Vsee Health, Inc.
VSEECIK 1864531HealthcareFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 1.4Revenue, Q3 FY2023, three months to 2023-09-30$1.4m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K/A filed 2025-08-29, accession 0001558370-25-011815.Report this figure | 1.5Revenue, Q4 FY2023, three months to 2023-12-31$1.5m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K/A filed 2025-08-29, accession 0001558370-25-011815. Derived: 12-month figure less the 9-month figure.Report this figure | 1.6Revenue, Q1 FY2024, three months to 2024-03-31$1.6m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-10-15, accession 0001185185-25-001448.Report this figure | 1.7Revenue, Q2 FY2024, three months to 2024-06-30$1.7m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q/A filed 2025-11-20, accession 0001185185-25-001818.Report this figure | 3.4Revenue, Q3 FY2024, three months to 2024-09-30$3.4m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-14, accession 0001185185-25-001744.Report this figure | 3.7Revenue, Q4 FY2024, three months to 2024-12-31$3.7m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-03-31, accession 0001185185-26-001202. Derived: 12-month figure less the 9-month figure.Report this figure | 3.3Revenue, Q1 FY2025, three months to 2025-03-31$3.3m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-15, accession 0001185185-26-001883.Report this figure | 1.1Revenue, Q2 FY2025, three months to 2025-06-30$1.1m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-14, accession 0001185185-26-003549.Report this figure | 4.0Revenue, Q3 FY2025, three months to 2025-09-30$4.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-14, accession 0001185185-25-001744.Report this figure | 3.9Revenue, Q4 FY2025, three months to 2025-12-31$3.9m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-03-31, accession 0001185185-26-001202. Derived: 12-month figure less the 9-month figure.Report this figure | 3.2Revenue, Q1 FY2026, three months to 2026-03-31$3.2m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-15, accession 0001185185-26-001883.Report this figure | 1.6Revenue, Q2 FY2026, three months to 2026-06-30$1.6m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-14, accession 0001185185-26-003549.Report this figure |
| Cost of revenue | $m | 0.5Cost of revenue, Q3 FY2023, three months to 2023-09-30$478.4k. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2024-11-14, accession 0001558370-24-015753.Report this figure | 0.4Cost of revenue, Q4 FY2023, three months to 2023-12-31$405.2k. XBRL concept us-gaap:CostOfRevenue. 10-K/A filed 2025-08-29, accession 0001558370-25-011815. Derived: 12-month figure less the 9-month figure.Report this figure | 0.4Cost of revenue, Q1 FY2024, three months to 2024-03-31$386.3k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-10-15, accession 0001185185-25-001448.Report this figure | 0.9Cost of revenue, Q2 FY2024, three months to 2024-06-30$934.6k. XBRL concept us-gaap:CostOfRevenue. 10-Q/A filed 2025-11-20, accession 0001185185-25-001818.Report this figure | 0.6Cost of revenue, Q3 FY2024, three months to 2024-09-30$569.7k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-11-14, accession 0001185185-25-001744.Report this figure | 1.4Cost of revenue, Q4 FY2024, three months to 2024-12-31$1.4m. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2026-03-31, accession 0001185185-26-001202. Derived: 12-month figure less the 9-month figure.Report this figure | 1.5Cost of revenue, Q1 FY2025, three months to 2025-03-31$1.5m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-05-15, accession 0001185185-26-001883.Report this figure | 0.4Cost of revenue, Q2 FY2025, three months to 2025-06-30$440.1k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-08-14, accession 0001185185-26-003549.Report this figure | 1.9Cost of revenue, Q3 FY2025, three months to 2025-09-30$1.9m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-11-14, accession 0001185185-25-001744.Report this figure | 2.1Cost of revenue, Q4 FY2025, three months to 2025-12-31$2.1m. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2026-03-31, accession 0001185185-26-001202. Derived: 12-month figure less the 9-month figure.Report this figure | 2.0Cost of revenue, Q1 FY2026, three months to 2026-03-31$2.0m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-05-15, accession 0001185185-26-001883.Report this figure | 1.4Cost of revenue, Q2 FY2026, three months to 2026-06-30$1.4m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-08-14, accession 0001185185-26-003549.Report this figure |
| Gross profit | $m | 1.0Gross profit, Q3 FY2023, three months to 2023-09-30$954.3k. XBRL concept us-gaap:GrossProfit. 10-K/A filed 2025-08-29, accession 0001558370-25-011815.Report this figure | 1.1Gross profit, Q4 FY2023, three months to 2023-12-31$1.1m. XBRL concept us-gaap:GrossProfit. 10-K/A filed 2025-08-29, accession 0001558370-25-011815. Derived: 12-month figure less the 9-month figure.Report this figure | 1.2Gross profit, Q1 FY2024, three months to 2024-03-31$1.2m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-10-15, accession 0001185185-25-001448.Report this figure | 0.8Gross profit, Q2 FY2024, three months to 2024-06-30$777.0k. XBRL concept us-gaap:GrossProfit. 10-Q/A filed 2025-11-20, accession 0001185185-25-001818.Report this figure | 2.8Gross profit, Q3 FY2024, three months to 2024-09-30$2.8m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-11-14, accession 0001185185-25-001744.Report this figure | 2.4Gross profit, Q4 FY2024, three months to 2024-12-31$2.4m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-03-31, accession 0001185185-26-001202. Derived: 12-month figure less the 9-month figure.Report this figure | 1.9Gross profit, Q1 FY2025, three months to 2025-03-31$1.9m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-15, accession 0001185185-26-001883.Report this figure | 0.6Gross profit, Q2 FY2025, three months to 2025-06-30$615.0k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-14, accession 0001185185-26-003549.Report this figure | 2.1Gross profit, Q3 FY2025, three months to 2025-09-30$2.1m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-11-14, accession 0001185185-25-001744.Report this figure | 1.8Gross profit, Q4 FY2025, three months to 2025-12-31$1.8m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-03-31, accession 0001185185-26-001202. Derived: 12-month figure less the 9-month figure.Report this figure | 1.2Gross profit, Q1 FY2026, three months to 2026-03-31$1.2m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-15, accession 0001185185-26-001883.Report this figure | 0.2Gross profit, Q2 FY2026, three months to 2026-06-30$206.2k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-14, accession 0001185185-26-003549.Report this figure |
| Operating income | $m | (0.4)Operating income, Q3 FY2023, three months to 2023-09-30−$353.1k. XBRL concept us-gaap:OperatingIncomeLoss. 10-K/A filed 2025-08-29, accession 0001558370-25-011815.Report this figure | (0.1)Operating income, Q4 FY2023, three months to 2023-12-31−$114.8k. XBRL concept us-gaap:OperatingIncomeLoss. 10-K/A filed 2025-08-29, accession 0001558370-25-011815. Derived: 12-month figure less the 9-month figure.Report this figure | 0.1Operating income, Q1 FY2024, three months to 2024-03-31$104.1k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-10-15, accession 0001185185-25-001448.Report this figure | (0.9)Operating income, Q2 FY2024, three months to 2024-06-30−$932.5k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q/A filed 2025-11-20, accession 0001185185-25-001818.Report this figure | (58.3)Operating income, Q3 FY2024, three months to 2024-09-30−$58.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-14, accession 0001185185-25-001744.Report this figure | (3.0)Operating income, Q4 FY2024, three months to 2024-12-31−$3.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-31, accession 0001185185-26-001202. Derived: 12-month figure less the 9-month figure.Report this figure | (1.8)Operating income, Q1 FY2025, three months to 2025-03-31−$1.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-15, accession 0001185185-26-001883.Report this figure | (1.6)Operating income, Q2 FY2025, three months to 2025-06-30−$1.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-14, accession 0001185185-26-003549.Report this figure | (2.1)Operating income, Q3 FY2025, three months to 2025-09-30−$2.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-14, accession 0001185185-25-001744.Report this figure | (3.4)Operating income, Q4 FY2025, three months to 2025-12-31−$3.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-31, accession 0001185185-26-001202. Derived: 12-month figure less the 9-month figure.Report this figure | (3.0)Operating income, Q1 FY2026, three months to 2026-03-31−$3.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-15, accession 0001185185-26-001883.Report this figure | (2.7)Operating income, Q2 FY2026, three months to 2026-06-30−$2.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-14, accession 0001185185-26-003549.Report this figure |
| Interest expense | $m | 0.0Interest expense, Q3 FY2023, three months to 2023-09-30$36.3k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2024-11-14, accession 0001558370-24-015753.Report this figure | 0.0Interest expense, Q4 FY2023, three months to 2023-12-31$27.7k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K/A filed 2025-08-29, accession 0001558370-25-011815. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Interest expense, Q1 FY2024, three months to 2024-03-31$9.3k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-10-15, accession 0001185185-25-001448.Report this figure | 0.3Interest expense, Q2 FY2024, three months to 2024-06-30$341.8k. XBRL concept us-gaap:InterestExpense. 10-Q/A filed 2025-11-20, accession 0001185185-25-001818.Report this figure | 0.1Interest expense, Q3 FY2024, three months to 2024-09-30$115.4k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-11-14, accession 0001185185-25-001744.Report this figure | (0.3)Interest expense, Q4 FY2024, three months to 2024-12-31−$255.1k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-03-31, accession 0001185185-26-001202. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Interest expense, Q1 FY2025, three months to 2025-03-31$9.2k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-05-15, accession 0001185185-26-001883.Report this figure | 0.2Interest expense, Q2 FY2025, three months to 2025-06-30$222.4k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-08-14, accession 0001185185-26-003549.Report this figure | 0.8Interest expense, Q3 FY2025, three months to 2025-09-30$755.9k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-11-14, accession 0001185185-25-001744.Report this figure | 1.1Interest expense, Q4 FY2025, three months to 2025-12-31$1.1m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-03-31, accession 0001185185-26-001202. Derived: 12-month figure less the 9-month figure.Report this figure | 0.1Interest expense, Q1 FY2026, three months to 2026-03-31$113.1k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-15, accession 0001185185-26-001883.Report this figure | 0.0Interest expense, Q2 FY2026, three months to 2026-06-30$9.2k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-08-14, accession 0001185185-26-003549.Report this figure |
| Income tax | $m | (0.2)Income tax, Q3 FY2023, three months to 2023-09-30−$233.7k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-11-14, accession 0001558370-24-015753.Report this figure | 2.4Income tax, Q4 FY2023, three months to 2023-12-31$2.4m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K/A filed 2025-08-29, accession 0001558370-25-011815. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2024, three months to 2024-03-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-10-15, accession 0001185185-25-001448.Report this figure | (1.7)Income tax, Q2 FY2024, three months to 2024-06-30−$1.7m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q/A filed 2025-11-20, accession 0001185185-25-001818.Report this figure | 0.0Income tax, Q3 FY2024, three months to 2024-09-30$8.8k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-14, accession 0001185185-25-001744.Report this figure | 0.0Income tax, Q4 FY2024, three months to 2024-12-31$26.7k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-31, accession 0001185185-26-001202. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2025, three months to 2025-03-31$13.5k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-15, accession 0001185185-26-001883.Report this figure | 0.0Income tax, Q2 FY2025, three months to 2025-06-30$1.7k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-14, accession 0001185185-26-003549.Report this figure | 0.0Income tax, Q3 FY2025, three months to 2025-09-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-14, accession 0001185185-25-001744.Report this figure | (0.0)Income tax, Q4 FY2025, three months to 2025-12-31−$4.5k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-15, accession 0001185185-26-001883. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2026, three months to 2026-03-31$23.7k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-15, accession 0001185185-26-001883.Report this figure | (0.0)Income tax, Q2 FY2026, three months to 2026-06-30−$17.9k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-14, accession 0001185185-26-003549.Report this figure |
| Net income | $m | (0.2)Net income, Q3 FY2023, three months to 2023-09-30−$189.8k. XBRL concept us-gaap:NetIncomeLoss. 10-K/A filed 2025-08-29, accession 0001558370-25-011815.Report this figure | (2.5)Net income, Q4 FY2023, three months to 2023-12-31−$2.5m. XBRL concept us-gaap:NetIncomeLoss. 10-K/A filed 2025-08-29, accession 0001558370-25-011815. Derived: 12-month figure less the 9-month figure.Report this figure | 0.1Net income, Q1 FY2024, three months to 2024-03-31$62.8k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-10-15, accession 0001185185-25-001448.Report this figure | (0.6)Net income, Q2 FY2024, three months to 2024-06-30−$634.1k. XBRL concept us-gaap:NetIncomeLoss. 10-Q/A filed 2025-11-20, accession 0001185185-25-001818.Report this figure | (53.9)Net income, Q3 FY2024, three months to 2024-09-30−$53.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-14, accession 0001185185-25-001744.Report this figure | (3.2)Net income, Q4 FY2024, three months to 2024-12-31−$3.2m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-31, accession 0001185185-26-001202. Derived: 12-month figure less the 9-month figure.Report this figure | (4.0)Net income, Q1 FY2025, three months to 2025-03-31−$4.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-15, accession 0001185185-26-001883.Report this figure | (2.6)Net income, Q2 FY2025, three months to 2025-06-30−$2.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q/A filed 2025-11-20, accession 0001185185-25-001818.Report this figure | (0.3)Net income, Q3 FY2025, three months to 2025-09-30−$289.7k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-14, accession 0001185185-25-001744.Report this figure | (7.9)Net income, Q4 FY2025, three months to 2025-12-31−$7.9m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-31, accession 0001185185-26-001202. Derived: 12-month figure less the 9-month figure.Report this figure | (2.6)Net income, Q1 FY2026, three months to 2026-03-31−$2.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-15, accession 0001185185-26-001883.Report this figure | (1.7)Net income, Q2 FY2026, three months to 2026-06-30−$1.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-14, accession 0001185185-26-003549. Derived: 6-month figure less the 3-month figure.Report this figure |
| Diluted EPS | $ per share | (0.02)Diluted EPS, Q3 FY2023, three months to 2023-09-30−$0.02 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-K/A filed 2025-08-29, accession 0001558370-25-011815.Report this figure | not reported | 0.01Diluted EPS, Q1 FY2024, three months to 2024-03-31$0.01 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-10-15, accession 0001185185-25-001448.Report this figure | (0.12)Diluted EPS, Q2 FY2024, three months to 2024-06-30−$0.12 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q/A filed 2025-11-20, accession 0001185185-25-001818.Report this figure | (3.58)Diluted EPS, Q3 FY2024, three months to 2024-09-30−$3.58 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-14, accession 0001185185-25-001744.Report this figure | not reported | (0.24)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$0.24 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-15, accession 0001185185-26-001883.Report this figure | (0.16)Diluted EPS, Q2 FY2025, three months to 2025-06-30−$0.16 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q/A filed 2025-11-20, accession 0001185185-25-001818.Report this figure | (0.02)Diluted EPS, Q3 FY2025, three months to 2025-09-30−$0.02 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-14, accession 0001185185-25-001744.Report this figure | not reported | (0.05)Diluted EPS, Q1 FY2026, three months to 2026-03-31−$0.05 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-15, accession 0001185185-26-001883.Report this figure | not reported |
| Basic EPS | $ per share | (0.02)Basic EPS, Q3 FY2023, three months to 2023-09-30−$0.02 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-K/A filed 2025-08-29, accession 0001558370-25-011815.Report this figure | not reported | 0.01Basic EPS, Q1 FY2024, three months to 2024-03-31$0.01 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-10-15, accession 0001185185-25-001448.Report this figure | (0.12)Basic EPS, Q2 FY2024, three months to 2024-06-30−$0.12 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q/A filed 2025-11-20, accession 0001185185-25-001818.Report this figure | (3.58)Basic EPS, Q3 FY2024, three months to 2024-09-30−$3.58 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-14, accession 0001185185-25-001744.Report this figure | not reported | (0.24)Basic EPS, Q1 FY2025, three months to 2025-03-31−$0.24 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-15, accession 0001185185-26-001883.Report this figure | (0.16)Basic EPS, Q2 FY2025, three months to 2025-06-30−$0.16 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q/A filed 2025-11-20, accession 0001185185-25-001818.Report this figure | (0.02)Basic EPS, Q3 FY2025, three months to 2025-09-30−$0.02 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-14, accession 0001185185-25-001744.Report this figure | not reported | (0.05)Basic EPS, Q1 FY2026, three months to 2026-03-31−$0.05 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-15, accession 0001185185-26-001883.Report this figure | not reported |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 0.0Cash and equivalents, Q3 FY2023, at 2023-09-30$507. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2023-11-20, accession 0001104659-23-119930.Report this figure | 0.1Cash and equivalents, FY2023, at 2023-12-31$118.7k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K/A filed 2025-08-29, accession 0001558370-25-011815.Report this figure | 0.0Cash and equivalents, Q1 FY2024, at 2024-03-31$724. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-05-15, accession 0001410578-24-000845.Report this figure | 1.1Cash and equivalents, Q2 FY2024, at 2024-06-30$1.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-09-23, accession 0001558370-24-012936.Report this figure | 2.3Cash and equivalents, Q3 FY2024, at 2024-09-30$2.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-14, accession 0001558370-24-015753.Report this figure | 0.3Cash and equivalents, FY2024, at 2024-12-31$326.1k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-03-31, accession 0001185185-26-001202.Report this figure | 0.4Cash and equivalents, Q1 FY2025, at 2025-03-31$410.1k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-10-15, accession 0001185185-25-001448.Report this figure | 0.3Cash and equivalents, Q2 FY2025, at 2025-06-30$291.6k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q/A filed 2025-11-20, accession 0001185185-25-001818.Report this figure | 0.5Cash and equivalents, Q3 FY2025, at 2025-09-30$472.8k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-14, accession 0001185185-25-001744.Report this figure | 5.1Cash and equivalents, FY2025, at 2025-12-31$5.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-14, accession 0001185185-26-003549.Report this figure | 1.3Cash and equivalents, Q1 FY2026, at 2026-03-31$1.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-15, accession 0001185185-26-001883.Report this figure | 0.5Cash and equivalents, Q2 FY2026, at 2026-06-30$454.2k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-14, accession 0001185185-26-003549.Report this figure |
| Current assets | $m | 0.0Current assets, Q3 FY2023, at 2023-09-30$18.0k. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-20, accession 0001104659-23-119930.Report this figure | 0.8Current assets, FY2023, at 2023-12-31$802.1k. XBRL concept us-gaap:AssetsCurrent. 10-K/A filed 2025-08-29, accession 0001558370-25-011815.Report this figure | 0.0Current assets, Q1 FY2024, at 2024-03-31$724. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-15, accession 0001410578-24-000845.Report this figure | 3.1Current assets, Q2 FY2024, at 2024-06-30$3.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q/A filed 2025-11-20, accession 0001185185-25-001818.Report this figure | 4.4Current assets, Q3 FY2024, at 2024-09-30$4.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-14, accession 0001185185-25-001744.Report this figure | 3.0Current assets, FY2024, at 2024-12-31$3.0m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-03-31, accession 0001185185-26-001202.Report this figure | 3.1Current assets, Q1 FY2025, at 2025-03-31$3.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-10-15, accession 0001185185-25-001448.Report this figure | 2.6Current assets, Q2 FY2025, at 2025-06-30$2.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q/A filed 2025-11-20, accession 0001185185-25-001818.Report this figure | 3.7Current assets, Q3 FY2025, at 2025-09-30$3.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-14, accession 0001185185-25-001744.Report this figure | 8.4Current assets, FY2025, at 2025-12-31$8.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-14, accession 0001185185-26-003549.Report this figure | 4.8Current assets, Q1 FY2026, at 2026-03-31$4.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-15, accession 0001185185-26-001883.Report this figure | 3.3Current assets, Q2 FY2026, at 2026-06-30$3.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-14, accession 0001185185-26-003549.Report this figure |
| Total assets | $m | 8.1Total assets, Q3 FY2023, at 2023-09-30$8.1m. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-20, accession 0001104659-23-119930.Report this figure | 0.8Total assets, FY2023, at 2023-12-31$805.8k. XBRL concept us-gaap:Assets. 10-K/A filed 2025-08-29, accession 0001558370-25-011815.Report this figure | 1.4Total assets, Q1 FY2024, at 2024-03-31$1.4m. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-15, accession 0001410578-24-000845.Report this figure | 78.6Total assets, Q2 FY2024, at 2024-06-30$78.6m. XBRL concept us-gaap:Assets. 10-Q/A filed 2025-11-20, accession 0001185185-25-001818.Report this figure | 22.3Total assets, Q3 FY2024, at 2024-09-30$22.3m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-14, accession 0001185185-25-001744.Report this figure | 20.0Total assets, FY2024, at 2024-12-31$20.0m. XBRL concept us-gaap:Assets. 10-K filed 2026-03-31, accession 0001185185-26-001202.Report this figure | 19.4Total assets, Q1 FY2025, at 2025-03-31$19.4m. XBRL concept us-gaap:Assets. 10-Q filed 2025-10-15, accession 0001185185-25-001448.Report this figure | 18.2Total assets, Q2 FY2025, at 2025-06-30$18.2m. XBRL concept us-gaap:Assets. 10-Q/A filed 2025-11-20, accession 0001185185-25-001818.Report this figure | 18.7Total assets, Q3 FY2025, at 2025-09-30$18.7m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-14, accession 0001185185-25-001744.Report this figure | 22.4Total assets, FY2025, at 2025-12-31$22.4m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-14, accession 0001185185-26-003549.Report this figure | 19.0Total assets, Q1 FY2026, at 2026-03-31$19.0m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-15, accession 0001185185-26-001883.Report this figure | 16.7Total assets, Q2 FY2026, at 2026-06-30$16.7m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-14, accession 0001185185-26-003549.Report this figure |
| Current liabilities | $m | 5.0Current liabilities, Q3 FY2023, at 2023-09-30$5.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K/A filed 2025-08-29, accession 0001558370-25-011815.Report this figure | 5.1Current liabilities, FY2023, at 2023-12-31$5.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K/A filed 2025-08-29, accession 0001558370-25-011815.Report this figure | 9.0Current liabilities, Q1 FY2024, at 2024-03-31$9.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-15, accession 0001410578-24-000845.Report this figure | 24.1Current liabilities, Q2 FY2024, at 2024-06-30$24.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q/A filed 2025-11-20, accession 0001185185-25-001818.Report this figure | 20.2Current liabilities, Q3 FY2024, at 2024-09-30$20.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-14, accession 0001185185-25-001744.Report this figure | 19.0Current liabilities, FY2024, at 2024-12-31$19.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-03-31, accession 0001185185-26-001202.Report this figure | 22.0Current liabilities, Q1 FY2025, at 2025-03-31$22.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-10-15, accession 0001185185-25-001448.Report this figure | 23.1Current liabilities, Q2 FY2025, at 2025-06-30$23.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q/A filed 2025-11-20, accession 0001185185-25-001818.Report this figure | 23.4Current liabilities, Q3 FY2025, at 2025-09-30$23.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-14, accession 0001185185-25-001744.Report this figure | 16.2Current liabilities, FY2025, at 2025-12-31$16.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-14, accession 0001185185-26-003549.Report this figure | 11.8Current liabilities, Q1 FY2026, at 2026-03-31$11.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-15, accession 0001185185-26-001883.Report this figure | 8.1Current liabilities, Q2 FY2026, at 2026-06-30$8.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-14, accession 0001185185-26-003549.Report this figure |
| Total liabilities | $m | 5.0Total liabilities, Q3 FY2023, at 2023-09-30$5.0m. XBRL concept us-gaap:Liabilities. 10-K/A filed 2025-08-29, accession 0001558370-25-011815.Report this figure | 5.1Total liabilities, FY2023, at 2023-12-31$5.1m. XBRL concept us-gaap:Liabilities. 10-K/A filed 2025-08-29, accession 0001558370-25-011815.Report this figure | 5.6Total liabilities, Q1 FY2024, at 2024-03-31$5.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-10-15, accession 0001185185-25-001448.Report this figure | 25.5Total liabilities, Q2 FY2024, at 2024-06-30$25.5m. XBRL concept us-gaap:Liabilities. 10-Q/A filed 2025-11-20, accession 0001185185-25-001818.Report this figure | 21.4Total liabilities, Q3 FY2024, at 2024-09-30$21.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-14, accession 0001185185-25-001744.Report this figure | 20.0Total liabilities, FY2024, at 2024-12-31$20.0m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-03-31, accession 0001185185-26-001202.Report this figure | 22.9Total liabilities, Q1 FY2025, at 2025-03-31$22.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-10-15, accession 0001185185-25-001448.Report this figure | 23.9Total liabilities, Q2 FY2025, at 2025-06-30$23.9m. XBRL concept us-gaap:Liabilities. 10-Q/A filed 2025-11-20, accession 0001185185-25-001818.Report this figure | 24.3Total liabilities, Q3 FY2025, at 2025-09-30$24.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-14, accession 0001185185-25-001744.Report this figure | 17.0Total liabilities, FY2025, at 2025-12-31$17.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-14, accession 0001185185-26-003549.Report this figure | 12.7Total liabilities, Q1 FY2026, at 2026-03-31$12.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-15, accession 0001185185-26-001883.Report this figure | 9.1Total liabilities, Q2 FY2026, at 2026-06-30$9.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-14, accession 0001185185-26-003549.Report this figure |
| Long-term debt | $m | not reported | 0.2Long-term debt, FY2023, at 2023-12-31$220.0k. XBRL concept us-gaap:LongTermDebt. 10-K/A filed 2025-08-29, accession 0001558370-25-011815.Report this figure | not reported | 0.6Long-term debt, Q2 FY2024, at 2024-06-30$593.9k. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-09-23, accession 0001558370-24-012936.Report this figure | 0.6Long-term debt, Q3 FY2024, at 2024-09-30$593.9k. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-11-14, accession 0001558370-24-015753.Report this figure | 0.6Long-term debt, FY2024, at 2024-12-31$593.9k. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2026-03-31, accession 0001185185-26-001202.Report this figure | 0.6Long-term debt, Q1 FY2025, at 2025-03-31$593.9k. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-10-15, accession 0001185185-25-001448.Report this figure | 0.6Long-term debt, Q2 FY2025, at 2025-06-30$593.9k. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q/A filed 2025-11-20, accession 0001185185-25-001818.Report this figure | 0.6Long-term debt, Q3 FY2025, at 2025-09-30$589.4k. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-11-14, accession 0001185185-25-001744.Report this figure | 0.6Long-term debt, FY2025, at 2025-12-31$593.9k. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-08-14, accession 0001185185-26-003549.Report this figure | 0.8Long-term debt, Q1 FY2026, at 2026-03-31$781.6k. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-05-15, accession 0001185185-26-001883.Report this figure | 0.8Long-term debt, Q2 FY2026, at 2026-06-30$781.6k. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-08-14, accession 0001185185-26-003549.Report this figure |
| Current portion of debt | $m | not reported | 0.2Current portion of debt, FY2023, at 2023-12-31$220.0k. XBRL concept us-gaap:LongTermDebtCurrent. 10-K/A filed 2025-08-29, accession 0001558370-25-011815.Report this figure | not reported | 0.9Current portion of debt, Q2 FY2024, at 2024-06-30$928.3k. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-09-23, accession 0001558370-24-012936.Report this figure | 0.4Current portion of debt, Q3 FY2024, at 2024-09-30$439.2k. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-11-14, accession 0001558370-24-015753.Report this figure | 0.4Current portion of debt, FY2024, at 2024-12-31$434.0k. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2026-03-31, accession 0001185185-26-001202.Report this figure | 1.1Current portion of debt, Q1 FY2025, at 2025-03-31$1.1m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-10-15, accession 0001185185-25-001448.Report this figure | 1.5Current portion of debt, Q2 FY2025, at 2025-06-30$1.5m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q/A filed 2025-11-20, accession 0001185185-25-001818.Report this figure | 1.9Current portion of debt, Q3 FY2025, at 2025-09-30$1.9m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-11-14, accession 0001185185-25-001744.Report this figure | 0.9Current portion of debt, FY2025, at 2025-12-31$880.2k. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-08-14, accession 0001185185-26-003549.Report this figure | 0.5Current portion of debt, Q1 FY2026, at 2026-03-31$524.1k. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-05-15, accession 0001185185-26-001883.Report this figure | 0.3Current portion of debt, Q2 FY2026, at 2026-06-30$334.6k. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-08-14, accession 0001185185-26-003549.Report this figure |
| Shareholders' equity | $m | (9.1)Shareholders' equity, Q3 FY2023, at 2023-09-30−$9.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2023-11-20, accession 0001104659-23-119930.Report this figure | (12.3)Shareholders' equity, FY2023, at 2023-12-31−$12.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-05-15, accession 0001410578-24-000845.Report this figure | (13.2)Shareholders' equity, Q1 FY2024, at 2024-03-31−$13.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-05-15, accession 0001410578-24-000845.Report this figure | 53.1Shareholders' equity, Q2 FY2024, at 2024-06-30$53.1m. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q/A filed 2025-11-20, accession 0001185185-25-001818.Report this figure | 0.9Shareholders' equity, Q3 FY2024, at 2024-09-30$933.1k. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2025-11-14, accession 0001185185-25-001744.Report this figure | (0.0)Shareholders' equity, FY2024, at 2024-12-31−$18.5k. XBRL concept us-gaap:StockholdersEquity. 10-Q/A filed 2025-11-20, accession 0001185185-25-001818.Report this figure | (3.5)Shareholders' equity, Q1 FY2025, at 2025-03-31−$3.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-10-15, accession 0001185185-25-001448.Report this figure | (5.7)Shareholders' equity, Q2 FY2025, at 2025-06-30−$5.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q/A filed 2025-11-20, accession 0001185185-25-001818.Report this figure | (5.6)Shareholders' equity, Q3 FY2025, at 2025-09-30−$5.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-14, accession 0001185185-25-001744.Report this figure | 5.5Shareholders' equity, FY2025, at 2025-12-31$5.5m. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2026-08-14, accession 0001185185-26-003549.Report this figure | 6.3Shareholders' equity, Q1 FY2026, at 2026-03-31$6.3m. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2026-08-14, accession 0001185185-26-003549.Report this figure | 7.6Shareholders' equity, Q2 FY2026, at 2026-06-30$7.6m. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2026-08-14, accession 0001185185-26-003549.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $k | (48.8)Operating cash flow, Q3 FY2023, three months to 2023-09-30−$48.8k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-14, accession 0001558370-24-015753. Derived: 9-month figure less the 6-month figure.Report this figure | (109)Operating cash flow, Q4 FY2023, three months to 2023-12-31−$109.2k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K/A filed 2025-08-29, accession 0001558370-25-011815. Derived: 12-month figure less the 9-month figure.Report this figure | 579Operating cash flow, Q1 FY2024, three months to 2024-03-31$579.3k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-10-15, accession 0001185185-25-001448.Report this figure | (3,174)Operating cash flow, Q2 FY2024, three months to 2024-06-30−$3.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q/A filed 2025-11-20, accession 0001185185-25-001818. Derived: 6-month figure less the 3-month figure.Report this figure | (221)Operating cash flow, Q3 FY2024, three months to 2024-09-30−$221.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-14, accession 0001185185-25-001744. Derived: 9-month figure less the 6-month figure.Report this figure | (2,974)Operating cash flow, Q4 FY2024, three months to 2024-12-31−$3.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-31, accession 0001185185-26-001202. Derived: 12-month figure less the 9-month figure.Report this figure | (440)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$440.5k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-15, accession 0001185185-26-001883.Report this figure | (325)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$324.6k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-14, accession 0001185185-26-003549. Derived: 6-month figure less the 3-month figure.Report this figure | (755)Operating cash flow, Q3 FY2025, three months to 2025-09-30−$754.5k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-14, accession 0001185185-25-001744. Derived: 9-month figure less the 6-month figure.Report this figure | (1,926)Operating cash flow, Q4 FY2025, three months to 2025-12-31−$1.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-31, accession 0001185185-26-001202. Derived: 12-month figure less the 9-month figure.Report this figure | (2,452)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$2.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-15, accession 0001185185-26-001883.Report this figure | (1,174)Operating cash flow, Q2 FY2026, three months to 2026-06-30−$1.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-14, accession 0001185185-26-003549. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $k | 0.0Capital expenditure, Q3 FY2023, three months to 2023-09-30$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-11-14, accession 0001558370-24-015753. Derived: 9-month figure less the 6-month figure.Report this figure | 1.6Capital expenditure, Q4 FY2023, three months to 2023-12-31$1.6k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K/A filed 2025-08-29, accession 0001558370-25-011815. Derived: 12-month figure less the 9-month figure.Report this figure | 8.7Capital expenditure, Q1 FY2024, three months to 2024-03-31$8.7k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-10-15, accession 0001185185-25-001448.Report this figure | 36.8Capital expenditure, Q2 FY2024, three months to 2024-06-30$36.8k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q/A filed 2025-11-20, accession 0001185185-25-001818. Derived: 6-month figure less the 3-month figure.Report this figure | 5.0Capital expenditure, Q3 FY2024, three months to 2024-09-30$5.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-14, accession 0001185185-25-001744. Derived: 9-month figure less the 6-month figure.Report this figure | 4.8Capital expenditure, Q4 FY2024, three months to 2024-12-31$4.8k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-31, accession 0001185185-26-001202. Derived: 12-month figure less the 9-month figure.Report this figure | 11.9Capital expenditure, Q1 FY2025, three months to 2025-03-31$11.9k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-15, accession 0001185185-26-001883.Report this figure | (11.9)Capital expenditure, Q2 FY2025, three months to 2025-06-30−$11.9k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-14, accession 0001185185-26-003549. Derived: 6-month figure less the 3-month figure.Report this figure | 22.8Capital expenditure, Q3 FY2025, three months to 2025-09-30$22.8k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-14, accession 0001185185-25-001744. Derived: 9-month figure less the 6-month figure.Report this figure | 7.2Capital expenditure, Q4 FY2025, three months to 2025-12-31$7.2k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-31, accession 0001185185-26-001202. Derived: 12-month figure less the 9-month figure.Report this figure | 26.8Capital expenditure, Q1 FY2026, three months to 2026-03-31$26.8k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-15, accession 0001185185-26-001883.Report this figure | 73.2Capital expenditure, Q2 FY2026, three months to 2026-06-30$73.2k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-14, accession 0001185185-26-003549. Derived: 6-month figure less the 3-month figure.Report this figure |
| Share repurchases | $k | not reported | not reported | not reported | not reported | not reported | 5.2Share repurchases, Q4 FY2024, three months to 2024-12-31$5.2k. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-03-31, accession 0001185185-26-001202. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Share repurchases, Q1 FY2025, three months to 2025-03-31$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-05-15, accession 0001185185-26-001883.Report this figure | 0.0Share repurchases, Q2 FY2025, three months to 2025-06-30$44. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-08-14, accession 0001185185-26-003549. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Share repurchases, Q3 FY2025, three months to 2025-09-30$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-11-14, accession 0001185185-25-001744. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Share repurchases, Q4 FY2025, three months to 2025-12-31$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-03-31, accession 0001185185-26-001202. Derived: 12-month figure less the 9-month figure.Report this figure | 50.0Share repurchases, Q1 FY2026, three months to 2026-03-31$50.0k. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-05-15, accession 0001185185-26-001883.Report this figure | 0.0Share repurchases, Q2 FY2026, three months to 2026-06-30$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-08-14, accession 0001185185-26-003549. Derived: 6-month figure less the 3-month figure.Report this figure |
Shares
| Line item | Unit | Q3 FY20222022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 14.9 | 4.2 | 4.6 | 10.0 | 4.6 | 5.3 | 15.1 | 16.3 | 16.4 | 16.5 | 47.9 | 53.7 |
Shares outstanding: 56.68m at Aug 12, 2026, from the cover of the 10-Q filed Aug 14, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:49 ET. Listed shows no prices and gives no investment advice.