Verde Clean Fuels, Inc.
VGASNasdaqCIK 1841425MaterialsFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Research and development | $k | 78.3Research and development, Q3 FY2023, three months to 2023-09-30$78.3k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2024-11-13, accession 0001213900-24-097136.Report this figure | 82.4Research and development, Q4 FY2023, three months to 2023-12-31$82.4k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2025-03-28, accession 0001628280-25-015480. Derived: 12-month figure less the 9-month figure.Report this figure | 85.8Research and development, Q1 FY2024, three months to 2024-03-31$85.8k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-05-14, accession 0001628280-25-025504.Report this figure | 173Research and development, Q2 FY2024, three months to 2024-06-30$173.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-08-13, accession 0001628280-25-040155.Report this figure | 91.0Research and development, Q3 FY2024, three months to 2024-09-30$91.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-14, accession 0001628280-25-052351.Report this figure | 101Research and development, Q4 FY2024, three months to 2024-12-31$101.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-03-27, accession 0001628280-26-021763. Derived: 12-month figure less the 9-month figure.Report this figure | 183Research and development, Q1 FY2025, three months to 2025-03-31$183.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-12, accession 0001628280-26-033746.Report this figure | 145Research and development, Q2 FY2025, three months to 2025-06-30$145.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-11, accession 0001628280-26-055390.Report this figure | 128Research and development, Q3 FY2025, three months to 2025-09-30$128.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-14, accession 0001628280-25-052351.Report this figure | 134Research and development, Q4 FY2025, three months to 2025-12-31$134.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-03-27, accession 0001628280-26-021763. Derived: 12-month figure less the 9-month figure.Report this figure | 181Research and development, Q1 FY2026, three months to 2026-03-31$181.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-12, accession 0001628280-26-033746.Report this figure | 165Research and development, Q2 FY2026, three months to 2026-06-30$165.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-11, accession 0001628280-26-055390.Report this figure |
| Operating income | $k | (2,589)Operating income, Q3 FY2023, three months to 2023-09-30−$2.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-13, accession 0001213900-24-097136.Report this figure | (2,363)Operating income, Q4 FY2023, three months to 2023-12-31−$2.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-03-28, accession 0001628280-25-015480. Derived: 12-month figure less the 9-month figure.Report this figure | (2,875)Operating income, Q1 FY2024, three months to 2024-03-31−$2.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-14, accession 0001628280-25-025504.Report this figure | (3,162)Operating income, Q2 FY2024, three months to 2024-06-30−$3.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-13, accession 0001628280-25-040155.Report this figure | (2,785)Operating income, Q3 FY2024, three months to 2024-09-30−$2.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-14, accession 0001628280-25-052351.Report this figure | (2,835)Operating income, Q4 FY2024, three months to 2024-12-31−$2.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-27, accession 0001628280-26-021763. Derived: 12-month figure less the 9-month figure.Report this figure | (3,181)Operating income, Q1 FY2025, three months to 2025-03-31−$3.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-12, accession 0001628280-26-033746.Report this figure | (3,239)Operating income, Q2 FY2025, three months to 2025-06-30−$3.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-11, accession 0001628280-26-055390.Report this figure | (2,880)Operating income, Q3 FY2025, three months to 2025-09-30−$2.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-14, accession 0001628280-25-052351.Report this figure | (7,153)Operating income, Q4 FY2025, three months to 2025-12-31−$7.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-27, accession 0001628280-26-021763. Derived: 12-month figure less the 9-month figure.Report this figure | (2,854)Operating income, Q1 FY2026, three months to 2026-03-31−$2.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-12, accession 0001628280-26-033746.Report this figure | (2,524)Operating income, Q2 FY2026, three months to 2026-06-30−$2.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-11, accession 0001628280-26-055390.Report this figure |
| Interest expense | $k | 67.4Interest expense, Q3 FY2023, three months to 2023-09-30$67.4k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-11-13, accession 0001213900-24-097136.Report this figure | 0.0Interest expense, Q4 FY2023, three months to 2023-12-31$0. XBRL concept us-gaap:InterestExpense. 10-K filed 2025-03-28, accession 0001628280-25-015480. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Income tax | $k | 119Income tax, Q3 FY2023, three months to 2023-09-30$119.2k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-11-13, accession 0001213900-24-097136.Report this figure | 47.1Income tax, Q4 FY2023, three months to 2023-12-31$47.1k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2025-03-28, accession 0001628280-25-015480. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2024, three months to 2024-03-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-14, accession 0001628280-25-025504.Report this figure | (13.9)Income tax, Q2 FY2024, three months to 2024-06-30−$13.9k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-13, accession 0001628280-25-040155.Report this figure | 0.0Income tax, Q3 FY2024, three months to 2024-09-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-14, accession 0001628280-25-052351.Report this figure | 65.0Income tax, Q4 FY2024, three months to 2024-12-31$65.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-27, accession 0001628280-26-021763. Derived: 12-month figure less the 9-month figure.Report this figure | 53.0Income tax, Q1 FY2025, three months to 2025-03-31$53.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-12, accession 0001628280-26-033746.Report this figure | (28.0)Income tax, Q2 FY2025, three months to 2025-06-30−$28.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-11, accession 0001628280-26-055390.Report this figure | 104Income tax, Q3 FY2025, three months to 2025-09-30$104.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-14, accession 0001628280-25-052351.Report this figure | (23.0)Income tax, Q4 FY2025, three months to 2025-12-31−$23.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-27, accession 0001628280-26-021763. Derived: 12-month figure less the 9-month figure.Report this figure | 46.0Income tax, Q1 FY2026, three months to 2026-03-31$46.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-12, accession 0001628280-26-033746.Report this figure | (106)Income tax, Q2 FY2026, three months to 2026-06-30−$106.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-11, accession 0001628280-26-055390.Report this figure |
| Net income | $k | (773)Net income, Q3 FY2023, three months to 2023-09-30−$773.2k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-13, accession 0001213900-24-097136.Report this figure | (647)Net income, Q4 FY2023, three months to 2023-12-31−$646.8k. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-03-28, accession 0001628280-25-015480. Derived: 12-month figure less the 9-month figure.Report this figure | (772)Net income, Q1 FY2024, three months to 2024-03-31−$772.4k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-05-14, accession 0001628280-25-025504.Report this figure | (904)Net income, Q2 FY2024, three months to 2024-06-30−$903.7k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-08-13, accession 0001628280-25-040155.Report this figure | (778)Net income, Q3 FY2024, three months to 2024-09-30−$778.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-14, accession 0001628280-25-052351.Report this figure | (880)Net income, Q4 FY2024, three months to 2024-12-31−$880.0k. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-27, accession 0001628280-26-021763. Derived: 12-month figure less the 9-month figure.Report this figure | (1,247)Net income, Q1 FY2025, three months to 2025-03-31−$1.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-12, accession 0001628280-26-033746.Report this figure | (1,260)Net income, Q2 FY2025, three months to 2025-06-30−$1.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-11, accession 0001628280-26-055390.Report this figure | (1,155)Net income, Q3 FY2025, three months to 2025-09-30−$1.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-14, accession 0001628280-25-052351.Report this figure | (3,296)Net income, Q4 FY2025, three months to 2025-12-31−$3.3m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-27, accession 0001628280-26-021763. Derived: 12-month figure less the 9-month figure.Report this figure | (1,207)Net income, Q1 FY2026, three months to 2026-03-31−$1.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-12, accession 0001628280-26-033746.Report this figure | (907)Net income, Q2 FY2026, three months to 2026-06-30−$907.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-11, accession 0001628280-26-055390.Report this figure |
| Diluted EPS | $ per share | (0.13)Diluted EPS, Q3 FY2023, three months to 2023-09-30−$0.13 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2023-11-13, accession 0001213900-23-086139.Report this figure | not reported | (0.13)Diluted EPS, Q1 FY2024, three months to 2024-03-31−$0.13 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-05-14, accession 0001213900-24-042980.Report this figure | not reported | not reported | not reported | (0.08)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$0.08 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-12, accession 0001628280-26-033746.Report this figure | (0.07)Diluted EPS, Q2 FY2025, three months to 2025-06-30−$0.07 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-11, accession 0001628280-26-055390.Report this figure | not reported | not reported | (0.05)Diluted EPS, Q1 FY2026, three months to 2026-03-31−$0.05 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-12, accession 0001628280-26-033746.Report this figure | (0.04)Diluted EPS, Q2 FY2026, three months to 2026-06-30−$0.04 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-11, accession 0001628280-26-055390.Report this figure |
| Basic EPS | $ per share | (0.13)Basic EPS, Q3 FY2023, three months to 2023-09-30−$0.13 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2023-11-13, accession 0001213900-23-086139.Report this figure | not reported | (0.13)Basic EPS, Q1 FY2024, three months to 2024-03-31−$0.13 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-05-14, accession 0001213900-24-042980.Report this figure | not reported | not reported | not reported | (0.08)Basic EPS, Q1 FY2025, three months to 2025-03-31−$0.08 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-12, accession 0001628280-26-033746.Report this figure | (0.07)Basic EPS, Q2 FY2025, three months to 2025-06-30−$0.07 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-11, accession 0001628280-26-055390.Report this figure | not reported | not reported | (0.05)Basic EPS, Q1 FY2026, three months to 2026-03-31−$0.05 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-12, accession 0001628280-26-033746.Report this figure | (0.04)Basic EPS, Q2 FY2026, three months to 2026-06-30−$0.04 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-11, accession 0001628280-26-055390.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 31.2Cash and equivalents, Q3 FY2023, at 2023-09-30$31.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2023-11-13, accession 0001213900-23-086139.Report this figure | 28.8Cash and equivalents, FY2023, at 2023-12-31$28.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-03-28, accession 0001628280-25-015480.Report this figure | 25.9Cash and equivalents, Q1 FY2024, at 2024-03-31$25.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-05-14, accession 0001213900-24-042980.Report this figure | 23.2Cash and equivalents, Q2 FY2024, at 2024-06-30$23.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-08-13, accession 0001213900-24-067909.Report this figure | 21.7Cash and equivalents, Q3 FY2024, at 2024-09-30$21.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-13, accession 0001213900-24-097136.Report this figure | 19.0Cash and equivalents, FY2024, at 2024-12-31$19.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-03-27, accession 0001628280-26-021763.Report this figure | 65.3Cash and equivalents, Q1 FY2025, at 2025-03-31$65.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-14, accession 0001628280-25-025504.Report this figure | 62.1Cash and equivalents, Q2 FY2025, at 2025-06-30$62.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-13, accession 0001628280-25-040155.Report this figure | 59.4Cash and equivalents, Q3 FY2025, at 2025-09-30$59.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-14, accession 0001628280-25-052351.Report this figure | 57.2Cash and equivalents, FY2025, at 2025-12-31$57.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-11, accession 0001628280-26-055390.Report this figure | 54.3Cash and equivalents, Q1 FY2026, at 2026-03-31$54.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-12, accession 0001628280-26-033746.Report this figure | 53.5Cash and equivalents, Q2 FY2026, at 2026-06-30$53.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-11, accession 0001628280-26-055390.Report this figure |
| Current assets | $m | 32.1Current assets, Q3 FY2023, at 2023-09-30$32.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-13, accession 0001213900-23-086139.Report this figure | 29.3Current assets, FY2023, at 2023-12-31$29.3m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-03-28, accession 0001628280-25-015480.Report this figure | 27.4Current assets, Q1 FY2024, at 2024-03-31$27.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-14, accession 0001213900-24-042980.Report this figure | 25.0Current assets, Q2 FY2024, at 2024-06-30$25.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-13, accession 0001213900-24-067909.Report this figure | 22.8Current assets, Q3 FY2024, at 2024-09-30$22.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-13, accession 0001213900-24-097136.Report this figure | 20.2Current assets, FY2024, at 2024-12-31$20.2m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-03-27, accession 0001628280-26-021763.Report this figure | 67.2Current assets, Q1 FY2025, at 2025-03-31$67.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-14, accession 0001628280-25-025504.Report this figure | 64.0Current assets, Q2 FY2025, at 2025-06-30$64.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-13, accession 0001628280-25-040155.Report this figure | 61.5Current assets, Q3 FY2025, at 2025-09-30$61.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-14, accession 0001628280-25-052351.Report this figure | 57.9Current assets, FY2025, at 2025-12-31$57.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-11, accession 0001628280-26-055390.Report this figure | 55.3Current assets, Q1 FY2026, at 2026-03-31$55.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-12, accession 0001628280-26-033746.Report this figure | 54.3Current assets, Q2 FY2026, at 2026-06-30$54.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-11, accession 0001628280-26-055390.Report this figure |
| Total assets | $m | 34.6Total assets, Q3 FY2023, at 2023-09-30$34.6m. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-13, accession 0001213900-23-086139.Report this figure | 31.9Total assets, FY2023, at 2023-12-31$31.9m. XBRL concept us-gaap:Assets. 10-K filed 2025-03-28, accession 0001628280-25-015480.Report this figure | 30.1Total assets, Q1 FY2024, at 2024-03-31$30.1m. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-14, accession 0001213900-24-042980.Report this figure | 27.8Total assets, Q2 FY2024, at 2024-06-30$27.8m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-13, accession 0001213900-24-067909.Report this figure | 25.9Total assets, Q3 FY2024, at 2024-09-30$25.9m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-13, accession 0001213900-24-097136.Report this figure | 23.6Total assets, FY2024, at 2024-12-31$23.6m. XBRL concept us-gaap:Assets. 10-K filed 2026-03-27, accession 0001628280-26-021763.Report this figure | 71.3Total assets, Q1 FY2025, at 2025-03-31$71.3m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-14, accession 0001628280-25-025504.Report this figure | 68.7Total assets, Q2 FY2025, at 2025-06-30$68.7m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-13, accession 0001628280-25-040155.Report this figure | 67.2Total assets, Q3 FY2025, at 2025-09-30$67.2m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-14, accession 0001628280-25-052351.Report this figure | 60.2Total assets, FY2025, at 2025-12-31$60.2m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-11, accession 0001628280-26-055390.Report this figure | 57.9Total assets, Q1 FY2026, at 2026-03-31$57.9m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-12, accession 0001628280-26-033746.Report this figure | 56.8Total assets, Q2 FY2026, at 2026-06-30$56.8m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-11, accession 0001628280-26-055390.Report this figure |
| Current liabilities | $m | 3.8Current liabilities, Q3 FY2023, at 2023-09-30$3.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-13, accession 0001213900-23-086139.Report this figure | 2.5Current liabilities, FY2023, at 2023-12-31$2.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-03-28, accession 0001628280-25-015480.Report this figure | 3.0Current liabilities, Q1 FY2024, at 2024-03-31$3.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-14, accession 0001213900-24-042980.Report this figure | 3.3Current liabilities, Q2 FY2024, at 2024-06-30$3.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-13, accession 0001213900-24-067909.Report this figure | 3.5Current liabilities, Q3 FY2024, at 2024-09-30$3.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-13, accession 0001213900-24-097136.Report this figure | 2.8Current liabilities, FY2024, at 2024-12-31$2.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-03-27, accession 0001628280-26-021763.Report this figure | 3.5Current liabilities, Q1 FY2025, at 2025-03-31$3.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-14, accession 0001628280-25-025504.Report this figure | 2.9Current liabilities, Q2 FY2025, at 2025-06-30$2.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-13, accession 0001628280-25-040155.Report this figure | 3.1Current liabilities, Q3 FY2025, at 2025-09-30$3.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-14, accession 0001628280-25-052351.Report this figure | 2.1Current liabilities, FY2025, at 2025-12-31$2.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-11, accession 0001628280-26-055390.Report this figure | 1.5Current liabilities, Q1 FY2026, at 2026-03-31$1.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-12, accession 0001628280-26-033746.Report this figure | 2.1Current liabilities, Q2 FY2026, at 2026-06-30$2.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-11, accession 0001628280-26-055390.Report this figure |
| Total liabilities | $m | 3.8Total liabilities, Q3 FY2023, at 2023-09-30$3.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-13, accession 0001213900-23-086139.Report this figure | 3.1Total liabilities, FY2023, at 2023-12-31$3.1m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-03-28, accession 0001628280-25-015480.Report this figure | 3.1Total liabilities, Q1 FY2024, at 2024-03-31$3.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-14, accession 0001213900-24-042980.Report this figure | 3.5Total liabilities, Q2 FY2024, at 2024-06-30$3.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-13, accession 0001213900-24-067909.Report this figure | 3.6Total liabilities, Q3 FY2024, at 2024-09-30$3.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-13, accession 0001213900-24-097136.Report this figure | 2.9Total liabilities, FY2024, at 2024-12-31$2.9m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-03-27, accession 0001628280-26-021763.Report this figure | 3.5Total liabilities, Q1 FY2025, at 2025-03-31$3.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-14, accession 0001628280-25-025504.Report this figure | 3.0Total liabilities, Q2 FY2025, at 2025-06-30$3.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-13, accession 0001628280-25-040155.Report this figure | 3.1Total liabilities, Q3 FY2025, at 2025-09-30$3.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-14, accession 0001628280-25-052351.Report this figure | 2.1Total liabilities, FY2025, at 2025-12-31$2.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-11, accession 0001628280-26-055390.Report this figure | 1.6Total liabilities, Q1 FY2026, at 2026-03-31$1.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-12, accession 0001628280-26-033746.Report this figure | 2.1Total liabilities, Q2 FY2026, at 2026-06-30$2.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-11, accession 0001628280-26-055390.Report this figure |
| Shareholders' equity | $m | 30.7Shareholders' equity, Q3 FY2023, at 2023-09-30$30.7m. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2024-11-13, accession 0001213900-24-097136.Report this figure | 28.8Shareholders' equity, FY2023, at 2023-12-31$28.8m. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-K filed 2026-03-27, accession 0001628280-26-021763.Report this figure | 27.0Shareholders' equity, Q1 FY2024, at 2024-03-31$27.0m. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2025-08-13, accession 0001628280-25-040155.Report this figure | 24.4Shareholders' equity, Q2 FY2024, at 2024-06-30$24.4m. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2025-11-14, accession 0001628280-25-052351.Report this figure | 22.3Shareholders' equity, Q3 FY2024, at 2024-09-30$22.3m. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2025-11-14, accession 0001628280-25-052351.Report this figure | 20.7Shareholders' equity, FY2024, at 2024-12-31$20.7m. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2026-08-11, accession 0001628280-26-055390.Report this figure | 67.7Shareholders' equity, Q1 FY2025, at 2025-03-31$67.7m. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2026-08-11, accession 0001628280-26-055390.Report this figure | 65.7Shareholders' equity, Q2 FY2025, at 2025-06-30$65.7m. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2026-08-11, accession 0001628280-26-055390.Report this figure | 64.0Shareholders' equity, Q3 FY2025, at 2025-09-30$64.0m. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2025-11-14, accession 0001628280-25-052351.Report this figure | 58.1Shareholders' equity, FY2025, at 2025-12-31$58.1m. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2026-08-11, accession 0001628280-26-055390.Report this figure | 56.3Shareholders' equity, Q1 FY2026, at 2026-03-31$56.3m. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2026-08-11, accession 0001628280-26-055390.Report this figure | 54.7Shareholders' equity, Q2 FY2026, at 2026-06-30$54.7m. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2026-08-11, accession 0001628280-26-055390.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $k | (1,992)Operating cash flow, Q3 FY2023, three months to 2023-09-30−$2.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-13, accession 0001213900-24-097136. Derived: 9-month figure less the 6-month figure.Report this figure | (2,319)Operating cash flow, Q4 FY2023, three months to 2023-12-31−$2.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-03-28, accession 0001628280-25-015480. Derived: 12-month figure less the 9-month figure.Report this figure | (2,829)Operating cash flow, Q1 FY2024, three months to 2024-03-31−$2.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-14, accession 0001628280-25-025504.Report this figure | (2,188)Operating cash flow, Q2 FY2024, three months to 2024-06-30−$2.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-13, accession 0001628280-25-040155. Derived: 6-month figure less the 3-month figure.Report this figure | (1,638)Operating cash flow, Q3 FY2024, three months to 2024-09-30−$1.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-14, accession 0001628280-25-052351. Derived: 9-month figure less the 6-month figure.Report this figure | (2,225)Operating cash flow, Q4 FY2024, three months to 2024-12-31−$2.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-27, accession 0001628280-26-021763. Derived: 12-month figure less the 9-month figure.Report this figure | (3,702)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$3.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-12, accession 0001628280-26-033746.Report this figure | (2,181)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$2.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-11, accession 0001628280-26-055390. Derived: 6-month figure less the 3-month figure.Report this figure | (1,680)Operating cash flow, Q3 FY2025, three months to 2025-09-30−$1.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-14, accession 0001628280-25-052351. Derived: 9-month figure less the 6-month figure.Report this figure | (1,326)Operating cash flow, Q4 FY2025, three months to 2025-12-31−$1.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-27, accession 0001628280-26-021763. Derived: 12-month figure less the 9-month figure.Report this figure | (2,617)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$2.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-12, accession 0001628280-26-033746.Report this figure | (826)Operating cash flow, Q2 FY2026, three months to 2026-06-30−$826.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-11, accession 0001628280-26-055390. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $k | not reported | 55.9Capital expenditure, Q4 FY2023, three months to 2023-12-31$55.9k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2025-03-28, accession 0001628280-25-015480. Derived: 12-month figure less the 9-month figure.Report this figure | 8.3Capital expenditure, Q1 FY2024, three months to 2024-03-31$8.3k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-14, accession 0001628280-25-025504.Report this figure | 544Capital expenditure, Q2 FY2024, three months to 2024-06-30$544.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-08-13, accession 0001628280-25-040155. Derived: 6-month figure less the 3-month figure.Report this figure | 893Capital expenditure, Q3 FY2024, three months to 2024-09-30$892.7k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-14, accession 0001628280-25-052351. Derived: 9-month figure less the 6-month figure.Report this figure | 1,105Capital expenditure, Q4 FY2024, three months to 2024-12-31$1.1m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-27, accession 0001628280-26-021763. Derived: 12-month figure less the 9-month figure.Report this figure | 473Capital expenditure, Q1 FY2025, three months to 2025-03-31$473.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-12, accession 0001628280-26-033746.Report this figure | 1,547Capital expenditure, Q2 FY2025, three months to 2025-06-30$1.5m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-11, accession 0001628280-26-055390. Derived: 6-month figure less the 3-month figure.Report this figure | 2,438Capital expenditure, Q3 FY2025, three months to 2025-09-30$2.4m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-14, accession 0001628280-25-052351. Derived: 9-month figure less the 6-month figure.Report this figure | 3,227Capital expenditure, Q4 FY2025, three months to 2025-12-31$3.2m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-27, accession 0001628280-26-021763. Derived: 12-month figure less the 9-month figure.Report this figure | 458Capital expenditure, Q1 FY2026, three months to 2026-03-31$458.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-12, accession 0001628280-26-033746.Report this figure | 1.0Capital expenditure, Q2 FY2026, three months to 2026-06-30$1.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-11, accession 0001628280-26-055390. Derived: 6-month figure less the 3-month figure.Report this figure |
Shares
| Line item | Unit | period not labelled2021-03-31 | Q1 FY20222022-03-31 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 3.8 | 4.5 | 6.1 | 6.1 | 6.2 | 6.2 | 14.8 | 18.8 | 22.1 | 22.1 |
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:49 ET. Listed shows no prices and gives no investment advice.