
Utz Brands, Inc.
UTZNYSECIK 1739566Consumer staplesFiscal year ends Jan 3
Income statement
| Line item | Unit | Q3 FY20232023-10-01 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-29 | Q4 FY20242024-12-29 | Q1 FY20252025-03-30 | Q2 FY20252025-06-29 | Q3 FY20252025-09-28 | Q4 FY20252025-12-28 | Q1 FY20262026-03-29 | Q2 FY20262026-06-28 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 372Revenue, Q3 FY2023, three months to 2023-10-01$371.9m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2024-10-31, accession 0001739566-24-000157.Report this figure | 352Revenue, Q4 FY2023, three months to 2023-12-31$352.1m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-12, accession 0001628280-26-007757. Derived: 12-month figure less the 9-month figure.Report this figure | 347Revenue, Q1 FY2024, three months to 2024-03-31$346.5m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-05-01, accession 0001739566-25-000111.Report this figure | 356Revenue, Q2 FY2024, three months to 2024-06-30$356.2m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-07-31, accession 0001739566-25-000153.Report this figure | 366Revenue, Q3 FY2024, three months to 2024-09-29$365.5m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-10-30, accession 0001628280-25-047281.Report this figure | 341Revenue, Q4 FY2024, three months to 2024-12-29$341.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-12, accession 0001628280-26-007757. Derived: 12-month figure less the 9-month figure.Report this figure | 352Revenue, Q1 FY2025, three months to 2025-03-30$352.1m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-06, accession 0001628280-26-030883.Report this figure | 367Revenue, Q2 FY2025, three months to 2025-06-29$366.7m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-05, accession 0001628280-26-052899.Report this figure | 378Revenue, Q3 FY2025, three months to 2025-09-28$377.8m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-10-30, accession 0001628280-25-047281.Report this figure | 342Revenue, Q4 FY2025, three months to 2025-12-28$342.2m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-12, accession 0001628280-26-007757. Derived: 12-month figure less the 9-month figure.Report this figure | 361Revenue, Q1 FY2026, three months to 2026-03-29$361.3m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-06, accession 0001628280-26-030883.Report this figure | 372Revenue, Q2 FY2026, three months to 2026-06-28$371.8m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-05, accession 0001628280-26-052899.Report this figure |
| Cost of revenue | $m | 253Cost of revenue, Q3 FY2023, three months to 2023-10-01$252.6m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2024-10-31, accession 0001739566-24-000157.Report this figure | 342Cost of revenue, Q4 FY2023, three months to 2023-12-31$342.4m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-02-12, accession 0001628280-26-007757. Derived: 12-month figure less the 9-month figure.Report this figure | 258Cost of revenue, Q1 FY2024, three months to 2024-03-31$258.0m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-02-12, accession 0001628280-26-007757.Report this figure | 261Cost of revenue, Q2 FY2024, three months to 2024-06-30$261.1m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-02-12, accession 0001628280-26-007757.Report this figure | 267Cost of revenue, Q3 FY2024, three months to 2024-09-29$267.1m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-02-12, accession 0001628280-26-007757.Report this figure | 254Cost of revenue, Q4 FY2024, three months to 2024-12-29$253.9m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-02-12, accession 0001628280-26-007757.Report this figure | 270Cost of revenue, Q1 FY2025, three months to 2025-03-30$269.7m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-05-06, accession 0001628280-26-030883.Report this figure | 271Cost of revenue, Q2 FY2025, three months to 2025-06-29$271.4m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-08-05, accession 0001628280-26-052899.Report this figure | 286Cost of revenue, Q3 FY2025, three months to 2025-09-28$286.3m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-02-12, accession 0001628280-26-007757.Report this figure | 253Cost of revenue, Q4 FY2025, three months to 2025-12-28$253.1m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-02-12, accession 0001628280-26-007757.Report this figure | 269Cost of revenue, Q1 FY2026, three months to 2026-03-29$269.4m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-05-06, accession 0001628280-26-030883.Report this figure | 276Cost of revenue, Q2 FY2026, three months to 2026-06-28$275.6m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-08-05, accession 0001628280-26-052899.Report this figure |
| Gross profit | $m | 119Gross profit, Q3 FY2023, three months to 2023-10-01$119.3m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2024-10-31, accession 0001739566-24-000157.Report this figure | 9.6Gross profit, Q4 FY2023, three months to 2023-12-31$9.6m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-02-12, accession 0001628280-26-007757. Derived: 12-month figure less the 9-month figure.Report this figure | 88.5Gross profit, Q1 FY2024, three months to 2024-03-31$88.5m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-02-12, accession 0001628280-26-007757.Report this figure | 95.1Gross profit, Q2 FY2024, three months to 2024-06-30$95.1m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-02-12, accession 0001628280-26-007757.Report this figure | 98.4Gross profit, Q3 FY2024, three months to 2024-09-29$98.4m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-02-12, accession 0001628280-26-007757.Report this figure | 87.1Gross profit, Q4 FY2024, three months to 2024-12-29$87.1m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-02-12, accession 0001628280-26-007757.Report this figure | 82.4Gross profit, Q1 FY2025, three months to 2025-03-30$82.4m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-06, accession 0001628280-26-030883.Report this figure | 95.3Gross profit, Q2 FY2025, three months to 2025-06-29$95.3m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-05, accession 0001628280-26-052899.Report this figure | 91.5Gross profit, Q3 FY2025, three months to 2025-09-28$91.5m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-02-12, accession 0001628280-26-007757.Report this figure | 89.1Gross profit, Q4 FY2025, three months to 2025-12-28$89.1m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-02-12, accession 0001628280-26-007757.Report this figure | 91.9Gross profit, Q1 FY2026, three months to 2026-03-29$91.9m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-06, accession 0001628280-26-030883.Report this figure | 96.2Gross profit, Q2 FY2026, three months to 2026-06-28$96.2m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-05, accession 0001628280-26-052899.Report this figure |
| Selling, general and administrative | $m | 106Selling, general and administrative, Q3 FY2023, three months to 2023-10-01$105.5m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2024-10-31, accession 0001739566-24-000157.Report this figure | 1.4Selling, general and administrative, Q4 FY2023, three months to 2023-12-31$1.4m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-02-12, accession 0001628280-26-007757. Derived: 12-month figure less the 9-month figure.Report this figure | 109Selling, general and administrative, Q1 FY2024, three months to 2024-03-31$109.4m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-05-01, accession 0001739566-25-000111.Report this figure | 105Selling, general and administrative, Q2 FY2024, three months to 2024-06-30$104.6m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-07-31, accession 0001739566-25-000153.Report this figure | 110Selling, general and administrative, Q3 FY2024, three months to 2024-09-29$110.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-10-30, accession 0001628280-25-047281.Report this figure | (13.9)Selling, general and administrative, Q4 FY2024, three months to 2024-12-29−$13.9m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-02-12, accession 0001628280-26-007757. Derived: 12-month figure less the 9-month figure.Report this figure | 77.4Selling, general and administrative, Q1 FY2025, three months to 2025-03-30$77.4m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-05-06, accession 0001628280-26-030883.Report this figure | 88.0Selling, general and administrative, Q2 FY2025, three months to 2025-06-29$88.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-08-05, accession 0001628280-26-052899.Report this figure | 123Selling, general and administrative, Q3 FY2025, three months to 2025-09-28$123.1m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-10-30, accession 0001628280-25-047281.Report this figure | (7.8)Selling, general and administrative, Q4 FY2025, three months to 2025-12-28−$7.8m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-02-12, accession 0001628280-26-007757. Derived: 12-month figure less the 9-month figure.Report this figure | 85.4Selling, general and administrative, Q1 FY2026, three months to 2026-03-29$85.4m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-05-06, accession 0001628280-26-030883.Report this figure | 101Selling, general and administrative, Q2 FY2026, three months to 2026-06-28$101.3m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-08-05, accession 0001628280-26-052899.Report this figure |
| Operating income | $m | 5.3Operating income, Q3 FY2023, three months to 2023-10-01$5.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-10-31, accession 0001739566-24-000157.Report this figure | 10.2Operating income, Q4 FY2023, three months to 2023-12-31$10.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-12, accession 0001628280-26-007757. Derived: 12-month figure less the 9-month figure.Report this figure | 9.7Operating income, Q1 FY2024, three months to 2024-03-31$9.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-01, accession 0001739566-25-000111.Report this figure | 22.5Operating income, Q2 FY2024, three months to 2024-06-30$22.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-07-31, accession 0001739566-25-000153.Report this figure | 19.5Operating income, Q3 FY2024, three months to 2024-09-29$19.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-10-30, accession 0001628280-25-047281.Report this figure | 7.2Operating income, Q4 FY2024, three months to 2024-12-29$7.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-12, accession 0001628280-26-007757. Derived: 12-month figure less the 9-month figure.Report this figure | 5.7Operating income, Q1 FY2025, three months to 2025-03-30$5.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-06, accession 0001628280-26-030883.Report this figure | 6.4Operating income, Q2 FY2025, three months to 2025-06-29$6.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-05, accession 0001628280-26-052899.Report this figure | 3.3Operating income, Q3 FY2025, three months to 2025-09-28$3.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-10-30, accession 0001628280-25-047281.Report this figure | 4.1Operating income, Q4 FY2025, three months to 2025-12-28$4.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-12, accession 0001628280-26-007757. Derived: 12-month figure less the 9-month figure.Report this figure | 7.8Operating income, Q1 FY2026, three months to 2026-03-29$7.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-06, accession 0001628280-26-030883.Report this figure | (5.5)Operating income, Q2 FY2026, three months to 2026-06-28−$5.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-05, accession 0001628280-26-052899.Report this figure |
| Interest expense | $m | 15.5Interest expense, Q3 FY2023, three months to 2023-10-01$15.5m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2023-11-09, accession 0001739566-23-000148.Report this figure | 15.7Interest expense, Q4 FY2023, three months to 2023-12-31$15.7m. XBRL concept us-gaap:InterestExpense. 10-K filed 2026-02-12, accession 0001628280-26-007757. Derived: 12-month figure less the 9-month figure.Report this figure | 13.8Interest expense, Q1 FY2024, three months to 2024-03-31$13.8m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-05-02, accession 0001739566-24-000108.Report this figure | 10.2Interest expense, Q2 FY2024, three months to 2024-06-30$10.2m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-07-31, accession 0001739566-25-000153.Report this figure | 12.6Interest expense, Q3 FY2024, three months to 2024-09-29$12.6m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-10-30, accession 0001628280-25-047281.Report this figure | 8.3Interest expense, Q4 FY2024, three months to 2024-12-29$8.3m. XBRL concept us-gaap:InterestExpense. 10-K filed 2026-02-12, accession 0001628280-26-007757. Derived: 12-month figure less the 9-month figure.Report this figure | 11.5Interest expense, Q1 FY2025, three months to 2025-03-30$11.5m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-06, accession 0001628280-26-030883.Report this figure | 11.4Interest expense, Q2 FY2025, three months to 2025-06-29$11.4m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-08-05, accession 0001628280-26-052899.Report this figure | 10.6Interest expense, Q3 FY2025, three months to 2025-09-28$10.6m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-10-30, accession 0001628280-25-047281.Report this figure | 9.6Interest expense, Q4 FY2025, three months to 2025-12-28$9.6m. XBRL concept us-gaap:InterestExpense. 10-K filed 2026-02-12, accession 0001628280-26-007757. Derived: 12-month figure less the 9-month figure.Report this figure | 10.4Interest expense, Q1 FY2026, three months to 2026-03-29$10.4m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-06, accession 0001628280-26-030883.Report this figure | 10.7Interest expense, Q2 FY2026, three months to 2026-06-28$10.7m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-08-05, accession 0001628280-26-052899.Report this figure |
| Income tax | $m | (10.1)Income tax, Q3 FY2023, three months to 2023-10-01−$10.1m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-10-31, accession 0001739566-24-000157.Report this figure | 14.2Income tax, Q4 FY2023, three months to 2023-12-31$14.2m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-12, accession 0001628280-26-007757. Derived: 12-month figure less the 9-month figure.Report this figure | 26.5Income tax, Q1 FY2024, three months to 2024-03-31$26.5m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-01, accession 0001739566-25-000111.Report this figure | (1.3)Income tax, Q2 FY2024, three months to 2024-06-30−$1.3m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-07-31, accession 0001739566-25-000153.Report this figure | 0.2Income tax, Q3 FY2024, three months to 2024-09-29$200.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-10-30, accession 0001628280-25-047281.Report this figure | 13.3Income tax, Q4 FY2024, three months to 2024-12-29$13.3m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-12, accession 0001628280-26-007757. Derived: 12-month figure less the 9-month figure.Report this figure | (0.6)Income tax, Q1 FY2025, three months to 2025-03-30−$600.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-06, accession 0001628280-26-030883.Report this figure | (3.2)Income tax, Q2 FY2025, three months to 2025-06-29−$3.2m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-05, accession 0001628280-26-052899.Report this figure | 13.4Income tax, Q3 FY2025, three months to 2025-09-28$13.4m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-10-30, accession 0001628280-25-047281.Report this figure | (2.5)Income tax, Q4 FY2025, three months to 2025-12-28−$2.5m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-12, accession 0001628280-26-007757. Derived: 12-month figure less the 9-month figure.Report this figure | 0.6Income tax, Q1 FY2026, three months to 2026-03-29$600.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-06, accession 0001628280-26-030883.Report this figure | (0.2)Income tax, Q2 FY2026, three months to 2026-06-28−$200.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-05, accession 0001628280-26-052899.Report this figure |
| Net income | $m | 16.0Net income, Q3 FY2023, three months to 2023-10-01$16.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-10-31, accession 0001739566-24-000157.Report this figure | (27.6)Net income, Q4 FY2023, three months to 2023-12-31−$27.6m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-12, accession 0001628280-26-007757. Derived: 12-month figure less the 9-month figure.Report this figure | (4.0)Net income, Q1 FY2024, three months to 2024-03-31−$4.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-05-01, accession 0001739566-25-000111.Report this figure | 19.8Net income, Q2 FY2024, three months to 2024-06-30$19.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-07-31, accession 0001739566-25-000153.Report this figure | (2.2)Net income, Q3 FY2024, three months to 2024-09-29−$2.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-10-30, accession 0001628280-25-047281.Report this figure | 2.3Net income, Q4 FY2024, three months to 2024-12-29$2.3m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-12, accession 0001628280-26-007757. Derived: 12-month figure less the 9-month figure.Report this figure | 7.5Net income, Q1 FY2025, three months to 2025-03-30$7.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-06, accession 0001628280-26-030883.Report this figure | 10.5Net income, Q2 FY2025, three months to 2025-06-29$10.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-05, accession 0001628280-26-052899.Report this figure | (14.7)Net income, Q3 FY2025, three months to 2025-09-28−$14.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-10-30, accession 0001628280-25-047281.Report this figure | (2.5)Net income, Q4 FY2025, three months to 2025-12-28−$2.5m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-12, accession 0001628280-26-007757. Derived: 12-month figure less the 9-month figure.Report this figure | (1.7)Net income, Q1 FY2026, three months to 2026-03-29−$1.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-06, accession 0001628280-26-030883.Report this figure | (10.1)Net income, Q2 FY2026, three months to 2026-06-28−$10.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-05, accession 0001628280-26-052899.Report this figure |
| Diluted EPS | $ per share | 0.19Diluted EPS, Q3 FY2023, three months to 2023-10-01$0.19 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-10-31, accession 0001739566-24-000157.Report this figure | not reported | (0.05)Diluted EPS, Q1 FY2024, three months to 2024-03-31−$0.05 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-01, accession 0001739566-25-000111.Report this figure | 0.23Diluted EPS, Q2 FY2024, three months to 2024-06-30$0.23 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-07-31, accession 0001739566-25-000153.Report this figure | (0.03)Diluted EPS, Q3 FY2024, three months to 2024-09-29−$0.03 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-10-30, accession 0001628280-25-047281.Report this figure | not reported | 0.09Diluted EPS, Q1 FY2025, three months to 2025-03-30$0.09 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-06, accession 0001628280-26-030883.Report this figure | 0.12Diluted EPS, Q2 FY2025, three months to 2025-06-29$0.12 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-05, accession 0001628280-26-052899.Report this figure | (0.17)Diluted EPS, Q3 FY2025, three months to 2025-09-28−$0.17 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-10-30, accession 0001628280-25-047281.Report this figure | not reported | (0.02)Diluted EPS, Q1 FY2026, three months to 2026-03-29−$0.02 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-06, accession 0001628280-26-030883.Report this figure | (0.11)Diluted EPS, Q2 FY2026, three months to 2026-06-28−$0.11 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-05, accession 0001628280-26-052899.Report this figure |
| Basic EPS | $ per share | 0.20Basic EPS, Q3 FY2023, three months to 2023-10-01$0.20 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-10-31, accession 0001739566-24-000157.Report this figure | not reported | (0.05)Basic EPS, Q1 FY2024, three months to 2024-03-31−$0.05 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-01, accession 0001739566-25-000111.Report this figure | 0.24Basic EPS, Q2 FY2024, three months to 2024-06-30$0.24 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-07-31, accession 0001739566-25-000153.Report this figure | (0.03)Basic EPS, Q3 FY2024, three months to 2024-09-29−$0.03 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-10-30, accession 0001628280-25-047281.Report this figure | not reported | 0.09Basic EPS, Q1 FY2025, three months to 2025-03-30$0.09 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-06, accession 0001628280-26-030883.Report this figure | 0.12Basic EPS, Q2 FY2025, three months to 2025-06-29$0.12 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-05, accession 0001628280-26-052899.Report this figure | (0.17)Basic EPS, Q3 FY2025, three months to 2025-09-28−$0.17 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-10-30, accession 0001628280-25-047281.Report this figure | not reported | (0.02)Basic EPS, Q1 FY2026, three months to 2026-03-29−$0.02 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-06, accession 0001628280-26-030883.Report this figure | (0.11)Basic EPS, Q2 FY2026, three months to 2026-06-28−$0.11 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-05, accession 0001628280-26-052899.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-10-01 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-29 | FY20242024-12-29 | Q1 FY20252025-03-30 | Q2 FY20252025-06-29 | Q3 FY20252025-09-28 | FY20252025-12-28 | Q1 FY20262026-03-29 | Q2 FY20262026-06-28 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 60.1Cash and equivalents, Q3 FY2023, at 2023-10-01$60.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2023-11-09, accession 0001739566-23-000148.Report this figure | 52.0Cash and equivalents, FY2023, at 2023-12-31$52.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-02-20, accession 0001739566-25-000053.Report this figure | 47.0Cash and equivalents, Q1 FY2024, at 2024-03-31$47.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-05-02, accession 0001739566-24-000108.Report this figure | 66.6Cash and equivalents, Q2 FY2024, at 2024-06-30$66.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-08-01, accession 0001739566-24-000126.Report this figure | 64.9Cash and equivalents, Q3 FY2024, at 2024-09-29$64.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-10-31, accession 0001739566-24-000157.Report this figure | 56.1Cash and equivalents, FY2024, at 2024-12-29$56.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-02-12, accession 0001628280-26-007757.Report this figure | 62.7Cash and equivalents, Q1 FY2025, at 2025-03-30$62.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-01, accession 0001739566-25-000111.Report this figure | 54.6Cash and equivalents, Q2 FY2025, at 2025-06-29$54.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-07-31, accession 0001739566-25-000153.Report this figure | 57.7Cash and equivalents, Q3 FY2025, at 2025-09-28$57.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-10-30, accession 0001628280-25-047281.Report this figure | 120Cash and equivalents, FY2025, at 2025-12-28$120.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-05, accession 0001628280-26-052899.Report this figure | 73.7Cash and equivalents, Q1 FY2026, at 2026-03-29$73.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-06, accession 0001628280-26-030883.Report this figure | 58.6Cash and equivalents, Q2 FY2026, at 2026-06-28$58.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-05, accession 0001628280-26-052899.Report this figure |
| Current assets | $m | 359Current assets, Q3 FY2023, at 2023-10-01$358.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-09, accession 0001739566-23-000148.Report this figure | 328Current assets, FY2023, at 2023-12-31$328.1m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-02-20, accession 0001739566-25-000053.Report this figure | 329Current assets, Q1 FY2024, at 2024-03-31$328.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-02, accession 0001739566-24-000108.Report this figure | 354Current assets, Q2 FY2024, at 2024-06-30$354.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-01, accession 0001739566-24-000126.Report this figure | 344Current assets, Q3 FY2024, at 2024-09-29$344.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-10-31, accession 0001739566-24-000157.Report this figure | 317Current assets, FY2024, at 2024-12-29$317.3m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-02-12, accession 0001628280-26-007757.Report this figure | 344Current assets, Q1 FY2025, at 2025-03-30$344.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-01, accession 0001739566-25-000111.Report this figure | 391Current assets, Q2 FY2025, at 2025-06-29$390.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-07-31, accession 0001739566-25-000153.Report this figure | 333Current assets, Q3 FY2025, at 2025-09-28$333.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-10-30, accession 0001628280-25-047281.Report this figure | 384Current assets, FY2025, at 2025-12-28$384.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-05, accession 0001628280-26-052899.Report this figure | 360Current assets, Q1 FY2026, at 2026-03-29$359.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-06, accession 0001628280-26-030883.Report this figure | 362Current assets, Q2 FY2026, at 2026-06-28$362.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-05, accession 0001628280-26-052899.Report this figure |
| Total assets | $m | 2,797Total assets, Q3 FY2023, at 2023-10-01$2.80bn. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-09, accession 0001739566-23-000148.Report this figure | 2,747Total assets, FY2023, at 2023-12-31$2.75bn. XBRL concept us-gaap:Assets. 10-K filed 2025-02-20, accession 0001739566-25-000053.Report this figure | 2,625Total assets, Q1 FY2024, at 2024-03-31$2.63bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-02, accession 0001739566-24-000108.Report this figure | 2,650Total assets, Q2 FY2024, at 2024-06-30$2.65bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-01, accession 0001739566-24-000126.Report this figure | 2,644Total assets, Q3 FY2024, at 2024-09-29$2.64bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-10-31, accession 0001739566-24-000157.Report this figure | 2,723Total assets, FY2024, at 2024-12-29$2.72bn. XBRL concept us-gaap:Assets. 10-K filed 2026-02-12, accession 0001628280-26-007757.Report this figure | 2,779Total assets, Q1 FY2025, at 2025-03-30$2.78bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-01, accession 0001739566-25-000111.Report this figure | 2,837Total assets, Q2 FY2025, at 2025-06-29$2.84bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-07-31, accession 0001739566-25-000153.Report this figure | 2,777Total assets, Q3 FY2025, at 2025-09-28$2.78bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-10-30, accession 0001628280-25-047281.Report this figure | 2,794Total assets, FY2025, at 2025-12-28$2.79bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-05, accession 0001628280-26-052899.Report this figure | 2,786Total assets, Q1 FY2026, at 2026-03-29$2.79bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-06, accession 0001628280-26-030883.Report this figure | 2,776Total assets, Q2 FY2026, at 2026-06-28$2.78bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-05, accession 0001628280-26-052899.Report this figure |
| Current liabilities | $m | 228Current liabilities, Q3 FY2023, at 2023-10-01$227.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-09, accession 0001739566-23-000148.Report this figure | 231Current liabilities, FY2023, at 2023-12-31$230.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-02-20, accession 0001739566-25-000053.Report this figure | 235Current liabilities, Q1 FY2024, at 2024-03-31$235.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-02, accession 0001739566-24-000108.Report this figure | 209Current liabilities, Q2 FY2024, at 2024-06-30$209.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-01, accession 0001739566-24-000126.Report this figure | 285Current liabilities, Q3 FY2024, at 2024-09-29$285.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-10-31, accession 0001739566-24-000157.Report this figure | 285Current liabilities, FY2024, at 2024-12-29$285.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-02-12, accession 0001628280-26-007757.Report this figure | 261Current liabilities, Q1 FY2025, at 2025-03-30$261.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-01, accession 0001739566-25-000111.Report this figure | 303Current liabilities, Q2 FY2025, at 2025-06-29$303.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-07-31, accession 0001739566-25-000153.Report this figure | 274Current liabilities, Q3 FY2025, at 2025-09-28$274.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-10-30, accession 0001628280-25-047281.Report this figure | 323Current liabilities, FY2025, at 2025-12-28$323.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-05, accession 0001628280-26-052899.Report this figure | 315Current liabilities, Q1 FY2026, at 2026-03-29$315.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-06, accession 0001628280-26-030883.Report this figure | 341Current liabilities, Q2 FY2026, at 2026-06-28$340.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-05, accession 0001628280-26-052899.Report this figure |
| Total liabilities | $m | 1,361Total liabilities, Q3 FY2023, at 2023-10-01$1.36bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-09, accession 0001739566-23-000148.Report this figure | 1,363Total liabilities, FY2023, at 2023-12-31$1.36bn. XBRL concept us-gaap:Liabilities. 10-K filed 2025-02-20, accession 0001739566-25-000053.Report this figure | 1,235Total liabilities, Q1 FY2024, at 2024-03-31$1.24bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-02, accession 0001739566-24-000108.Report this figure | 1,244Total liabilities, Q2 FY2024, at 2024-06-30$1.24bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-01, accession 0001739566-24-000126.Report this figure | 1,259Total liabilities, Q3 FY2024, at 2024-09-29$1.26bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-10-31, accession 0001739566-24-000157.Report this figure | 1,341Total liabilities, FY2024, at 2024-12-29$1.34bn. XBRL concept us-gaap:Liabilities. 10-K filed 2026-02-12, accession 0001628280-26-007757.Report this figure | 1,401Total liabilities, Q1 FY2025, at 2025-03-30$1.40bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-01, accession 0001739566-25-000111.Report this figure | 1,459Total liabilities, Q2 FY2025, at 2025-06-29$1.46bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-07-31, accession 0001739566-25-000153.Report this figure | 1,415Total liabilities, Q3 FY2025, at 2025-09-28$1.41bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-10-30, accession 0001628280-25-047281.Report this figure | 1,449Total liabilities, FY2025, at 2025-12-28$1.45bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-05, accession 0001628280-26-052899.Report this figure | 1,449Total liabilities, Q1 FY2026, at 2026-03-29$1.45bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-06, accession 0001628280-26-030883.Report this figure | 1,462Total liabilities, Q2 FY2026, at 2026-06-28$1.46bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-05, accession 0001628280-26-052899.Report this figure |
| Long-term debt | $m | 895Long-term debt, Q3 FY2023, at 2023-10-01$895.2m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2023-11-09, accession 0001739566-23-000148.Report this figure | 879Long-term debt, FY2023, at 2023-12-31$878.5m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2025-02-20, accession 0001739566-25-000053.Report this figure | 736Long-term debt, Q1 FY2024, at 2024-03-31$736.2m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-05-02, accession 0001739566-24-000108.Report this figure | 786Long-term debt, Q2 FY2024, at 2024-06-30$785.5m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-08-01, accession 0001739566-24-000126.Report this figure | 765Long-term debt, Q3 FY2024, at 2024-09-29$764.8m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-10-31, accession 0001739566-24-000157.Report this figure | 753Long-term debt, FY2024, at 2024-12-29$752.5m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2026-02-12, accession 0001628280-26-007757.Report this figure | 830Long-term debt, Q1 FY2025, at 2025-03-30$830.5m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-05-01, accession 0001739566-25-000111.Report this figure | 843Long-term debt, Q2 FY2025, at 2025-06-29$842.7m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-07-31, accession 0001739566-25-000153.Report this figure | 825Long-term debt, Q3 FY2025, at 2025-09-28$824.8m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-10-30, accession 0001628280-25-047281.Report this figure | 818Long-term debt, FY2025, at 2025-12-28$818.2m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-08-05, accession 0001628280-26-052899.Report this figure | 812Long-term debt, Q1 FY2026, at 2026-03-29$812.0m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-05-06, accession 0001628280-26-030883.Report this figure | 800Long-term debt, Q2 FY2026, at 2026-06-28$800.2m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-08-05, accession 0001628280-26-052899.Report this figure |
| Current portion of debt | $m | 20.6Current portion of debt, Q3 FY2023, at 2023-10-01$20.6m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2023-11-09, accession 0001739566-23-000148.Report this figure | 21.1Current portion of debt, FY2023, at 2023-12-31$21.1m. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2025-02-20, accession 0001739566-25-000053.Report this figure | 20.7Current portion of debt, Q1 FY2024, at 2024-03-31$20.7m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-05-02, accession 0001739566-24-000108.Report this figure | 12.0Current portion of debt, Q2 FY2024, at 2024-06-30$12.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-08-01, accession 0001739566-24-000126.Report this figure | 16.0Current portion of debt, Q3 FY2024, at 2024-09-29$16.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-10-31, accession 0001739566-24-000157.Report this figure | 16.1Current portion of debt, FY2024, at 2024-12-29$16.1m. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2026-02-12, accession 0001628280-26-007757.Report this figure | 17.7Current portion of debt, Q1 FY2025, at 2025-03-30$17.7m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-05-01, accession 0001739566-25-000111.Report this figure | 23.2Current portion of debt, Q2 FY2025, at 2025-06-29$23.2m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-07-31, accession 0001739566-25-000153.Report this figure | 25.9Current portion of debt, Q3 FY2025, at 2025-09-28$25.9m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-10-30, accession 0001628280-25-047281.Report this figure | 31.4Current portion of debt, FY2025, at 2025-12-28$31.4m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-08-05, accession 0001628280-26-052899.Report this figure | 30.3Current portion of debt, Q1 FY2026, at 2026-03-29$30.3m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-05-06, accession 0001628280-26-030883.Report this figure | 38.6Current portion of debt, Q2 FY2026, at 2026-06-28$38.6m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-08-05, accession 0001628280-26-052899.Report this figure |
| Shareholders' equity | $m | 706Shareholders' equity, Q3 FY2023, at 2023-10-01$705.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2023-11-09, accession 0001739566-23-000148.Report this figure | 669Shareholders' equity, FY2023, at 2023-12-31$669.5m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2025-02-20, accession 0001739566-25-000053.Report this figure | 671Shareholders' equity, Q1 FY2024, at 2024-03-31$671.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-05-02, accession 0001739566-24-000108.Report this figure | 686Shareholders' equity, Q2 FY2024, at 2024-06-30$686.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-08-01, accession 0001739566-24-000126.Report this figure | 686Shareholders' equity, Q3 FY2024, at 2024-09-29$685.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-10-31, accession 0001739566-24-000157.Report this figure | 697Shareholders' equity, FY2024, at 2024-12-29$696.9m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-02-12, accession 0001628280-26-007757.Report this figure | 726Shareholders' equity, Q1 FY2025, at 2025-03-30$725.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-05-01, accession 0001739566-25-000111.Report this figure | 731Shareholders' equity, Q2 FY2025, at 2025-06-29$731.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-07-31, accession 0001739566-25-000153.Report this figure | 725Shareholders' equity, Q3 FY2025, at 2025-09-28$725.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-10-30, accession 0001628280-25-047281.Report this figure | 714Shareholders' equity, FY2025, at 2025-12-28$713.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-05, accession 0001628280-26-052899.Report this figure | 710Shareholders' equity, Q1 FY2026, at 2026-03-29$709.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-05-06, accession 0001628280-26-030883.Report this figure | 696Shareholders' equity, Q2 FY2026, at 2026-06-28$695.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-05, accession 0001628280-26-052899.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-10-01 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-29 | Q4 FY20242024-12-29 | Q1 FY20252025-03-30 | Q2 FY20252025-06-29 | Q3 FY20252025-09-28 | Q4 FY20252025-12-28 | Q1 FY20262026-03-29 | Q2 FY20262026-06-28 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | 53.4Operating cash flow, Q3 FY2023, three months to 2023-10-01$53.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-10-31, accession 0001739566-24-000157. Derived: 9-month figure less the 6-month figure.Report this figure | 27.5Operating cash flow, Q4 FY2023, three months to 2023-12-31$27.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-12, accession 0001628280-26-007757. Derived: 12-month figure less the 9-month figure.Report this figure | (9.1)Operating cash flow, Q1 FY2024, three months to 2024-03-31−$9.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-01, accession 0001739566-25-000111.Report this figure | 8.9Operating cash flow, Q2 FY2024, three months to 2024-06-30$8.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-07-31, accession 0001739566-25-000153. Derived: 6-month figure less the 3-month figure.Report this figure | 52.2Operating cash flow, Q3 FY2024, three months to 2024-09-29$52.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-10-30, accession 0001628280-25-047281. Derived: 9-month figure less the 6-month figure.Report this figure | 54.2Operating cash flow, Q4 FY2024, three months to 2024-12-29$54.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-12, accession 0001628280-26-007757. Derived: 12-month figure less the 9-month figure.Report this figure | (20.2)Operating cash flow, Q1 FY2025, three months to 2025-03-30−$20.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-06, accession 0001628280-26-030883.Report this figure | 16.3Operating cash flow, Q2 FY2025, three months to 2025-06-29$16.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-05, accession 0001628280-26-052899. Derived: 6-month figure less the 3-month figure.Report this figure | 51.2Operating cash flow, Q3 FY2025, three months to 2025-09-28$51.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-10-30, accession 0001628280-25-047281. Derived: 9-month figure less the 6-month figure.Report this figure | 64.9Operating cash flow, Q4 FY2025, three months to 2025-12-28$64.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-12, accession 0001628280-26-007757. Derived: 12-month figure less the 9-month figure.Report this figure | (12.2)Operating cash flow, Q1 FY2026, three months to 2026-03-29−$12.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-06, accession 0001628280-26-030883.Report this figure | 11.7Operating cash flow, Q2 FY2026, three months to 2026-06-28$11.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-05, accession 0001628280-26-052899. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $m | 15.5Capital expenditure, Q3 FY2023, three months to 2023-10-01$15.5m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-10-31, accession 0001739566-24-000157. Derived: 9-month figure less the 6-month figure.Report this figure | 10.0Capital expenditure, Q4 FY2023, three months to 2023-12-31$10.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-12, accession 0001628280-26-007757. Derived: 12-month figure less the 9-month figure.Report this figure | 13.6Capital expenditure, Q1 FY2024, three months to 2024-03-31$13.6m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-01, accession 0001739566-25-000111.Report this figure | 24.2Capital expenditure, Q2 FY2024, three months to 2024-06-30$24.2m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-07-31, accession 0001739566-25-000153. Derived: 6-month figure less the 3-month figure.Report this figure | 23.1Capital expenditure, Q3 FY2024, three months to 2024-09-29$23.1m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-10-30, accession 0001628280-25-047281. Derived: 9-month figure less the 6-month figure.Report this figure | 37.7Capital expenditure, Q4 FY2024, three months to 2024-12-29$37.7m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-12, accession 0001628280-26-007757. Derived: 12-month figure less the 9-month figure.Report this figure | 38.8Capital expenditure, Q1 FY2025, three months to 2025-03-30$38.8m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-06, accession 0001628280-26-030883.Report this figure | 26.9Capital expenditure, Q2 FY2025, three months to 2025-06-29$26.9m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-05, accession 0001628280-26-052899. Derived: 6-month figure less the 3-month figure.Report this figure | 23.5Capital expenditure, Q3 FY2025, three months to 2025-09-28$23.5m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-10-30, accession 0001628280-25-047281. Derived: 9-month figure less the 6-month figure.Report this figure | 13.6Capital expenditure, Q4 FY2025, three months to 2025-12-28$13.6m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-12, accession 0001628280-26-007757. Derived: 12-month figure less the 9-month figure.Report this figure | 13.8Capital expenditure, Q1 FY2026, three months to 2026-03-29$13.8m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-06, accession 0001628280-26-030883.Report this figure | 13.6Capital expenditure, Q2 FY2026, three months to 2026-06-28$13.6m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-05, accession 0001628280-26-052899. Derived: 6-month figure less the 3-month figure.Report this figure |
| Dividends paid | $m | 4.6Dividends paid, Q3 FY2023, three months to 2023-10-01$4.6m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2024-10-31, accession 0001739566-24-000157. Derived: 9-month figure less the 6-month figure.Report this figure | 4.6Dividends paid, Q4 FY2023, three months to 2023-12-31$4.6m. XBRL concept us-gaap:PaymentsOfDividends. 10-K filed 2026-02-12, accession 0001628280-26-007757. Derived: 12-month figure less the 9-month figure.Report this figure | 4.6Dividends paid, Q1 FY2024, three months to 2024-03-31$4.6m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2025-05-01, accession 0001739566-25-000111.Report this figure | 4.8Dividends paid, Q2 FY2024, three months to 2024-06-30$4.8m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2025-07-31, accession 0001739566-25-000153. Derived: 6-month figure less the 3-month figure.Report this figure | 6.5Dividends paid, Q3 FY2024, three months to 2024-09-29$6.5m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2025-10-30, accession 0001628280-25-047281. Derived: 9-month figure less the 6-month figure.Report this figure | 5.8Dividends paid, Q4 FY2024, three months to 2024-12-29$5.8m. XBRL concept us-gaap:PaymentsOfDividends. 10-K filed 2026-02-12, accession 0001628280-26-007757. Derived: 12-month figure less the 9-month figure.Report this figure | 5.4Dividends paid, Q1 FY2025, three months to 2025-03-30$5.4m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2026-05-06, accession 0001628280-26-030883.Report this figure | 6.2Dividends paid, Q2 FY2025, three months to 2025-06-29$6.2m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2026-08-05, accession 0001628280-26-052899. Derived: 6-month figure less the 3-month figure.Report this figure | 5.3Dividends paid, Q3 FY2025, three months to 2025-09-28$5.3m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2025-10-30, accession 0001628280-25-047281. Derived: 9-month figure less the 6-month figure.Report this figure | 5.4Dividends paid, Q4 FY2025, three months to 2025-12-28$5.4m. XBRL concept us-gaap:PaymentsOfDividends. 10-K filed 2026-02-12, accession 0001628280-26-007757. Derived: 12-month figure less the 9-month figure.Report this figure | 6.2Dividends paid, Q1 FY2026, three months to 2026-03-29$6.2m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2026-05-06, accession 0001628280-26-030883.Report this figure | 5.6Dividends paid, Q2 FY2026, three months to 2026-06-28$5.6m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2026-08-05, accession 0001628280-26-052899. Derived: 6-month figure less the 3-month figure.Report this figure |
Shares
| Line item | Unit | Q3 FY20222022-10-02 | Q1 FY20232023-04-02 | Q2 FY20232023-07-02 | Q3 FY20232023-10-01 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-29 | Q1 FY20252025-03-30 | Q2 FY20252025-06-29 | Q3 FY20252025-09-28 | Q1 FY20262026-03-29 | Q2 FY20262026-06-28 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 80.8 | 81.0 | 81.1 | 83.4 | 81.4 | 85.0 | 82.4 | 87.5 | 87.7 | 87.0 | 88.3 | 88.5 |
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:47 ET. Listed shows no prices and gives no investment advice.