Viatris Inc
VTRSNasdaqCIK 1792044HealthcareFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 3,934Revenue, Q3 FY2023, three months to 2023-09-30$3.93bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2024-11-07, accession 0001792044-24-000033.Report this figure | 3,826Revenue, Q4 FY2023, three months to 2023-12-31$3.83bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-26, accession 0001792044-26-000013. Derived: 12-month figure less the 9-month figure.Report this figure | 3,654Revenue, Q1 FY2024, three months to 2024-03-31$3.65bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-05-08, accession 0001792044-25-000018.Report this figure | 3,786Revenue, Q2 FY2024, three months to 2024-06-30$3.79bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-08-07, accession 0001792044-25-000033.Report this figure | 3,738Revenue, Q3 FY2024, three months to 2024-09-30$3.74bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-06, accession 0001792044-25-000046.Report this figure | 3,515Revenue, Q4 FY2024, three months to 2024-12-31$3.52bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-26, accession 0001792044-26-000013. Derived: 12-month figure less the 9-month figure.Report this figure | 3,243Revenue, Q1 FY2025, three months to 2025-03-31$3.24bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-07, accession 0001792044-26-000029.Report this figure | 3,569Revenue, Q2 FY2025, three months to 2025-06-30$3.57bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-06, accession 0001792044-26-000041.Report this figure | 3,748Revenue, Q3 FY2025, three months to 2025-09-30$3.75bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-06, accession 0001792044-25-000046.Report this figure | 3,691Revenue, Q4 FY2025, three months to 2025-12-31$3.69bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-26, accession 0001792044-26-000013. Derived: 12-month figure less the 9-month figure.Report this figure | 3,510Revenue, Q1 FY2026, three months to 2026-03-31$3.51bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-07, accession 0001792044-26-000029.Report this figure | 3,746Revenue, Q2 FY2026, three months to 2026-06-30$3.75bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-06, accession 0001792044-26-000041.Report this figure |
| Cost of revenue | $m | 2,251Cost of revenue, Q3 FY2023, three months to 2023-09-30$2.25bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2024-11-07, accession 0001792044-24-000033.Report this figure | 2,241Cost of revenue, Q4 FY2023, three months to 2023-12-31$2.24bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-02-26, accession 0001792044-26-000013. Derived: 12-month figure less the 9-month figure.Report this figure | 2,159Cost of revenue, Q1 FY2024, three months to 2024-03-31$2.16bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-05-08, accession 0001792044-25-000018.Report this figure | 2,351Cost of revenue, Q2 FY2024, three months to 2024-06-30$2.35bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-08-07, accession 0001792044-25-000033.Report this figure | 2,292Cost of revenue, Q3 FY2024, three months to 2024-09-30$2.29bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-11-06, accession 0001792044-25-000046.Report this figure | 2,313Cost of revenue, Q4 FY2024, three months to 2024-12-31$2.31bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-02-26, accession 0001792044-26-000013. Derived: 12-month figure less the 9-month figure.Report this figure | 2,093Cost of revenue, Q1 FY2025, three months to 2025-03-31$2.09bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-05-07, accession 0001792044-26-000029.Report this figure | 2,249Cost of revenue, Q2 FY2025, three months to 2025-06-30$2.25bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-08-06, accession 0001792044-26-000041.Report this figure | 2,388Cost of revenue, Q3 FY2025, three months to 2025-09-30$2.39bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-11-06, accession 0001792044-25-000046.Report this figure | 2,556Cost of revenue, Q4 FY2025, three months to 2025-12-31$2.56bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-02-26, accession 0001792044-26-000013. Derived: 12-month figure less the 9-month figure.Report this figure | 2,360Cost of revenue, Q1 FY2026, three months to 2026-03-31$2.36bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-05-07, accession 0001792044-26-000029.Report this figure | 2,300Cost of revenue, Q2 FY2026, three months to 2026-06-30$2.30bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-08-06, accession 0001792044-26-000041.Report this figure |
| Gross profit | $m | 1,691Gross profit, Q3 FY2023, three months to 2023-09-30$1.69bn. XBRL concept us-gaap:GrossProfit. 10-Q filed 2024-11-07, accession 0001792044-24-000033.Report this figure | 1,597Gross profit, Q4 FY2023, three months to 2023-12-31$1.60bn. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-02-26, accession 0001792044-26-000013. Derived: 12-month figure less the 9-month figure.Report this figure | 1,504Gross profit, Q1 FY2024, three months to 2024-03-31$1.50bn. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-05-08, accession 0001792044-25-000018.Report this figure | 1,445Gross profit, Q2 FY2024, three months to 2024-06-30$1.45bn. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-08-07, accession 0001792044-25-000033.Report this figure | 1,459Gross profit, Q3 FY2024, three months to 2024-09-30$1.46bn. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-11-06, accession 0001792044-25-000046.Report this figure | 1,215Gross profit, Q4 FY2024, three months to 2024-12-31$1.22bn. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-02-26, accession 0001792044-26-000013. Derived: 12-month figure less the 9-month figure.Report this figure | 1,161Gross profit, Q1 FY2025, three months to 2025-03-31$1.16bn. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-07, accession 0001792044-26-000029.Report this figure | 1,333Gross profit, Q2 FY2025, three months to 2025-06-30$1.33bn. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-06, accession 0001792044-26-000041.Report this figure | 1,372Gross profit, Q3 FY2025, three months to 2025-09-30$1.37bn. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-11-06, accession 0001792044-25-000046.Report this figure | 1,148Gross profit, Q4 FY2025, three months to 2025-12-31$1.15bn. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-02-26, accession 0001792044-26-000013. Derived: 12-month figure less the 9-month figure.Report this figure | 1,157Gross profit, Q1 FY2026, three months to 2026-03-31$1.16bn. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-07, accession 0001792044-26-000029.Report this figure | 1,457Gross profit, Q2 FY2026, three months to 2026-06-30$1.46bn. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-06, accession 0001792044-26-000041.Report this figure |
| Research and development | $m | 211Research and development, Q3 FY2023, three months to 2023-09-30$211.2m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2024-11-07, accession 0001792044-24-000033.Report this figure | not reported | 200Research and development, Q1 FY2024, three months to 2024-03-31$199.7m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-05-08, accession 0001792044-25-000018.Report this figure | 204Research and development, Q2 FY2024, three months to 2024-06-30$204.1m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-08-07, accession 0001792044-25-000033.Report this figure | 198Research and development, Q3 FY2024, three months to 2024-09-30$198.4m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-06, accession 0001792044-25-000046.Report this figure | not reported | 222Research and development, Q1 FY2025, three months to 2025-03-31$222.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-07, accession 0001792044-26-000029.Report this figure | 219Research and development, Q2 FY2025, three months to 2025-06-30$218.8m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-06, accession 0001792044-26-000041.Report this figure | 250Research and development, Q3 FY2025, three months to 2025-09-30$250.4m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-06, accession 0001792044-25-000046.Report this figure | not reported | 249Research and development, Q1 FY2026, three months to 2026-03-31$248.6m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-07, accession 0001792044-26-000029.Report this figure | 248Research and development, Q2 FY2026, three months to 2026-06-30$248.3m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-06, accession 0001792044-26-000041.Report this figure |
| Selling, general and administrative | $m | 1,054Selling, general and administrative, Q3 FY2023, three months to 2023-09-30$1.05bn. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2024-11-07, accession 0001792044-24-000033.Report this figure | 1,026Selling, general and administrative, Q4 FY2023, three months to 2023-12-31$1.03bn. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-02-26, accession 0001792044-26-000013. Derived: 12-month figure less the 9-month figure.Report this figure | 1,018Selling, general and administrative, Q1 FY2024, three months to 2024-03-31$1.02bn. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-05-08, accession 0001792044-25-000018.Report this figure | 1,037Selling, general and administrative, Q2 FY2024, three months to 2024-06-30$1.04bn. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-08-07, accession 0001792044-25-000033.Report this figure | 1,003Selling, general and administrative, Q3 FY2024, three months to 2024-09-30$1.00bn. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-11-06, accession 0001792044-25-000046.Report this figure | 1,047Selling, general and administrative, Q4 FY2024, three months to 2024-12-31$1.05bn. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-02-26, accession 0001792044-26-000013. Derived: 12-month figure less the 9-month figure.Report this figure | 948Selling, general and administrative, Q1 FY2025, three months to 2025-03-31$948.1m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-05-07, accession 0001792044-26-000029.Report this figure | 929Selling, general and administrative, Q2 FY2025, three months to 2025-06-30$928.7m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-08-06, accession 0001792044-26-000041.Report this figure | 887Selling, general and administrative, Q3 FY2025, three months to 2025-09-30$886.6m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-11-06, accession 0001792044-25-000046.Report this figure | 1,031Selling, general and administrative, Q4 FY2025, three months to 2025-12-31$1.03bn. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-02-26, accession 0001792044-26-000013. Derived: 12-month figure less the 9-month figure.Report this figure | 929Selling, general and administrative, Q1 FY2026, three months to 2026-03-31$928.8m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-05-07, accession 0001792044-26-000029.Report this figure | 1,135Selling, general and administrative, Q2 FY2026, three months to 2026-06-30$1.13bn. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-08-06, accession 0001792044-26-000041.Report this figure |
| Operating income | $m | 452Operating income, Q3 FY2023, three months to 2023-09-30$451.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-07, accession 0001792044-24-000033.Report this figure | (455)Operating income, Q4 FY2023, three months to 2023-12-31−$454.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-26, accession 0001792044-26-000013. Derived: 12-month figure less the 9-month figure.Report this figure | 204Operating income, Q1 FY2024, three months to 2024-03-31$203.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-08, accession 0001792044-25-000018.Report this figure | (240)Operating income, Q2 FY2024, three months to 2024-06-30−$239.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-07, accession 0001792044-25-000033.Report this figure | 226Operating income, Q3 FY2024, three months to 2024-09-30$225.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-06, accession 0001792044-25-000046.Report this figure | (180)Operating income, Q4 FY2024, three months to 2024-12-31−$179.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-26, accession 0001792044-26-000013. Derived: 12-month figure less the 9-month figure.Report this figure | (2,882)Operating income, Q1 FY2025, three months to 2025-03-31−$2.88bn. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-07, accession 0001792044-26-000029.Report this figure | 233Operating income, Q2 FY2025, three months to 2025-06-30$233.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-06, accession 0001792044-26-000041.Report this figure | 179Operating income, Q3 FY2025, three months to 2025-09-30$178.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-06, accession 0001792044-25-000046.Report this figure | (193)Operating income, Q4 FY2025, three months to 2025-12-31−$192.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-26, accession 0001792044-26-000013. Derived: 12-month figure less the 9-month figure.Report this figure | (79.7)Operating income, Q1 FY2026, three months to 2026-03-31−$79.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-07, accession 0001792044-26-000029.Report this figure | 6.3Operating income, Q2 FY2026, three months to 2026-06-30$6.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-06, accession 0001792044-26-000041.Report this figure |
| Interest expense | $m | 142Interest expense, Q3 FY2023, three months to 2023-09-30$141.5m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-11-07, accession 0001792044-24-000033.Report this figure | 141Interest expense, Q4 FY2023, three months to 2023-12-31$140.9m. XBRL concept us-gaap:InterestExpense. 10-K filed 2026-02-26, accession 0001792044-26-000013. Derived: 12-month figure less the 9-month figure.Report this figure | 138Interest expense, Q1 FY2024, three months to 2024-03-31$138.4m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-05-08, accession 0001792044-25-000018.Report this figure | 146Interest expense, Q2 FY2024, three months to 2024-06-30$145.8m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-08-07, accession 0001792044-25-000033.Report this figure | 146Interest expense, Q3 FY2024, three months to 2024-09-30$145.6m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-11-06, accession 0001792044-25-000046.Report this figure | 120Interest expense, Q4 FY2024, three months to 2024-12-31$120.2m. XBRL concept us-gaap:InterestExpense. 10-K filed 2026-02-26, accession 0001792044-26-000013. Derived: 12-month figure less the 9-month figure.Report this figure | 116Interest expense, Q1 FY2025, three months to 2025-03-31$115.5m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-05-07, accession 0001792044-26-000029.Report this figure | 117Interest expense, Q2 FY2025, three months to 2025-06-30$116.6m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-08-06, accession 0001792044-26-000041.Report this figure | 120Interest expense, Q3 FY2025, three months to 2025-09-30$119.6m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-11-06, accession 0001792044-25-000046.Report this figure | 120Interest expense, Q4 FY2025, three months to 2025-12-31$119.6m. XBRL concept us-gaap:InterestExpense. 10-K filed 2026-02-26, accession 0001792044-26-000013. Derived: 12-month figure less the 9-month figure.Report this figure | 120Interest expense, Q1 FY2026, three months to 2026-03-31$120.1m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-05-07, accession 0001792044-26-000029.Report this figure | 121Interest expense, Q2 FY2026, three months to 2026-06-30$120.7m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-08-06, accession 0001792044-26-000041.Report this figure |
| Income tax | $m | 70.6Income tax, Q3 FY2023, three months to 2023-09-30$70.6m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-11-07, accession 0001792044-24-000033.Report this figure | (89.4)Income tax, Q4 FY2023, three months to 2023-12-31−$89.4m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-26, accession 0001792044-26-000013. Derived: 12-month figure less the 9-month figure.Report this figure | 90.7Income tax, Q1 FY2024, three months to 2024-03-31$90.7m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-08, accession 0001792044-25-000018.Report this figure | (65.4)Income tax, Q2 FY2024, three months to 2024-06-30−$65.4m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-07, accession 0001792044-25-000033.Report this figure | (4.3)Income tax, Q3 FY2024, three months to 2024-09-30−$4.3m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-06, accession 0001792044-25-000046.Report this figure | (10.0)Income tax, Q4 FY2024, three months to 2024-12-31−$10.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-26, accession 0001792044-26-000013. Derived: 12-month figure less the 9-month figure.Report this figure | (55.0)Income tax, Q1 FY2025, three months to 2025-03-31−$55.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-07, accession 0001792044-26-000029.Report this figure | (213)Income tax, Q2 FY2025, three months to 2025-06-30−$212.5m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-06, accession 0001792044-26-000041.Report this figure | 120Income tax, Q3 FY2025, three months to 2025-09-30$120.3m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-06, accession 0001792044-25-000046.Report this figure | (2.9)Income tax, Q4 FY2025, three months to 2025-12-31−$2.9m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-26, accession 0001792044-26-000013. Derived: 12-month figure less the 9-month figure.Report this figure | (424)Income tax, Q1 FY2026, three months to 2026-03-31−$423.7m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-07, accession 0001792044-26-000029.Report this figure | 54.8Income tax, Q2 FY2026, three months to 2026-06-30$54.8m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-06, accession 0001792044-26-000041.Report this figure |
| Net income | $m | 332Net income, Q3 FY2023, three months to 2023-09-30$331.6m. XBRL concept us-gaap:NetIncomeLossAvailableToCommonStockholdersBasic. 10-Q filed 2024-11-07, accession 0001792044-24-000033.Report this figure | (766)Net income, Q4 FY2023, three months to 2023-12-31−$765.6m. XBRL concept us-gaap:ProfitLoss. 10-K filed 2026-02-26, accession 0001792044-26-000013. Derived: 12-month figure less the 9-month figure.Report this figure | 114Net income, Q1 FY2024, three months to 2024-03-31$113.9m. XBRL concept us-gaap:NetIncomeLossAvailableToCommonStockholdersBasic. 10-Q filed 2025-05-08, accession 0001792044-25-000018.Report this figure | (326)Net income, Q2 FY2024, three months to 2024-06-30−$326.4m. XBRL concept us-gaap:NetIncomeLossAvailableToCommonStockholdersBasic. 10-Q filed 2025-08-07, accession 0001792044-25-000033.Report this figure | 94.8Net income, Q3 FY2024, three months to 2024-09-30$94.8m. XBRL concept us-gaap:NetIncomeLossAvailableToCommonStockholdersBasic. 10-Q filed 2025-11-06, accession 0001792044-25-000046.Report this figure | (517)Net income, Q4 FY2024, three months to 2024-12-31−$516.5m. XBRL concept us-gaap:ProfitLoss. 10-K filed 2026-02-26, accession 0001792044-26-000013. Derived: 12-month figure less the 9-month figure.Report this figure | (3,042)Net income, Q1 FY2025, three months to 2025-03-31−$3.04bn. XBRL concept us-gaap:NetIncomeLossAvailableToCommonStockholdersBasic. 10-Q filed 2026-05-07, accession 0001792044-26-000029.Report this figure | (4.6)Net income, Q2 FY2025, three months to 2025-06-30−$4.6m. XBRL concept us-gaap:NetIncomeLossAvailableToCommonStockholdersBasic. 10-Q filed 2026-08-06, accession 0001792044-26-000041.Report this figure | (128)Net income, Q3 FY2025, three months to 2025-09-30−$128.2m. XBRL concept us-gaap:NetIncomeLossAvailableToCommonStockholdersBasic. 10-Q filed 2025-11-06, accession 0001792044-25-000046.Report this figure | (340)Net income, Q4 FY2025, three months to 2025-12-31−$340.1m. XBRL concept us-gaap:ProfitLoss. 10-K filed 2026-02-26, accession 0001792044-26-000013. Derived: 12-month figure less the 9-month figure.Report this figure | 176Net income, Q1 FY2026, three months to 2026-03-31$176.4m. XBRL concept us-gaap:NetIncomeLossAvailableToCommonStockholdersBasic. 10-Q filed 2026-05-07, accession 0001792044-26-000029.Report this figure | (119)Net income, Q2 FY2026, three months to 2026-06-30−$118.8m. XBRL concept us-gaap:NetIncomeLossAvailableToCommonStockholdersBasic. 10-Q filed 2026-08-06, accession 0001792044-26-000041.Report this figure |
| Diluted EPS | $ per share | 0.27Diluted EPS, Q3 FY2023, three months to 2023-09-30$0.27 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-07, accession 0001792044-24-000033.Report this figure | not reported | 0.09Diluted EPS, Q1 FY2024, three months to 2024-03-31$0.09 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-08, accession 0001792044-25-000018.Report this figure | (0.27)Diluted EPS, Q2 FY2024, three months to 2024-06-30−$0.27 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-07, accession 0001792044-25-000033.Report this figure | 0.08Diluted EPS, Q3 FY2024, three months to 2024-09-30$0.08 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-06, accession 0001792044-25-000046.Report this figure | not reported | (2.55)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$2.55 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-07, accession 0001792044-26-000029.Report this figure | 0.00Diluted EPS, Q2 FY2025, three months to 2025-06-30$0.00 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-06, accession 0001792044-26-000041.Report this figure | (0.11)Diluted EPS, Q3 FY2025, three months to 2025-09-30−$0.11 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-06, accession 0001792044-25-000046.Report this figure | not reported | 0.15Diluted EPS, Q1 FY2026, three months to 2026-03-31$0.15 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-07, accession 0001792044-26-000029.Report this figure | (0.10)Diluted EPS, Q2 FY2026, three months to 2026-06-30−$0.10 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-06, accession 0001792044-26-000041.Report this figure |
| Basic EPS | $ per share | 0.28Basic EPS, Q3 FY2023, three months to 2023-09-30$0.28 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-07, accession 0001792044-24-000033.Report this figure | not reported | 0.10Basic EPS, Q1 FY2024, three months to 2024-03-31$0.10 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-08, accession 0001792044-25-000018.Report this figure | (0.27)Basic EPS, Q2 FY2024, three months to 2024-06-30−$0.27 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-07, accession 0001792044-25-000033.Report this figure | 0.08Basic EPS, Q3 FY2024, three months to 2024-09-30$0.08 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-06, accession 0001792044-25-000046.Report this figure | not reported | (2.55)Basic EPS, Q1 FY2025, three months to 2025-03-31−$2.55 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-07, accession 0001792044-26-000029.Report this figure | 0.00Basic EPS, Q2 FY2025, three months to 2025-06-30$0.00 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-06, accession 0001792044-26-000041.Report this figure | (0.11)Basic EPS, Q3 FY2025, three months to 2025-09-30−$0.11 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-06, accession 0001792044-25-000046.Report this figure | not reported | 0.15Basic EPS, Q1 FY2026, three months to 2026-03-31$0.15 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-07, accession 0001792044-26-000029.Report this figure | (0.10)Basic EPS, Q2 FY2026, three months to 2026-06-30−$0.10 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-06, accession 0001792044-26-000041.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $bn | 1.3Cash and equivalents, Q3 FY2023, at 2023-09-30$1.31bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-07, accession 0001792044-24-000033.Report this figure | 1.0Cash and equivalents, FY2023, at 2023-12-31$991.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-02-26, accession 0001792044-26-000013.Report this figure | 1.0Cash and equivalents, Q1 FY2024, at 2024-03-31$1.01bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-08, accession 0001792044-25-000018.Report this figure | 0.9Cash and equivalents, Q2 FY2024, at 2024-06-30$917.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-07, accession 0001792044-25-000033.Report this figure | 1.9Cash and equivalents, Q3 FY2024, at 2024-09-30$1.88bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-06, accession 0001792044-25-000046.Report this figure | 0.7Cash and equivalents, FY2024, at 2024-12-31$734.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-02-26, accession 0001792044-26-000013.Report this figure | 0.8Cash and equivalents, Q1 FY2025, at 2025-03-31$755.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-07, accession 0001792044-26-000029.Report this figure | 0.6Cash and equivalents, Q2 FY2025, at 2025-06-30$566.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-06, accession 0001792044-26-000041.Report this figure | 1.0Cash and equivalents, Q3 FY2025, at 2025-09-30$975.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-06, accession 0001792044-25-000046.Report this figure | 1.3Cash and equivalents, FY2025, at 2025-12-31$1.32bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-06, accession 0001792044-26-000041.Report this figure | 1.8Cash and equivalents, Q1 FY2026, at 2026-03-31$1.80bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-07, accession 0001792044-26-000029.Report this figure | 0.9Cash and equivalents, Q2 FY2026, at 2026-06-30$886.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-06, accession 0001792044-26-000041.Report this figure |
| Current assets | $bn | 10.9Current assets, Q3 FY2023, at 2023-09-30$10.93bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-08, accession 0001792044-23-000033.Report this figure | 13.0Current assets, FY2023, at 2023-12-31$12.98bn. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-02-27, accession 0001792044-25-000008.Report this figure | 12.9Current assets, Q1 FY2024, at 2024-03-31$12.92bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-09, accession 0001792044-24-000017.Report this figure | 11.8Current assets, Q2 FY2024, at 2024-06-30$11.79bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-08, accession 0001792044-24-000025.Report this figure | 11.3Current assets, Q3 FY2024, at 2024-09-30$11.31bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-07, accession 0001792044-24-000033.Report this figure | 9.5Current assets, FY2024, at 2024-12-31$9.52bn. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-02-26, accession 0001792044-26-000013.Report this figure | 9.6Current assets, Q1 FY2025, at 2025-03-31$9.62bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-08, accession 0001792044-25-000018.Report this figure | 9.8Current assets, Q2 FY2025, at 2025-06-30$9.77bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-07, accession 0001792044-25-000033.Report this figure | 10.0Current assets, Q3 FY2025, at 2025-09-30$9.95bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-06, accession 0001792044-25-000046.Report this figure | 9.8Current assets, FY2025, at 2025-12-31$9.79bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-06, accession 0001792044-26-000041.Report this figure | 10.9Current assets, Q1 FY2026, at 2026-03-31$10.92bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-07, accession 0001792044-26-000029.Report this figure | 10.1Current assets, Q2 FY2026, at 2026-06-30$10.06bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-06, accession 0001792044-26-000041.Report this figure |
| Total assets | $bn | 48.7Total assets, Q3 FY2023, at 2023-09-30$48.74bn. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-08, accession 0001792044-23-000033.Report this figure | 47.7Total assets, FY2023, at 2023-12-31$47.69bn. XBRL concept us-gaap:Assets. 10-K filed 2025-02-27, accession 0001792044-25-000008.Report this figure | 47.3Total assets, Q1 FY2024, at 2024-03-31$47.34bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-09, accession 0001792044-24-000017.Report this figure | 45.3Total assets, Q2 FY2024, at 2024-06-30$45.33bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-08, accession 0001792044-24-000025.Report this figure | 44.8Total assets, Q3 FY2024, at 2024-09-30$44.75bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-07, accession 0001792044-24-000033.Report this figure | 41.5Total assets, FY2024, at 2024-12-31$41.50bn. XBRL concept us-gaap:Assets. 10-K filed 2026-02-26, accession 0001792044-26-000013.Report this figure | 38.5Total assets, Q1 FY2025, at 2025-03-31$38.47bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-08, accession 0001792044-25-000018.Report this figure | 38.4Total assets, Q2 FY2025, at 2025-06-30$38.41bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-07, accession 0001792044-25-000033.Report this figure | 37.9Total assets, Q3 FY2025, at 2025-09-30$37.92bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-06, accession 0001792044-25-000046.Report this figure | 37.2Total assets, FY2025, at 2025-12-31$37.19bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-06, accession 0001792044-26-000041.Report this figure | 36.8Total assets, Q1 FY2026, at 2026-03-31$36.83bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-07, accession 0001792044-26-000029.Report this figure | 35.0Total assets, Q2 FY2026, at 2026-06-30$35.04bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-06, accession 0001792044-26-000041.Report this figure |
| Current liabilities | $bn | 6.8Current liabilities, Q3 FY2023, at 2023-09-30$6.83bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-08, accession 0001792044-23-000033.Report this figure | 7.8Current liabilities, FY2023, at 2023-12-31$7.78bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-02-27, accession 0001792044-25-000008.Report this figure | 7.8Current liabilities, Q1 FY2024, at 2024-03-31$7.76bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-09, accession 0001792044-24-000017.Report this figure | 7.7Current liabilities, Q2 FY2024, at 2024-06-30$7.71bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-08, accession 0001792044-24-000025.Report this figure | 7.5Current liabilities, Q3 FY2024, at 2024-09-30$7.51bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-07, accession 0001792044-24-000033.Report this figure | 5.8Current liabilities, FY2024, at 2024-12-31$5.78bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-02-26, accession 0001792044-26-000013.Report this figure | 5.7Current liabilities, Q1 FY2025, at 2025-03-31$5.72bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-08, accession 0001792044-25-000018.Report this figure | 7.1Current liabilities, Q2 FY2025, at 2025-06-30$7.13bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-07, accession 0001792044-25-000033.Report this figure | 7.4Current liabilities, Q3 FY2025, at 2025-09-30$7.36bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-06, accession 0001792044-25-000046.Report this figure | 7.1Current liabilities, FY2025, at 2025-12-31$7.09bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-06, accession 0001792044-26-000041.Report this figure | 6.8Current liabilities, Q1 FY2026, at 2026-03-31$6.81bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-07, accession 0001792044-26-000029.Report this figure | 6.3Current liabilities, Q2 FY2026, at 2026-06-30$6.35bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-06, accession 0001792044-26-000041.Report this figure |
| Total liabilities | $bn | 27.9Total liabilities, Q3 FY2023, at 2023-09-30$27.88bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-08, accession 0001792044-23-000033.Report this figure | 27.2Total liabilities, FY2023, at 2023-12-31$27.22bn. XBRL concept us-gaap:Liabilities. 10-K filed 2025-02-27, accession 0001792044-25-000008.Report this figure | 27.3Total liabilities, Q1 FY2024, at 2024-03-31$27.33bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-09, accession 0001792044-24-000017.Report this figure | 25.8Total liabilities, Q2 FY2024, at 2024-06-30$25.81bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-08, accession 0001792044-24-000025.Report this figure | 25.0Total liabilities, Q3 FY2024, at 2024-09-30$24.96bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-07, accession 0001792044-24-000033.Report this figure | 22.9Total liabilities, FY2024, at 2024-12-31$22.87bn. XBRL concept us-gaap:Liabilities. 10-K filed 2026-02-26, accession 0001792044-26-000013.Report this figure | 22.8Total liabilities, Q1 FY2025, at 2025-03-31$22.82bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-08, accession 0001792044-25-000018.Report this figure | 22.8Total liabilities, Q2 FY2025, at 2025-06-30$22.84bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-07, accession 0001792044-25-000033.Report this figure | 22.7Total liabilities, Q3 FY2025, at 2025-09-30$22.70bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-06, accession 0001792044-25-000046.Report this figure | 22.5Total liabilities, FY2025, at 2025-12-31$22.48bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-06, accession 0001792044-26-000041.Report this figure | 22.2Total liabilities, Q1 FY2026, at 2026-03-31$22.18bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-07, accession 0001792044-26-000029.Report this figure | 20.8Total liabilities, Q2 FY2026, at 2026-06-30$20.78bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-06, accession 0001792044-26-000041.Report this figure |
| Long-term debt | $bn | 17.1Long-term debt, Q3 FY2023, at 2023-09-30$17.08bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2023-11-08, accession 0001792044-23-000033.Report this figure | 16.2Long-term debt, FY2023, at 2023-12-31$16.19bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2025-02-27, accession 0001792044-25-000008.Report this figure | 16.1Long-term debt, Q1 FY2024, at 2024-03-31$16.07bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-05-09, accession 0001792044-24-000017.Report this figure | 14.7Long-term debt, Q2 FY2024, at 2024-06-30$14.73bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-08-08, accession 0001792044-24-000025.Report this figure | 14.3Long-term debt, Q3 FY2024, at 2024-09-30$14.30bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-11-07, accession 0001792044-24-000033.Report this figure | 14.0Long-term debt, FY2024, at 2024-12-31$14.04bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2026-02-26, accession 0001792044-26-000013.Report this figure | 14.2Long-term debt, Q1 FY2025, at 2025-03-31$14.18bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-05-08, accession 0001792044-25-000018.Report this figure | 12.8Long-term debt, Q2 FY2025, at 2025-06-30$12.79bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-08-07, accession 0001792044-25-000033.Report this figure | 12.5Long-term debt, Q3 FY2025, at 2025-09-30$12.49bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-11-06, accession 0001792044-25-000046.Report this figure | 12.5Long-term debt, FY2025, at 2025-12-31$12.48bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-08-06, accession 0001792044-26-000041.Report this figure | 12.4Long-term debt, Q1 FY2026, at 2026-03-31$12.41bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-05-07, accession 0001792044-26-000029.Report this figure | 11.6Long-term debt, Q2 FY2026, at 2026-06-30$11.61bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-08-06, accession 0001792044-26-000041.Report this figure |
| Current portion of debt | $bn | 1.3Current portion of debt, Q3 FY2023, at 2023-09-30$1.31bn. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2023-11-08, accession 0001792044-23-000033.Report this figure | 1.9Current portion of debt, FY2023, at 2023-12-31$1.94bn. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2025-02-27, accession 0001792044-25-000008.Report this figure | 1.9Current portion of debt, Q1 FY2024, at 2024-03-31$1.90bn. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-05-09, accession 0001792044-24-000017.Report this figure | 2.4Current portion of debt, Q2 FY2024, at 2024-06-30$2.37bn. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-08-08, accession 0001792044-24-000025.Report this figure | 1.4Current portion of debt, Q3 FY2024, at 2024-09-30$1.45bn. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-11-07, accession 0001792044-24-000033.Report this figure | 0.0Current portion of debt, FY2024, at 2024-12-31$8.3m. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2026-02-26, accession 0001792044-26-000013.Report this figure | 0.0Current portion of debt, Q1 FY2025, at 2025-03-31$8.5m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-05-08, accession 0001792044-25-000018.Report this figure | 1.7Current portion of debt, Q2 FY2025, at 2025-06-30$1.68bn. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-08-07, accession 0001792044-25-000033.Report this figure | 2.0Current portion of debt, Q3 FY2025, at 2025-09-30$1.95bn. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-11-06, accession 0001792044-25-000046.Report this figure | 1.9Current portion of debt, FY2025, at 2025-12-31$1.93bn. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-08-06, accession 0001792044-26-000041.Report this figure | 1.9Current portion of debt, Q1 FY2026, at 2026-03-31$1.93bn. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-05-07, accession 0001792044-26-000029.Report this figure | 1.7Current portion of debt, Q2 FY2026, at 2026-06-30$1.74bn. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-08-06, accession 0001792044-26-000041.Report this figure |
| Short-term borrowings | $bn | 0.0Short-term borrowings, Q3 FY2023, at 2023-09-30$100.0k. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2023-11-08, accession 0001792044-23-000033.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Shareholders' equity | $bn | 20.9Shareholders' equity, Q3 FY2023, at 2023-09-30$20.87bn. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2024-11-07, accession 0001792044-24-000033.Report this figure | 20.5Shareholders' equity, FY2023, at 2023-12-31$20.47bn. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-K filed 2026-02-26, accession 0001792044-26-000013.Report this figure | 20.0Shareholders' equity, Q1 FY2024, at 2024-03-31$20.01bn. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2025-08-07, accession 0001792044-25-000033.Report this figure | 19.5Shareholders' equity, Q2 FY2024, at 2024-06-30$19.52bn. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2025-11-06, accession 0001792044-25-000046.Report this figure | 19.8Shareholders' equity, Q3 FY2024, at 2024-09-30$19.79bn. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2025-11-06, accession 0001792044-25-000046.Report this figure | 18.6Shareholders' equity, FY2024, at 2024-12-31$18.64bn. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2026-08-06, accession 0001792044-26-000041.Report this figure | 15.7Shareholders' equity, Q1 FY2025, at 2025-03-31$15.65bn. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2026-08-06, accession 0001792044-26-000041.Report this figure | 15.6Shareholders' equity, Q2 FY2025, at 2025-06-30$15.57bn. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2026-08-06, accession 0001792044-26-000041.Report this figure | 15.2Shareholders' equity, Q3 FY2025, at 2025-09-30$15.22bn. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2025-11-06, accession 0001792044-25-000046.Report this figure | 14.7Shareholders' equity, FY2025, at 2025-12-31$14.71bn. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2026-08-06, accession 0001792044-26-000041.Report this figure | 14.7Shareholders' equity, Q1 FY2026, at 2026-03-31$14.66bn. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2026-08-06, accession 0001792044-26-000041.Report this figure | 14.3Shareholders' equity, Q2 FY2026, at 2026-06-30$14.26bn. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2026-08-06, accession 0001792044-26-000041.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | 835Operating cash flow, Q3 FY2023, three months to 2023-09-30$835.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-07, accession 0001792044-24-000033. Derived: 9-month figure less the 6-month figure.Report this figure | 569Operating cash flow, Q4 FY2023, three months to 2023-12-31$568.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-26, accession 0001792044-26-000013. Derived: 12-month figure less the 9-month figure.Report this figure | 615Operating cash flow, Q1 FY2024, three months to 2024-03-31$614.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-08, accession 0001792044-25-000018.Report this figure | 379Operating cash flow, Q2 FY2024, three months to 2024-06-30$379.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-07, accession 0001792044-25-000033. Derived: 6-month figure less the 3-month figure.Report this figure | 827Operating cash flow, Q3 FY2024, three months to 2024-09-30$826.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-06, accession 0001792044-25-000046. Derived: 9-month figure less the 6-month figure.Report this figure | 483Operating cash flow, Q4 FY2024, three months to 2024-12-31$482.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-26, accession 0001792044-26-000013. Derived: 12-month figure less the 9-month figure.Report this figure | 536Operating cash flow, Q1 FY2025, three months to 2025-03-31$535.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-07, accession 0001792044-26-000029.Report this figure | 220Operating cash flow, Q2 FY2025, three months to 2025-06-30$219.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-06, accession 0001792044-26-000041. Derived: 6-month figure less the 3-month figure.Report this figure | 745Operating cash flow, Q3 FY2025, three months to 2025-09-30$744.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-06, accession 0001792044-25-000046. Derived: 9-month figure less the 6-month figure.Report this figure | 816Operating cash flow, Q4 FY2025, three months to 2025-12-31$815.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-26, accession 0001792044-26-000013. Derived: 12-month figure less the 9-month figure.Report this figure | 388Operating cash flow, Q1 FY2026, three months to 2026-03-31$388.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-07, accession 0001792044-26-000029.Report this figure | 382Operating cash flow, Q2 FY2026, three months to 2026-06-30$381.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-06, accession 0001792044-26-000041. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $m | 95.9Capital expenditure, Q3 FY2023, three months to 2023-09-30$95.9m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-11-07, accession 0001792044-24-000033. Derived: 9-month figure less the 6-month figure.Report this figure | 166Capital expenditure, Q4 FY2023, three months to 2023-12-31$165.5m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-26, accession 0001792044-26-000013. Derived: 12-month figure less the 9-month figure.Report this figure | 49.8Capital expenditure, Q1 FY2024, three months to 2024-03-31$49.8m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-08, accession 0001792044-25-000018.Report this figure | 58.8Capital expenditure, Q2 FY2024, three months to 2024-06-30$58.8m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-08-07, accession 0001792044-25-000033. Derived: 6-month figure less the 3-month figure.Report this figure | 77.0Capital expenditure, Q3 FY2024, three months to 2024-09-30$77.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-06, accession 0001792044-25-000046. Derived: 9-month figure less the 6-month figure.Report this figure | 140Capital expenditure, Q4 FY2024, three months to 2024-12-31$140.4m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-26, accession 0001792044-26-000013. Derived: 12-month figure less the 9-month figure.Report this figure | 42.6Capital expenditure, Q1 FY2025, three months to 2025-03-31$42.6m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-07, accession 0001792044-26-000029.Report this figure | 52.9Capital expenditure, Q2 FY2025, three months to 2025-06-30$52.9m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-06, accession 0001792044-26-000041. Derived: 6-month figure less the 3-month figure.Report this figure | 86.8Capital expenditure, Q3 FY2025, three months to 2025-09-30$86.8m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-06, accession 0001792044-25-000046. Derived: 9-month figure less the 6-month figure.Report this figure | 197Capital expenditure, Q4 FY2025, three months to 2025-12-31$196.5m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-26, accession 0001792044-26-000013. Derived: 12-month figure less the 9-month figure.Report this figure | 39.9Capital expenditure, Q1 FY2026, three months to 2026-03-31$39.9m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-07, accession 0001792044-26-000029.Report this figure | 52.8Capital expenditure, Q2 FY2026, three months to 2026-06-30$52.8m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-06, accession 0001792044-26-000041. Derived: 6-month figure less the 3-month figure.Report this figure |
| Dividends paid | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Share repurchases | $m | 0.0Share repurchases, Q3 FY2023, three months to 2023-09-30$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2024-11-07, accession 0001792044-24-000033. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Share repurchases, Q4 FY2023, three months to 2023-12-31$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-26, accession 0001792044-26-000013. Derived: 12-month figure less the 9-month figure.Report this figure | 250Share repurchases, Q1 FY2024, three months to 2024-03-31$250.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-05-08, accession 0001792044-25-000018.Report this figure | 0.0Share repurchases, Q2 FY2024, three months to 2024-06-30$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-08-07, accession 0001792044-25-000033. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Share repurchases, Q3 FY2024, three months to 2024-09-30$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-11-06, accession 0001792044-25-000046. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Share repurchases, Q4 FY2024, three months to 2024-12-31$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-26, accession 0001792044-26-000013. Derived: 12-month figure less the 9-month figure.Report this figure | 175Share repurchases, Q1 FY2025, three months to 2025-03-31$175.4m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-05-07, accession 0001792044-26-000029.Report this figure | 175Share repurchases, Q2 FY2025, three months to 2025-06-30$175.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-08-06, accession 0001792044-26-000041.Report this figure | 67.9Share repurchases, Q3 FY2025, three months to 2025-09-30$67.9m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-11-06, accession 0001792044-25-000046.Report this figure | 85.1Share repurchases, Q4 FY2025, three months to 2025-12-31$85.1m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-26, accession 0001792044-26-000013. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Share repurchases, Q1 FY2026, three months to 2026-03-31$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-05-07, accession 0001792044-26-000029.Report this figure | 150Share repurchases, Q2 FY2026, three months to 2026-06-30$150.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-08-06, accession 0001792044-26-000041. Derived: 6-month figure less the 3-month figure.Report this figure |
Shares
| Line item | Unit | Q3 FY20222022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 1,218 | 1,206 | 1,204 | 1,208 | 1,210 | 1,191 | 1,200 | 1,192 | 1,173 | 1,165 | 1,175 | 1,163 |
Shares outstanding: 1.15bn at Aug 3, 2026, from the cover of the 10-Q filed Aug 6, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:48 ET. Listed shows no prices and gives no investment advice.