
Vanda Pharmaceuticals Inc.
VNDANasdaqCIK 1347178HealthcareFiscal year ends Dec 31
Income statement
| Line item | Unit | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 | Q3 FY20262026-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 45.3Revenue, Q4 FY2023, three months to 2023-12-31$45.3m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-12, accession 0001628280-26-007460. Derived: 12-month figure less the 9-month figure.Report this figure | 47.5Revenue, Q1 FY2024, three months to 2024-03-31$47.5m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-05-08, accession 0001628280-25-023448.Report this figure | 50.5Revenue, Q2 FY2024, three months to 2024-06-30$50.5m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-07-31, accession 0001628280-25-036861.Report this figure | 47.7Revenue, Q3 FY2024, three months to 2024-09-30$47.7m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-10-30, accession 0001628280-25-047317.Report this figure | 53.2Revenue, Q4 FY2024, three months to 2024-12-31$53.2m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-12, accession 0001628280-26-007460. Derived: 12-month figure less the 9-month figure.Report this figure | 50.0Revenue, Q1 FY2025, three months to 2025-03-31$50.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-07, accession 0001628280-26-031667.Report this figure | 52.6Revenue, Q2 FY2025, three months to 2025-06-30$52.6m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-06, accession 0001628280-26-053855.Report this figure | 56.3Revenue, Q3 FY2025, three months to 2025-09-30$56.3m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-10-29, accession 0001347178-26-000002.Report this figure | 57.2Revenue, Q4 FY2025, three months to 2025-12-31$57.2m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-12, accession 0001628280-26-007460. Derived: 12-month figure less the 9-month figure.Report this figure | 51.7Revenue, Q1 FY2026, three months to 2026-03-31$51.7m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-07, accession 0001628280-26-031667.Report this figure | 50.5Revenue, Q2 FY2026, three months to 2026-06-30$50.5m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-06, accession 0001628280-26-053855.Report this figure | 69.8Revenue, Q3 FY2026, three months to 2026-09-30$69.8m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-10-29, accession 0001347178-26-000002.Report this figure |
| Cost of revenue | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Gross profit | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Research and development | $m | 24.3Research and development, Q4 FY2023, three months to 2023-12-31$24.3m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-02-12, accession 0001628280-26-007460. Derived: 12-month figure less the 9-month figure.Report this figure | 21.2Research and development, Q1 FY2024, three months to 2024-03-31$21.2m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-05-08, accession 0001628280-25-023448.Report this figure | 16.7Research and development, Q2 FY2024, three months to 2024-06-30$16.7m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-07-31, accession 0001628280-25-036861.Report this figure | 16.8Research and development, Q3 FY2024, three months to 2024-09-30$16.8m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-10-30, accession 0001628280-25-047317.Report this figure | 19.8Research and development, Q4 FY2024, three months to 2024-12-31$19.8m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-02-12, accession 0001628280-26-007460. Derived: 12-month figure less the 9-month figure.Report this figure | 35.7Research and development, Q1 FY2025, three months to 2025-03-31$35.7m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-07, accession 0001628280-26-031667.Report this figure | 22.0Research and development, Q2 FY2025, three months to 2025-06-30$22.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-06, accession 0001628280-26-053855.Report this figure | 22.6Research and development, Q3 FY2025, three months to 2025-09-30$22.6m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-10-29, accession 0001347178-26-000002.Report this figure | 29.0Research and development, Q4 FY2025, three months to 2025-12-31$29.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-02-12, accession 0001628280-26-007460. Derived: 12-month figure less the 9-month figure.Report this figure | 28.4Research and development, Q1 FY2026, three months to 2026-03-31$28.4m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-07, accession 0001628280-26-031667.Report this figure | 37.0Research and development, Q2 FY2026, three months to 2026-06-30$37.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-06, accession 0001628280-26-053855.Report this figure | 27.6Research and development, Q3 FY2026, three months to 2026-09-30$27.6m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-10-29, accession 0001347178-26-000002.Report this figure |
| Selling, general and administrative | $m | 23.6Selling, general and administrative, Q4 FY2023, three months to 2023-12-31$23.6m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-02-12, accession 0001628280-26-007460. Derived: 12-month figure less the 9-month figure.Report this figure | 30.1Selling, general and administrative, Q1 FY2024, three months to 2024-03-31$30.1m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-05-08, accession 0001628280-25-023448.Report this figure | 39.5Selling, general and administrative, Q2 FY2024, three months to 2024-06-30$39.5m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-07-31, accession 0001628280-25-036861.Report this figure | 37.6Selling, general and administrative, Q3 FY2024, three months to 2024-09-30$37.6m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-10-30, accession 0001628280-25-047317.Report this figure | 39.3Selling, general and administrative, Q4 FY2024, three months to 2024-12-31$39.3m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-02-12, accession 0001628280-26-007460. Derived: 12-month figure less the 9-month figure.Report this figure | 50.1Selling, general and administrative, Q1 FY2025, three months to 2025-03-31$50.1m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-05-07, accession 0001628280-26-031667.Report this figure | 64.6Selling, general and administrative, Q2 FY2025, three months to 2025-06-30$64.6m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-08-06, accession 0001628280-26-053855.Report this figure | 60.3Selling, general and administrative, Q3 FY2025, three months to 2025-09-30$60.3m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-10-29, accession 0001347178-26-000002.Report this figure | 63.0Selling, general and administrative, Q4 FY2025, three months to 2025-12-31$63.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-02-12, accession 0001628280-26-007460. Derived: 12-month figure less the 9-month figure.Report this figure | 68.4Selling, general and administrative, Q1 FY2026, three months to 2026-03-31$68.4m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-05-07, accession 0001628280-26-031667.Report this figure | 71.8Selling, general and administrative, Q2 FY2026, three months to 2026-06-30$71.8m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-08-06, accession 0001628280-26-053855.Report this figure | 59.6Selling, general and administrative, Q3 FY2026, three months to 2026-09-30$59.6m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-10-29, accession 0001347178-26-000002.Report this figure |
| Operating income | $m | (7.1)Operating income, Q4 FY2023, three months to 2023-12-31−$7.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-12, accession 0001628280-26-007460. Derived: 12-month figure less the 9-month figure.Report this figure | (9.2)Operating income, Q1 FY2024, three months to 2024-03-31−$9.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-08, accession 0001628280-25-023448.Report this figure | (10.1)Operating income, Q2 FY2024, three months to 2024-06-30−$10.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-07-31, accession 0001628280-25-036861.Report this figure | (11.0)Operating income, Q3 FY2024, three months to 2024-09-30−$11.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-10-30, accession 0001628280-25-047317.Report this figure | (10.3)Operating income, Q4 FY2024, three months to 2024-12-31−$10.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-12, accession 0001628280-26-007460. Derived: 12-month figure less the 9-month figure.Report this figure | (41.0)Operating income, Q1 FY2025, three months to 2025-03-31−$41.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-07, accession 0001628280-26-031667.Report this figure | (38.5)Operating income, Q2 FY2025, three months to 2025-06-30−$38.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-06, accession 0001628280-26-053855.Report this figure | (31.3)Operating income, Q3 FY2025, three months to 2025-09-30−$31.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-10-29, accession 0001347178-26-000002.Report this figure | (40.4)Operating income, Q4 FY2025, three months to 2025-12-31−$40.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-12, accession 0001628280-26-007460. Derived: 12-month figure less the 9-month figure.Report this figure | (50.2)Operating income, Q1 FY2026, three months to 2026-03-31−$50.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-07, accession 0001628280-26-031667.Report this figure | (63.8)Operating income, Q2 FY2026, three months to 2026-06-30−$63.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-06, accession 0001628280-26-053855.Report this figure | (23.5)Operating income, Q3 FY2026, three months to 2026-09-30−$23.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-10-29, accession 0001347178-26-000002.Report this figure |
| Income tax | $m | 0.7Income tax, Q4 FY2023, three months to 2023-12-31$739.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-12, accession 0001628280-26-007460. Derived: 12-month figure less the 9-month figure.Report this figure | (0.5)Income tax, Q1 FY2024, three months to 2024-03-31−$518.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-08, accession 0001628280-25-023448.Report this figure | (1.0)Income tax, Q2 FY2024, three months to 2024-06-30−$998.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-07-31, accession 0001628280-25-036861.Report this figure | (0.9)Income tax, Q3 FY2024, three months to 2024-09-30−$920.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-10-30, accession 0001628280-25-047317.Report this figure | (1.6)Income tax, Q4 FY2024, three months to 2024-12-31−$1.6m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-12, accession 0001628280-26-007460. Derived: 12-month figure less the 9-month figure.Report this figure | (7.9)Income tax, Q1 FY2025, three months to 2025-03-31−$7.9m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-07, accession 0001628280-26-031667.Report this figure | (7.7)Income tax, Q2 FY2025, three months to 2025-06-30−$7.7m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-06, accession 0001628280-26-053855.Report this figure | (5.8)Income tax, Q3 FY2025, three months to 2025-09-30−$5.8m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-10-29, accession 0001347178-26-000002.Report this figure | 103Income tax, Q4 FY2025, three months to 2025-12-31$103.2m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-12, accession 0001628280-26-007460. Derived: 12-month figure less the 9-month figure.Report this figure | 0.1Income tax, Q1 FY2026, three months to 2026-03-31$143.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-07, accession 0001628280-26-031667.Report this figure | 0.1Income tax, Q2 FY2026, three months to 2026-06-30$129.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-06, accession 0001628280-26-053855.Report this figure | 0.2Income tax, Q3 FY2026, three months to 2026-09-30$174.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-10-29, accession 0001347178-26-000002.Report this figure |
| Net income | $m | (2.4)Net income, Q4 FY2023, three months to 2023-12-31−$2.4m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-12, accession 0001628280-26-007460. Derived: 12-month figure less the 9-month figure.Report this figure | (4.1)Net income, Q1 FY2024, three months to 2024-03-31−$4.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-10-30, accession 0001628280-25-047317.Report this figure | (4.5)Net income, Q2 FY2024, three months to 2024-06-30−$4.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-10-30, accession 0001628280-25-047317.Report this figure | (5.3)Net income, Q3 FY2024, three months to 2024-09-30−$5.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-10-30, accession 0001628280-25-047317.Report this figure | (4.9)Net income, Q4 FY2024, three months to 2024-12-31−$4.9m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-12, accession 0001628280-26-007460. Derived: 12-month figure less the 9-month figure.Report this figure | (29.5)Net income, Q1 FY2025, three months to 2025-03-31−$29.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-10-29, accession 0001347178-26-000002.Report this figure | (27.2)Net income, Q2 FY2025, three months to 2025-06-30−$27.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-10-29, accession 0001347178-26-000002.Report this figure | (22.6)Net income, Q3 FY2025, three months to 2025-09-30−$22.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-10-29, accession 0001347178-26-000002.Report this figure | (141)Net income, Q4 FY2025, three months to 2025-12-31−$141.2m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-12, accession 0001628280-26-007460. Derived: 12-month figure less the 9-month figure.Report this figure | (48.6)Net income, Q1 FY2026, three months to 2026-03-31−$48.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-10-29, accession 0001347178-26-000002.Report this figure | (62.5)Net income, Q2 FY2026, three months to 2026-06-30−$62.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-10-29, accession 0001347178-26-000002.Report this figure | (22.6)Net income, Q3 FY2026, three months to 2026-09-30−$22.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-10-29, accession 0001347178-26-000002.Report this figure |
| Diluted EPS | $ per share | not reported | (0.07)Diluted EPS, Q1 FY2024, three months to 2024-03-31−$0.07 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-08, accession 0001628280-25-023448.Report this figure | (0.08)Diluted EPS, Q2 FY2024, three months to 2024-06-30−$0.08 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-07-31, accession 0001628280-25-036861.Report this figure | (0.09)Diluted EPS, Q3 FY2024, three months to 2024-09-30−$0.09 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-10-30, accession 0001628280-25-047317.Report this figure | not reported | (0.50)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$0.50 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-07, accession 0001628280-26-031667.Report this figure | (0.46)Diluted EPS, Q2 FY2025, three months to 2025-06-30−$0.46 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-06, accession 0001628280-26-053855.Report this figure | (0.38)Diluted EPS, Q3 FY2025, three months to 2025-09-30−$0.38 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-10-29, accession 0001347178-26-000002.Report this figure | not reported | (0.82)Diluted EPS, Q1 FY2026, three months to 2026-03-31−$0.82 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-07, accession 0001628280-26-031667.Report this figure | (1.04)Diluted EPS, Q2 FY2026, three months to 2026-06-30−$1.04 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-06, accession 0001628280-26-053855.Report this figure | (0.37)Diluted EPS, Q3 FY2026, three months to 2026-09-30−$0.37 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-10-29, accession 0001347178-26-000002.Report this figure |
| Basic EPS | $ per share | not reported | (0.07)Basic EPS, Q1 FY2024, three months to 2024-03-31−$0.07 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-08, accession 0001628280-25-023448.Report this figure | (0.08)Basic EPS, Q2 FY2024, three months to 2024-06-30−$0.08 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-07-31, accession 0001628280-25-036861.Report this figure | (0.09)Basic EPS, Q3 FY2024, three months to 2024-09-30−$0.09 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-10-30, accession 0001628280-25-047317.Report this figure | not reported | (0.50)Basic EPS, Q1 FY2025, three months to 2025-03-31−$0.50 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-07, accession 0001628280-26-031667.Report this figure | (0.46)Basic EPS, Q2 FY2025, three months to 2025-06-30−$0.46 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-06, accession 0001628280-26-053855.Report this figure | (0.38)Basic EPS, Q3 FY2025, three months to 2025-09-30−$0.38 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-10-29, accession 0001347178-26-000002.Report this figure | not reported | (0.82)Basic EPS, Q1 FY2026, three months to 2026-03-31−$0.82 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-07, accession 0001628280-26-031667.Report this figure | (1.04)Basic EPS, Q2 FY2026, three months to 2026-06-30−$1.04 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-06, accession 0001628280-26-053855.Report this figure | (0.37)Basic EPS, Q3 FY2026, three months to 2026-09-30−$0.37 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-10-29, accession 0001347178-26-000002.Report this figure |
Balance sheet
| Line item | Unit | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 | Q3 FY20262026-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 136Cash and equivalents, FY2023, at 2023-12-31$135.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-02-14, accession 0001628280-25-005761.Report this figure | 125Cash and equivalents, Q1 FY2024, at 2024-03-31$125.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-08, accession 0001628280-25-023448.Report this figure | 103Cash and equivalents, Q2 FY2024, at 2024-06-30$103.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-07-31, accession 0001628280-25-036861.Report this figure | 100Cash and equivalents, Q3 FY2024, at 2024-09-30$100.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-10-30, accession 0001628280-25-047317.Report this figure | 102Cash and equivalents, FY2024, at 2024-12-31$102.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-02-12, accession 0001628280-26-007460.Report this figure | 112Cash and equivalents, Q1 FY2025, at 2025-03-31$111.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-07, accession 0001628280-26-031667.Report this figure | 81.0Cash and equivalents, Q2 FY2025, at 2025-06-30$81.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-06, accession 0001628280-26-053855.Report this figure | 70.0Cash and equivalents, Q3 FY2025, at 2025-09-30$70.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-10-29, accession 0001347178-26-000002.Report this figure | 84.9Cash and equivalents, FY2025, at 2025-12-31$84.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-10-29, accession 0001347178-26-000002.Report this figure | 54.0Cash and equivalents, Q1 FY2026, at 2026-03-31$54.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-07, accession 0001628280-26-031667.Report this figure | 55.9Cash and equivalents, Q2 FY2026, at 2026-06-30$55.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-06, accession 0001628280-26-053855.Report this figure | 61.9Cash and equivalents, Q3 FY2026, at 2026-09-30$61.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-10-29, accession 0001347178-26-000002.Report this figure |
| Current assets | $m | 433Current assets, FY2023, at 2023-12-31$432.9m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-02-14, accession 0001628280-25-005761.Report this figure | 439Current assets, Q1 FY2024, at 2024-03-31$439.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-09, accession 0001628280-24-021952.Report this figure | 439Current assets, Q2 FY2024, at 2024-06-30$439.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-01, accession 0001628280-24-033866.Report this figure | 432Current assets, Q3 FY2024, at 2024-09-30$432.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-07, accession 0001628280-24-045970.Report this figure | 439Current assets, FY2024, at 2024-12-31$438.9m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-02-12, accession 0001628280-26-007460.Report this figure | 408Current assets, Q1 FY2025, at 2025-03-31$407.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-08, accession 0001628280-25-023448.Report this figure | 395Current assets, Q2 FY2025, at 2025-06-30$394.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-07-31, accession 0001628280-25-036861.Report this figure | 367Current assets, Q3 FY2025, at 2025-09-30$367.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-10-30, accession 0001628280-25-047317.Report this figure | 347Current assets, FY2025, at 2025-12-31$347.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-10-29, accession 0001347178-26-000002.Report this figure | 293Current assets, Q1 FY2026, at 2026-03-31$293.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-07, accession 0001628280-26-031667.Report this figure | 264Current assets, Q2 FY2026, at 2026-06-30$264.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-06, accession 0001628280-26-053855.Report this figure | 238Current assets, Q3 FY2026, at 2026-09-30$238.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-10-29, accession 0001347178-26-000002.Report this figure |
| Total assets | $m | 648Total assets, FY2023, at 2023-12-31$648.4m. XBRL concept us-gaap:Assets. 10-K filed 2025-02-14, accession 0001628280-25-005761.Report this figure | 653Total assets, Q1 FY2024, at 2024-03-31$652.7m. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-09, accession 0001628280-24-021952.Report this figure | 651Total assets, Q2 FY2024, at 2024-06-30$651.4m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-01, accession 0001628280-24-033866.Report this figure | 645Total assets, Q3 FY2024, at 2024-09-30$645.1m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-07, accession 0001628280-24-045970.Report this figure | 656Total assets, FY2024, at 2024-12-31$656.2m. XBRL concept us-gaap:Assets. 10-K filed 2026-02-12, accession 0001628280-26-007460.Report this figure | 632Total assets, Q1 FY2025, at 2025-03-31$631.9m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-08, accession 0001628280-25-023448.Report this figure | 625Total assets, Q2 FY2025, at 2025-06-30$624.7m. XBRL concept us-gaap:Assets. 10-Q filed 2025-07-31, accession 0001628280-25-036861.Report this figure | 601Total assets, Q3 FY2025, at 2025-09-30$601.1m. XBRL concept us-gaap:Assets. 10-Q filed 2025-10-30, accession 0001628280-25-047317.Report this figure | 489Total assets, FY2025, at 2025-12-31$488.9m. XBRL concept us-gaap:Assets. 10-Q filed 2026-10-29, accession 0001347178-26-000002.Report this figure | 434Total assets, Q1 FY2026, at 2026-03-31$433.5m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-07, accession 0001628280-26-031667.Report this figure | 412Total assets, Q2 FY2026, at 2026-06-30$412.5m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-06, accession 0001628280-26-053855.Report this figure | 382Total assets, Q3 FY2026, at 2026-09-30$382.3m. XBRL concept us-gaap:Assets. 10-Q filed 2026-10-29, accession 0001347178-26-000002.Report this figure |
| Current liabilities | $m | 87.7Current liabilities, FY2023, at 2023-12-31$87.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-02-14, accession 0001628280-25-005761.Report this figure | 93.3Current liabilities, Q1 FY2024, at 2024-03-31$93.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-09, accession 0001628280-24-021952.Report this figure | 93.8Current liabilities, Q2 FY2024, at 2024-06-30$93.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-01, accession 0001628280-24-033866.Report this figure | 89.1Current liabilities, Q3 FY2024, at 2024-09-30$89.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-07, accession 0001628280-24-045970.Report this figure | 100.0Current liabilities, FY2024, at 2024-12-31$100.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-02-12, accession 0001628280-26-007460.Report this figure | 104Current liabilities, Q1 FY2025, at 2025-03-31$103.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-08, accession 0001628280-25-023448.Report this figure | 121Current liabilities, Q2 FY2025, at 2025-06-30$121.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-07-31, accession 0001628280-25-036861.Report this figure | 118Current liabilities, Q3 FY2025, at 2025-09-30$117.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-10-30, accession 0001628280-25-047317.Report this figure | 145Current liabilities, FY2025, at 2025-12-31$145.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-10-29, accession 0001347178-26-000002.Report this figure | 136Current liabilities, Q1 FY2026, at 2026-03-31$135.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-07, accession 0001628280-26-031667.Report this figure | 164Current liabilities, Q2 FY2026, at 2026-06-30$164.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-06, accession 0001628280-26-053855.Report this figure | 155Current liabilities, Q3 FY2026, at 2026-09-30$155.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-10-29, accession 0001347178-26-000002.Report this figure |
| Total liabilities | $m | 104Total liabilities, FY2023, at 2023-12-31$103.5m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-02-14, accession 0001628280-25-005761.Report this figure | 109Total liabilities, Q1 FY2024, at 2024-03-31$108.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-09, accession 0001628280-24-021952.Report this figure | 109Total liabilities, Q2 FY2024, at 2024-06-30$108.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-01, accession 0001628280-24-033866.Report this figure | 104Total liabilities, Q3 FY2024, at 2024-09-30$103.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-07, accession 0001628280-24-045970.Report this figure | 118Total liabilities, FY2024, at 2024-12-31$117.7m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-02-12, accession 0001628280-26-007460.Report this figure | 121Total liabilities, Q1 FY2025, at 2025-03-31$120.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-08, accession 0001628280-25-023448.Report this figure | 138Total liabilities, Q2 FY2025, at 2025-06-30$138.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-07-31, accession 0001628280-25-036861.Report this figure | 135Total liabilities, Q3 FY2025, at 2025-09-30$135.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-10-30, accession 0001628280-25-047317.Report this figure | 162Total liabilities, FY2025, at 2025-12-31$161.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-10-29, accession 0001347178-26-000002.Report this figure | 153Total liabilities, Q1 FY2026, at 2026-03-31$152.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-07, accession 0001628280-26-031667.Report this figure | 192Total liabilities, Q2 FY2026, at 2026-06-30$192.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-06, accession 0001628280-26-053855.Report this figure | 182Total liabilities, Q3 FY2026, at 2026-09-30$182.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-10-29, accession 0001347178-26-000002.Report this figure |
| Shareholders' equity | $m | 545Shareholders' equity, FY2023, at 2023-12-31$544.9m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-02-12, accession 0001628280-26-007460.Report this figure | 544Shareholders' equity, Q1 FY2024, at 2024-03-31$544.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-10-30, accession 0001628280-25-047317.Report this figure | 543Shareholders' equity, Q2 FY2024, at 2024-06-30$542.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-10-30, accession 0001628280-25-047317.Report this figure | 541Shareholders' equity, Q3 FY2024, at 2024-09-30$541.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-10-30, accession 0001628280-25-047317.Report this figure | 539Shareholders' equity, FY2024, at 2024-12-31$538.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-29, accession 0001347178-26-000002.Report this figure | 511Shareholders' equity, Q1 FY2025, at 2025-03-31$511.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-29, accession 0001347178-26-000002.Report this figure | 486Shareholders' equity, Q2 FY2025, at 2025-06-30$486.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-29, accession 0001347178-26-000002.Report this figure | 466Shareholders' equity, Q3 FY2025, at 2025-09-30$466.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-29, accession 0001347178-26-000002.Report this figure | 327Shareholders' equity, FY2025, at 2025-12-31$327.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-29, accession 0001347178-26-000002.Report this figure | 281Shareholders' equity, Q1 FY2026, at 2026-03-31$280.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-29, accession 0001347178-26-000002.Report this figure | 220Shareholders' equity, Q2 FY2026, at 2026-06-30$220.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-29, accession 0001347178-26-000002.Report this figure | 200Shareholders' equity, Q3 FY2026, at 2026-09-30$199.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-29, accession 0001347178-26-000002.Report this figure |
Cash flow
| Line item | Unit | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 | Q3 FY20262026-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | (3.7)Operating cash flow, Q4 FY2023, three months to 2023-12-31−$3.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-12, accession 0001628280-26-007460. Derived: 12-month figure less the 9-month figure.Report this figure | 7.6Operating cash flow, Q1 FY2024, three months to 2024-03-31$7.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-08, accession 0001628280-25-023448.Report this figure | (6.9)Operating cash flow, Q2 FY2024, three months to 2024-06-30−$6.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-07-31, accession 0001628280-25-036861. Derived: 6-month figure less the 3-month figure.Report this figure | (14.6)Operating cash flow, Q3 FY2024, three months to 2024-09-30−$14.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-10-30, accession 0001628280-25-047317. Derived: 9-month figure less the 6-month figure.Report this figure | (1.8)Operating cash flow, Q4 FY2024, three months to 2024-12-31−$1.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-12, accession 0001628280-26-007460. Derived: 12-month figure less the 9-month figure.Report this figure | (33.1)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$33.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-07, accession 0001628280-26-031667.Report this figure | (15.3)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$15.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-06, accession 0001628280-26-053855. Derived: 6-month figure less the 3-month figure.Report this figure | (31.6)Operating cash flow, Q3 FY2025, three months to 2025-09-30−$31.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-10-29, accession 0001347178-26-000002. Derived: 9-month figure less the 6-month figure.Report this figure | (29.4)Operating cash flow, Q4 FY2025, three months to 2025-12-31−$29.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-12, accession 0001628280-26-007460. Derived: 12-month figure less the 9-month figure.Report this figure | (50.2)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$50.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-07, accession 0001628280-26-031667.Report this figure | (31.1)Operating cash flow, Q2 FY2026, three months to 2026-06-30−$31.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-06, accession 0001628280-26-053855. Derived: 6-month figure less the 3-month figure.Report this figure | (28.4)Operating cash flow, Q3 FY2026, three months to 2026-09-30−$28.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-10-29, accession 0001347178-26-000002. Derived: 9-month figure less the 6-month figure.Report this figure |
| Capital expenditure | $m | 0.3Capital expenditure, Q4 FY2023, three months to 2023-12-31$253.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-12, accession 0001628280-26-007460. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Capital expenditure, Q1 FY2024, three months to 2024-03-31$7.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-08, accession 0001628280-25-023448.Report this figure | 0.1Capital expenditure, Q2 FY2024, three months to 2024-06-30$108.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-07-31, accession 0001628280-25-036861. Derived: 6-month figure less the 3-month figure.Report this figure | 0.2Capital expenditure, Q3 FY2024, three months to 2024-09-30$161.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-10-30, accession 0001628280-25-047317. Derived: 9-month figure less the 6-month figure.Report this figure | 0.2Capital expenditure, Q4 FY2024, three months to 2024-12-31$214.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-12, accession 0001628280-26-007460. Derived: 12-month figure less the 9-month figure.Report this figure | 0.4Capital expenditure, Q1 FY2025, three months to 2025-03-31$436.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-07, accession 0001628280-26-031667.Report this figure | 0.3Capital expenditure, Q2 FY2025, three months to 2025-06-30$299.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-06, accession 0001628280-26-053855. Derived: 6-month figure less the 3-month figure.Report this figure | 0.2Capital expenditure, Q3 FY2025, three months to 2025-09-30$161.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-10-29, accession 0001347178-26-000002. Derived: 9-month figure less the 6-month figure.Report this figure | 0.1Capital expenditure, Q4 FY2025, three months to 2025-12-31$102.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-12, accession 0001628280-26-007460. Derived: 12-month figure less the 9-month figure.Report this figure | 0.2Capital expenditure, Q1 FY2026, three months to 2026-03-31$221.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-07, accession 0001628280-26-031667.Report this figure | 0.2Capital expenditure, Q2 FY2026, three months to 2026-06-30$190.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-06, accession 0001628280-26-053855. Derived: 6-month figure less the 3-month figure.Report this figure | 0.3Capital expenditure, Q3 FY2026, three months to 2026-09-30$311.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-10-29, accession 0001347178-26-000002. Derived: 9-month figure less the 6-month figure.Report this figure |
Shares
| Line item | Unit | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 | Q3 FY20262026-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 57.4 | 57.5 | 57.6 | 57.8 | 58.2 | 58.3 | 58.5 | 59.0 | 59.1 | 59.5 | 60.2 | 60.5 |
Shares outstanding: 60.47m at Oct 22, 2026, from the cover of the 10-Q filed Oct 29, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 29, 2026, 08:08 ET. Listed shows no prices and gives no investment advice.