | (54.5)Net income, Q2 FY2024, three months to 2024-06-30−$54.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q/A filed 2025-08-06, accession 0001647639-25-000100.Report this figure | (6.8)Net income, Q3 FY2024, three months to 2024-09-30−$6.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-04, accession 0001647639-25-000134.Report this figure | (2.8)Net income, Q4 FY2024, three months to 2024-12-31−$2.8m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-10, accession 0001647639-26-000027. Derived: 12-month figure less the 9-month figure.Report this figure | (2.4)Net income, Q1 FY2025, three months to 2025-03-31−$2.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-05, accession 0001647639-26-000046.Report this figure | 5.6Net income, Q2 FY2025, three months to 2025-06-30$5.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-04, accession 0001647639-26-000063.Report this figure | 31.8Net income, Q3 FY2025, three months to 2025-09-30$31.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-04, accession 0001647639-25-000134.Report this figure | 18.6Net income, Q4 FY2025, three months to 2025-12-31$18.6m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-10, accession 0001647639-26-000027. Derived: 12-month figure less the 9-month figure.Report this figure | (6.6)Net income, Q1 FY2026, three months to 2026-03-31−$6.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-05, accession 0001647639-26-000046.Report this figure | 16.5Net income, Q2 FY2026, three months to 2026-06-30$16.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-04, accession 0001647639-26-000063.Report this figure |
| Diluted EPS | $ per share | (0.48)Diluted EPS, Q3 FY2023, three months to 2023-09-30−$0.48 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-08, accession 0001647639-24-000047.Report this figure | not reported | (0.74)Diluted EPS, Q1 FY2024, three months to 2024-03-31−$0.74 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-06, accession 0001647639-25-000049.Report this figure | (0.62)Diluted EPS, Q2 FY2024, three months to 2024-06-30−$0.62 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q/A filed 2025-08-06, accession 0001647639-25-000100.Report this figure | (0.07)Diluted EPS, Q3 FY2024, three months to 2024-09-30−$0.07 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-04, accession 0001647639-25-000134.Report this figure | not reported | (0.03)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$0.03 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-05, accession 0001647639-26-000046.Report this figure | 0.05Diluted EPS, Q2 FY2025, three months to 2025-06-30$0.05 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-04, accession 0001647639-26-000063.Report this figure | 0.23Diluted EPS, Q3 FY2025, three months to 2025-09-30$0.23 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-04, accession 0001647639-25-000134.Report this figure | not reported | (0.07)Diluted EPS, Q1 FY2026, three months to 2026-03-31−$0.07 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-05, accession 0001647639-26-000046.Report this figure | 0.16Diluted EPS, Q2 FY2026, three months to 2026-06-30$0.16 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-04, accession 0001647639-26-000063.Report this figure |
| Basic EPS | $ per share | (0.48)Basic EPS, Q3 FY2023, three months to 2023-09-30−$0.48 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-08, accession 0001647639-24-000047.Report this figure | not reported | (0.74)Basic EPS, Q1 FY2024, three months to 2024-03-31−$0.74 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-06, accession 0001647639-25-000049.Report this figure | (0.62)Basic EPS, Q2 FY2024, three months to 2024-06-30−$0.62 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q/A filed 2025-08-06, accession 0001647639-25-000100.Report this figure | (0.07)Basic EPS, Q3 FY2024, three months to 2024-09-30−$0.07 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-04, accession 0001647639-25-000134.Report this figure | not reported | (0.03)Basic EPS, Q1 FY2025, three months to 2025-03-31−$0.03 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-05, accession 0001647639-26-000046.Report this figure | 0.06Basic EPS, Q2 FY2025, three months to 2025-06-30$0.06 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-04, accession 0001647639-26-000063.Report this figure | 0.33Basic EPS, Q3 FY2025, three months to 2025-09-30$0.33 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-04, accession 0001647639-25-000134.Report this figure | not reported | (0.07)Basic EPS, Q1 FY2026, three months to 2026-03-31−$0.07 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-05, accession 0001647639-26-000046.Report this figure | 0.17Basic EPS, Q2 FY2026, three months to 2026-06-30$0.17 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-04, accession 0001647639-26-000063.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 517Cash and equivalents, Q3 FY2023, at 2023-09-30$516.6m. XBRL concept us-gaap:Cash. 10-Q filed 2023-11-08, accession 0001647639-23-000051.Report this figure | 368Cash and equivalents, FY2023, at 2023-12-31$368.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-02-14, accession 0001647639-25-000018.Report this figure | 301Cash and equivalents, Q1 FY2024, at 2024-03-31$300.5m. XBRL concept us-gaap:Cash. 10-Q filed 2024-05-08, accession 0001647639-24-000022.Report this figure | 375Cash and equivalents, Q2 FY2024, at 2024-06-30$374.8m. XBRL concept us-gaap:Cash. 10-Q filed 2024-08-07, accession 0001647639-24-000038.Report this figure | 445Cash and equivalents, Q3 FY2024, at 2024-09-30$445.3m. XBRL concept us-gaap:Cash. 10-Q filed 2024-11-08, accession 0001647639-24-000047.Report this figure | 788Cash and equivalents, FY2024, at 2024-12-31$788.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-02-10, accession 0001647639-26-000027.Report this figure | 600Cash and equivalents, Q1 FY2025, at 2025-03-31$599.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-06, accession 0001647639-25-000049.Report this figure | 396Cash and equivalents, Q2 FY2025, at 2025-06-30$395.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q/A filed 2025-08-06, accession 0001647639-25-000100.Report this figure | 490Cash and equivalents, Q3 FY2025, at 2025-09-30$489.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-04, accession 0001647639-25-000134.Report this figure | 652Cash and equivalents, FY2025, at 2025-12-31$652.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-04, accession 0001647639-26-000063.Report this figure | 473Cash and equivalents, Q1 FY2026, at 2026-03-31$472.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-05, accession 0001647639-26-000046.Report this figure | 456Cash and equivalents, Q2 FY2026, at 2026-06-30$456.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-04, accession 0001647639-26-000063.Report this figure |
| Total assets | $m | 2,002Total assets, Q3 FY2023, at 2023-09-30$2.00bn. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-08, accession 0001647639-23-000051.Report this figure | 2,017Total assets, FY2023, at 2023-12-31$2.02bn. XBRL concept us-gaap:Assets. 10-K filed 2025-02-14, accession 0001647639-25-000018.Report this figure | 1,928Total assets, Q1 FY2024, at 2024-03-31$1.93bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-08, accession 0001647639-24-000022.Report this figure | 1,820Total assets, Q2 FY2024, at 2024-06-30$1.82bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-07, accession 0001647639-24-000038.Report this figure | 1,809Total assets, Q3 FY2024, at 2024-09-30$1.81bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-08, accession 0001647639-24-000047.Report this figure | 2,367Total assets, FY2024, at 2024-12-31$2.37bn. XBRL concept us-gaap:Assets. 10-K filed 2026-02-10, accession 0001647639-26-000027.Report this figure | 2,296Total assets, Q1 FY2025, at 2025-03-31$2.30bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-06, accession 0001647639-25-000049.Report this figure | 2,478Total assets, Q2 FY2025, at 2025-06-30$2.48bn. XBRL concept us-gaap:Assets. 10-Q/A filed 2025-08-06, accession 0001647639-25-000100.Report this figure | 2,905Total assets, Q3 FY2025, at 2025-09-30$2.90bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-04, accession 0001647639-25-000134.Report this figure | 2,975Total assets, FY2025, at 2025-12-31$2.97bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-04, accession 0001647639-26-000063.Report this figure | 2,962Total assets, Q1 FY2026, at 2026-03-31$2.96bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-05, accession 0001647639-26-000046.Report this figure | 3,171Total assets, Q2 FY2026, at 2026-06-30$3.17bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-04, accession 0001647639-26-000063.Report this figure |
| Total liabilities | $m | 1,361Total liabilities, Q3 FY2023, at 2023-09-30$1.36bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-08, accession 0001647639-23-000051.Report this figure | 1,382Total liabilities, FY2023, at 2023-12-31$1.38bn. XBRL concept us-gaap:Liabilities. 10-K filed 2025-02-14, accession 0001647639-25-000018.Report this figure | 1,315Total liabilities, Q1 FY2024, at 2024-03-31$1.31bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-08, accession 0001647639-24-000022.Report this figure | 1,226Total liabilities, Q2 FY2024, at 2024-06-30$1.23bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-07, accession 0001647639-24-000038.Report this figure | 1,213Total liabilities, Q3 FY2024, at 2024-09-30$1.21bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-08, accession 0001647639-24-000047.Report this figure | 1,734Total liabilities, FY2024, at 2024-12-31$1.73bn. XBRL concept us-gaap:Liabilities. 10-K filed 2026-02-10, accession 0001647639-26-000027.Report this figure | 1,620Total liabilities, Q1 FY2025, at 2025-03-31$1.62bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-06, accession 0001647639-25-000049.Report this figure | 1,756Total liabilities, Q2 FY2025, at 2025-06-30$1.76bn. XBRL concept us-gaap:Liabilities. 10-Q/A filed 2025-08-06, accession 0001647639-25-000100.Report this figure | 2,161Total liabilities, Q3 FY2025, at 2025-09-30$2.16bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-04, accession 0001647639-25-000134.Report this figure | 2,176Total liabilities, FY2025, at 2025-12-31$2.18bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-04, accession 0001647639-26-000063.Report this figure | 2,229Total liabilities, Q1 FY2026, at 2026-03-31$2.23bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-05, accession 0001647639-26-000046.Report this figure | 2,374Total liabilities, Q2 FY2026, at 2026-06-30$2.37bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-04, accession 0001647639-26-000063.Report this figure |
| Shareholders' equity | $m | 641Shareholders' equity, Q3 FY2023, at 2023-09-30$640.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-08, accession 0001647639-24-000047.Report this figure | 635Shareholders' equity, FY2023, at 2023-12-31$635.3m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-02-10, accession 0001647639-26-000027.Report this figure | 613Shareholders' equity, Q1 FY2024, at 2024-03-31$612.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q/A filed 2025-08-06, accession 0001647639-25-000100.Report this figure | 595Shareholders' equity, Q2 FY2024, at 2024-06-30$594.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-04, accession 0001647639-25-000134.Report this figure | 596Shareholders' equity, Q3 FY2024, at 2024-09-30$595.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-04, accession 0001647639-25-000134.Report this figure | 633Shareholders' equity, FY2024, at 2024-12-31$633.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-04, accession 0001647639-26-000063.Report this figure | 677Shareholders' equity, Q1 FY2025, at 2025-03-31$676.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-04, accession 0001647639-26-000063.Report this figure | 722Shareholders' equity, Q2 FY2025, at 2025-06-30$722.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-04, accession 0001647639-26-000063.Report this figure | 744Shareholders' equity, Q3 FY2025, at 2025-09-30$743.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-04, accession 0001647639-25-000134.Report this figure | 799Shareholders' equity, FY2025, at 2025-12-31$798.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-04, accession 0001647639-26-000063.Report this figure | 733Shareholders' equity, Q1 FY2026, at 2026-03-31$733.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-04, accession 0001647639-26-000063.Report this figure | 797Shareholders' equity, Q2 FY2026, at 2026-06-30$797.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-04, accession 0001647639-26-000063.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | (108)Operating cash flow, Q3 FY2023, three months to 2023-09-30−$107.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-08, accession 0001647639-24-000047. Derived: 9-month figure less the 6-month figure.Report this figure | (146)Operating cash flow, Q4 FY2023, three months to 2023-12-31−$145.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-10, accession 0001647639-26-000027. Derived: 12-month figure less the 9-month figure.Report this figure | 44.3Operating cash flow, Q1 FY2024, three months to 2024-03-31$44.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-06, accession 0001647639-25-000049.Report this figure | 73.6Operating cash flow, Q2 FY2024, three months to 2024-06-30$73.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q/A filed 2025-08-06, accession 0001647639-25-000100. Derived: 6-month figure less the 3-month figure.Report this figure | 179Operating cash flow, Q3 FY2024, three months to 2024-09-30$179.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-04, accession 0001647639-25-000134. Derived: 9-month figure less the 6-month figure.Report this figure | (111)Operating cash flow, Q4 FY2024, three months to 2024-12-31−$110.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-10, accession 0001647639-26-000027. Derived: 12-month figure less the 9-month figure.Report this figure | (13.5)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$13.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-05, accession 0001647639-26-000046.Report this figure | (120)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$120.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-04, accession 0001647639-26-000063. Derived: 6-month figure less the 3-month figure.Report this figure | (123)Operating cash flow, Q3 FY2025, three months to 2025-09-30−$122.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-04, accession 0001647639-25-000134. Derived: 9-month figure less the 6-month figure.Report this figure | 109Operating cash flow, Q4 FY2025, three months to 2025-12-31$108.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-10, accession 0001647639-26-000027. Derived: 12-month figure less the 9-month figure.Report this figure | (133)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$133.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-05, accession 0001647639-26-000046.Report this figure | (137)Operating cash flow, Q2 FY2026, three months to 2026-06-30−$136.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-04, accession 0001647639-26-000063. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $m | 0.1Capital expenditure, Q3 FY2023, three months to 2023-09-30$135.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-11-08, accession 0001647639-24-000047. Derived: 9-month figure less the 6-month figure.Report this figure | 0.2Capital expenditure, Q4 FY2023, three months to 2023-12-31$242.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-10, accession 0001647639-26-000027. Derived: 12-month figure less the 9-month figure.Report this figure | 0.7Capital expenditure, Q1 FY2024, three months to 2024-03-31$684.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-06, accession 0001647639-25-000049.Report this figure | 0.0Capital expenditure, Q2 FY2024, three months to 2024-06-30$37.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q/A filed 2025-08-06, accession 0001647639-25-000100. Derived: 6-month figure less the 3-month figure.Report this figure | 0.1Capital expenditure, Q3 FY2024, three months to 2024-09-30$116.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-04, accession 0001647639-25-000134. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Capital expenditure, Q4 FY2024, three months to 2024-12-31$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-10, accession 0001647639-26-000027. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Capital expenditure, Q1 FY2025, three months to 2025-03-31$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-05, accession 0001647639-26-000046.Report this figure | 0.1Capital expenditure, Q2 FY2025, three months to 2025-06-30$115.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-04, accession 0001647639-26-000063. Derived: 6-month figure less the 3-month figure.Report this figure | 0.1Capital expenditure, Q3 FY2025, three months to 2025-09-30$75.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-04, accession 0001647639-25-000134. Derived: 9-month figure less the 6-month figure.Report this figure | 0.2Capital expenditure, Q4 FY2025, three months to 2025-12-31$157.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-10, accession 0001647639-26-000027. Derived: 12-month figure less the 9-month figure.Report this figure | 2.8Capital expenditure, Q1 FY2026, three months to 2026-03-31$2.8m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-05, accession 0001647639-26-000046.Report this figure | 2.1Capital expenditure, Q2 FY2026, three months to 2026-06-30$2.1m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-04, accession 0001647639-26-000063. Derived: 6-month figure less the 3-month figure.Report this figure |
| Share repurchases | $m | 0.0Share repurchases, Q3 FY2023, three months to 2023-09-30$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2023-11-08, accession 0001647639-23-000051. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Share repurchases, Q4 FY2023, three months to 2023-12-31$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2025-02-14, accession 0001647639-25-000018. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported | not reported | not reported | 0.0Share repurchases, Q1 FY2025, three months to 2025-03-31$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-05-05, accession 0001647639-26-000046.Report this figure | 0.0Share repurchases, Q2 FY2025, three months to 2025-06-30$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-08-04, accession 0001647639-26-000063. Derived: 6-month figure less the 3-month figure.Report this figure | not reported | not reported | 100Share repurchases, Q1 FY2026, three months to 2026-03-31$100.1m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-05-05, accession 0001647639-26-000046.Report this figure | 0.0Share repurchases, Q2 FY2026, three months to 2026-06-30$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-08-04, accession 0001647639-26-000063. Derived: 6-month figure less the 3-month figure.Report this figure |
Shares
| Line item | Unit | Q3 FY20222022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 81.7 | 81.9 | 83.1 | 84.4 | 87.0 | 88.4 | 90.1 | 94.3 | 103 | 110 | 96.9 | 110 |
Shares outstanding: 97.31m at Jul 28, 2026, from the cover of the 10-Q/A filed Aug 5, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:45 ET. Listed shows no prices and gives no investment advice.