Webstar Technology Group Inc.
WBSROTCCIK 1645155TechnologyFiscal year ends Dec 31
Income statement
| Line item | Unit | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Cost of revenue | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Gross profit | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Operating income | $m | (0.2)Operating income, Q2 FY2023, three months to 2023-06-30−$217.7k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-08-19, accession 0001493152-24-033075.Report this figure | (0.2)Operating income, Q3 FY2023, three months to 2023-09-30−$199.4k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-14, accession 0001493152-24-045418.Report this figure | (0.2)Operating income, Q4 FY2023, three months to 2023-12-31−$191.3k. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-05-02, accession 0001641172-25-008374. Derived: 12-month figure less the 9-month figure.Report this figure | (0.2)Operating income, Q1 FY2024, three months to 2024-03-31−$204.9k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-07-11, accession 0001641172-25-018716.Report this figure | (0.2)Operating income, Q2 FY2024, three months to 2024-06-30−$158.4k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-15, accession 0001493152-25-012030.Report this figure | (0.0)Operating income, Q3 FY2024, three months to 2024-09-30−$21.6k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-14, accession 0001493152-25-023335.Report this figure | (0.0)Operating income, Q4 FY2024, three months to 2024-12-31−$13.2k. XBRL concept us-gaap:OperatingIncomeLoss. 10-K/A filed 2026-10-20, accession 0001493152-26-047641. Derived: 12-month figure less the 9-month figure.Report this figure | (0.0)Operating income, Q1 FY2025, three months to 2025-03-31−$41.4k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-20, accession 0001493152-26-024594.Report this figure | (0.1)Operating income, Q2 FY2025, three months to 2025-06-30−$66.4k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-15, accession 0001493152-25-012030.Report this figure | (0.1)Operating income, Q3 FY2025, three months to 2025-09-30−$102.9k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-14, accession 0001493152-25-023335.Report this figure | (3.5)Operating income, Q4 FY2025, three months to 2025-12-31−$3.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K/A filed 2026-10-20, accession 0001493152-26-047641. Derived: 12-month figure less the 9-month figure.Report this figure | (0.2)Operating income, Q1 FY2026, three months to 2026-03-31−$152.7k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-20, accession 0001493152-26-024594.Report this figure |
| Interest expense | $m | 0.0Interest expense, Q2 FY2023, three months to 2023-06-30$14.1k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2023-08-11, accession 0001493152-23-027791.Report this figure | not reported | not reported | not reported | 0.0Interest expense, Q2 FY2024, three months to 2024-06-30$20.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-08-15, accession 0001493152-25-012030.Report this figure | 0.0Interest expense, Q3 FY2024, three months to 2024-09-30$20.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-11-14, accession 0001493152-25-023335.Report this figure | not reported | not reported | 0.0Interest expense, Q2 FY2025, three months to 2025-06-30$20.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-08-15, accession 0001493152-25-012030.Report this figure | 0.0Interest expense, Q3 FY2025, three months to 2025-09-30$29.9k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-11-14, accession 0001493152-25-023335.Report this figure | not reported | not reported |
| Net income | $m | (0.2)Net income, Q2 FY2023, three months to 2023-06-30−$231.8k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-14, accession 0001493152-24-045418.Report this figure | (0.2)Net income, Q3 FY2023, three months to 2023-09-30−$219.4k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-14, accession 0001493152-24-045418.Report this figure | (0.2)Net income, Q4 FY2023, three months to 2023-12-31−$211.3k. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-05-02, accession 0001641172-25-008374. Derived: 12-month figure less the 9-month figure.Report this figure | (0.2)Net income, Q1 FY2024, three months to 2024-03-31−$224.9k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-08-15, accession 0001493152-25-012030.Report this figure | (4.2)Net income, Q2 FY2024, three months to 2024-06-30−$4.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-08-15, accession 0001493152-25-012030.Report this figure | (0.0)Net income, Q3 FY2024, three months to 2024-09-30−$41.6k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-14, accession 0001493152-25-023335.Report this figure | (14.7)Net income, Q4 FY2024, three months to 2024-12-31−$14.7m. XBRL concept us-gaap:NetIncomeLoss. 10-K/A filed 2026-10-20, accession 0001493152-26-047641. Derived: 12-month figure less the 9-month figure.Report this figure | (0.1)Net income, Q1 FY2025, three months to 2025-03-31−$61.4k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-20, accession 0001493152-26-024594.Report this figure | (0.1)Net income, Q2 FY2025, three months to 2025-06-30−$92.4k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-08-15, accession 0001493152-25-012030.Report this figure | (0.2)Net income, Q3 FY2025, three months to 2025-09-30−$198.9k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-14, accession 0001493152-25-023335.Report this figure | (0.7)Net income, Q4 FY2025, three months to 2025-12-31−$693.5k. XBRL concept us-gaap:NetIncomeLoss. 10-K/A filed 2026-10-20, accession 0001493152-26-047641. Derived: 12-month figure less the 9-month figure.Report this figure | (1.3)Net income, Q1 FY2026, three months to 2026-03-31−$1.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-20, accession 0001493152-26-024594.Report this figure |
| Diluted EPS | $ per share | 0.00Diluted EPS, Q2 FY2023, three months to 2023-06-30$0.00 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-08-19, accession 0001493152-24-033075.Report this figure | 0.00Diluted EPS, Q3 FY2023, three months to 2023-09-30$0.00 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-14, accession 0001493152-24-045418.Report this figure | not reported | 0.00Diluted EPS, Q1 FY2024, three months to 2024-03-31$0.00 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-07-11, accession 0001641172-25-018716.Report this figure | (0.03)Diluted EPS, Q2 FY2024, three months to 2024-06-30−$0.03 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-15, accession 0001493152-25-012030.Report this figure | 0.00Diluted EPS, Q3 FY2024, three months to 2024-09-30$0.00 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-14, accession 0001493152-25-023335.Report this figure | not reported | 0.00Diluted EPS, Q1 FY2025, three months to 2025-03-31$0.00 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-20, accession 0001493152-26-024594.Report this figure | 0.00Diluted EPS, Q2 FY2025, three months to 2025-06-30$0.00 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-15, accession 0001493152-25-012030.Report this figure | 0.00Diluted EPS, Q3 FY2025, three months to 2025-09-30$0.00 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-14, accession 0001493152-25-023335.Report this figure | not reported | 0.00Diluted EPS, Q1 FY2026, three months to 2026-03-31$0.00 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-20, accession 0001493152-26-024594.Report this figure |
| Basic EPS | $ per share | 0.00Basic EPS, Q2 FY2023, three months to 2023-06-30$0.00 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-08-19, accession 0001493152-24-033075.Report this figure | 0.00Basic EPS, Q3 FY2023, three months to 2023-09-30$0.00 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-14, accession 0001493152-24-045418.Report this figure | not reported | 0.00Basic EPS, Q1 FY2024, three months to 2024-03-31$0.00 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-07-11, accession 0001641172-25-018716.Report this figure | (0.03)Basic EPS, Q2 FY2024, three months to 2024-06-30−$0.03 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-15, accession 0001493152-25-012030.Report this figure | 0.00Basic EPS, Q3 FY2024, three months to 2024-09-30$0.00 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-14, accession 0001493152-25-023335.Report this figure | not reported | 0.00Basic EPS, Q1 FY2025, three months to 2025-03-31$0.00 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-20, accession 0001493152-26-024594.Report this figure | 0.00Basic EPS, Q2 FY2025, three months to 2025-06-30$0.00 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-15, accession 0001493152-25-012030.Report this figure | 0.00Basic EPS, Q3 FY2025, three months to 2025-09-30$0.00 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-14, accession 0001493152-25-023335.Report this figure | not reported | 0.00Basic EPS, Q1 FY2026, three months to 2026-03-31$0.00 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-20, accession 0001493152-26-024594.Report this figure |
Balance sheet
| Line item | Unit | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 0.0Cash and equivalents, Q2 FY2023, at 2023-06-30$970. XBRL concept us-gaap:Cash. 10-Q filed 2023-08-11, accession 0001493152-23-027791.Report this figure | 0.0Cash and equivalents, Q3 FY2023, at 2023-09-30$170. XBRL concept us-gaap:Cash. 10-Q filed 2023-11-13, accession 0001493152-23-040386.Report this figure | 0.0Cash and equivalents, FY2023, at 2023-12-31$170. XBRL concept us-gaap:Cash. 10-K filed 2025-05-02, accession 0001641172-25-008374.Report this figure | 0.0Cash and equivalents, Q1 FY2024, at 2024-03-31$170. XBRL concept us-gaap:Cash. 10-Q filed 2024-05-10, accession 0001493152-24-018651.Report this figure | 0.0Cash and equivalents, Q2 FY2024, at 2024-06-30$154. XBRL concept us-gaap:Cash. 10-Q filed 2024-08-19, accession 0001493152-24-033075.Report this figure | 0.0Cash and equivalents, Q3 FY2024, at 2024-09-30$154. XBRL concept us-gaap:Cash. 10-Q filed 2024-11-14, accession 0001493152-24-045418.Report this figure | 0.0Cash and equivalents, FY2024, at 2024-12-31$20. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-05-02, accession 0001641172-25-008374.Report this figure | 0.0Cash and equivalents, Q1 FY2025, at 2025-03-31$259. XBRL concept us-gaap:Cash. 10-Q filed 2025-07-11, accession 0001641172-25-018716.Report this figure | 0.0Cash and equivalents, Q2 FY2025, at 2025-06-30$5.6k. XBRL concept us-gaap:Cash. 10-Q filed 2025-08-15, accession 0001493152-25-012030.Report this figure | 0.0Cash and equivalents, Q3 FY2025, at 2025-09-30$7.8k. XBRL concept us-gaap:Cash. 10-Q filed 2025-11-14, accession 0001493152-25-023335.Report this figure | 0.0Cash and equivalents, FY2025, at 2025-12-31$4.3k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-04-15, accession 0001493152-26-016894.Report this figure | 0.0Cash and equivalents, Q1 FY2026, at 2026-03-31$1.3k. XBRL concept us-gaap:Cash. 10-Q filed 2026-05-20, accession 0001493152-26-024594.Report this figure |
| Current assets | $m | 0.0Current assets, Q2 FY2023, at 2023-06-30$11.0k. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-08-11, accession 0001493152-23-027791.Report this figure | 0.0Current assets, Q3 FY2023, at 2023-09-30$5.9k. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-13, accession 0001493152-23-040386.Report this figure | 0.0Current assets, FY2023, at 2023-12-31$668. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-05-02, accession 0001641172-25-008374.Report this figure | 0.0Current assets, Q1 FY2024, at 2024-03-31$12.4k. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-10, accession 0001493152-24-018651.Report this figure | 0.0Current assets, Q2 FY2024, at 2024-06-30$13.9k. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-19, accession 0001493152-24-033075.Report this figure | 0.0Current assets, Q3 FY2024, at 2024-09-30$7.2k. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-14, accession 0001493152-24-045418.Report this figure | 0.0Current assets, FY2024, at 2024-12-31$20.4k. XBRL concept us-gaap:AssetsCurrent. 10-K/A filed 2026-10-20, accession 0001493152-26-047641.Report this figure | 0.0Current assets, Q1 FY2025, at 2025-03-31$15.4k. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-07-11, accession 0001641172-25-018716.Report this figure | 0.1Current assets, Q2 FY2025, at 2025-06-30$52.6k. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-15, accession 0001493152-25-012030.Report this figure | 0.5Current assets, Q3 FY2025, at 2025-09-30$493.0k. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-14, accession 0001493152-25-023335.Report this figure | 0.1Current assets, FY2025, at 2025-12-31$123.8k. XBRL concept us-gaap:AssetsCurrent. 10-K/A filed 2026-10-20, accession 0001493152-26-047641.Report this figure | 38.1Current assets, Q1 FY2026, at 2026-03-31$38.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-20, accession 0001493152-26-024594.Report this figure |
| Total assets | $m | 0.0Total assets, Q2 FY2023, at 2023-06-30$11.8k. XBRL concept us-gaap:Assets. 10-Q filed 2023-08-11, accession 0001493152-23-027791.Report this figure | 0.0Total assets, Q3 FY2023, at 2023-09-30$6.3k. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-13, accession 0001493152-23-040386.Report this figure | 0.0Total assets, FY2023, at 2023-12-31$668. XBRL concept us-gaap:Assets. 10-K filed 2025-05-02, accession 0001641172-25-008374.Report this figure | not reported | not reported | not reported | 0.0Total assets, FY2024, at 2024-12-31$20.4k. XBRL concept us-gaap:Assets. 10-K/A filed 2026-10-20, accession 0001493152-26-047641.Report this figure | 0.0Total assets, Q1 FY2025, at 2025-03-31$15.4k. XBRL concept us-gaap:Assets. 10-Q filed 2025-07-11, accession 0001641172-25-018716.Report this figure | 0.2Total assets, Q2 FY2025, at 2025-06-30$152.6k. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-15, accession 0001493152-25-012030.Report this figure | 0.6Total assets, Q3 FY2025, at 2025-09-30$608.0k. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-14, accession 0001493152-25-023335.Report this figure | 35.1Total assets, FY2025, at 2025-12-31$35.1m. XBRL concept us-gaap:Assets. 10-K/A filed 2026-10-20, accession 0001493152-26-047641.Report this figure | 38.1Total assets, Q1 FY2026, at 2026-03-31$38.1m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-20, accession 0001493152-26-024594.Report this figure |
| Current liabilities | $m | 3.0Current liabilities, Q2 FY2023, at 2023-06-30$3.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-08-11, accession 0001493152-23-027791.Report this figure | 3.2Current liabilities, Q3 FY2023, at 2023-09-30$3.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-13, accession 0001493152-23-040386.Report this figure | 4.4Current liabilities, FY2023, at 2023-12-31$4.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-05-02, accession 0001641172-25-008374.Report this figure | 4.6Current liabilities, Q1 FY2024, at 2024-03-31$4.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-10, accession 0001493152-24-018651.Report this figure | 1.0Current liabilities, Q2 FY2024, at 2024-06-30$1.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-19, accession 0001493152-24-033075.Report this figure | 1.1Current liabilities, Q3 FY2024, at 2024-09-30$1.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-14, accession 0001493152-24-045418.Report this figure | 19.8Current liabilities, FY2024, at 2024-12-31$19.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K/A filed 2026-10-20, accession 0001493152-26-047641.Report this figure | 1.1Current liabilities, Q1 FY2025, at 2025-03-31$1.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-07-11, accession 0001641172-25-018716.Report this figure | 1.3Current liabilities, Q2 FY2025, at 2025-06-30$1.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-15, accession 0001493152-25-012030.Report this figure | 1.9Current liabilities, Q3 FY2025, at 2025-09-30$1.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-14, accession 0001493152-25-023335.Report this figure | 55.5Current liabilities, FY2025, at 2025-12-31$55.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K/A filed 2026-10-20, accession 0001493152-26-047641.Report this figure | 40.5Current liabilities, Q1 FY2026, at 2026-03-31$40.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-20, accession 0001493152-26-024594.Report this figure |
| Total liabilities | $m | 4.0Total liabilities, Q2 FY2023, at 2023-06-30$4.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-08-11, accession 0001493152-23-027791.Report this figure | 4.2Total liabilities, Q3 FY2023, at 2023-09-30$4.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-13, accession 0001493152-23-040386.Report this figure | 4.4Total liabilities, FY2023, at 2023-12-31$4.4m. XBRL concept us-gaap:Liabilities. 10-K filed 2024-03-29, accession 0001493152-24-011912.Report this figure | not reported | not reported | not reported | 19.8Total liabilities, FY2024, at 2024-12-31$19.8m. XBRL concept us-gaap:Liabilities. 10-K/A filed 2026-10-20, accession 0001493152-26-047641.Report this figure | not reported | not reported | not reported | 56.2Total liabilities, FY2025, at 2025-12-31$56.2m. XBRL concept us-gaap:Liabilities. 10-K/A filed 2026-10-20, accession 0001493152-26-047641.Report this figure | 41.8Total liabilities, Q1 FY2026, at 2026-03-31$41.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-20, accession 0001493152-26-024594.Report this figure |
| Short-term borrowings | $m | not reported | not reported | not reported | not reported | not reported | not reported | 0.0Short-term borrowings, FY2024, at 2024-12-31$0. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2025-07-11, accession 0001641172-25-018716.Report this figure | 0.0Short-term borrowings, Q1 FY2025, at 2025-03-31$49.8k. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2025-07-11, accession 0001641172-25-018716.Report this figure | not reported | 0.2Short-term borrowings, Q3 FY2025, at 2025-09-30$174.8k. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2025-11-14, accession 0001493152-25-023335.Report this figure | 0.2Short-term borrowings, FY2025, at 2025-12-31$191.4k. XBRL concept us-gaap:ShortTermBorrowings. 10-K/A filed 2026-10-20, accession 0001493152-26-047641.Report this figure | 0.9Short-term borrowings, Q1 FY2026, at 2026-03-31$898.5k. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2026-05-20, accession 0001493152-26-024594.Report this figure |
| Shareholders' equity | $m | (3.9)Shareholders' equity, Q2 FY2023, at 2023-06-30−$3.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-14, accession 0001493152-24-045418.Report this figure | (4.2)Shareholders' equity, Q3 FY2023, at 2023-09-30−$4.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-14, accession 0001493152-24-045418.Report this figure | (4.4)Shareholders' equity, FY2023, at 2023-12-31−$4.4m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-04-15, accession 0001493152-26-016894.Report this figure | (4.6)Shareholders' equity, Q1 FY2024, at 2024-03-31−$4.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-08-15, accession 0001493152-25-012030.Report this figure | (1.0)Shareholders' equity, Q2 FY2024, at 2024-06-30−$1.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-08-15, accession 0001493152-25-012030.Report this figure | (1.0)Shareholders' equity, Q3 FY2024, at 2024-09-30−$1.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-14, accession 0001493152-24-045418.Report this figure | (19.8)Shareholders' equity, FY2024, at 2024-12-31−$19.8m. XBRL concept us-gaap:StockholdersEquity. 10-K/A filed 2026-10-20, accession 0001493152-26-047641.Report this figure | (1.1)Shareholders' equity, Q1 FY2025, at 2025-03-31−$1.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-08-15, accession 0001493152-25-012030.Report this figure | (1.1)Shareholders' equity, Q2 FY2025, at 2025-06-30−$1.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-08-15, accession 0001493152-25-012030.Report this figure | (1.3)Shareholders' equity, Q3 FY2025, at 2025-09-30−$1.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-14, accession 0001493152-25-023335.Report this figure | (20.7)Shareholders' equity, FY2025, at 2025-12-31−$20.7m. XBRL concept us-gaap:StockholdersEquity. 10-K/A filed 2026-10-20, accession 0001493152-26-047641.Report this figure | (3.5)Shareholders' equity, Q1 FY2026, at 2026-03-31−$3.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-05-20, accession 0001493152-26-024594.Report this figure |
Cash flow
| Line item | Unit | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $k | (58.5)Operating cash flow, Q2 FY2023, three months to 2023-06-30−$58.5k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-08-19, accession 0001493152-24-033075. Derived: 6-month figure less the 3-month figure.Report this figure | (14.5)Operating cash flow, Q3 FY2023, three months to 2023-09-30−$14.5k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-14, accession 0001493152-24-045418. Derived: 9-month figure less the 6-month figure.Report this figure | (3.5)Operating cash flow, Q4 FY2023, three months to 2023-12-31−$3.5k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-05-02, accession 0001641172-25-008374. Derived: 12-month figure less the 9-month figure.Report this figure | (2.1)Operating cash flow, Q1 FY2024, three months to 2024-03-31−$2.1k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-07-11, accession 0001641172-25-018716.Report this figure | (0.0)Operating cash flow, Q2 FY2024, three months to 2024-06-30−$16. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-15, accession 0001493152-25-012030. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Operating cash flow, Q3 FY2024, three months to 2024-09-30$0. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-14, accession 0001493152-25-023335. Derived: 9-month figure less the 6-month figure.Report this figure | (110)Operating cash flow, Q4 FY2024, three months to 2024-12-31−$109.8k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K/A filed 2026-10-20, accession 0001493152-26-047641. Derived: 12-month figure less the 9-month figure.Report this figure | (31.3)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$31.3k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-20, accession 0001493152-26-024594.Report this figure | (97.3)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$97.3k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-15, accession 0001493152-25-012030. Derived: 6-month figure less the 3-month figure.Report this figure | (533)Operating cash flow, Q3 FY2025, three months to 2025-09-30−$532.8k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-14, accession 0001493152-25-023335. Derived: 9-month figure less the 6-month figure.Report this figure | 644Operating cash flow, Q4 FY2025, three months to 2025-12-31$643.6k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K/A filed 2026-10-20, accession 0001493152-26-047641. Derived: 12-month figure less the 9-month figure.Report this figure | (513)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$512.9k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-20, accession 0001493152-26-024594.Report this figure |
Shares
| Line item | Unit | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 150 | 158 | 158 | 166 | 201 | 402 | 402 | 404 | 405 |
Shares outstanding: 406.56m at Oct 7, 2026, from the cover of the 10-K/A filed Oct 20, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:45 ET. Listed shows no prices and gives no investment advice.