Voyager Therapeutics, Inc.
VYGRNasdaqCIK 1640266HealthcareFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 4.6Revenue, Q3 FY2023, three months to 2023-09-30$4.6m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2024-11-12, accession 0001558370-24-015304.Report this figure | 90.1Revenue, Q4 FY2023, three months to 2023-12-31$90.1m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-03-09, accession 0001104659-26-025197. Derived: 12-month figure less the 9-month figure.Report this figure | 19.5Revenue, Q1 FY2024, three months to 2024-03-31$19.5m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-05-06, accession 0001558370-25-006484.Report this figure | 29.6Revenue, Q2 FY2024, three months to 2024-06-30$29.6m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-08-06, accession 0001558370-25-010511.Report this figure | 24.6Revenue, Q3 FY2024, three months to 2024-09-30$24.6m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-10, accession 0001104659-25-108846.Report this figure | 6.3Revenue, Q4 FY2024, three months to 2024-12-31$6.3m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-03-09, accession 0001104659-26-025197. Derived: 12-month figure less the 9-month figure.Report this figure | 6.5Revenue, Q1 FY2025, three months to 2025-03-31$6.5m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-07, accession 0001104659-26-057097.Report this figure | 5.2Revenue, Q2 FY2025, three months to 2025-06-30$5.2m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-06, accession 0001640266-26-000006.Report this figure | 13.4Revenue, Q3 FY2025, three months to 2025-09-30$13.4m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-10, accession 0001104659-25-108846.Report this figure | 15.3Revenue, Q4 FY2025, three months to 2025-12-31$15.3m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-03-09, accession 0001104659-26-025197. Derived: 12-month figure less the 9-month figure.Report this figure | 2.6Revenue, Q1 FY2026, three months to 2026-03-31$2.6m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-07, accession 0001104659-26-057097.Report this figure | 3.2Revenue, Q2 FY2026, three months to 2026-06-30$3.2m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-06, accession 0001640266-26-000006.Report this figure |
| Research and development | $m | 25.9Research and development, Q3 FY2023, three months to 2023-09-30$25.9m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2024-11-12, accession 0001558370-24-015304.Report this figure | 25.8Research and development, Q4 FY2023, three months to 2023-12-31$25.8m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-03-09, accession 0001104659-26-025197. Derived: 12-month figure less the 9-month figure.Report this figure | 27.1Research and development, Q1 FY2024, three months to 2024-03-31$27.1m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-05-06, accession 0001558370-25-006484.Report this figure | 34.5Research and development, Q2 FY2024, three months to 2024-06-30$34.5m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-08-06, accession 0001558370-25-010511.Report this figure | 30.2Research and development, Q3 FY2024, three months to 2024-09-30$30.2m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-10, accession 0001104659-25-108846.Report this figure | 35.6Research and development, Q4 FY2024, three months to 2024-12-31$35.6m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-03-09, accession 0001104659-26-025197. Derived: 12-month figure less the 9-month figure.Report this figure | 31.5Research and development, Q1 FY2025, three months to 2025-03-31$31.5m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-07, accession 0001104659-26-057097.Report this figure | 31.3Research and development, Q2 FY2025, three months to 2025-06-30$31.3m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-06, accession 0001640266-26-000006.Report this figure | 35.9Research and development, Q3 FY2025, three months to 2025-09-30$35.9m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-10, accession 0001104659-25-108846.Report this figure | 36.0Research and development, Q4 FY2025, three months to 2025-12-31$36.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-03-09, accession 0001104659-26-025197. Derived: 12-month figure less the 9-month figure.Report this figure | 24.6Research and development, Q1 FY2026, three months to 2026-03-31$24.6m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-07, accession 0001104659-26-057097.Report this figure | 22.0Research and development, Q2 FY2026, three months to 2026-06-30$22.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-06, accession 0001640266-26-000006.Report this figure |
| Operating income | $m | (29.5)Operating income, Q3 FY2023, three months to 2023-09-30−$29.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-12, accession 0001558370-24-015304.Report this figure | 54.1Operating income, Q4 FY2023, three months to 2023-12-31$54.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-09, accession 0001104659-26-025197. Derived: 12-month figure less the 9-month figure.Report this figure | (16.2)Operating income, Q1 FY2024, three months to 2024-03-31−$16.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-06, accession 0001558370-25-006484.Report this figure | (15.0)Operating income, Q2 FY2024, three months to 2024-06-30−$15.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-06, accession 0001558370-25-010511.Report this figure | (13.8)Operating income, Q3 FY2024, three months to 2024-09-30−$13.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-10, accession 0001104659-25-108846.Report this figure | (38.3)Operating income, Q4 FY2024, three months to 2024-12-31−$38.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-09, accession 0001104659-26-025197. Derived: 12-month figure less the 9-month figure.Report this figure | (34.7)Operating income, Q1 FY2025, three months to 2025-03-31−$34.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-07, accession 0001104659-26-057097.Report this figure | (36.6)Operating income, Q2 FY2025, three months to 2025-06-30−$36.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-06, accession 0001640266-26-000006.Report this figure | (30.6)Operating income, Q3 FY2025, three months to 2025-09-30−$30.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-10, accession 0001104659-25-108846.Report this figure | (29.9)Operating income, Q4 FY2025, three months to 2025-12-31−$29.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-09, accession 0001104659-26-025197. Derived: 12-month figure less the 9-month figure.Report this figure | (30.3)Operating income, Q1 FY2026, three months to 2026-03-31−$30.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-07, accession 0001104659-26-057097.Report this figure | (26.4)Operating income, Q2 FY2026, three months to 2026-06-30−$26.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-06, accession 0001640266-26-000006.Report this figure |
| Income tax | $m | (0.2)Income tax, Q3 FY2023, three months to 2023-09-30−$177.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-11-12, accession 0001558370-24-015304.Report this figure | 0.8Income tax, Q4 FY2023, three months to 2023-12-31$822.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-09, accession 0001104659-26-025197. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2024, three months to 2024-03-31$14.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-06, accession 0001558370-25-006484.Report this figure | 0.0Income tax, Q2 FY2024, three months to 2024-06-30$24.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-06, accession 0001558370-25-010511.Report this figure | 0.0Income tax, Q3 FY2024, three months to 2024-09-30$43.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-10, accession 0001104659-25-108846.Report this figure | 0.6Income tax, Q4 FY2024, three months to 2024-12-31$584.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-09, accession 0001104659-26-025197. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2025, three months to 2025-03-31$37.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-07, accession 0001104659-26-057097.Report this figure | 0.0Income tax, Q2 FY2025, three months to 2025-06-30$15.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-06, accession 0001640266-26-000006.Report this figure | 0.1Income tax, Q3 FY2025, three months to 2025-09-30$83.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-10, accession 0001104659-25-108846.Report this figure | 0.0Income tax, Q4 FY2025, three months to 2025-12-31$9.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-09, accession 0001104659-26-025197. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2026, three months to 2026-03-31$14.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-07, accession 0001104659-26-057097.Report this figure | 0.0Income tax, Q2 FY2026, three months to 2026-06-30$20.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-06, accession 0001640266-26-000006.Report this figure |
| Net income | $m | (25.9)Net income, Q3 FY2023, three months to 2023-09-30−$25.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-12, accession 0001558370-24-015304.Report this figure | 56.4Net income, Q4 FY2023, three months to 2023-12-31$56.4m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-09, accession 0001104659-26-025197. Derived: 12-month figure less the 9-month figure.Report this figure | (11.3)Net income, Q1 FY2024, three months to 2024-03-31−$11.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-10, accession 0001104659-25-108846.Report this figure | (10.1)Net income, Q2 FY2024, three months to 2024-06-30−$10.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-10, accession 0001104659-25-108846.Report this figure | (9.0)Net income, Q3 FY2024, three months to 2024-09-30−$9.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-10, accession 0001104659-25-108846.Report this figure | (34.5)Net income, Q4 FY2024, three months to 2024-12-31−$34.5m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-09, accession 0001104659-26-025197. Derived: 12-month figure less the 9-month figure.Report this figure | (31.0)Net income, Q1 FY2025, three months to 2025-03-31−$31.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-06, accession 0001640266-26-000006.Report this figure | (33.4)Net income, Q2 FY2025, three months to 2025-06-30−$33.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-06, accession 0001640266-26-000006.Report this figure | (27.9)Net income, Q3 FY2025, three months to 2025-09-30−$27.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-10, accession 0001104659-25-108846.Report this figure | (27.4)Net income, Q4 FY2025, three months to 2025-12-31−$27.4m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-09, accession 0001104659-26-025197. Derived: 12-month figure less the 9-month figure.Report this figure | (27.9)Net income, Q1 FY2026, three months to 2026-03-31−$27.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-06, accession 0001640266-26-000006.Report this figure | (24.5)Net income, Q2 FY2026, three months to 2026-06-30−$24.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-06, accession 0001640266-26-000006.Report this figure |
| Diluted EPS | $ per share | (0.59)Diluted EPS, Q3 FY2023, three months to 2023-09-30−$0.59 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-12, accession 0001558370-24-015304.Report this figure | not reported | (0.20)Diluted EPS, Q1 FY2024, three months to 2024-03-31−$0.20 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-06, accession 0001558370-25-006484.Report this figure | (0.18)Diluted EPS, Q2 FY2024, three months to 2024-06-30−$0.18 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-06, accession 0001558370-25-010511.Report this figure | (0.16)Diluted EPS, Q3 FY2024, three months to 2024-09-30−$0.16 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-10, accession 0001104659-25-108846.Report this figure | not reported | (0.53)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$0.53 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-07, accession 0001104659-26-057097.Report this figure | (0.57)Diluted EPS, Q2 FY2025, three months to 2025-06-30−$0.57 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-06, accession 0001640266-26-000006.Report this figure | (0.47)Diluted EPS, Q3 FY2025, three months to 2025-09-30−$0.47 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-10, accession 0001104659-25-108846.Report this figure | not reported | (0.47)Diluted EPS, Q1 FY2026, three months to 2026-03-31−$0.47 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-07, accession 0001104659-26-057097.Report this figure | (0.40)Diluted EPS, Q2 FY2026, three months to 2026-06-30−$0.40 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-06, accession 0001640266-26-000006.Report this figure |
| Basic EPS | $ per share | (0.59)Basic EPS, Q3 FY2023, three months to 2023-09-30−$0.59 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-12, accession 0001558370-24-015304.Report this figure | not reported | (0.20)Basic EPS, Q1 FY2024, three months to 2024-03-31−$0.20 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-06, accession 0001558370-25-006484.Report this figure | (0.18)Basic EPS, Q2 FY2024, three months to 2024-06-30−$0.18 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-06, accession 0001558370-25-010511.Report this figure | (0.16)Basic EPS, Q3 FY2024, three months to 2024-09-30−$0.16 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-10, accession 0001104659-25-108846.Report this figure | not reported | (0.53)Basic EPS, Q1 FY2025, three months to 2025-03-31−$0.53 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-07, accession 0001104659-26-057097.Report this figure | (0.57)Basic EPS, Q2 FY2025, three months to 2025-06-30−$0.57 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-06, accession 0001640266-26-000006.Report this figure | (0.47)Basic EPS, Q3 FY2025, three months to 2025-09-30−$0.47 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-10, accession 0001104659-25-108846.Report this figure | not reported | (0.47)Basic EPS, Q1 FY2026, three months to 2026-03-31−$0.47 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-07, accession 0001104659-26-057097.Report this figure | (0.40)Basic EPS, Q2 FY2026, three months to 2026-06-30−$0.40 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-06, accession 0001640266-26-000006.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 65.3Cash and equivalents, Q3 FY2023, at 2023-09-30$65.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2023-11-06, accession 0001558370-23-017754.Report this figure | 68.8Cash and equivalents, FY2023, at 2023-12-31$68.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-03-11, accession 0001558370-25-002703.Report this figure | 143Cash and equivalents, Q1 FY2024, at 2024-03-31$143.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-05-13, accession 0001558370-24-007953.Report this figure | 76.1Cash and equivalents, Q2 FY2024, at 2024-06-30$76.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-08-06, accession 0001558370-24-011073.Report this figure | 113Cash and equivalents, Q3 FY2024, at 2024-09-30$112.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-12, accession 0001558370-24-015304.Report this figure | 71.4Cash and equivalents, FY2024, at 2024-12-31$71.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-03-09, accession 0001104659-26-025197.Report this figure | 74.8Cash and equivalents, Q1 FY2025, at 2025-03-31$74.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-06, accession 0001558370-25-006484.Report this figure | 43.9Cash and equivalents, Q2 FY2025, at 2025-06-30$43.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-06, accession 0001558370-25-010511.Report this figure | 45.1Cash and equivalents, Q3 FY2025, at 2025-09-30$45.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-10, accession 0001104659-25-108846.Report this figure | 65.3Cash and equivalents, FY2025, at 2025-12-31$65.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-06, accession 0001640266-26-000006.Report this figure | 43.3Cash and equivalents, Q1 FY2026, at 2026-03-31$43.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-07, accession 0001104659-26-057097.Report this figure | 35.8Cash and equivalents, Q2 FY2026, at 2026-06-30$35.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-06, accession 0001640266-26-000006.Report this figure |
| Current assets | $m | 262Current assets, Q3 FY2023, at 2023-09-30$261.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-06, accession 0001558370-23-017754.Report this figure | 320Current assets, FY2023, at 2023-12-31$319.7m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-03-11, accession 0001558370-25-002703.Report this figure | 409Current assets, Q1 FY2024, at 2024-03-31$409.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-13, accession 0001558370-24-007953.Report this figure | 382Current assets, Q2 FY2024, at 2024-06-30$381.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-06, accession 0001558370-24-011073.Report this figure | 373Current assets, Q3 FY2024, at 2024-09-30$373.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-12, accession 0001558370-24-015304.Report this figure | 277Current assets, FY2024, at 2024-12-31$276.8m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-03-09, accession 0001104659-26-025197.Report this figure | 245Current assets, Q1 FY2025, at 2025-03-31$245.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-06, accession 0001558370-25-006484.Report this figure | 228Current assets, Q2 FY2025, at 2025-06-30$227.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-06, accession 0001558370-25-010511.Report this figure | 220Current assets, Q3 FY2025, at 2025-09-30$219.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-10, accession 0001104659-25-108846.Report this figure | 203Current assets, FY2025, at 2025-12-31$202.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-06, accession 0001640266-26-000006.Report this figure | 147Current assets, Q1 FY2026, at 2026-03-31$147.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-07, accession 0001104659-26-057097.Report this figure | 125Current assets, Q2 FY2026, at 2026-06-30$125.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-06, accession 0001640266-26-000006.Report this figure |
| Total assets | $m | 295Total assets, Q3 FY2023, at 2023-09-30$294.7m. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-06, accession 0001558370-23-017754.Report this figure | 351Total assets, FY2023, at 2023-12-31$351.3m. XBRL concept us-gaap:Assets. 10-K filed 2025-03-11, accession 0001558370-25-002703.Report this figure | 470Total assets, Q1 FY2024, at 2024-03-31$469.6m. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-13, accession 0001558370-24-007953.Report this figure | 436Total assets, Q2 FY2024, at 2024-06-30$436.2m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-06, accession 0001558370-24-011073.Report this figure | 426Total assets, Q3 FY2024, at 2024-09-30$426.0m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-12, accession 0001558370-24-015304.Report this figure | 393Total assets, FY2024, at 2024-12-31$393.1m. XBRL concept us-gaap:Assets. 10-K filed 2026-03-09, accession 0001104659-26-025197.Report this figure | 353Total assets, Q1 FY2025, at 2025-03-31$353.2m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-06, accession 0001558370-25-006484.Report this figure | 322Total assets, Q2 FY2025, at 2025-06-30$322.1m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-06, accession 0001558370-25-010511.Report this figure | 288Total assets, Q3 FY2025, at 2025-09-30$288.3m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-10, accession 0001104659-25-108846.Report this figure | 252Total assets, FY2025, at 2025-12-31$252.3m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-06, accession 0001640266-26-000006.Report this figure | 219Total assets, Q1 FY2026, at 2026-03-31$219.3m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-07, accession 0001104659-26-057097.Report this figure | 198Total assets, Q2 FY2026, at 2026-06-30$197.8m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-06, accession 0001640266-26-000006.Report this figure |
| Current liabilities | $m | 61.7Current liabilities, Q3 FY2023, at 2023-09-30$61.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-06, accession 0001558370-23-017754.Report this figure | 64.5Current liabilities, FY2023, at 2023-12-31$64.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-03-11, accession 0001558370-25-002703.Report this figure | 72.6Current liabilities, Q1 FY2024, at 2024-03-31$72.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-13, accession 0001558370-24-007953.Report this figure | 40.1Current liabilities, Q2 FY2024, at 2024-06-30$40.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-06, accession 0001558370-24-011073.Report this figure | 44.2Current liabilities, Q3 FY2024, at 2024-09-30$44.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-12, accession 0001558370-24-015304.Report this figure | 49.8Current liabilities, FY2024, at 2024-12-31$49.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-03-09, accession 0001104659-26-025197.Report this figure | 40.2Current liabilities, Q1 FY2025, at 2025-03-31$40.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-06, accession 0001558370-25-006484.Report this figure | 42.0Current liabilities, Q2 FY2025, at 2025-06-30$42.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-06, accession 0001558370-25-010511.Report this figure | 35.5Current liabilities, Q3 FY2025, at 2025-09-30$35.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-10, accession 0001104659-25-108846.Report this figure | 26.5Current liabilities, FY2025, at 2025-12-31$26.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-06, accession 0001640266-26-000006.Report this figure | 17.5Current liabilities, Q1 FY2026, at 2026-03-31$17.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-07, accession 0001104659-26-057097.Report this figure | 16.7Current liabilities, Q2 FY2026, at 2026-06-30$16.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-06, accession 0001640266-26-000006.Report this figure |
| Total liabilities | $m | 118Total liabilities, Q3 FY2023, at 2023-09-30$118.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-06, accession 0001558370-23-017754.Report this figure | 115Total liabilities, FY2023, at 2023-12-31$115.0m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-03-11, accession 0001558370-25-002703.Report this figure | 129Total liabilities, Q1 FY2024, at 2024-03-31$128.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-13, accession 0001558370-24-007953.Report this figure | 101Total liabilities, Q2 FY2024, at 2024-06-30$100.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-06, accession 0001558370-24-011073.Report this figure | 95.7Total liabilities, Q3 FY2024, at 2024-09-30$95.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-12, accession 0001558370-24-015304.Report this figure | 93.3Total liabilities, FY2024, at 2024-12-31$93.3m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-03-09, accession 0001104659-26-025197.Report this figure | 80.5Total liabilities, Q1 FY2025, at 2025-03-31$80.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-06, accession 0001558370-25-006484.Report this figure | 78.2Total liabilities, Q2 FY2025, at 2025-06-30$78.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-06, accession 0001558370-25-010511.Report this figure | 68.5Total liabilities, Q3 FY2025, at 2025-09-30$68.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-10, accession 0001104659-25-108846.Report this figure | 56.2Total liabilities, FY2025, at 2025-12-31$56.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-06, accession 0001640266-26-000006.Report this figure | 45.7Total liabilities, Q1 FY2026, at 2026-03-31$45.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-07, accession 0001104659-26-057097.Report this figure | 43.4Total liabilities, Q2 FY2026, at 2026-06-30$43.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-06, accession 0001640266-26-000006.Report this figure |
| Shareholders' equity | $m | 176Shareholders' equity, Q3 FY2023, at 2023-09-30$176.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-12, accession 0001558370-24-015304.Report this figure | 236Shareholders' equity, FY2023, at 2023-12-31$236.3m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-03-09, accession 0001104659-26-025197.Report this figure | 341Shareholders' equity, Q1 FY2024, at 2024-03-31$340.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-10, accession 0001104659-25-108846.Report this figure | 335Shareholders' equity, Q2 FY2024, at 2024-06-30$335.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-10, accession 0001104659-25-108846.Report this figure | 330Shareholders' equity, Q3 FY2024, at 2024-09-30$330.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-10, accession 0001104659-25-108846.Report this figure | 300Shareholders' equity, FY2024, at 2024-12-31$299.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001640266-26-000006.Report this figure | 273Shareholders' equity, Q1 FY2025, at 2025-03-31$272.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001640266-26-000006.Report this figure | 244Shareholders' equity, Q2 FY2025, at 2025-06-30$243.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001640266-26-000006.Report this figure | 220Shareholders' equity, Q3 FY2025, at 2025-09-30$219.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-10, accession 0001104659-25-108846.Report this figure | 196Shareholders' equity, FY2025, at 2025-12-31$196.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001640266-26-000006.Report this figure | 174Shareholders' equity, Q1 FY2026, at 2026-03-31$173.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001640266-26-000006.Report this figure | 154Shareholders' equity, Q2 FY2026, at 2026-06-30$154.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001640266-26-000006.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | (21.1)Operating cash flow, Q3 FY2023, three months to 2023-09-30−$21.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-12, accession 0001558370-24-015304. Derived: 9-month figure less the 6-month figure.Report this figure | (23.8)Operating cash flow, Q4 FY2023, three months to 2023-12-31−$23.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-09, accession 0001104659-26-025197. Derived: 12-month figure less the 9-month figure.Report this figure | 58.8Operating cash flow, Q1 FY2024, three months to 2024-03-31$58.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-06, accession 0001558370-25-006484.Report this figure | (31.6)Operating cash flow, Q2 FY2024, three months to 2024-06-30−$31.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-06, accession 0001558370-25-010511. Derived: 6-month figure less the 3-month figure.Report this figure | (28.0)Operating cash flow, Q3 FY2024, three months to 2024-09-30−$28.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-10, accession 0001104659-25-108846. Derived: 9-month figure less the 6-month figure.Report this figure | (14.5)Operating cash flow, Q4 FY2024, three months to 2024-12-31−$14.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-09, accession 0001104659-26-025197. Derived: 12-month figure less the 9-month figure.Report this figure | (37.9)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$37.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-07, accession 0001104659-26-057097.Report this figure | (33.3)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$33.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-06, accession 0001640266-26-000006. Derived: 6-month figure less the 3-month figure.Report this figure | (31.0)Operating cash flow, Q3 FY2025, three months to 2025-09-30−$31.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-10, accession 0001104659-25-108846. Derived: 9-month figure less the 6-month figure.Report this figure | (30.3)Operating cash flow, Q4 FY2025, three months to 2025-12-31−$30.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-09, accession 0001104659-26-025197. Derived: 12-month figure less the 9-month figure.Report this figure | (33.4)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$33.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-07, accession 0001104659-26-057097.Report this figure | (25.8)Operating cash flow, Q2 FY2026, three months to 2026-06-30−$25.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-06, accession 0001640266-26-000006. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $m | 0.8Capital expenditure, Q3 FY2023, three months to 2023-09-30$782.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-11-12, accession 0001558370-24-015304. Derived: 9-month figure less the 6-month figure.Report this figure | 0.8Capital expenditure, Q4 FY2023, three months to 2023-12-31$755.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-09, accession 0001104659-26-025197. Derived: 12-month figure less the 9-month figure.Report this figure | 2.1Capital expenditure, Q1 FY2024, three months to 2024-03-31$2.1m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-06, accession 0001558370-25-006484.Report this figure | 1.0Capital expenditure, Q2 FY2024, three months to 2024-06-30$967.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-08-06, accession 0001558370-25-010511. Derived: 6-month figure less the 3-month figure.Report this figure | 0.3Capital expenditure, Q3 FY2024, three months to 2024-09-30$258.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-10, accession 0001104659-25-108846. Derived: 9-month figure less the 6-month figure.Report this figure | 0.2Capital expenditure, Q4 FY2024, three months to 2024-12-31$155.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-09, accession 0001104659-26-025197. Derived: 12-month figure less the 9-month figure.Report this figure | 0.7Capital expenditure, Q1 FY2025, three months to 2025-03-31$658.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-07, accession 0001104659-26-057097.Report this figure | 1.1Capital expenditure, Q2 FY2025, three months to 2025-06-30$1.1m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-06, accession 0001640266-26-000006. Derived: 6-month figure less the 3-month figure.Report this figure | 0.2Capital expenditure, Q3 FY2025, three months to 2025-09-30$207.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-10, accession 0001104659-25-108846. Derived: 9-month figure less the 6-month figure.Report this figure | 0.6Capital expenditure, Q4 FY2025, three months to 2025-12-31$626.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-09, accession 0001104659-26-025197. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Capital expenditure, Q1 FY2026, three months to 2026-03-31$14.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-07, accession 0001104659-26-057097.Report this figure | 0.0Capital expenditure, Q2 FY2026, three months to 2026-06-30$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-06, accession 0001640266-26-000006. Derived: 6-month figure less the 3-month figure.Report this figure |
Shares
| Line item | Unit | Q3 FY20222022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 39.6 | 42.2 | 43.5 | 43.9 | 57.1 | 57.7 | 57.9 | 58.3 | 58.7 | 58.8 | 59.5 | 60.5 |
Shares outstanding: 61.62m at Jul 30, 2026, from the cover of the 10-Q filed Aug 6, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:45 ET. Listed shows no prices and gives no investment advice.