Vistagen Therapeutics, Inc.
VTGNNasdaqCIK 1411685HealthcareFiscal year ends Mar 31
Income statement
| Line item | Unit | Q2 FY20242023-09-30 | Q3 FY20242023-12-31 | Q4 FY20242024-03-31 | Q1 FY20252024-06-30 | Q2 FY20252024-09-30 | Q3 FY20252024-12-31 | Q4 FY20252025-03-31 | Q1 FY20262025-06-30 | Q2 FY20262025-09-30 | Q3 FY20262025-12-31 | Q4 FY20262026-03-31 | Q1 FY20272026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 0.3Revenue, Q2 FY2024, three months to 2023-09-30$278.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2024-11-07, accession 0001411685-24-000048.Report this figure | 0.4Revenue, Q3 FY2024, three months to 2023-12-31$411.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2025-02-13, accession 0001411685-25-000019.Report this figure | 0.2Revenue, Q4 FY2024, three months to 2024-03-31$197.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-K filed 2025-06-17, accession 0001411685-25-000041. Derived: 12-month figure less the 9-month figure.Report this figure | 0.1Revenue, Q1 FY2025, three months to 2024-06-30$84.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2025-08-07, accession 0001411685-25-000064.Report this figure | 0.2Revenue, Q2 FY2025, three months to 2024-09-30$183.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2025-11-13, accession 0001628280-25-052079.Report this figure | 0.2Revenue, Q3 FY2025, three months to 2024-12-31$234.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2026-02-12, accession 0001628280-26-007718.Report this figure | (0.0)Revenue, Q4 FY2025, three months to 2025-03-31−$15.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-K filed 2026-06-15, accession 0001628280-26-043271. Derived: 12-month figure less the 9-month figure.Report this figure | 0.2Revenue, Q1 FY2026, three months to 2025-06-30$244.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2026-08-14, accession 0001628280-26-057116.Report this figure | 0.3Revenue, Q2 FY2026, three months to 2025-09-30$258.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2025-11-13, accession 0001628280-25-052079.Report this figure | 0.3Revenue, Q3 FY2026, three months to 2025-12-31$303.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2026-02-12, accession 0001628280-26-007718.Report this figure | 0.5Revenue, Q4 FY2026, three months to 2026-03-31$465.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-K filed 2026-06-15, accession 0001628280-26-043271. Derived: 12-month figure less the 9-month figure.Report this figure | 1.5Revenue, Q1 FY2027, three months to 2026-06-30$1.5m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2026-08-14, accession 0001628280-26-057116.Report this figure |
| Research and development | $m | 3.9Research and development, Q2 FY2024, three months to 2023-09-30$3.9m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2024-11-07, accession 0001411685-24-000048.Report this figure | 4.5Research and development, Q3 FY2024, three months to 2023-12-31$4.5m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-02-13, accession 0001411685-25-000019.Report this figure | 7.4Research and development, Q4 FY2024, three months to 2024-03-31$7.4m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2025-06-17, accession 0001411685-25-000041. Derived: 12-month figure less the 9-month figure.Report this figure | 7.6Research and development, Q1 FY2025, three months to 2024-06-30$7.6m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-08-07, accession 0001411685-25-000064.Report this figure | 10.2Research and development, Q2 FY2025, three months to 2024-09-30$10.2m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-13, accession 0001628280-25-052079.Report this figure | 11.3Research and development, Q3 FY2025, three months to 2024-12-31$11.3m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-02-12, accession 0001628280-26-007718.Report this figure | 10.2Research and development, Q4 FY2025, three months to 2025-03-31$10.2m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-06-15, accession 0001628280-26-043271. Derived: 12-month figure less the 9-month figure.Report this figure | 11.7Research and development, Q1 FY2026, three months to 2025-06-30$11.7m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-14, accession 0001628280-26-057116.Report this figure | 15.9Research and development, Q2 FY2026, three months to 2025-09-30$15.9m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-13, accession 0001628280-25-052079.Report this figure | 14.2Research and development, Q3 FY2026, three months to 2025-12-31$14.2m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-02-12, accession 0001628280-26-007718.Report this figure | 13.1Research and development, Q4 FY2026, three months to 2026-03-31$13.1m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-06-15, accession 0001628280-26-043271. Derived: 12-month figure less the 9-month figure.Report this figure | 10.9Research and development, Q1 FY2027, three months to 2026-06-30$10.9m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-14, accession 0001628280-26-057116.Report this figure |
| Operating income | $m | (6.8)Operating income, Q2 FY2024, three months to 2023-09-30−$6.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-07, accession 0001411685-24-000048.Report this figure | (7.9)Operating income, Q3 FY2024, three months to 2023-12-31−$7.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-02-13, accession 0001411685-25-000019.Report this figure | (11.4)Operating income, Q4 FY2024, three months to 2024-03-31−$11.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-06-17, accession 0001411685-25-000041. Derived: 12-month figure less the 9-month figure.Report this figure | (12.1)Operating income, Q1 FY2025, three months to 2024-06-30−$12.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-07, accession 0001411685-25-000064.Report this figure | (14.2)Operating income, Q2 FY2025, three months to 2024-09-30−$14.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-13, accession 0001628280-25-052079.Report this figure | (15.1)Operating income, Q3 FY2025, three months to 2024-12-31−$15.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-02-12, accession 0001628280-26-007718.Report this figure | (14.5)Operating income, Q4 FY2025, three months to 2025-03-31−$14.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-06-15, accession 0001628280-26-043271. Derived: 12-month figure less the 9-month figure.Report this figure | (15.8)Operating income, Q1 FY2026, three months to 2025-06-30−$15.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-14, accession 0001628280-26-057116.Report this figure | (20.1)Operating income, Q2 FY2026, three months to 2025-09-30−$20.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-13, accession 0001628280-25-052079.Report this figure | (19.5)Operating income, Q3 FY2026, three months to 2025-12-31−$19.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-02-12, accession 0001628280-26-007718.Report this figure | (16.7)Operating income, Q4 FY2026, three months to 2026-03-31−$16.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-06-15, accession 0001628280-26-043271. Derived: 12-month figure less the 9-month figure.Report this figure | (13.3)Operating income, Q1 FY2027, three months to 2026-06-30−$13.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-14, accession 0001628280-26-057116.Report this figure |
| Interest expense | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Income tax | $m | 0.0Income tax, Q2 FY2024, three months to 2023-09-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-11-07, accession 0001411685-24-000048.Report this figure | 0.0Income tax, Q3 FY2024, three months to 2023-12-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-02-13, accession 0001411685-25-000019.Report this figure | 0.0Income tax, Q4 FY2024, three months to 2024-03-31$1.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2025-06-17, accession 0001411685-25-000041. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2025, three months to 2024-06-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-07, accession 0001411685-25-000064.Report this figure | 0.0Income tax, Q2 FY2025, three months to 2024-09-30$7.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-13, accession 0001628280-25-052079.Report this figure | 0.0Income tax, Q3 FY2025, three months to 2024-12-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-02-12, accession 0001628280-26-007718.Report this figure | 0.0Income tax, Q4 FY2025, three months to 2025-03-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-06-15, accession 0001628280-26-043271. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2026, three months to 2025-06-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-14, accession 0001628280-26-057116.Report this figure | 0.0Income tax, Q2 FY2026, three months to 2025-09-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-13, accession 0001628280-25-052079.Report this figure | 0.0Income tax, Q3 FY2026, three months to 2025-12-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-02-12, accession 0001628280-26-007718.Report this figure | 0.0Income tax, Q4 FY2026, three months to 2026-03-31$7.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-06-15, accession 0001628280-26-043271. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2027, three months to 2026-06-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-14, accession 0001628280-26-057116.Report this figure |
| Net income | $m | (6.6)Net income, Q2 FY2024, three months to 2023-09-30−$6.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-02-13, accession 0001411685-25-000019.Report this figure | (6.4)Net income, Q3 FY2024, three months to 2023-12-31−$6.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-02-13, accession 0001411685-25-000019.Report this figure | (9.5)Net income, Q4 FY2024, three months to 2024-03-31−$9.5m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-06-17, accession 0001411685-25-000041. Derived: 12-month figure less the 9-month figure.Report this figure | (10.7)Net income, Q1 FY2025, three months to 2024-06-30−$10.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-02-12, accession 0001628280-26-007718.Report this figure | (13.0)Net income, Q2 FY2025, three months to 2024-09-30−$13.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-02-12, accession 0001628280-26-007718.Report this figure | (14.1)Net income, Q3 FY2025, three months to 2024-12-31−$14.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-02-12, accession 0001628280-26-007718.Report this figure | (13.6)Net income, Q4 FY2025, three months to 2025-03-31−$13.6m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-06-15, accession 0001628280-26-043271. Derived: 12-month figure less the 9-month figure.Report this figure | (15.1)Net income, Q1 FY2026, three months to 2025-06-30−$15.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-14, accession 0001628280-26-057116.Report this figure | (19.4)Net income, Q2 FY2026, three months to 2025-09-30−$19.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-02-12, accession 0001628280-26-007718.Report this figure | (18.9)Net income, Q3 FY2026, three months to 2025-12-31−$18.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-02-12, accession 0001628280-26-007718.Report this figure | (16.3)Net income, Q4 FY2026, three months to 2026-03-31−$16.3m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-06-15, accession 0001628280-26-043271. Derived: 12-month figure less the 9-month figure.Report this figure | (13.0)Net income, Q1 FY2027, three months to 2026-06-30−$13.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-14, accession 0001628280-26-057116.Report this figure |
| Diluted EPS | $ per share | (0.66)Diluted EPS, Q2 FY2024, three months to 2023-09-30−$0.66 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-07, accession 0001411685-24-000048.Report this figure | (0.22)Diluted EPS, Q3 FY2024, three months to 2023-12-31−$0.22 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-02-13, accession 0001411685-25-000019.Report this figure | not reported | (0.35)Diluted EPS, Q1 FY2025, three months to 2024-06-30−$0.35 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-07, accession 0001411685-25-000064.Report this figure | (0.42)Diluted EPS, Q2 FY2025, three months to 2024-09-30−$0.42 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-13, accession 0001628280-25-052079.Report this figure | (0.46)Diluted EPS, Q3 FY2025, three months to 2024-12-31−$0.46 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-02-12, accession 0001628280-26-007718.Report this figure | not reported | (0.47)Diluted EPS, Q1 FY2026, three months to 2025-06-30−$0.47 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-14, accession 0001628280-26-057116.Report this figure | (0.54)Diluted EPS, Q2 FY2026, three months to 2025-09-30−$0.54 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-13, accession 0001628280-25-052079.Report this figure | (0.45)Diluted EPS, Q3 FY2026, three months to 2025-12-31−$0.45 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-02-12, accession 0001628280-26-007718.Report this figure | not reported | (0.30)Diluted EPS, Q1 FY2027, three months to 2026-06-30−$0.30 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-14, accession 0001628280-26-057116.Report this figure |
| Basic EPS | $ per share | (0.66)Basic EPS, Q2 FY2024, three months to 2023-09-30−$0.66 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-07, accession 0001411685-24-000048.Report this figure | (0.22)Basic EPS, Q3 FY2024, three months to 2023-12-31−$0.22 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-02-13, accession 0001411685-25-000019.Report this figure | not reported | (0.35)Basic EPS, Q1 FY2025, three months to 2024-06-30−$0.35 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-07, accession 0001411685-25-000064.Report this figure | (0.42)Basic EPS, Q2 FY2025, three months to 2024-09-30−$0.42 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-13, accession 0001628280-25-052079.Report this figure | (0.46)Basic EPS, Q3 FY2025, three months to 2024-12-31−$0.46 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-02-12, accession 0001628280-26-007718.Report this figure | not reported | (0.47)Basic EPS, Q1 FY2026, three months to 2025-06-30−$0.47 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-14, accession 0001628280-26-057116.Report this figure | (0.54)Basic EPS, Q2 FY2026, three months to 2025-09-30−$0.54 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-13, accession 0001628280-25-052079.Report this figure | (0.45)Basic EPS, Q3 FY2026, three months to 2025-12-31−$0.45 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-02-12, accession 0001628280-26-007718.Report this figure | not reported | (0.30)Basic EPS, Q1 FY2027, three months to 2026-06-30−$0.30 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-14, accession 0001628280-26-057116.Report this figure |
Balance sheet
| Line item | Unit | Q2 FY20242023-09-30 | Q3 FY20242023-12-31 | FY20242024-03-31 | Q1 FY20252024-06-30 | Q2 FY20252024-09-30 | Q3 FY20252024-12-31 | FY20252025-03-31 | Q1 FY20262025-06-30 | Q2 FY20262025-09-30 | Q3 FY20262025-12-31 | FY20262026-03-31 | Q1 FY20272026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 37.6Cash and equivalents, Q2 FY2024, at 2023-09-30$37.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2023-11-09, accession 0001437749-23-031293.Report this figure | 127Cash and equivalents, Q3 FY2024, at 2023-12-31$126.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-02-13, accession 0001437749-24-003916.Report this figure | 119Cash and equivalents, FY2024, at 2024-03-31$119.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-06-17, accession 0001411685-25-000041.Report this figure | 103Cash and equivalents, Q1 FY2025, at 2024-06-30$102.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-08-13, accession 0001411685-24-000037.Report this figure | 84.2Cash and equivalents, Q2 FY2025, at 2024-09-30$84.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-07, accession 0001411685-24-000048.Report this figure | 74.7Cash and equivalents, Q3 FY2025, at 2024-12-31$74.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-02-13, accession 0001411685-25-000019.Report this figure | 67.1Cash and equivalents, FY2025, at 2025-03-31$67.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-06-15, accession 0001628280-26-043271.Report this figure | 49.0Cash and equivalents, Q1 FY2026, at 2025-06-30$49.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-07, accession 0001411685-25-000064.Report this figure | 62.8Cash and equivalents, Q2 FY2026, at 2025-09-30$62.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-13, accession 0001628280-25-052079.Report this figure | 47.4Cash and equivalents, Q3 FY2026, at 2025-12-31$47.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-02-12, accession 0001628280-26-007718.Report this figure | 30.8Cash and equivalents, FY2026, at 2026-03-31$30.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-14, accession 0001628280-26-057116.Report this figure | 17.0Cash and equivalents, Q1 FY2027, at 2026-06-30$17.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-14, accession 0001628280-26-057116.Report this figure |
| Current assets | $m | 39.1Current assets, Q2 FY2024, at 2023-09-30$39.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-09, accession 0001437749-23-031293.Report this figure | 128Current assets, Q3 FY2024, at 2023-12-31$128.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-02-13, accession 0001437749-24-003916.Report this figure | 121Current assets, FY2024, at 2024-03-31$120.7m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-06-17, accession 0001411685-25-000041.Report this figure | 111Current assets, Q1 FY2025, at 2024-06-30$110.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-13, accession 0001411685-24-000037.Report this figure | 99.9Current assets, Q2 FY2025, at 2024-09-30$99.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-07, accession 0001411685-24-000048.Report this figure | 89.9Current assets, Q3 FY2025, at 2024-12-31$89.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-02-13, accession 0001411685-25-000019.Report this figure | 82.1Current assets, FY2025, at 2025-03-31$82.1m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-06-15, accession 0001628280-26-043271.Report this figure | 66.7Current assets, Q1 FY2026, at 2025-06-30$66.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-07, accession 0001411685-25-000064.Report this figure | 78.9Current assets, Q2 FY2026, at 2025-09-30$78.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-13, accession 0001628280-25-052079.Report this figure | 63.2Current assets, Q3 FY2026, at 2025-12-31$63.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-02-12, accession 0001628280-26-007718.Report this figure | 46.9Current assets, FY2026, at 2026-03-31$46.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-14, accession 0001628280-26-057116.Report this figure | 34.3Current assets, Q1 FY2027, at 2026-06-30$34.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-14, accession 0001628280-26-057116.Report this figure |
| Total assets | $m | 42.2Total assets, Q2 FY2024, at 2023-09-30$42.2m. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-09, accession 0001437749-23-031293.Report this figure | 131Total assets, Q3 FY2024, at 2023-12-31$131.1m. XBRL concept us-gaap:Assets. 10-Q filed 2024-02-13, accession 0001437749-24-003916.Report this figure | 124Total assets, FY2024, at 2024-03-31$123.7m. XBRL concept us-gaap:Assets. 10-K filed 2025-06-17, accession 0001411685-25-000041.Report this figure | 114Total assets, Q1 FY2025, at 2024-06-30$113.5m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-13, accession 0001411685-24-000037.Report this figure | 102Total assets, Q2 FY2025, at 2024-09-30$102.5m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-07, accession 0001411685-24-000048.Report this figure | 92.3Total assets, Q3 FY2025, at 2024-12-31$92.3m. XBRL concept us-gaap:Assets. 10-Q filed 2025-02-13, accession 0001411685-25-000019.Report this figure | 84.3Total assets, FY2025, at 2025-03-31$84.3m. XBRL concept us-gaap:Assets. 10-K filed 2026-06-15, accession 0001628280-26-043271.Report this figure | 68.9Total assets, Q1 FY2026, at 2025-06-30$68.9m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-07, accession 0001411685-25-000064.Report this figure | 80.9Total assets, Q2 FY2026, at 2025-09-30$80.9m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-13, accession 0001628280-25-052079.Report this figure | 65.1Total assets, Q3 FY2026, at 2025-12-31$65.1m. XBRL concept us-gaap:Assets. 10-Q filed 2026-02-12, accession 0001628280-26-007718.Report this figure | 48.6Total assets, FY2026, at 2026-03-31$48.6m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-14, accession 0001628280-26-057116.Report this figure | 35.7Total assets, Q1 FY2027, at 2026-06-30$35.7m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-14, accession 0001628280-26-057116.Report this figure |
| Current liabilities | $m | 2.9Current liabilities, Q2 FY2024, at 2023-09-30$2.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-09, accession 0001437749-23-031293.Report this figure | 4.2Current liabilities, Q3 FY2024, at 2023-12-31$4.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-02-13, accession 0001437749-24-003916.Report this figure | 5.1Current liabilities, FY2024, at 2024-03-31$5.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-06-17, accession 0001411685-25-000041.Report this figure | 6.2Current liabilities, Q1 FY2025, at 2024-06-30$6.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-13, accession 0001411685-24-000037.Report this figure | 7.5Current liabilities, Q2 FY2025, at 2024-09-30$7.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-07, accession 0001411685-24-000048.Report this figure | 9.6Current liabilities, Q3 FY2025, at 2024-12-31$9.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-02-13, accession 0001411685-25-000019.Report this figure | 12.6Current liabilities, FY2025, at 2025-03-31$12.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-06-15, accession 0001628280-26-043271.Report this figure | 11.2Current liabilities, Q1 FY2026, at 2025-06-30$11.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-07, accession 0001411685-25-000064.Report this figure | 13.6Current liabilities, Q2 FY2026, at 2025-09-30$13.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-13, accession 0001628280-25-052079.Report this figure | 13.5Current liabilities, Q3 FY2026, at 2025-12-31$13.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-02-12, accession 0001628280-26-007718.Report this figure | 12.8Current liabilities, FY2026, at 2026-03-31$12.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-14, accession 0001628280-26-057116.Report this figure | 11.2Current liabilities, Q1 FY2027, at 2026-06-30$11.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-14, accession 0001628280-26-057116.Report this figure |
| Total liabilities | $m | 6.6Total liabilities, Q2 FY2024, at 2023-09-30$6.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-09, accession 0001437749-23-031293.Report this figure | 7.8Total liabilities, Q3 FY2024, at 2023-12-31$7.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-02-13, accession 0001437749-24-003916.Report this figure | 9.4Total liabilities, FY2024, at 2024-03-31$9.4m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-06-17, accession 0001411685-25-000041.Report this figure | 8.7Total liabilities, Q1 FY2025, at 2024-06-30$8.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-13, accession 0001411685-24-000037.Report this figure | 9.5Total liabilities, Q2 FY2025, at 2024-09-30$9.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-07, accession 0001411685-24-000048.Report this figure | 11.2Total liabilities, Q3 FY2025, at 2024-12-31$11.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-02-13, accession 0001411685-25-000019.Report this figure | 14.0Total liabilities, FY2025, at 2025-03-31$14.0m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-06-15, accession 0001628280-26-043271.Report this figure | 12.2Total liabilities, Q1 FY2026, at 2025-06-30$12.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-07, accession 0001411685-25-000064.Report this figure | 14.6Total liabilities, Q2 FY2026, at 2025-09-30$14.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-13, accession 0001628280-25-052079.Report this figure | 14.1Total liabilities, Q3 FY2026, at 2025-12-31$14.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-02-12, accession 0001628280-26-007718.Report this figure | 13.0Total liabilities, FY2026, at 2026-03-31$13.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-14, accession 0001628280-26-057116.Report this figure | 11.3Total liabilities, Q1 FY2027, at 2026-06-30$11.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-14, accession 0001628280-26-057116.Report this figure |
| Long-term debt | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Current portion of debt | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Short-term borrowings | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Shareholders' equity | $m | 35.6Shareholders' equity, Q2 FY2024, at 2023-09-30$35.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-02-13, accession 0001411685-25-000019.Report this figure | 123Shareholders' equity, Q3 FY2024, at 2023-12-31$123.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-02-13, accession 0001411685-25-000019.Report this figure | 114Shareholders' equity, FY2024, at 2024-03-31$114.3m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-06-15, accession 0001628280-26-043271.Report this figure | 105Shareholders' equity, Q1 FY2025, at 2024-06-30$104.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-02-12, accession 0001628280-26-007718.Report this figure | 93.0Shareholders' equity, Q2 FY2025, at 2024-09-30$93.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-02-12, accession 0001628280-26-007718.Report this figure | 81.1Shareholders' equity, Q3 FY2025, at 2024-12-31$81.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-02-12, accession 0001628280-26-007718.Report this figure | 70.4Shareholders' equity, FY2025, at 2025-03-31$70.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001628280-26-057116.Report this figure | 56.8Shareholders' equity, Q1 FY2026, at 2025-06-30$56.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001628280-26-057116.Report this figure | 66.3Shareholders' equity, Q2 FY2026, at 2025-09-30$66.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-02-12, accession 0001628280-26-007718.Report this figure | 50.9Shareholders' equity, Q3 FY2026, at 2025-12-31$50.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-02-12, accession 0001628280-26-007718.Report this figure | 35.5Shareholders' equity, FY2026, at 2026-03-31$35.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001628280-26-057116.Report this figure | 24.5Shareholders' equity, Q1 FY2027, at 2026-06-30$24.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001628280-26-057116.Report this figure |
Cash flow
| Line item | Unit | Q2 FY20242023-09-30 | Q3 FY20242023-12-31 | Q4 FY20242024-03-31 | Q1 FY20252024-06-30 | Q2 FY20252024-09-30 | Q3 FY20252024-12-31 | Q4 FY20252025-03-31 | Q1 FY20262025-06-30 | Q2 FY20262025-09-30 | Q3 FY20262025-12-31 | Q4 FY20262026-03-31 | Q1 FY20272026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | (6.2)Operating cash flow, Q2 FY2024, three months to 2023-09-30−$6.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-07, accession 0001411685-24-000048. Derived: 6-month figure less the 3-month figure.Report this figure | (4.7)Operating cash flow, Q3 FY2024, three months to 2023-12-31−$4.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-02-13, accession 0001411685-25-000019. Derived: 9-month figure less the 6-month figure.Report this figure | (7.0)Operating cash flow, Q4 FY2024, three months to 2024-03-31−$7.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-06-17, accession 0001411685-25-000041. Derived: 12-month figure less the 9-month figure.Report this figure | (10.9)Operating cash flow, Q1 FY2025, three months to 2024-06-30−$10.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-07, accession 0001411685-25-000064.Report this figure | (10.9)Operating cash flow, Q2 FY2025, three months to 2024-09-30−$10.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-13, accession 0001628280-25-052079. Derived: 6-month figure less the 3-month figure.Report this figure | (10.3)Operating cash flow, Q3 FY2025, three months to 2024-12-31−$10.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-02-12, accession 0001628280-26-007718. Derived: 9-month figure less the 6-month figure.Report this figure | (10.1)Operating cash flow, Q4 FY2025, three months to 2025-03-31−$10.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-06-15, accession 0001628280-26-043271. Derived: 12-month figure less the 9-month figure.Report this figure | (18.8)Operating cash flow, Q1 FY2026, three months to 2025-06-30−$18.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-14, accession 0001628280-26-057116.Report this figure | (13.8)Operating cash flow, Q2 FY2026, three months to 2025-09-30−$13.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-13, accession 0001628280-25-052079. Derived: 6-month figure less the 3-month figure.Report this figure | (17.6)Operating cash flow, Q3 FY2026, three months to 2025-12-31−$17.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-02-12, accession 0001628280-26-007718. Derived: 9-month figure less the 6-month figure.Report this figure | (16.2)Operating cash flow, Q4 FY2026, three months to 2026-03-31−$16.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-06-15, accession 0001628280-26-043271. Derived: 12-month figure less the 9-month figure.Report this figure | (14.7)Operating cash flow, Q1 FY2027, three months to 2026-06-30−$14.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-14, accession 0001628280-26-057116.Report this figure |
| Capital expenditure | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
Shares
| Line item | Unit | Q2 FY20162015-09-30 | Q3 FY20162015-12-31 | Q1 FY20242023-06-30 | Q2 FY20242023-09-30 | Q3 FY20242023-12-31 | Q1 FY20252024-06-30 | Q2 FY20252024-09-30 | Q3 FY20252024-12-31 | Q1 FY20262025-06-30 | Q2 FY20262025-09-30 | Q3 FY20262025-12-31 | Q1 FY20272026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 1.6 | 1.8 | 7.3 | 10.0 | 29.4 | 30.6 | 30.6 | 30.7 | 31.9 | 35.7 | 42.2 | 43.0 |
Shares outstanding: 44.38m at Aug 10, 2026, from the cover of the 10-Q filed Aug 14, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:39 ET. Listed shows no prices and gives no investment advice.