U.S. Gold Corp.
USAUNasdaqCIK 27093MaterialsFiscal year ends Apr 30
Income statement
| Line item | Unit | Q2 FY20242023-10-31 | Q3 FY20242024-01-31 | Q4 FY20242024-04-30 | Q1 FY20252024-07-31 | Q2 FY20252024-10-31 | Q3 FY20252025-01-31 | Q4 FY20252025-04-30 | Q1 FY20262025-07-31 | Q2 FY20262025-10-31 | Q3 FY20262026-01-31 | Q4 FY20262026-04-30 | Q1 FY20272026-07-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $k | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Cost of revenue | $k | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Research and development | $k | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Selling, general and administrative | $k | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Operating income | $k | (1,765)Operating income, Q2 FY2024, three months to 2023-10-31−$1.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-12-16, accession 0001493152-24-050244.Report this figure | (1,275)Operating income, Q3 FY2024, three months to 2024-01-31−$1.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-03-17, accession 0001493152-25-010617.Report this figure | (1,287)Operating income, Q4 FY2024, three months to 2024-04-30−$1.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-07-29, accession 0001641172-25-021368. Derived: 12-month figure less the 9-month figure.Report this figure | (2,593)Operating income, Q1 FY2025, three months to 2024-07-31−$2.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-09-15, accession 0001493152-25-013494.Report this figure | (2,142)Operating income, Q2 FY2025, three months to 2024-10-31−$2.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-12-10, accession 0001493152-25-027102.Report this figure | (5,090)Operating income, Q3 FY2025, three months to 2025-01-31−$5.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-03-16, accession 0001493152-26-010290.Report this figure | (3,180)Operating income, Q4 FY2025, three months to 2025-04-30−$3.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-07-29, accession 0001493152-26-035188. Derived: 12-month figure less the 9-month figure.Report this figure | (3,638)Operating income, Q1 FY2026, three months to 2025-07-31−$3.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-09-11, accession 0001493152-26-042381.Report this figure | (4,555)Operating income, Q2 FY2026, three months to 2025-10-31−$4.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-12-10, accession 0001493152-25-027102.Report this figure | (5,347)Operating income, Q3 FY2026, three months to 2026-01-31−$5.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-03-16, accession 0001493152-26-010290.Report this figure | (5,460)Operating income, Q4 FY2026, three months to 2026-04-30−$5.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-07-29, accession 0001493152-26-035188. Derived: 12-month figure less the 9-month figure.Report this figure | (4,759)Operating income, Q1 FY2027, three months to 2026-07-31−$4.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-09-11, accession 0001493152-26-042381.Report this figure |
| Income tax | $k | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Net income | $k | (258)Net income, Q2 FY2024, three months to 2023-10-31−$258.4k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-03-17, accession 0001493152-25-010617.Report this figure | (1,686)Net income, Q3 FY2024, three months to 2024-01-31−$1.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-03-17, accession 0001493152-25-010617.Report this figure | (2,059)Net income, Q4 FY2024, three months to 2024-04-30−$2.1m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-07-29, accession 0001641172-25-021368. Derived: 12-month figure less the 9-month figure.Report this figure | (4,325)Net income, Q1 FY2025, three months to 2024-07-31−$4.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-03-16, accession 0001493152-26-010290.Report this figure | (2,103)Net income, Q2 FY2025, three months to 2024-10-31−$2.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-03-16, accession 0001493152-26-010290.Report this figure | (6,362)Net income, Q3 FY2025, three months to 2025-01-31−$6.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-03-16, accession 0001493152-26-010290.Report this figure | (7,769)Net income, Q4 FY2025, three months to 2025-04-30−$7.8m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-07-29, accession 0001493152-26-035188. Derived: 12-month figure less the 9-month figure.Report this figure | (2,077)Net income, Q1 FY2026, three months to 2025-07-31−$2.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-09-11, accession 0001493152-26-042381.Report this figure | (4,483)Net income, Q2 FY2026, three months to 2025-10-31−$4.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-03-16, accession 0001493152-26-010290.Report this figure | (5,284)Net income, Q3 FY2026, three months to 2026-01-31−$5.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-03-16, accession 0001493152-26-010290.Report this figure | (5,364)Net income, Q4 FY2026, three months to 2026-04-30−$5.4m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-07-29, accession 0001493152-26-035188. Derived: 12-month figure less the 9-month figure.Report this figure | (4,601)Net income, Q1 FY2027, three months to 2026-07-31−$4.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-09-11, accession 0001493152-26-042381.Report this figure |
| Diluted EPS | $ per share | (0.03)Diluted EPS, Q2 FY2024, three months to 2023-10-31−$0.03 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-12-16, accession 0001493152-24-050244.Report this figure | (0.18)Diluted EPS, Q3 FY2024, three months to 2024-01-31−$0.18 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-03-17, accession 0001493152-25-010617.Report this figure | not reported | (0.40)Diluted EPS, Q1 FY2025, three months to 2024-07-31−$0.40 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-09-15, accession 0001493152-25-013494.Report this figure | (0.20)Diluted EPS, Q2 FY2025, three months to 2024-10-31−$0.20 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-12-10, accession 0001493152-25-027102.Report this figure | (0.54)Diluted EPS, Q3 FY2025, three months to 2025-01-31−$0.54 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-03-16, accession 0001493152-26-010290.Report this figure | not reported | (0.15)Diluted EPS, Q1 FY2026, three months to 2025-07-31−$0.15 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-09-11, accession 0001493152-26-042381.Report this figure | (0.31)Diluted EPS, Q2 FY2026, three months to 2025-10-31−$0.31 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-12-10, accession 0001493152-25-027102.Report this figure | (0.35)Diluted EPS, Q3 FY2026, three months to 2026-01-31−$0.35 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-03-16, accession 0001493152-26-010290.Report this figure | not reported | (0.28)Diluted EPS, Q1 FY2027, three months to 2026-07-31−$0.28 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-09-11, accession 0001493152-26-042381.Report this figure |
| Basic EPS | $ per share | (0.03)Basic EPS, Q2 FY2024, three months to 2023-10-31−$0.03 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-12-16, accession 0001493152-24-050244.Report this figure | (0.18)Basic EPS, Q3 FY2024, three months to 2024-01-31−$0.18 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-03-17, accession 0001493152-25-010617.Report this figure | not reported | (0.40)Basic EPS, Q1 FY2025, three months to 2024-07-31−$0.40 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-09-15, accession 0001493152-25-013494.Report this figure | (0.20)Basic EPS, Q2 FY2025, three months to 2024-10-31−$0.20 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-12-10, accession 0001493152-25-027102.Report this figure | (0.54)Basic EPS, Q3 FY2025, three months to 2025-01-31−$0.54 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-03-16, accession 0001493152-26-010290.Report this figure | not reported | (0.15)Basic EPS, Q1 FY2026, three months to 2025-07-31−$0.15 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-09-11, accession 0001493152-26-042381.Report this figure | (0.31)Basic EPS, Q2 FY2026, three months to 2025-10-31−$0.31 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-12-10, accession 0001493152-25-027102.Report this figure | (0.35)Basic EPS, Q3 FY2026, three months to 2026-01-31−$0.35 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-03-16, accession 0001493152-26-010290.Report this figure | not reported | (0.28)Basic EPS, Q1 FY2027, three months to 2026-07-31−$0.28 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-09-11, accession 0001493152-26-042381.Report this figure |
Balance sheet
| Line item | Unit | Q2 FY20242023-10-31 | Q3 FY20242024-01-31 | FY20242024-04-30 | Q1 FY20252024-07-31 | Q2 FY20252024-10-31 | Q3 FY20252025-01-31 | FY20252025-04-30 | Q1 FY20262025-07-31 | Q2 FY20262025-10-31 | Q3 FY20262026-01-31 | FY20262026-04-30 | Q1 FY20272026-07-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 4.0Cash and equivalents, Q2 FY2024, at 2023-10-31$4.0m. XBRL concept us-gaap:Cash. 10-Q filed 2023-12-15, accession 0001493152-23-045000.Report this figure | 2.6Cash and equivalents, Q3 FY2024, at 2024-01-31$2.6m. XBRL concept us-gaap:Cash. 10-Q filed 2024-03-18, accession 0001493152-24-010294.Report this figure | 5.6Cash and equivalents, FY2024, at 2024-04-30$5.6m. XBRL concept us-gaap:Cash. 10-K filed 2025-07-29, accession 0001641172-25-021368.Report this figure | 3.4Cash and equivalents, Q1 FY2025, at 2024-07-31$3.4m. XBRL concept us-gaap:Cash. 10-Q filed 2024-09-16, accession 0001493152-24-036365.Report this figure | 1.6Cash and equivalents, Q2 FY2025, at 2024-10-31$1.6m. XBRL concept us-gaap:Cash. 10-Q filed 2024-12-16, accession 0001493152-24-050244.Report this figure | 9.1Cash and equivalents, Q3 FY2025, at 2025-01-31$9.1m. XBRL concept us-gaap:Cash. 10-Q filed 2025-03-17, accession 0001493152-25-010617.Report this figure | 8.2Cash and equivalents, FY2025, at 2025-04-30$8.2m. XBRL concept us-gaap:Cash. 10-K filed 2026-07-29, accession 0001493152-26-035188.Report this figure | 11.3Cash and equivalents, Q1 FY2026, at 2025-07-31$11.3m. XBRL concept us-gaap:Cash. 10-Q filed 2025-09-15, accession 0001493152-25-013494.Report this figure | 8.8Cash and equivalents, Q2 FY2026, at 2025-10-31$8.8m. XBRL concept us-gaap:Cash. 10-Q filed 2025-12-10, accession 0001493152-25-027102.Report this figure | 36.1Cash and equivalents, Q3 FY2026, at 2026-01-31$36.1m. XBRL concept us-gaap:Cash. 10-Q filed 2026-03-16, accession 0001493152-26-010290.Report this figure | 30.7Cash and equivalents, FY2026, at 2026-04-30$30.7m. XBRL concept us-gaap:Cash. 10-Q filed 2026-09-11, accession 0001493152-26-042381.Report this figure | 27.1Cash and equivalents, Q1 FY2027, at 2026-07-31$27.1m. XBRL concept us-gaap:Cash. 10-Q filed 2026-09-11, accession 0001493152-26-042381.Report this figure |
| Current assets | $m | 4.5Current assets, Q2 FY2024, at 2023-10-31$4.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-12-15, accession 0001493152-23-045000.Report this figure | 3.0Current assets, Q3 FY2024, at 2024-01-31$3.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-03-18, accession 0001493152-24-010294.Report this figure | 6.5Current assets, FY2024, at 2024-04-30$6.5m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-07-29, accession 0001641172-25-021368.Report this figure | 4.1Current assets, Q1 FY2025, at 2024-07-31$4.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-09-16, accession 0001493152-24-036365.Report this figure | 2.2Current assets, Q2 FY2025, at 2024-10-31$2.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-12-16, accession 0001493152-24-050244.Report this figure | 10.0Current assets, Q3 FY2025, at 2025-01-31$10.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-03-17, accession 0001493152-25-010617.Report this figure | 8.9Current assets, FY2025, at 2025-04-30$8.9m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-07-29, accession 0001493152-26-035188.Report this figure | 12.3Current assets, Q1 FY2026, at 2025-07-31$12.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-09-15, accession 0001493152-25-013494.Report this figure | 9.8Current assets, Q2 FY2026, at 2025-10-31$9.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-12-10, accession 0001493152-25-027102.Report this figure | 36.8Current assets, Q3 FY2026, at 2026-01-31$36.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-03-16, accession 0001493152-26-010290.Report this figure | 32.2Current assets, FY2026, at 2026-04-30$32.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-09-11, accession 0001493152-26-042381.Report this figure | 28.5Current assets, Q1 FY2027, at 2026-07-31$28.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-09-11, accession 0001493152-26-042381.Report this figure |
| Total assets | $m | 20.2Total assets, Q2 FY2024, at 2023-10-31$20.2m. XBRL concept us-gaap:Assets. 10-Q filed 2023-12-15, accession 0001493152-23-045000.Report this figure | 18.9Total assets, Q3 FY2024, at 2024-01-31$18.9m. XBRL concept us-gaap:Assets. 10-Q filed 2024-03-18, accession 0001493152-24-010294.Report this figure | 22.6Total assets, FY2024, at 2024-04-30$22.6m. XBRL concept us-gaap:Assets. 10-K filed 2025-07-29, accession 0001641172-25-021368.Report this figure | 20.1Total assets, Q1 FY2025, at 2024-07-31$20.1m. XBRL concept us-gaap:Assets. 10-Q filed 2024-09-16, accession 0001493152-24-036365.Report this figure | 18.2Total assets, Q2 FY2025, at 2024-10-31$18.2m. XBRL concept us-gaap:Assets. 10-Q filed 2024-12-16, accession 0001493152-24-050244.Report this figure | 26.0Total assets, Q3 FY2025, at 2025-01-31$26.0m. XBRL concept us-gaap:Assets. 10-Q filed 2025-03-17, accession 0001493152-25-010617.Report this figure | 24.9Total assets, FY2025, at 2025-04-30$24.9m. XBRL concept us-gaap:Assets. 10-K filed 2026-07-29, accession 0001493152-26-035188.Report this figure | 28.3Total assets, Q1 FY2026, at 2025-07-31$28.3m. XBRL concept us-gaap:Assets. 10-Q filed 2025-09-15, accession 0001493152-25-013494.Report this figure | 27.1Total assets, Q2 FY2026, at 2025-10-31$27.1m. XBRL concept us-gaap:Assets. 10-Q filed 2025-12-10, accession 0001493152-25-027102.Report this figure | 54.8Total assets, Q3 FY2026, at 2026-01-31$54.8m. XBRL concept us-gaap:Assets. 10-Q filed 2026-03-16, accession 0001493152-26-010290.Report this figure | 50.2Total assets, FY2026, at 2026-04-30$50.2m. XBRL concept us-gaap:Assets. 10-Q filed 2026-09-11, accession 0001493152-26-042381.Report this figure | 46.5Total assets, Q1 FY2027, at 2026-07-31$46.5m. XBRL concept us-gaap:Assets. 10-Q filed 2026-09-11, accession 0001493152-26-042381.Report this figure |
| Current liabilities | $m | 0.5Current liabilities, Q2 FY2024, at 2023-10-31$487.7k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-12-15, accession 0001493152-23-045000.Report this figure | 0.3Current liabilities, Q3 FY2024, at 2024-01-31$288.7k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-03-18, accession 0001493152-24-010294.Report this figure | 0.5Current liabilities, FY2024, at 2024-04-30$452.8k. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-07-29, accession 0001641172-25-021368.Report this figure | 0.6Current liabilities, Q1 FY2025, at 2024-07-31$572.9k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-09-16, accession 0001493152-24-036365.Report this figure | 0.5Current liabilities, Q2 FY2025, at 2024-10-31$543.0k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-12-16, accession 0001493152-24-050244.Report this figure | 0.8Current liabilities, Q3 FY2025, at 2025-01-31$800.4k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-03-17, accession 0001493152-25-010617.Report this figure | 0.9Current liabilities, FY2025, at 2025-04-30$880.0k. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-07-29, accession 0001493152-26-035188.Report this figure | 1.0Current liabilities, Q1 FY2026, at 2025-07-31$985.0k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-09-15, accession 0001493152-25-013494.Report this figure | 1.7Current liabilities, Q2 FY2026, at 2025-10-31$1.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-12-10, accession 0001493152-25-027102.Report this figure | 1.4Current liabilities, Q3 FY2026, at 2026-01-31$1.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-03-16, accession 0001493152-26-010290.Report this figure | 0.6Current liabilities, FY2026, at 2026-04-30$619.5k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-09-11, accession 0001493152-26-042381.Report this figure | 0.8Current liabilities, Q1 FY2027, at 2026-07-31$768.0k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-09-11, accession 0001493152-26-042381.Report this figure |
| Total liabilities | $m | 4.0Total liabilities, Q2 FY2024, at 2023-10-31$4.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-12-15, accession 0001493152-23-045000.Report this figure | 4.2Total liabilities, Q3 FY2024, at 2024-01-31$4.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-03-18, accession 0001493152-24-010294.Report this figure | 5.1Total liabilities, FY2024, at 2024-04-30$5.1m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-07-29, accession 0001641172-25-021368.Report this figure | 7.0Total liabilities, Q1 FY2025, at 2024-07-31$7.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-09-16, accession 0001493152-24-036365.Report this figure | 6.9Total liabilities, Q2 FY2025, at 2024-10-31$6.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-12-16, accession 0001493152-24-050244.Report this figure | 8.5Total liabilities, Q3 FY2025, at 2025-01-31$8.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-03-17, accession 0001493152-25-010617.Report this figure | 13.3Total liabilities, FY2025, at 2025-04-30$13.3m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-07-29, accession 0001493152-26-035188.Report this figure | 1.8Total liabilities, Q1 FY2026, at 2025-07-31$1.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-09-15, accession 0001493152-25-013494.Report this figure | 2.5Total liabilities, Q2 FY2026, at 2025-10-31$2.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-12-10, accession 0001493152-25-027102.Report this figure | 2.2Total liabilities, Q3 FY2026, at 2026-01-31$2.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-03-16, accession 0001493152-26-010290.Report this figure | 1.5Total liabilities, FY2026, at 2026-04-30$1.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-09-11, accession 0001493152-26-042381.Report this figure | 1.6Total liabilities, Q1 FY2027, at 2026-07-31$1.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-09-11, accession 0001493152-26-042381.Report this figure |
| Short-term borrowings | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Shareholders' equity | $m | 16.3Shareholders' equity, Q2 FY2024, at 2023-10-31$16.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-03-17, accession 0001493152-25-010617.Report this figure | 14.7Shareholders' equity, Q3 FY2024, at 2024-01-31$14.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-03-17, accession 0001493152-25-010617.Report this figure | 17.5Shareholders' equity, FY2024, at 2024-04-30$17.5m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-07-29, accession 0001493152-26-035188.Report this figure | 13.2Shareholders' equity, Q1 FY2025, at 2024-07-31$13.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-03-16, accession 0001493152-26-010290.Report this figure | 11.2Shareholders' equity, Q2 FY2025, at 2024-10-31$11.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-03-16, accession 0001493152-26-010290.Report this figure | 17.5Shareholders' equity, Q3 FY2025, at 2025-01-31$17.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-03-16, accession 0001493152-26-010290.Report this figure | 11.6Shareholders' equity, FY2025, at 2025-04-30$11.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-09-11, accession 0001493152-26-042381.Report this figure | 26.5Shareholders' equity, Q1 FY2026, at 2025-07-31$26.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-09-11, accession 0001493152-26-042381.Report this figure | 24.6Shareholders' equity, Q2 FY2026, at 2025-10-31$24.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-03-16, accession 0001493152-26-010290.Report this figure | 52.6Shareholders' equity, Q3 FY2026, at 2026-01-31$52.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-03-16, accession 0001493152-26-010290.Report this figure | 48.8Shareholders' equity, FY2026, at 2026-04-30$48.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-09-11, accession 0001493152-26-042381.Report this figure | 44.9Shareholders' equity, Q1 FY2027, at 2026-07-31$44.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-09-11, accession 0001493152-26-042381.Report this figure |
Cash flow
| Line item | Unit | Q2 FY20242023-10-31 | Q3 FY20242024-01-31 | Q4 FY20242024-04-30 | Q1 FY20252024-07-31 | Q2 FY20252024-10-31 | Q3 FY20252025-01-31 | Q4 FY20252025-04-30 | Q1 FY20262025-07-31 | Q2 FY20262025-10-31 | Q3 FY20262026-01-31 | Q4 FY20262026-04-30 | Q1 FY20272026-07-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $k | (2,051)Operating cash flow, Q2 FY2024, three months to 2023-10-31−$2.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-12-16, accession 0001493152-24-050244. Derived: 6-month figure less the 3-month figure.Report this figure | (1,327)Operating cash flow, Q3 FY2024, three months to 2024-01-31−$1.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-03-17, accession 0001493152-25-010617. Derived: 9-month figure less the 6-month figure.Report this figure | (1,890)Operating cash flow, Q4 FY2024, three months to 2024-04-30−$1.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-07-29, accession 0001641172-25-021368. Derived: 12-month figure less the 9-month figure.Report this figure | (2,194)Operating cash flow, Q1 FY2025, three months to 2024-07-31−$2.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-09-15, accession 0001493152-25-013494.Report this figure | (1,818)Operating cash flow, Q2 FY2025, three months to 2024-10-31−$1.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-12-10, accession 0001493152-25-027102. Derived: 6-month figure less the 3-month figure.Report this figure | (3,141)Operating cash flow, Q3 FY2025, three months to 2025-01-31−$3.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-03-16, accession 0001493152-26-010290. Derived: 9-month figure less the 6-month figure.Report this figure | (2,720)Operating cash flow, Q4 FY2025, three months to 2025-04-30−$2.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-07-29, accession 0001493152-26-035188. Derived: 12-month figure less the 9-month figure.Report this figure | (3,315)Operating cash flow, Q1 FY2026, three months to 2025-07-31−$3.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-09-11, accession 0001493152-26-042381.Report this figure | (3,795)Operating cash flow, Q2 FY2026, three months to 2025-10-31−$3.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-12-10, accession 0001493152-25-027102. Derived: 6-month figure less the 3-month figure.Report this figure | (5,022)Operating cash flow, Q3 FY2026, three months to 2026-01-31−$5.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-03-16, accession 0001493152-26-010290. Derived: 9-month figure less the 6-month figure.Report this figure | (6,081)Operating cash flow, Q4 FY2026, three months to 2026-04-30−$6.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-07-29, accession 0001493152-26-035188. Derived: 12-month figure less the 9-month figure.Report this figure | (3,541)Operating cash flow, Q1 FY2027, three months to 2026-07-31−$3.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-09-11, accession 0001493152-26-042381.Report this figure |
| Capital expenditure | $k | not reported | not reported | not reported | not reported | not reported | not reported | 0.0Capital expenditure, Q4 FY2025, three months to 2025-04-30$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-07-29, accession 0001493152-26-035188. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported | 805Capital expenditure, Q3 FY2026, three months to 2026-01-31$804.8k. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2026-03-16, accession 0001493152-26-010290. Derived: 9-month figure less the 6-month figure.Report this figure | (1,921)Capital expenditure, Q4 FY2026, three months to 2026-04-30−$1.9m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-07-29, accession 0001493152-26-035188. Derived: 12-month figure less the 9-month figure.Report this figure | not reported |
| Share repurchases | $k | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
Shares
| Line item | Unit | Q2 FY20232022-10-31 | Q3 FY20232023-01-31 | Q1 FY20242023-07-31 | Q2 FY20242023-10-31 | Q3 FY20242024-01-31 | Q1 FY20252024-07-31 | Q2 FY20252024-10-31 | Q3 FY20252025-01-31 | Q1 FY20262025-07-31 | Q2 FY20262025-10-31 | Q3 FY20262026-01-31 | Q1 FY20272026-07-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 8.3 | 8.4 | 9.3 | 9.3 | 9.3 | 10.7 | 10.7 | 11.8 | 13.9 | 14.3 | 15.3 | 16.5 |
Shares outstanding: 16.53m at Sep 10, 2026, from the cover of the 10-Q filed Sep 11, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:18 ET. Listed shows no prices and gives no investment advice.