Vertex, Inc.
VERXNasdaqCIK 1806837TechnologyFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 145Revenue, Q3 FY2023, three months to 2023-09-30$145.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2024-11-06, accession 0001558370-24-014659.Report this figure | 155Revenue, Q4 FY2023, three months to 2023-12-31$154.9m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-24, accession 0001104659-26-019165. Derived: 12-month figure less the 9-month figure.Report this figure | 157Revenue, Q1 FY2024, three months to 2024-03-31$156.8m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-05-07, accession 0001558370-25-006757.Report this figure | 161Revenue, Q2 FY2024, three months to 2024-06-30$161.1m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-08-06, accession 0001558370-25-010549.Report this figure | 170Revenue, Q3 FY2024, three months to 2024-09-30$170.4m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-03, accession 0001104659-25-105582.Report this figure | 178Revenue, Q4 FY2024, three months to 2024-12-31$178.5m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-24, accession 0001104659-26-019165. Derived: 12-month figure less the 9-month figure.Report this figure | 177Revenue, Q1 FY2025, three months to 2025-03-31$177.1m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-07, accession 0001104659-26-057207.Report this figure | 185Revenue, Q2 FY2025, three months to 2025-06-30$184.6m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-04, accession 0001104659-26-090420.Report this figure | 192Revenue, Q3 FY2025, three months to 2025-09-30$192.1m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-03, accession 0001104659-25-105582.Report this figure | 195Revenue, Q4 FY2025, three months to 2025-12-31$194.7m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-24, accession 0001104659-26-019165. Derived: 12-month figure less the 9-month figure.Report this figure | 197Revenue, Q1 FY2026, three months to 2026-03-31$196.6m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-07, accession 0001104659-26-057207.Report this figure | 204Revenue, Q2 FY2026, three months to 2026-06-30$204.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-04, accession 0001104659-26-090420.Report this figure |
| Cost of revenue | $m | 56.9Cost of revenue, Q3 FY2023, three months to 2023-09-30$56.9m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2024-11-06, accession 0001558370-24-014659.Report this figure | 61.3Cost of revenue, Q4 FY2023, three months to 2023-12-31$61.3m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-02-24, accession 0001104659-26-019165. Derived: 12-month figure less the 9-month figure.Report this figure | 61.0Cost of revenue, Q1 FY2024, three months to 2024-03-31$61.0m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-05-07, accession 0001558370-25-006757.Report this figure | 58.4Cost of revenue, Q2 FY2024, three months to 2024-06-30$58.4m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-08-06, accession 0001558370-25-010549.Report this figure | 59.9Cost of revenue, Q3 FY2024, three months to 2024-09-30$59.9m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-11-03, accession 0001104659-25-105582.Report this figure | 61.3Cost of revenue, Q4 FY2024, three months to 2024-12-31$61.3m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-02-24, accession 0001104659-26-019165. Derived: 12-month figure less the 9-month figure.Report this figure | 64.1Cost of revenue, Q1 FY2025, three months to 2025-03-31$64.1m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-05-07, accession 0001104659-26-057207.Report this figure | 63.4Cost of revenue, Q2 FY2025, three months to 2025-06-30$63.4m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-08-04, accession 0001104659-26-090420.Report this figure | 70.8Cost of revenue, Q3 FY2025, three months to 2025-09-30$70.8m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-11-03, accession 0001104659-25-105582.Report this figure | 68.6Cost of revenue, Q4 FY2025, three months to 2025-12-31$68.6m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-02-24, accession 0001104659-26-019165. Derived: 12-month figure less the 9-month figure.Report this figure | 71.8Cost of revenue, Q1 FY2026, three months to 2026-03-31$71.8m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-05-07, accession 0001104659-26-057207.Report this figure | 72.7Cost of revenue, Q2 FY2026, three months to 2026-06-30$72.7m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-08-04, accession 0001104659-26-090420.Report this figure |
| Gross profit | $m | 88.2Gross profit, Q3 FY2023, three months to 2023-09-30$88.2m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2024-11-06, accession 0001558370-24-014659.Report this figure | 93.6Gross profit, Q4 FY2023, three months to 2023-12-31$93.6m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-02-24, accession 0001104659-26-019165. Derived: 12-month figure less the 9-month figure.Report this figure | 95.8Gross profit, Q1 FY2024, three months to 2024-03-31$95.8m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-05-07, accession 0001558370-25-006757.Report this figure | 103Gross profit, Q2 FY2024, three months to 2024-06-30$102.7m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-08-06, accession 0001558370-25-010549.Report this figure | 111Gross profit, Q3 FY2024, three months to 2024-09-30$110.5m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-11-03, accession 0001104659-25-105582.Report this figure | 117Gross profit, Q4 FY2024, three months to 2024-12-31$117.1m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-02-24, accession 0001104659-26-019165. Derived: 12-month figure less the 9-month figure.Report this figure | 113Gross profit, Q1 FY2025, three months to 2025-03-31$113.0m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-07, accession 0001104659-26-057207.Report this figure | 121Gross profit, Q2 FY2025, three months to 2025-06-30$121.2m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-04, accession 0001104659-26-090420.Report this figure | 121Gross profit, Q3 FY2025, three months to 2025-09-30$121.3m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-11-03, accession 0001104659-25-105582.Report this figure | 126Gross profit, Q4 FY2025, three months to 2025-12-31$126.1m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-02-24, accession 0001104659-26-019165. Derived: 12-month figure less the 9-month figure.Report this figure | 125Gross profit, Q1 FY2026, three months to 2026-03-31$124.9m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-07, accession 0001104659-26-057207.Report this figure | 131Gross profit, Q2 FY2026, three months to 2026-06-30$131.3m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-04, accession 0001104659-26-090420.Report this figure |
| Research and development | $m | 16.8Research and development, Q3 FY2023, three months to 2023-09-30$16.8m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2024-11-06, accession 0001558370-24-014659.Report this figure | 12.9Research and development, Q4 FY2023, three months to 2023-12-31$12.9m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-02-24, accession 0001104659-26-019165. Derived: 12-month figure less the 9-month figure.Report this figure | 16.8Research and development, Q1 FY2024, three months to 2024-03-31$16.8m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-05-07, accession 0001558370-25-006757.Report this figure | 14.6Research and development, Q2 FY2024, three months to 2024-06-30$14.6m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-08-06, accession 0001558370-25-010549.Report this figure | 15.6Research and development, Q3 FY2024, three months to 2024-09-30$15.6m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-03, accession 0001104659-25-105582.Report this figure | 19.6Research and development, Q4 FY2024, three months to 2024-12-31$19.6m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-02-24, accession 0001104659-26-019165. Derived: 12-month figure less the 9-month figure.Report this figure | 20.9Research and development, Q1 FY2025, three months to 2025-03-31$20.9m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-07, accession 0001104659-26-057207.Report this figure | 20.6Research and development, Q2 FY2025, three months to 2025-06-30$20.6m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-04, accession 0001104659-26-090420.Report this figure | 19.9Research and development, Q3 FY2025, three months to 2025-09-30$19.9m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-03, accession 0001104659-25-105582.Report this figure | 22.3Research and development, Q4 FY2025, three months to 2025-12-31$22.3m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-02-24, accession 0001104659-26-019165. Derived: 12-month figure less the 9-month figure.Report this figure | 24.6Research and development, Q1 FY2026, three months to 2026-03-31$24.6m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-07, accession 0001104659-26-057207.Report this figure | 24.8Research and development, Q2 FY2026, three months to 2026-06-30$24.8m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-04, accession 0001104659-26-090420.Report this figure |
| Operating income | $m | (2.0)Operating income, Q3 FY2023, three months to 2023-09-30−$2.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-06, accession 0001558370-24-014659.Report this figure | (2.5)Operating income, Q4 FY2023, three months to 2023-12-31−$2.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-24, accession 0001104659-26-019165. Derived: 12-month figure less the 9-month figure.Report this figure | (1.6)Operating income, Q1 FY2024, three months to 2024-03-31−$1.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-07, accession 0001558370-25-006757.Report this figure | 7.5Operating income, Q2 FY2024, three months to 2024-06-30$7.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-06, accession 0001558370-25-010549.Report this figure | 4.9Operating income, Q3 FY2024, three months to 2024-09-30$4.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-03, accession 0001104659-25-105582.Report this figure | (13.1)Operating income, Q4 FY2024, three months to 2024-12-31−$13.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-24, accession 0001104659-26-019165. Derived: 12-month figure less the 9-month figure.Report this figure | 4.5Operating income, Q1 FY2025, three months to 2025-03-31$4.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-07, accession 0001104659-26-057207.Report this figure | (3.9)Operating income, Q2 FY2025, three months to 2025-06-30−$3.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-04, accession 0001104659-26-090420.Report this figure | 4.3Operating income, Q3 FY2025, three months to 2025-09-30$4.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-03, accession 0001104659-25-105582.Report this figure | (2.6)Operating income, Q4 FY2025, three months to 2025-12-31−$2.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-24, accession 0001104659-26-019165. Derived: 12-month figure less the 9-month figure.Report this figure | (10.6)Operating income, Q1 FY2026, three months to 2026-03-31−$10.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-07, accession 0001104659-26-057207.Report this figure | (4.4)Operating income, Q2 FY2026, three months to 2026-06-30−$4.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-04, accession 0001104659-26-090420.Report this figure |
| Interest expense | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Income tax | $m | 0.8Income tax, Q3 FY2023, three months to 2023-09-30$784.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-11-06, accession 0001558370-24-014659.Report this figure | (21.8)Income tax, Q4 FY2023, three months to 2023-12-31−$21.8m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-24, accession 0001104659-26-019165. Derived: 12-month figure less the 9-month figure.Report this figure | (4.5)Income tax, Q1 FY2024, three months to 2024-03-31−$4.5m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-07, accession 0001558370-25-006757.Report this figure | 2.2Income tax, Q2 FY2024, three months to 2024-06-30$2.2m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-06, accession 0001558370-25-010549.Report this figure | 0.6Income tax, Q3 FY2024, three months to 2024-09-30$613.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-03, accession 0001104659-25-105582.Report this figure | 56.4Income tax, Q4 FY2024, three months to 2024-12-31$56.4m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-24, accession 0001104659-26-019165. Derived: 12-month figure less the 9-month figure.Report this figure | (5.1)Income tax, Q1 FY2025, three months to 2025-03-31−$5.1m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-07, accession 0001104659-26-057207.Report this figure | (1.7)Income tax, Q2 FY2025, three months to 2025-06-30−$1.7m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-04, accession 0001104659-26-090420.Report this figure | 1.5Income tax, Q3 FY2025, three months to 2025-09-30$1.5m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-03, accession 0001104659-25-105582.Report this figure | 5.6Income tax, Q4 FY2025, three months to 2025-12-31$5.6m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-24, accession 0001104659-26-019165. Derived: 12-month figure less the 9-month figure.Report this figure | (7.1)Income tax, Q1 FY2026, three months to 2026-03-31−$7.1m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-07, accession 0001104659-26-057207.Report this figure | (13.1)Income tax, Q2 FY2026, three months to 2026-06-30−$13.1m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-04, accession 0001104659-26-090420.Report this figure |
| Net income | $m | (3.4)Net income, Q3 FY2023, three months to 2023-09-30−$3.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-06, accession 0001558370-24-014659.Report this figure | 15.3Net income, Q4 FY2023, three months to 2023-12-31$15.3m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-24, accession 0001104659-26-019165. Derived: 12-month figure less the 9-month figure.Report this figure | 2.7Net income, Q1 FY2024, three months to 2024-03-31$2.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-03, accession 0001104659-25-105582.Report this figure | 5.2Net income, Q2 FY2024, three months to 2024-06-30$5.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-03, accession 0001104659-25-105582.Report this figure | 7.2Net income, Q3 FY2024, three months to 2024-09-30$7.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-03, accession 0001104659-25-105582.Report this figure | (67.8)Net income, Q4 FY2024, three months to 2024-12-31−$67.8m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-24, accession 0001104659-26-019165. Derived: 12-month figure less the 9-month figure.Report this figure | 11.1Net income, Q1 FY2025, three months to 2025-03-31$11.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-04, accession 0001104659-26-090420.Report this figure | (1.0)Net income, Q2 FY2025, three months to 2025-06-30−$961.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-04, accession 0001104659-26-090420.Report this figure | 4.0Net income, Q3 FY2025, three months to 2025-09-30$4.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-03, accession 0001104659-25-105582.Report this figure | (7.0)Net income, Q4 FY2025, three months to 2025-12-31−$7.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-24, accession 0001104659-26-019165. Derived: 12-month figure less the 9-month figure.Report this figure | (2.5)Net income, Q1 FY2026, three months to 2026-03-31−$2.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-04, accession 0001104659-26-090420.Report this figure | 9.0Net income, Q2 FY2026, three months to 2026-06-30$9.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-04, accession 0001104659-26-090420.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 49.5Cash and equivalents, Q3 FY2023, at 2023-09-30$49.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-06, accession 0001558370-24-014659.Report this figure | 68.2Cash and equivalents, FY2023, at 2023-12-31$68.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-02-24, accession 0001104659-26-019165.Report this figure | 56.1Cash and equivalents, Q1 FY2024, at 2024-03-31$56.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-07, accession 0001558370-25-006757.Report this figure | 326Cash and equivalents, Q2 FY2024, at 2024-06-30$325.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-06, accession 0001558370-25-010549.Report this figure | 279Cash and equivalents, Q3 FY2024, at 2024-09-30$279.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-03, accession 0001104659-25-105582.Report this figure | 296Cash and equivalents, FY2024, at 2024-12-31$296.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-02-24, accession 0001104659-26-019165.Report this figure | 270Cash and equivalents, Q1 FY2025, at 2025-03-31$270.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-07, accession 0001104659-26-057207.Report this figure | 284Cash and equivalents, Q2 FY2025, at 2025-06-30$284.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-04, accession 0001104659-26-090420.Report this figure | 314Cash and equivalents, Q3 FY2025, at 2025-09-30$313.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-03, accession 0001104659-25-105582.Report this figure | 314Cash and equivalents, FY2025, at 2025-12-31$314.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-04, accession 0001104659-26-090420.Report this figure | 252Cash and equivalents, Q1 FY2026, at 2026-03-31$252.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-07, accession 0001104659-26-057207.Report this figure | 230Cash and equivalents, Q2 FY2026, at 2026-06-30$230.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-04, accession 0001104659-26-090420.Report this figure |
| Current assets | $m | 238Current assets, Q3 FY2023, at 2023-09-30$238.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-09, accession 0001558370-23-018619.Report this figure | 267Current assets, FY2023, at 2023-12-31$266.6m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-02-27, accession 0001558370-25-001820.Report this figure | 267Current assets, Q1 FY2024, at 2024-03-31$266.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-08, accession 0001544784-24-000042.Report this figure | 515Current assets, Q2 FY2024, at 2024-06-30$514.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-07, accession 0001558370-24-011378.Report this figure | 477Current assets, Q3 FY2024, at 2024-09-30$476.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-06, accession 0001558370-24-014659.Report this figure | 536Current assets, FY2024, at 2024-12-31$536.3m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-02-24, accession 0001104659-26-019165.Report this figure | 505Current assets, Q1 FY2025, at 2025-03-31$505.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-07, accession 0001558370-25-006757.Report this figure | 503Current assets, Q2 FY2025, at 2025-06-30$502.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-06, accession 0001558370-25-010549.Report this figure | 519Current assets, Q3 FY2025, at 2025-09-30$518.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-03, accession 0001104659-25-105582.Report this figure | 561Current assets, FY2025, at 2025-12-31$560.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-04, accession 0001104659-26-090420.Report this figure | 489Current assets, Q1 FY2026, at 2026-03-31$488.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-07, accession 0001104659-26-057207.Report this figure | 492Current assets, Q2 FY2026, at 2026-06-30$491.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-04, accession 0001104659-26-090420.Report this figure |
| Total assets | $m | 720Total assets, Q3 FY2023, at 2023-09-30$720.1m. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-09, accession 0001558370-23-018619.Report this figure | 760Total assets, FY2023, at 2023-12-31$759.9m. XBRL concept us-gaap:Assets. 10-K filed 2025-02-27, accession 0001558370-25-001820.Report this figure | 756Total assets, Q1 FY2024, at 2024-03-31$755.8m. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-08, accession 0001544784-24-000042.Report this figure | 1,024Total assets, Q2 FY2024, at 2024-06-30$1.02bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-07, accession 0001558370-24-011378.Report this figure | 1,191Total assets, Q3 FY2024, at 2024-09-30$1.19bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-06, accession 0001558370-24-014659.Report this figure | 1,167Total assets, FY2024, at 2024-12-31$1.17bn. XBRL concept us-gaap:Assets. 10-K filed 2026-02-24, accession 0001104659-26-019165.Report this figure | 1,154Total assets, Q1 FY2025, at 2025-03-31$1.15bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-07, accession 0001558370-25-006757.Report this figure | 1,198Total assets, Q2 FY2025, at 2025-06-30$1.20bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-06, accession 0001558370-25-010549.Report this figure | 1,222Total assets, Q3 FY2025, at 2025-09-30$1.22bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-03, accession 0001104659-25-105582.Report this figure | 1,271Total assets, FY2025, at 2025-12-31$1.27bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-04, accession 0001104659-26-090420.Report this figure | 1,214Total assets, Q1 FY2026, at 2026-03-31$1.21bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-07, accession 0001104659-26-057207.Report this figure | 1,210Total assets, Q2 FY2026, at 2026-06-30$1.21bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-04, accession 0001104659-26-090420.Report this figure |
| Current liabilities | $m | 433Current liabilities, Q3 FY2023, at 2023-09-30$433.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-09, accession 0001558370-23-018619.Report this figure | 441Current liabilities, FY2023, at 2023-12-31$440.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-02-27, accession 0001558370-25-001820.Report this figure | 443Current liabilities, Q1 FY2024, at 2024-03-31$442.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-08, accession 0001544784-24-000042.Report this figure | 439Current liabilities, Q2 FY2024, at 2024-06-30$439.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-07, accession 0001558370-24-011378.Report this figure | 458Current liabilities, Q3 FY2024, at 2024-09-30$457.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-06, accession 0001558370-24-014659.Report this figure | 537Current liabilities, FY2024, at 2024-12-31$537.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-02-24, accession 0001104659-26-019165.Report this figure | 513Current liabilities, Q1 FY2025, at 2025-03-31$513.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-07, accession 0001558370-25-006757.Report this figure | 506Current liabilities, Q2 FY2025, at 2025-06-30$506.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-06, accession 0001558370-25-010549.Report this figure | 516Current liabilities, Q3 FY2025, at 2025-09-30$515.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-03, accession 0001104659-25-105582.Report this figure | 575Current liabilities, FY2025, at 2025-12-31$574.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-04, accession 0001104659-26-090420.Report this figure | 567Current liabilities, Q1 FY2026, at 2026-03-31$566.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-07, accession 0001104659-26-057207.Report this figure | 564Current liabilities, Q2 FY2026, at 2026-06-30$564.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-04, accession 0001104659-26-090420.Report this figure |
| Total liabilities | $m | 500Total liabilities, Q3 FY2023, at 2023-09-30$499.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-09, accession 0001558370-23-018619.Report this figure | 507Total liabilities, FY2023, at 2023-12-31$506.9m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-02-27, accession 0001558370-25-001820.Report this figure | 506Total liabilities, Q1 FY2024, at 2024-03-31$505.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-08, accession 0001544784-24-000042.Report this figure | 791Total liabilities, Q2 FY2024, at 2024-06-30$790.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-07, accession 0001558370-24-011378.Report this figure | 932Total liabilities, Q3 FY2024, at 2024-09-30$931.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-06, accession 0001558370-24-014659.Report this figure | 987Total liabilities, FY2024, at 2024-12-31$987.4m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-02-24, accession 0001104659-26-019165.Report this figure | 954Total liabilities, Q1 FY2025, at 2025-03-31$953.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-07, accession 0001558370-25-006757.Report this figure | 950Total liabilities, Q2 FY2025, at 2025-06-30$950.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-06, accession 0001558370-25-010549.Report this figure | 957Total liabilities, Q3 FY2025, at 2025-09-30$957.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-03, accession 0001104659-25-105582.Report this figure | 1,012Total liabilities, FY2025, at 2025-12-31$1.01bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-04, accession 0001104659-26-090420.Report this figure | 968Total liabilities, Q1 FY2026, at 2026-03-31$967.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-07, accession 0001104659-26-057207.Report this figure | 969Total liabilities, Q2 FY2026, at 2026-06-30$969.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-04, accession 0001104659-26-090420.Report this figure |
| Long-term debt | $m | 44.9Long-term debt, Q3 FY2023, at 2023-09-30$44.9m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2023-11-09, accession 0001558370-23-018619.Report this figure | 44.1Long-term debt, FY2023, at 2023-12-31$44.1m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2025-02-27, accession 0001558370-25-001820.Report this figure | 43.5Long-term debt, Q1 FY2024, at 2024-03-31$43.5m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-05-08, accession 0001544784-24-000042.Report this figure | 334Long-term debt, Q2 FY2024, at 2024-06-30$334.1m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-08-07, accession 0001558370-24-011378.Report this figure | 335Long-term debt, Q3 FY2024, at 2024-09-30$334.7m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-11-06, accession 0001558370-24-014659.Report this figure | 335Long-term debt, FY2024, at 2024-12-31$335.2m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2026-02-24, accession 0001104659-26-019165.Report this figure | 336Long-term debt, Q1 FY2025, at 2025-03-31$335.8m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-05-07, accession 0001558370-25-006757.Report this figure | 336Long-term debt, Q2 FY2025, at 2025-06-30$336.3m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-08-06, accession 0001558370-25-010549.Report this figure | 337Long-term debt, Q3 FY2025, at 2025-09-30$336.9m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-11-03, accession 0001104659-25-105582.Report this figure | 337Long-term debt, FY2025, at 2025-12-31$337.5m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-08-04, accession 0001104659-26-090420.Report this figure | 338Long-term debt, Q1 FY2026, at 2026-03-31$338.0m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-05-07, accession 0001104659-26-057207.Report this figure | 339Long-term debt, Q2 FY2026, at 2026-06-30$338.6m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-08-04, accession 0001104659-26-090420.Report this figure |
| Current portion of debt | $m | 2.5Current portion of debt, Q3 FY2023, at 2023-09-30$2.5m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2023-11-09, accession 0001558370-23-018619.Report this figure | 2.5Current portion of debt, FY2023, at 2023-12-31$2.5m. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2025-02-27, accession 0001558370-25-001820.Report this figure | 2.5Current portion of debt, Q1 FY2024, at 2024-03-31$2.5m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-05-08, accession 0001544784-24-000042.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Shareholders' equity | $m | 220Shareholders' equity, Q3 FY2023, at 2023-09-30$220.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2023-11-09, accession 0001558370-23-018619.Report this figure | 253Shareholders' equity, FY2023, at 2023-12-31$253.0m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-02-24, accession 0001104659-26-019165.Report this figure | 250Shareholders' equity, Q1 FY2024, at 2024-03-31$250.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-03, accession 0001104659-25-105582.Report this figure | 233Shareholders' equity, Q2 FY2024, at 2024-06-30$233.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-03, accession 0001104659-25-105582.Report this figure | 259Shareholders' equity, Q3 FY2024, at 2024-09-30$259.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-03, accession 0001104659-25-105582.Report this figure | 179Shareholders' equity, FY2024, at 2024-12-31$179.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-04, accession 0001104659-26-090420.Report this figure | 200Shareholders' equity, Q1 FY2025, at 2025-03-31$200.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-04, accession 0001104659-26-090420.Report this figure | 248Shareholders' equity, Q2 FY2025, at 2025-06-30$248.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-04, accession 0001104659-26-090420.Report this figure | 264Shareholders' equity, Q3 FY2025, at 2025-09-30$264.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-03, accession 0001104659-25-105582.Report this figure | 259Shareholders' equity, FY2025, at 2025-12-31$258.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-04, accession 0001104659-26-090420.Report this figure | 247Shareholders' equity, Q1 FY2026, at 2026-03-31$246.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-04, accession 0001104659-26-090420.Report this figure | 241Shareholders' equity, Q2 FY2026, at 2026-06-30$241.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-04, accession 0001104659-26-090420.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | 27.6Operating cash flow, Q3 FY2023, three months to 2023-09-30$27.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-06, accession 0001558370-24-014659. Derived: 9-month figure less the 6-month figure.Report this figure | 47.6Operating cash flow, Q4 FY2023, three months to 2023-12-31$47.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-24, accession 0001104659-26-019165. Derived: 12-month figure less the 9-month figure.Report this figure | 24.6Operating cash flow, Q1 FY2024, three months to 2024-03-31$24.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-07, accession 0001558370-25-006757.Report this figure | 57.7Operating cash flow, Q2 FY2024, three months to 2024-06-30$57.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-06, accession 0001558370-25-010549. Derived: 6-month figure less the 3-month figure.Report this figure | 41.4Operating cash flow, Q3 FY2024, three months to 2024-09-30$41.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-03, accession 0001104659-25-105582. Derived: 9-month figure less the 6-month figure.Report this figure | 41.1Operating cash flow, Q4 FY2024, three months to 2024-12-31$41.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-24, accession 0001104659-26-019165. Derived: 12-month figure less the 9-month figure.Report this figure | 14.8Operating cash flow, Q1 FY2025, three months to 2025-03-31$14.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-07, accession 0001104659-26-057207.Report this figure | 46.0Operating cash flow, Q2 FY2025, three months to 2025-06-30$46.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-04, accession 0001104659-26-090420. Derived: 6-month figure less the 3-month figure.Report this figure | 62.5Operating cash flow, Q3 FY2025, three months to 2025-09-30$62.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-03, accession 0001104659-25-105582. Derived: 9-month figure less the 6-month figure.Report this figure | 42.3Operating cash flow, Q4 FY2025, three months to 2025-12-31$42.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-24, accession 0001104659-26-019165. Derived: 12-month figure less the 9-month figure.Report this figure | 38.0Operating cash flow, Q1 FY2026, three months to 2026-03-31$38.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-07, accession 0001104659-26-057207.Report this figure | 30.9Operating cash flow, Q2 FY2026, three months to 2026-06-30$30.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-04, accession 0001104659-26-090420. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $m | 13.5Capital expenditure, Q3 FY2023, three months to 2023-09-30$13.5m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2023-11-09, accession 0001558370-23-018619. Derived: 9-month figure less the 6-month figure.Report this figure | 13.9Capital expenditure, Q4 FY2023, three months to 2023-12-31$13.9m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2024-02-29, accession 0001558370-24-002192. Derived: 12-month figure less the 9-month figure.Report this figure | 14.4Capital expenditure, Q1 FY2024, three months to 2024-03-31$14.4m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-05-08, accession 0001544784-24-000042.Report this figure | (8.4)Capital expenditure, Q2 FY2024, three months to 2024-06-30−$8.4m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2025-08-06, accession 0001558370-25-010549. Derived: 6-month figure less the 3-month figure.Report this figure | 65.7Capital expenditure, Q3 FY2024, three months to 2024-09-30$65.7m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2025-11-03, accession 0001104659-25-105582. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Capital expenditure, Q4 FY2024, three months to 2024-12-31$0. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-K filed 2026-02-24, accession 0001104659-26-019165. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported | not reported | not reported | 22.0Capital expenditure, Q1 FY2026, three months to 2026-03-31$22.0m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2026-05-07, accession 0001104659-26-057207.Report this figure | 0.0Capital expenditure, Q2 FY2026, three months to 2026-06-30$0. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2026-08-04, accession 0001104659-26-090420. Derived: 6-month figure less the 3-month figure.Report this figure |
| Dividends paid | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Share repurchases | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | 20.0Share repurchases, Q1 FY2026, three months to 2026-03-31$20.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-05-07, accession 0001104659-26-057207.Report this figure | 26.6Share repurchases, Q2 FY2026, three months to 2026-06-30$26.6m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-08-04, accession 0001104659-26-090420. Derived: 6-month figure less the 3-month figure.Report this figure |
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:48 ET. Listed shows no prices and gives no investment advice.