Vitesse Energy, Inc.
VTSNYSECIK 1944558EnergyFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 55.1Revenue, Q3 FY2023, three months to 2023-09-30$55.1m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2024-11-04, accession 0001944558-24-000107.Report this figure | 69.3Revenue, Q4 FY2023, three months to 2023-12-31$69.3m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-03-02, accession 0001944558-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | 61.2Revenue, Q1 FY2024, three months to 2024-03-31$61.2m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-05-05, accession 0001944558-25-000059.Report this figure | 66.6Revenue, Q2 FY2024, three months to 2024-06-30$66.6m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-08-04, accession 0001944558-25-000074.Report this figure | 58.3Revenue, Q3 FY2024, three months to 2024-09-30$58.3m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-03, accession 0001944558-25-000081.Report this figure | 55.9Revenue, Q4 FY2024, three months to 2024-12-31$55.9m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-03-02, accession 0001944558-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | 66.2Revenue, Q1 FY2025, three months to 2025-03-31$66.2m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-04, accession 0001944558-26-000024.Report this figure | 81.8Revenue, Q2 FY2025, three months to 2025-06-30$81.8m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-03, accession 0001944558-26-000046.Report this figure | 67.4Revenue, Q3 FY2025, three months to 2025-09-30$67.4m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-03, accession 0001944558-25-000081.Report this figure | 58.6Revenue, Q4 FY2025, three months to 2025-12-31$58.6m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-03-02, accession 0001944558-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | 67.4Revenue, Q1 FY2026, three months to 2026-03-31$67.4m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-04, accession 0001944558-26-000024.Report this figure | 91.0Revenue, Q2 FY2026, three months to 2026-06-30$91.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-03, accession 0001944558-26-000046.Report this figure |
| Operating income | $m | 15.9Operating income, Q3 FY2023, three months to 2023-09-30$15.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-04, accession 0001944558-24-000107.Report this figure | 19.9Operating income, Q4 FY2023, three months to 2023-12-31$19.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-02, accession 0001944558-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | 13.1Operating income, Q1 FY2024, three months to 2024-03-31$13.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-05, accession 0001944558-25-000059.Report this figure | 16.8Operating income, Q2 FY2024, three months to 2024-06-30$16.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-04, accession 0001944558-25-000074.Report this figure | 9.0Operating income, Q3 FY2024, three months to 2024-09-30$9.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-03, accession 0001944558-25-000081.Report this figure | 2.1Operating income, Q4 FY2024, three months to 2024-12-31$2.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-02, accession 0001944558-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | 5.4Operating income, Q1 FY2025, three months to 2025-03-31$5.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-04, accession 0001944558-26-000024.Report this figure | 18.7Operating income, Q2 FY2025, three months to 2025-06-30$18.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-03, accession 0001944558-26-000046.Report this figure | 0.1Operating income, Q3 FY2025, three months to 2025-09-30$108.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-03, accession 0001944558-25-000081.Report this figure | (7.0)Operating income, Q4 FY2025, three months to 2025-12-31−$7.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-02, accession 0001944558-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | 5.9Operating income, Q1 FY2026, three months to 2026-03-31$5.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-04, accession 0001944558-26-000024.Report this figure | 20.9Operating income, Q2 FY2026, three months to 2026-06-30$20.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-03, accession 0001944558-26-000046.Report this figure |
| Interest expense | $m | 1.2Interest expense, Q3 FY2023, three months to 2023-09-30$1.2m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2023-11-01, accession 0001944558-23-000083.Report this figure | 1.8Interest expense, Q4 FY2023, three months to 2023-12-31$1.8m. XBRL concept us-gaap:InterestExpense. 10-K filed 2024-02-26, accession 0001944558-24-000021. Derived: 12-month figure less the 9-month figure.Report this figure | 2.2Interest expense, Q1 FY2024, three months to 2024-03-31$2.2m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-05-07, accession 0001944558-24-000071.Report this figure | 2.6Interest expense, Q2 FY2024, three months to 2024-06-30$2.6m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-08-04, accession 0001944558-25-000074.Report this figure | 2.7Interest expense, Q3 FY2024, three months to 2024-09-30$2.7m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-11-03, accession 0001944558-25-000081.Report this figure | 2.5Interest expense, Q4 FY2024, three months to 2024-12-31$2.5m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-03-02, accession 0001944558-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | 2.9Interest expense, Q1 FY2025, three months to 2025-03-31$2.9m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-04, accession 0001944558-26-000024.Report this figure | 2.5Interest expense, Q2 FY2025, three months to 2025-06-30$2.5m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-08-03, accession 0001944558-26-000046.Report this figure | 2.4Interest expense, Q3 FY2025, three months to 2025-09-30$2.4m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-11-03, accession 0001944558-25-000081.Report this figure | 2.4Interest expense, Q4 FY2025, three months to 2025-12-31$2.4m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-03-02, accession 0001944558-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | 2.6Interest expense, Q1 FY2026, three months to 2026-03-31$2.6m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-04, accession 0001944558-26-000024.Report this figure | 3.0Interest expense, Q2 FY2026, three months to 2026-06-30$3.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-08-03, accession 0001944558-26-000046.Report this figure |
| Income tax | $m | (0.8)Income tax, Q3 FY2023, three months to 2023-09-30−$796.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-11-04, accession 0001944558-24-000107.Report this figure | 15.6Income tax, Q4 FY2023, three months to 2023-12-31$15.6m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-02, accession 0001944558-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | (0.7)Income tax, Q1 FY2024, three months to 2024-03-31−$731.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-05, accession 0001944558-25-000059.Report this figure | 3.7Income tax, Q2 FY2024, three months to 2024-06-30$3.7m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-04, accession 0001944558-25-000074.Report this figure | 6.2Income tax, Q3 FY2024, three months to 2024-09-30$6.2m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-03, accession 0001944558-25-000081.Report this figure | (1.5)Income tax, Q4 FY2024, three months to 2024-12-31−$1.5m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-02, accession 0001944558-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | (0.2)Income tax, Q1 FY2025, three months to 2025-03-31−$201.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-04, accession 0001944558-26-000024.Report this figure | 9.9Income tax, Q2 FY2025, three months to 2025-06-30$9.9m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-03, accession 0001944558-26-000046.Report this figure | (0.3)Income tax, Q3 FY2025, three months to 2025-09-30−$254.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-03, accession 0001944558-25-000081.Report this figure | 0.4Income tax, Q4 FY2025, three months to 2025-12-31$382.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-02, accession 0001944558-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | (9.5)Income tax, Q1 FY2026, three months to 2026-03-31−$9.5m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-04, accession 0001944558-26-000024.Report this figure | 6.8Income tax, Q2 FY2026, three months to 2026-06-30$6.8m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-03, accession 0001944558-26-000046.Report this figure |
| Net income | $m | (1.5)Net income, Q3 FY2023, three months to 2023-09-30−$1.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-04, accession 0001944558-24-000107.Report this figure | 19.9Net income, Q4 FY2023, three months to 2023-12-31$19.9m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-02, accession 0001944558-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | (2.2)Net income, Q1 FY2024, three months to 2024-03-31−$2.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-03, accession 0001944558-25-000081.Report this figure | 10.9Net income, Q2 FY2024, three months to 2024-06-30$10.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-03, accession 0001944558-25-000081.Report this figure | 17.4Net income, Q3 FY2024, three months to 2024-09-30$17.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-03, accession 0001944558-25-000081.Report this figure | (5.1)Net income, Q4 FY2024, three months to 2024-12-31−$5.1m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-02, accession 0001944558-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | 2.7Net income, Q1 FY2025, three months to 2025-03-31$2.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-03, accession 0001944558-26-000046.Report this figure | 24.7Net income, Q2 FY2025, three months to 2025-06-30$24.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-03, accession 0001944558-26-000046.Report this figure | (1.3)Net income, Q3 FY2025, three months to 2025-09-30−$1.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-03, accession 0001944558-25-000081.Report this figure | (0.7)Net income, Q4 FY2025, three months to 2025-12-31−$739.0k. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-02, accession 0001944558-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | (42.3)Net income, Q1 FY2026, three months to 2026-03-31−$42.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-03, accession 0001944558-26-000046.Report this figure | 33.1Net income, Q2 FY2026, three months to 2026-06-30$33.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-03, accession 0001944558-26-000046.Report this figure |
| Diluted EPS | $ per share | (0.05)Diluted EPS, Q3 FY2023, three months to 2023-09-30−$0.05 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-04, accession 0001944558-24-000107.Report this figure | not reported | (0.07)Diluted EPS, Q1 FY2024, three months to 2024-03-31−$0.07 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-05, accession 0001944558-25-000059.Report this figure | 0.33Diluted EPS, Q2 FY2024, three months to 2024-06-30$0.33 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-04, accession 0001944558-25-000074.Report this figure | 0.53Diluted EPS, Q3 FY2024, three months to 2024-09-30$0.53 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-03, accession 0001944558-25-000081.Report this figure | not reported | 0.08Diluted EPS, Q1 FY2025, three months to 2025-03-31$0.08 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-04, accession 0001944558-26-000024.Report this figure | 0.60Diluted EPS, Q2 FY2025, three months to 2025-06-30$0.60 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-03, accession 0001944558-26-000046.Report this figure | (0.03)Diluted EPS, Q3 FY2025, three months to 2025-09-30−$0.03 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-03, accession 0001944558-25-000081.Report this figure | not reported | (1.05)Diluted EPS, Q1 FY2026, three months to 2026-03-31−$1.05 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-04, accession 0001944558-26-000024.Report this figure | 0.77Diluted EPS, Q2 FY2026, three months to 2026-06-30$0.77 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-03, accession 0001944558-26-000046.Report this figure |
| Basic EPS | $ per share | (0.05)Basic EPS, Q3 FY2023, three months to 2023-09-30−$0.05 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-04, accession 0001944558-24-000107.Report this figure | not reported | (0.07)Basic EPS, Q1 FY2024, three months to 2024-03-31−$0.07 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-05, accession 0001944558-25-000059.Report this figure | 0.36Basic EPS, Q2 FY2024, three months to 2024-06-30$0.36 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-04, accession 0001944558-25-000074.Report this figure | 0.56Basic EPS, Q3 FY2024, three months to 2024-09-30$0.56 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-03, accession 0001944558-25-000081.Report this figure | not reported | 0.08Basic EPS, Q1 FY2025, three months to 2025-03-31$0.08 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-04, accession 0001944558-26-000024.Report this figure | 0.62Basic EPS, Q2 FY2025, three months to 2025-06-30$0.62 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-03, accession 0001944558-26-000046.Report this figure | (0.03)Basic EPS, Q3 FY2025, three months to 2025-09-30−$0.03 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-03, accession 0001944558-25-000081.Report this figure | not reported | (1.05)Basic EPS, Q1 FY2026, three months to 2026-03-31−$1.05 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-04, accession 0001944558-26-000024.Report this figure | 0.79Basic EPS, Q2 FY2026, three months to 2026-06-30$0.79 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-03, accession 0001944558-26-000046.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 1.7Cash and equivalents, Q3 FY2023, at 2023-09-30$1.7m. XBRL concept us-gaap:Cash. 10-Q filed 2023-11-01, accession 0001944558-23-000083.Report this figure | 0.6Cash and equivalents, FY2023, at 2023-12-31$552.0k. XBRL concept us-gaap:Cash. 10-K filed 2025-03-12, accession 0001944558-25-000033.Report this figure | 1.4Cash and equivalents, Q1 FY2024, at 2024-03-31$1.4m. XBRL concept us-gaap:Cash. 10-Q filed 2024-05-07, accession 0001944558-24-000071.Report this figure | 0.1Cash and equivalents, Q2 FY2024, at 2024-06-30$121.0k. XBRL concept us-gaap:Cash. 10-Q filed 2024-08-05, accession 0001944558-24-000085.Report this figure | 2.4Cash and equivalents, Q3 FY2024, at 2024-09-30$2.4m. XBRL concept us-gaap:Cash. 10-Q filed 2024-11-04, accession 0001944558-24-000107.Report this figure | 3.0Cash and equivalents, FY2024, at 2024-12-31$3.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-05, accession 0001944558-25-000059.Report this figure | 4.5Cash and equivalents, Q1 FY2025, at 2025-03-31$4.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-05, accession 0001944558-25-000059.Report this figure | 2.0Cash and equivalents, Q2 FY2025, at 2025-06-30$2.0m. XBRL concept us-gaap:Cash. 10-Q filed 2025-08-04, accession 0001944558-25-000074.Report this figure | 5.6Cash and equivalents, Q3 FY2025, at 2025-09-30$5.6m. XBRL concept us-gaap:Cash. 10-Q filed 2025-11-03, accession 0001944558-25-000081.Report this figure | 1.3Cash and equivalents, FY2025, at 2025-12-31$1.3m. XBRL concept us-gaap:Cash. 10-Q filed 2026-08-03, accession 0001944558-26-000046.Report this figure | 3.2Cash and equivalents, Q1 FY2026, at 2026-03-31$3.2m. XBRL concept us-gaap:Cash. 10-Q filed 2026-05-04, accession 0001944558-26-000024.Report this figure | 0.9Cash and equivalents, Q2 FY2026, at 2026-06-30$884.0k. XBRL concept us-gaap:Cash. 10-Q filed 2026-08-03, accession 0001944558-26-000046.Report this figure |
| Current assets | $m | 41.5Current assets, Q3 FY2023, at 2023-09-30$41.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-01, accession 0001944558-23-000083.Report this figure | 58.3Current assets, FY2023, at 2023-12-31$58.3m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-03-12, accession 0001944558-25-000033.Report this figure | 45.9Current assets, Q1 FY2024, at 2024-03-31$45.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-07, accession 0001944558-24-000071.Report this figure | 49.0Current assets, Q2 FY2024, at 2024-06-30$49.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-05, accession 0001944558-24-000085.Report this figure | 54.3Current assets, Q3 FY2024, at 2024-09-30$54.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-04, accession 0001944558-24-000107.Report this figure | 50.9Current assets, FY2024, at 2024-12-31$50.9m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-03-02, accession 0001944558-26-000009.Report this figure | 70.4Current assets, Q1 FY2025, at 2025-03-31$70.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-05, accession 0001944558-25-000059.Report this figure | 68.0Current assets, Q2 FY2025, at 2025-06-30$68.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-04, accession 0001944558-25-000074.Report this figure | 57.0Current assets, Q3 FY2025, at 2025-09-30$57.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-03, accession 0001944558-25-000081.Report this figure | 52.2Current assets, FY2025, at 2025-12-31$52.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-03, accession 0001944558-26-000046.Report this figure | 48.7Current assets, Q1 FY2026, at 2026-03-31$48.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-04, accession 0001944558-26-000024.Report this figure | 58.4Current assets, Q2 FY2026, at 2026-06-30$58.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-03, accession 0001944558-26-000046.Report this figure |
| Total assets | $m | 741Total assets, Q3 FY2023, at 2023-09-30$741.0m. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-01, accession 0001944558-23-000083.Report this figure | 766Total assets, FY2023, at 2023-12-31$766.0m. XBRL concept us-gaap:Assets. 10-K filed 2025-03-12, accession 0001944558-25-000033.Report this figure | 750Total assets, Q1 FY2024, at 2024-03-31$749.7m. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-07, accession 0001944558-24-000071.Report this figure | 778Total assets, Q2 FY2024, at 2024-06-30$778.4m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-05, accession 0001944558-24-000085.Report this figure | 791Total assets, Q3 FY2024, at 2024-09-30$791.2m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-04, accession 0001944558-24-000107.Report this figure | 811Total assets, FY2024, at 2024-12-31$810.9m. XBRL concept us-gaap:Assets. 10-K filed 2026-03-02, accession 0001944558-26-000009.Report this figure | 975Total assets, Q1 FY2025, at 2025-03-31$975.2m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-05, accession 0001944558-25-000059.Report this figure | 952Total assets, Q2 FY2025, at 2025-06-30$951.5m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-04, accession 0001944558-25-000074.Report this figure | 933Total assets, Q3 FY2025, at 2025-09-30$932.9m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-03, accession 0001944558-25-000081.Report this figure | 893Total assets, FY2025, at 2025-12-31$893.4m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-03, accession 0001944558-26-000046.Report this figure | 883Total assets, Q1 FY2026, at 2026-03-31$882.6m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-04, accession 0001944558-26-000024.Report this figure | 924Total assets, Q2 FY2026, at 2026-06-30$923.6m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-03, accession 0001944558-26-000046.Report this figure |
| Current liabilities | $m | 83.4Current liabilities, Q3 FY2023, at 2023-09-30$83.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-01, accession 0001944558-23-000083.Report this figure | 60.4Current liabilities, FY2023, at 2023-12-31$60.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-03-12, accession 0001944558-25-000033.Report this figure | 52.4Current liabilities, Q1 FY2024, at 2024-03-31$52.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-07, accession 0001944558-24-000071.Report this figure | 59.2Current liabilities, Q2 FY2024, at 2024-06-30$59.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-05, accession 0001944558-24-000085.Report this figure | 72.7Current liabilities, Q3 FY2024, at 2024-09-30$72.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-04, accession 0001944558-24-000107.Report this figure | 100Current liabilities, FY2024, at 2024-12-31$100.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-03-02, accession 0001944558-26-000009.Report this figure | 96.6Current liabilities, Q1 FY2025, at 2025-03-31$96.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-05, accession 0001944558-25-000059.Report this figure | 71.8Current liabilities, Q2 FY2025, at 2025-06-30$71.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-04, accession 0001944558-25-000074.Report this figure | 66.8Current liabilities, Q3 FY2025, at 2025-09-30$66.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-03, accession 0001944558-25-000081.Report this figure | 51.3Current liabilities, FY2025, at 2025-12-31$51.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-03, accession 0001944558-26-000046.Report this figure | 87.0Current liabilities, Q1 FY2026, at 2026-03-31$87.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-04, accession 0001944558-26-000024.Report this figure | 55.2Current liabilities, Q2 FY2026, at 2026-06-30$55.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-03, accession 0001944558-26-000046.Report this figure |
| Total liabilities | $m | 200Total liabilities, Q3 FY2023, at 2023-09-30$199.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-01, accession 0001944558-23-000083.Report this figure | 220Total liabilities, FY2023, at 2023-12-31$219.6m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-03-12, accession 0001944558-25-000033.Report this figure | 227Total liabilities, Q1 FY2024, at 2024-03-31$227.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-07, accession 0001944558-24-000071.Report this figure | 260Total liabilities, Q2 FY2024, at 2024-06-30$259.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-05, accession 0001944558-24-000085.Report this figure | 271Total liabilities, Q3 FY2024, at 2024-09-30$270.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-04, accession 0001944558-24-000107.Report this figure | 311Total liabilities, FY2024, at 2024-12-31$310.6m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-03-02, accession 0001944558-26-000009.Report this figure | 308Total liabilities, Q1 FY2025, at 2025-03-31$307.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-05, accession 0001944558-25-000059.Report this figure | 280Total liabilities, Q2 FY2025, at 2025-06-30$279.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-04, accession 0001944558-25-000074.Report this figure | 283Total liabilities, Q3 FY2025, at 2025-09-30$282.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-03, accession 0001944558-25-000081.Report this figure | 264Total liabilities, FY2025, at 2025-12-31$264.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-03, accession 0001944558-26-000046.Report this figure | 312Total liabilities, Q1 FY2026, at 2026-03-31$312.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-04, accession 0001944558-26-000024.Report this figure | 300Total liabilities, Q2 FY2026, at 2026-06-30$299.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-03, accession 0001944558-26-000046.Report this figure |
| Shareholders' equity | $m | 541Shareholders' equity, Q3 FY2023, at 2023-09-30$541.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-04, accession 0001944558-24-000107.Report this figure | 546Shareholders' equity, FY2023, at 2023-12-31$546.4m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-03-02, accession 0001944558-26-000009.Report this figure | 523Shareholders' equity, Q1 FY2024, at 2024-03-31$522.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-03, accession 0001944558-25-000081.Report this figure | 519Shareholders' equity, Q2 FY2024, at 2024-06-30$518.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-03, accession 0001944558-25-000081.Report this figure | 520Shareholders' equity, Q3 FY2024, at 2024-09-30$520.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-03, accession 0001944558-25-000081.Report this figure | 500Shareholders' equity, FY2024, at 2024-12-31$500.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-03, accession 0001944558-26-000046.Report this figure | 668Shareholders' equity, Q1 FY2025, at 2025-03-31$667.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-03, accession 0001944558-26-000046.Report this figure | 672Shareholders' equity, Q2 FY2025, at 2025-06-30$671.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-03, accession 0001944558-26-000046.Report this figure | 650Shareholders' equity, Q3 FY2025, at 2025-09-30$650.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-03, accession 0001944558-25-000081.Report this figure | 629Shareholders' equity, FY2025, at 2025-12-31$629.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-03, accession 0001944558-26-000046.Report this figure | 570Shareholders' equity, Q1 FY2026, at 2026-03-31$570.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-03, accession 0001944558-26-000046.Report this figure | 624Shareholders' equity, Q2 FY2026, at 2026-06-30$623.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-03, accession 0001944558-26-000046.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | 32.1Operating cash flow, Q3 FY2023, three months to 2023-09-30$32.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-04, accession 0001944558-24-000107. Derived: 9-month figure less the 6-month figure.Report this figure | 31.6Operating cash flow, Q4 FY2023, three months to 2023-12-31$31.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-02, accession 0001944558-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | 39.4Operating cash flow, Q1 FY2024, three months to 2024-03-31$39.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-05, accession 0001944558-25-000059.Report this figure | 35.2Operating cash flow, Q2 FY2024, three months to 2024-06-30$35.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-04, accession 0001944558-25-000074. Derived: 6-month figure less the 3-month figure.Report this figure | 45.7Operating cash flow, Q3 FY2024, three months to 2024-09-30$45.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-03, accession 0001944558-25-000081. Derived: 9-month figure less the 6-month figure.Report this figure | 34.7Operating cash flow, Q4 FY2024, three months to 2024-12-31$34.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-02, accession 0001944558-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | 17.5Operating cash flow, Q1 FY2025, three months to 2025-03-31$17.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-04, accession 0001944558-26-000024.Report this figure | 66.0Operating cash flow, Q2 FY2025, three months to 2025-06-30$66.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-03, accession 0001944558-26-000046. Derived: 6-month figure less the 3-month figure.Report this figure | 49.4Operating cash flow, Q3 FY2025, three months to 2025-09-30$49.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-03, accession 0001944558-25-000081. Derived: 9-month figure less the 6-month figure.Report this figure | 37.4Operating cash flow, Q4 FY2025, three months to 2025-12-31$37.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-02, accession 0001944558-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | 24.0Operating cash flow, Q1 FY2026, three months to 2026-03-31$24.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-04, accession 0001944558-26-000024.Report this figure | 25.4Operating cash flow, Q2 FY2026, three months to 2026-06-30$25.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-03, accession 0001944558-26-000046. Derived: 6-month figure less the 3-month figure.Report this figure |
| Dividends paid | $m | 14.5Dividends paid, Q3 FY2023, three months to 2023-09-30$14.5m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2024-11-04, accession 0001944558-24-000107. Derived: 9-month figure less the 6-month figure.Report this figure | 14.5Dividends paid, Q4 FY2023, three months to 2023-12-31$14.5m. XBRL concept us-gaap:PaymentsOfDividends. 10-K filed 2026-03-02, accession 0001944558-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | 16.3Dividends paid, Q1 FY2024, three months to 2024-03-31$16.3m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2025-05-05, accession 0001944558-25-000059.Report this figure | 15.6Dividends paid, Q2 FY2024, three months to 2024-06-30$15.6m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2025-08-04, accession 0001944558-25-000074. Derived: 6-month figure less the 3-month figure.Report this figure | 15.6Dividends paid, Q3 FY2024, three months to 2024-09-30$15.6m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2025-11-03, accession 0001944558-25-000081. Derived: 9-month figure less the 6-month figure.Report this figure | 16.0Dividends paid, Q4 FY2024, three months to 2024-12-31$16.0m. XBRL concept us-gaap:PaymentsOfDividends. 10-K filed 2026-03-02, accession 0001944558-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | 26.0Dividends paid, Q1 FY2025, three months to 2025-03-31$26.0m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2026-05-04, accession 0001944558-26-000024.Report this figure | 21.8Dividends paid, Q2 FY2025, three months to 2025-06-30$21.8m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2026-08-03, accession 0001944558-26-000046. Derived: 6-month figure less the 3-month figure.Report this figure | 22.0Dividends paid, Q3 FY2025, three months to 2025-09-30$22.0m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2025-11-03, accession 0001944558-25-000081. Derived: 9-month figure less the 6-month figure.Report this figure | 22.3Dividends paid, Q4 FY2025, three months to 2025-12-31$22.3m. XBRL concept us-gaap:PaymentsOfDividends. 10-K filed 2026-03-02, accession 0001944558-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | 23.5Dividends paid, Q1 FY2026, three months to 2026-03-31$23.5m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2026-05-04, accession 0001944558-26-000024.Report this figure | 20.6Dividends paid, Q2 FY2026, three months to 2026-06-30$20.6m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2026-08-03, accession 0001944558-26-000046. Derived: 6-month figure less the 3-month figure.Report this figure |
| Share repurchases | $m | 0.0Share repurchases, Q3 FY2023, three months to 2023-09-30$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2024-11-04, accession 0001944558-24-000107. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Share repurchases, Q4 FY2023, three months to 2023-12-31$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-03-02, accession 0001944558-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Share repurchases, Q1 FY2024, three months to 2024-03-31$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2024-05-07, accession 0001944558-24-000071.Report this figure | 0.0Share repurchases, Q2 FY2024, three months to 2024-06-30$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2024-08-05, accession 0001944558-24-000085. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Share repurchases, Q3 FY2024, three months to 2024-09-30$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2024-11-04, accession 0001944558-24-000107. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Share repurchases, Q4 FY2024, three months to 2024-12-31$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-03-02, accession 0001944558-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported |
Shares
| Line item | Unit | period not labelled2022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 439 | 29.7 | 33.1 | 29.7 | 29.9 | 33.0 | 33.0 | 35.1 | 41.0 | 39.1 | 40.1 | 42.9 |
Shares outstanding: 42.10m at Jul 31, 2026, from the cover of the 10-Q filed Aug 3, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:50 ET. Listed shows no prices and gives no investment advice.