WEBTOON Entertainment Inc.
WBTNNasdaqCIK 1997859CommunicationFiscal year ends Dec 31
Income statement
| Line item | Unit | period not labelled2023-09-30 | period not labelled2023-12-31 | period not labelled2024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 318Revenue, period not labelled, three months to 2023-09-30$317.8m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2024-11-12, accession 0000950170-24-125430.Report this figure | 334Revenue, period not labelled, three months to 2023-12-31$334.1m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-03-05, accession 0001997859-26-000028. Derived: 12-month figure less the 9-month figure.Report this figure | 327Revenue, period not labelled, three months to 2024-03-31$326.7m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-05-14, accession 0001997859-25-000067.Report this figure | 321Revenue, Q2 FY2024, three months to 2024-06-30$321.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-08-13, accession 0001997859-25-000102.Report this figure | 348Revenue, Q3 FY2024, three months to 2024-09-30$347.9m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-13, accession 0001997859-25-000115.Report this figure | 353Revenue, Q4 FY2024, three months to 2024-12-31$352.8m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-03-05, accession 0001997859-26-000028. Derived: 12-month figure less the 9-month figure.Report this figure | 326Revenue, Q1 FY2025, three months to 2025-03-31$325.7m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-11, accession 0001997859-26-000072.Report this figure | 348Revenue, Q2 FY2025, three months to 2025-06-30$348.3m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-10, accession 0001997859-26-000089.Report this figure | 378Revenue, Q3 FY2025, three months to 2025-09-30$378.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-13, accession 0001997859-25-000115.Report this figure | 331Revenue, Q4 FY2025, three months to 2025-12-31$330.7m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-03-05, accession 0001997859-26-000028. Derived: 12-month figure less the 9-month figure.Report this figure | 321Revenue, Q1 FY2026, three months to 2026-03-31$320.9m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-11, accession 0001997859-26-000072.Report this figure | 338Revenue, Q2 FY2026, three months to 2026-06-30$338.5m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-10, accession 0001997859-26-000089.Report this figure |
| Cost of revenue | $m | 246Cost of revenue, period not labelled, three months to 2023-09-30$245.7m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2024-11-12, accession 0000950170-24-125430.Report this figure | 258Cost of revenue, period not labelled, three months to 2023-12-31$257.7m. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2026-03-05, accession 0001997859-26-000028. Derived: 12-month figure less the 9-month figure.Report this figure | 244Cost of revenue, period not labelled, three months to 2024-03-31$244.4m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-05-14, accession 0001997859-25-000067.Report this figure | 238Cost of revenue, Q2 FY2024, three months to 2024-06-30$237.9m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-08-13, accession 0001997859-25-000102.Report this figure | 257Cost of revenue, Q3 FY2024, three months to 2024-09-30$256.5m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-11-13, accession 0001997859-25-000115.Report this figure | 271Cost of revenue, Q4 FY2024, three months to 2024-12-31$270.6m. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2026-03-05, accession 0001997859-26-000028. Derived: 12-month figure less the 9-month figure.Report this figure | 254Cost of revenue, Q1 FY2025, three months to 2025-03-31$254.1m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-05-11, accession 0001997859-26-000072.Report this figure | 261Cost of revenue, Q2 FY2025, three months to 2025-06-30$261.0m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-08-10, accession 0001997859-26-000089.Report this figure | 295Cost of revenue, Q3 FY2025, three months to 2025-09-30$295.3m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-11-13, accession 0001997859-25-000115.Report this figure | 250Cost of revenue, Q4 FY2025, three months to 2025-12-31$250.2m. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2026-03-05, accession 0001997859-26-000028. Derived: 12-month figure less the 9-month figure.Report this figure | 238Cost of revenue, Q1 FY2026, three months to 2026-03-31$237.8m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-05-11, accession 0001997859-26-000072.Report this figure | 250Cost of revenue, Q2 FY2026, three months to 2026-06-30$250.3m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-08-10, accession 0001997859-26-000089.Report this figure |
| Operating income | $m | (6.7)Operating income, period not labelled, three months to 2023-09-30−$6.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-12, accession 0000950170-24-125430.Report this figure | (4.4)Operating income, period not labelled, three months to 2023-12-31−$4.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-05, accession 0001997859-26-000028. Derived: 12-month figure less the 9-month figure.Report this figure | 14.2Operating income, period not labelled, three months to 2024-03-31$14.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-14, accession 0001997859-25-000067.Report this figure | (79.1)Operating income, Q2 FY2024, three months to 2024-06-30−$79.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-13, accession 0001997859-25-000102.Report this figure | (8.1)Operating income, Q3 FY2024, three months to 2024-09-30−$8.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-13, accession 0001997859-25-000115.Report this figure | (27.7)Operating income, Q4 FY2024, three months to 2024-12-31−$27.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-05, accession 0001997859-26-000028. Derived: 12-month figure less the 9-month figure.Report this figure | (26.6)Operating income, Q1 FY2025, three months to 2025-03-31−$26.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-11, accession 0001997859-26-000072.Report this figure | (8.8)Operating income, Q2 FY2025, three months to 2025-06-30−$8.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-10, accession 0001997859-26-000089.Report this figure | (14.9)Operating income, Q3 FY2025, three months to 2025-09-30−$14.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-13, accession 0001997859-25-000115.Report this figure | (13.2)Operating income, Q4 FY2025, three months to 2025-12-31−$13.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-05, accession 0001997859-26-000028. Derived: 12-month figure less the 9-month figure.Report this figure | (8.0)Operating income, Q1 FY2026, three months to 2026-03-31−$8.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-11, accession 0001997859-26-000072.Report this figure | (15.6)Operating income, Q2 FY2026, three months to 2026-06-30−$15.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-10, accession 0001997859-26-000089.Report this figure |
| Interest expense | $m | 0.0Interest expense, period not labelled, three months to 2023-09-30$18.0k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-11-12, accession 0000950170-24-125430.Report this figure | 0.0Interest expense, period not labelled, three months to 2023-12-31$20.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-03-05, accession 0001997859-26-000028. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Interest expense, period not labelled, three months to 2024-03-31$33.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-05-14, accession 0001997859-25-000067.Report this figure | 0.0Interest expense, Q2 FY2024, three months to 2024-06-30$11.0k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-08-12, accession 0000950170-24-095488.Report this figure | 0.0Interest expense, Q3 FY2024, three months to 2024-09-30$0. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-11-13, accession 0001997859-25-000115.Report this figure | 0.0Interest expense, Q4 FY2024, three months to 2024-12-31$1.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-03-05, accession 0001997859-26-000028. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Interest expense, Q1 FY2025, three months to 2025-03-31$2.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-11, accession 0001997859-26-000072.Report this figure | 0.0Interest expense, Q2 FY2025, three months to 2025-06-30$2.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-08-10, accession 0001997859-26-000089.Report this figure | 0.0Interest expense, Q3 FY2025, three months to 2025-09-30$2.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-11-13, accession 0001997859-25-000115.Report this figure | 0.1Interest expense, Q4 FY2025, three months to 2025-12-31$50.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-03-05, accession 0001997859-26-000028. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Interest expense, Q1 FY2026, three months to 2026-03-31$17.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-11, accession 0001997859-26-000072.Report this figure | 0.0Interest expense, Q2 FY2026, three months to 2026-06-30$17.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-08-10, accession 0001997859-26-000089.Report this figure |
| Income tax | $m | 5.9Income tax, period not labelled, three months to 2023-09-30$5.9m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-11-12, accession 0000950170-24-125430.Report this figure | (7.5)Income tax, period not labelled, three months to 2023-12-31−$7.5m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-05, accession 0001997859-26-000028. Derived: 12-month figure less the 9-month figure.Report this figure | 6.7Income tax, period not labelled, three months to 2024-03-31$6.7m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-14, accession 0001997859-25-000067.Report this figure | 1.9Income tax, Q2 FY2024, three months to 2024-06-30$1.9m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-13, accession 0001997859-25-000102.Report this figure | (9.9)Income tax, Q3 FY2024, three months to 2024-09-30−$9.9m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-13, accession 0001997859-25-000115.Report this figure | 4.9Income tax, Q4 FY2024, three months to 2024-12-31$4.9m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-05, accession 0001997859-26-000028. Derived: 12-month figure less the 9-month figure.Report this figure | 2.5Income tax, Q1 FY2025, three months to 2025-03-31$2.5m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-11, accession 0001997859-26-000072.Report this figure | (0.8)Income tax, Q2 FY2025, three months to 2025-06-30−$832.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-10, accession 0001997859-26-000089.Report this figure | 0.6Income tax, Q3 FY2025, three months to 2025-09-30$626.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-13, accession 0001997859-25-000115.Report this figure | (18.4)Income tax, Q4 FY2025, three months to 2025-12-31−$18.4m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-05, accession 0001997859-26-000028. Derived: 12-month figure less the 9-month figure.Report this figure | 2.7Income tax, Q1 FY2026, three months to 2026-03-31$2.7m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-11, accession 0001997859-26-000072.Report this figure | 6.9Income tax, Q2 FY2026, three months to 2026-06-30$6.9m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-10, accession 0001997859-26-000089.Report this figure |
| Net income | $m | (11.2)Net income, period not labelled, three months to 2023-09-30−$11.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-12, accession 0000950170-24-125430.Report this figure | (67.6)Net income, period not labelled, three months to 2023-12-31−$67.6m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-05, accession 0001997859-26-000028. Derived: 12-month figure less the 9-month figure.Report this figure | 6.2Net income, period not labelled, three months to 2024-03-31$6.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-05-14, accession 0001997859-25-000067.Report this figure | (76.9)Net income, Q2 FY2024, three months to 2024-06-30−$76.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-08-13, accession 0001997859-25-000102.Report this figure | 19.8Net income, Q3 FY2024, three months to 2024-09-30$19.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-13, accession 0001997859-25-000115.Report this figure | (93.0)Net income, Q4 FY2024, three months to 2024-12-31−$93.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-05, accession 0001997859-26-000028. Derived: 12-month figure less the 9-month figure.Report this figure | (22.4)Net income, Q1 FY2025, three months to 2025-03-31−$22.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-11, accession 0001997859-26-000072.Report this figure | (4.3)Net income, Q2 FY2025, three months to 2025-06-30−$4.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-10, accession 0001997859-26-000089.Report this figure | (11.6)Net income, Q3 FY2025, three months to 2025-09-30−$11.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-13, accession 0001997859-25-000115.Report this figure | (308)Net income, Q4 FY2025, three months to 2025-12-31−$307.6m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-05, accession 0001997859-26-000028. Derived: 12-month figure less the 9-month figure.Report this figure | (9.5)Net income, Q1 FY2026, three months to 2026-03-31−$9.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-11, accession 0001997859-26-000072.Report this figure | (15.2)Net income, Q2 FY2026, three months to 2026-06-30−$15.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-10, accession 0001997859-26-000089.Report this figure |
| Diluted EPS | $ per share | (0.10)Diluted EPS, period not labelled, three months to 2023-09-30−$0.10 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-12, accession 0000950170-24-125430.Report this figure | not reported | 0.06Diluted EPS, period not labelled, three months to 2024-03-31$0.06 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-14, accession 0001997859-25-000067.Report this figure | (0.70)Diluted EPS, Q2 FY2024, three months to 2024-06-30−$0.70 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-13, accession 0001997859-25-000102.Report this figure | 0.15Diluted EPS, Q3 FY2024, three months to 2024-09-30$0.15 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-13, accession 0001997859-25-000115.Report this figure | not reported | (0.17)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$0.17 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-11, accession 0001997859-26-000072.Report this figure | (0.03)Diluted EPS, Q2 FY2025, three months to 2025-06-30−$0.03 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-10, accession 0001997859-26-000089.Report this figure | (0.09)Diluted EPS, Q3 FY2025, three months to 2025-09-30−$0.09 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-13, accession 0001997859-25-000115.Report this figure | not reported | (0.07)Diluted EPS, Q1 FY2026, three months to 2026-03-31−$0.07 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-11, accession 0001997859-26-000072.Report this figure | (0.11)Diluted EPS, Q2 FY2026, three months to 2026-06-30−$0.11 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-10, accession 0001997859-26-000089.Report this figure |
| Basic EPS | $ per share | (0.10)Basic EPS, period not labelled, three months to 2023-09-30−$0.10 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-12, accession 0000950170-24-125430.Report this figure | not reported | 0.06Basic EPS, period not labelled, three months to 2024-03-31$0.06 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-14, accession 0001997859-25-000067.Report this figure | (0.70)Basic EPS, Q2 FY2024, three months to 2024-06-30−$0.70 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-13, accession 0001997859-25-000102.Report this figure | 0.15Basic EPS, Q3 FY2024, three months to 2024-09-30$0.15 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-13, accession 0001997859-25-000115.Report this figure | not reported | (0.17)Basic EPS, Q1 FY2025, three months to 2025-03-31−$0.17 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-11, accession 0001997859-26-000072.Report this figure | (0.03)Basic EPS, Q2 FY2025, three months to 2025-06-30−$0.03 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-10, accession 0001997859-26-000089.Report this figure | (0.09)Basic EPS, Q3 FY2025, three months to 2025-09-30−$0.09 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-13, accession 0001997859-25-000115.Report this figure | not reported | (0.07)Basic EPS, Q1 FY2026, three months to 2026-03-31−$0.07 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-11, accession 0001997859-26-000072.Report this figure | (0.11)Basic EPS, Q2 FY2026, three months to 2026-06-30−$0.11 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-10, accession 0001997859-26-000089.Report this figure |
Balance sheet
| Line item | Unit | period not labelled2023-09-30 | period not labelled2023-12-31 | period not labelled2024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | not reported | 232Cash and equivalents, period not labelled, at 2023-12-31$231.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-03-11, accession 0001997859-25-000017.Report this figure | not reported | 572Cash and equivalents, Q2 FY2024, at 2024-06-30$572.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-08-12, accession 0000950170-24-095488.Report this figure | 586Cash and equivalents, Q3 FY2024, at 2024-09-30$585.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-12, accession 0000950170-24-125430.Report this figure | 572Cash and equivalents, FY2024, at 2024-12-31$572.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-03-05, accession 0001997859-26-000028.Report this figure | 550Cash and equivalents, Q1 FY2025, at 2025-03-31$550.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-14, accession 0001997859-25-000067.Report this figure | 582Cash and equivalents, Q2 FY2025, at 2025-06-30$581.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-13, accession 0001997859-25-000102.Report this figure | 585Cash and equivalents, Q3 FY2025, at 2025-09-30$584.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-13, accession 0001997859-25-000115.Report this figure | 582Cash and equivalents, FY2025, at 2025-12-31$581.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-10, accession 0001997859-26-000089.Report this figure | 595Cash and equivalents, Q1 FY2026, at 2026-03-31$594.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-11, accession 0001997859-26-000072.Report this figure | 583Cash and equivalents, Q2 FY2026, at 2026-06-30$583.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-10, accession 0001997859-26-000089.Report this figure |
| Current assets | $m | not reported | 493Current assets, period not labelled, at 2023-12-31$492.8m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-03-11, accession 0001997859-25-000017.Report this figure | not reported | 826Current assets, Q2 FY2024, at 2024-06-30$826.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-12, accession 0000950170-24-095488.Report this figure | 881Current assets, Q3 FY2024, at 2024-09-30$881.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-12, accession 0000950170-24-125430.Report this figure | 836Current assets, FY2024, at 2024-12-31$836.4m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-03-05, accession 0001997859-26-000028.Report this figure | 820Current assets, Q1 FY2025, at 2025-03-31$820.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-14, accession 0001997859-25-000067.Report this figure | 862Current assets, Q2 FY2025, at 2025-06-30$862.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-13, accession 0001997859-25-000102.Report this figure | 842Current assets, Q3 FY2025, at 2025-09-30$842.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-13, accession 0001997859-25-000115.Report this figure | 831Current assets, FY2025, at 2025-12-31$831.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-10, accession 0001997859-26-000089.Report this figure | 851Current assets, Q1 FY2026, at 2026-03-31$851.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-11, accession 0001997859-26-000072.Report this figure | 847Current assets, Q2 FY2026, at 2026-06-30$846.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-10, accession 0001997859-26-000089.Report this figure |
| Total assets | $m | not reported | 1,777Total assets, period not labelled, at 2023-12-31$1.78bn. XBRL concept us-gaap:Assets. 10-K filed 2025-03-11, accession 0001997859-25-000017.Report this figure | not reported | 2,029Total assets, Q2 FY2024, at 2024-06-30$2.03bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-12, accession 0000950170-24-095488.Report this figure | 2,126Total assets, Q3 FY2024, at 2024-09-30$2.13bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-12, accession 0000950170-24-125430.Report this figure | 1,935Total assets, FY2024, at 2024-12-31$1.94bn. XBRL concept us-gaap:Assets. 10-K filed 2026-03-05, accession 0001997859-26-000028.Report this figure | 1,937Total assets, Q1 FY2025, at 2025-03-31$1.94bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-14, accession 0001997859-25-000067.Report this figure | 2,010Total assets, Q2 FY2025, at 2025-06-30$2.01bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-13, accession 0001997859-25-000102.Report this figure | 1,978Total assets, Q3 FY2025, at 2025-09-30$1.98bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-13, accession 0001997859-25-000115.Report this figure | 1,596Total assets, FY2025, at 2025-12-31$1.60bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-10, accession 0001997859-26-000089.Report this figure | 1,594Total assets, Q1 FY2026, at 2026-03-31$1.59bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-11, accession 0001997859-26-000072.Report this figure | 1,590Total assets, Q2 FY2026, at 2026-06-30$1.59bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-10, accession 0001997859-26-000089.Report this figure |
| Current liabilities | $m | not reported | 316Current liabilities, period not labelled, at 2023-12-31$316.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-03-11, accession 0001997859-25-000017.Report this figure | not reported | 342Current liabilities, Q2 FY2024, at 2024-06-30$342.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-12, accession 0000950170-24-095488.Report this figure | 354Current liabilities, Q3 FY2024, at 2024-09-30$354.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-12, accession 0000950170-24-125430.Report this figure | 313Current liabilities, FY2024, at 2024-12-31$313.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-03-05, accession 0001997859-26-000028.Report this figure | 312Current liabilities, Q1 FY2025, at 2025-03-31$312.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-14, accession 0001997859-25-000067.Report this figure | 340Current liabilities, Q2 FY2025, at 2025-06-30$339.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-13, accession 0001997859-25-000102.Report this figure | 334Current liabilities, Q3 FY2025, at 2025-09-30$334.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-13, accession 0001997859-25-000115.Report this figure | 319Current liabilities, FY2025, at 2025-12-31$318.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-10, accession 0001997859-26-000089.Report this figure | 313Current liabilities, Q1 FY2026, at 2026-03-31$312.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-11, accession 0001997859-26-000072.Report this figure | 322Current liabilities, Q2 FY2026, at 2026-06-30$321.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-10, accession 0001997859-26-000089.Report this figure |
| Total liabilities | $m | not reported | 429Total liabilities, period not labelled, at 2023-12-31$429.1m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-03-11, accession 0001997859-25-000017.Report this figure | not reported | 418Total liabilities, Q2 FY2024, at 2024-06-30$418.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-12, accession 0000950170-24-095488.Report this figure | 415Total liabilities, Q3 FY2024, at 2024-09-30$415.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-12, accession 0000950170-24-125430.Report this figure | 379Total liabilities, FY2024, at 2024-12-31$378.9m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-03-05, accession 0001997859-26-000028.Report this figure | 384Total liabilities, Q1 FY2025, at 2025-03-31$384.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-14, accession 0001997859-25-000067.Report this figure | 412Total liabilities, Q2 FY2025, at 2025-06-30$411.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-13, accession 0001997859-25-000102.Report this figure | 403Total liabilities, Q3 FY2025, at 2025-09-30$402.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-13, accession 0001997859-25-000115.Report this figure | 367Total liabilities, FY2025, at 2025-12-31$367.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-10, accession 0001997859-26-000089.Report this figure | 359Total liabilities, Q1 FY2026, at 2026-03-31$358.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-11, accession 0001997859-26-000072.Report this figure | 369Total liabilities, Q2 FY2026, at 2026-06-30$368.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-10, accession 0001997859-26-000089.Report this figure |
| Long-term debt | $m | not reported | 0.0Long-term debt, period not labelled, at 2023-12-31$30.0k. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2025-03-11, accession 0001997859-25-000017.Report this figure | not reported | not reported | not reported | 0.0Long-term debt, FY2024, at 2024-12-31$0. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2025-03-11, accession 0001997859-25-000017.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported |
| Current portion of debt | $m | not reported | 0.1Current portion of debt, period not labelled, at 2023-12-31$65.0k. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2025-03-11, accession 0001997859-25-000017.Report this figure | not reported | not reported | not reported | 0.0Current portion of debt, FY2024, at 2024-12-31$0. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2025-03-11, accession 0001997859-25-000017.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported |
| Short-term borrowings | $m | not reported | 4.2Short-term borrowings, period not labelled, at 2023-12-31$4.2m. XBRL concept us-gaap:ShortTermBorrowings. 10-K filed 2025-03-11, accession 0001997859-25-000017.Report this figure | not reported | not reported | not reported | 0.0Short-term borrowings, FY2024, at 2024-12-31$0. XBRL concept us-gaap:ShortTermBorrowings. 10-K filed 2025-03-11, accession 0001997859-25-000017.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported |
| Shareholders' equity | $m | 1,363Shareholders' equity, period not labelled, at 2023-09-30$1.36bn. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2024-11-12, accession 0000950170-24-125430.Report this figure | 1,249Shareholders' equity, period not labelled, at 2023-12-31$1.25bn. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2025-03-11, accession 0001997859-25-000017.Report this figure | 1,281Shareholders' equity, period not labelled, at 2024-03-31$1.28bn. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2025-11-13, accession 0001997859-25-000115.Report this figure | 1,515Shareholders' equity, Q2 FY2024, at 2024-06-30$1.52bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-08-12, accession 0000950170-24-095488.Report this figure | 1,615Shareholders' equity, Q3 FY2024, at 2024-09-30$1.61bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-12, accession 0000950170-24-125430.Report this figure | 1,472Shareholders' equity, FY2024, at 2024-12-31$1.47bn. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-03-05, accession 0001997859-26-000028.Report this figure | 1,468Shareholders' equity, Q1 FY2025, at 2025-03-31$1.47bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-05-14, accession 0001997859-25-000067.Report this figure | 1,511Shareholders' equity, Q2 FY2025, at 2025-06-30$1.51bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-08-13, accession 0001997859-25-000102.Report this figure | 1,488Shareholders' equity, Q3 FY2025, at 2025-09-30$1.49bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-13, accession 0001997859-25-000115.Report this figure | 1,170Shareholders' equity, FY2025, at 2025-12-31$1.17bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-10, accession 0001997859-26-000089.Report this figure | 1,178Shareholders' equity, Q1 FY2026, at 2026-03-31$1.18bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-05-11, accession 0001997859-26-000072.Report this figure | 1,164Shareholders' equity, Q2 FY2026, at 2026-06-30$1.16bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-10, accession 0001997859-26-000089.Report this figure |
Cash flow
| Line item | Unit | period not labelled2023-09-30 | period not labelled2023-12-31 | period not labelled2024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | 48.2Operating cash flow, period not labelled, three months to 2023-09-30$48.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-12, accession 0000950170-24-125430. Derived: 9-month figure less the 6-month figure.Report this figure | 7.3Operating cash flow, period not labelled, three months to 2023-12-31$7.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-05, accession 0001997859-26-000028. Derived: 12-month figure less the 9-month figure.Report this figure | 23.9Operating cash flow, period not labelled, three months to 2024-03-31$23.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-14, accession 0001997859-25-000067.Report this figure | (1.5)Operating cash flow, Q2 FY2024, three months to 2024-06-30−$1.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-13, accession 0001997859-25-000102. Derived: 6-month figure less the 3-month figure.Report this figure | 4.1Operating cash flow, Q3 FY2024, three months to 2024-09-30$4.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-13, accession 0001997859-25-000115. Derived: 9-month figure less the 6-month figure.Report this figure | (8.7)Operating cash flow, Q4 FY2024, three months to 2024-12-31−$8.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-05, accession 0001997859-26-000028. Derived: 12-month figure less the 9-month figure.Report this figure | (18.7)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$18.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-11, accession 0001997859-26-000072.Report this figure | 5.7Operating cash flow, Q2 FY2025, three months to 2025-06-30$5.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-10, accession 0001997859-26-000089. Derived: 6-month figure less the 3-month figure.Report this figure | 16.5Operating cash flow, Q3 FY2025, three months to 2025-09-30$16.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-13, accession 0001997859-25-000115. Derived: 9-month figure less the 6-month figure.Report this figure | 7.6Operating cash flow, Q4 FY2025, three months to 2025-12-31$7.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-05, accession 0001997859-26-000028. Derived: 12-month figure less the 9-month figure.Report this figure | (11.8)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$11.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-11, accession 0001997859-26-000072.Report this figure | (6.3)Operating cash flow, Q2 FY2026, three months to 2026-06-30−$6.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-10, accession 0001997859-26-000089. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $m | 0.5Capital expenditure, period not labelled, three months to 2023-09-30$511.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-11-12, accession 0000950170-24-125430. Derived: 9-month figure less the 6-month figure.Report this figure | 0.4Capital expenditure, period not labelled, three months to 2023-12-31$362.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-05, accession 0001997859-26-000028. Derived: 12-month figure less the 9-month figure.Report this figure | 0.5Capital expenditure, period not labelled, three months to 2024-03-31$472.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-14, accession 0001997859-25-000067.Report this figure | 0.2Capital expenditure, Q2 FY2024, three months to 2024-06-30$207.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-08-13, accession 0001997859-25-000102. Derived: 6-month figure less the 3-month figure.Report this figure | 0.6Capital expenditure, Q3 FY2024, three months to 2024-09-30$634.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-13, accession 0001997859-25-000115. Derived: 9-month figure less the 6-month figure.Report this figure | 1.1Capital expenditure, Q4 FY2024, three months to 2024-12-31$1.1m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-05, accession 0001997859-26-000028. Derived: 12-month figure less the 9-month figure.Report this figure | 0.5Capital expenditure, Q1 FY2025, three months to 2025-03-31$536.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-11, accession 0001997859-26-000072.Report this figure | 1.8Capital expenditure, Q2 FY2025, three months to 2025-06-30$1.8m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-10, accession 0001997859-26-000089. Derived: 6-month figure less the 3-month figure.Report this figure | 4.7Capital expenditure, Q3 FY2025, three months to 2025-09-30$4.7m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-13, accession 0001997859-25-000115. Derived: 9-month figure less the 6-month figure.Report this figure | 0.6Capital expenditure, Q4 FY2025, three months to 2025-12-31$635.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-05, accession 0001997859-26-000028. Derived: 12-month figure less the 9-month figure.Report this figure | 3.1Capital expenditure, Q1 FY2026, three months to 2026-03-31$3.1m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-11, accession 0001997859-26-000072.Report this figure | 1.6Capital expenditure, Q2 FY2026, three months to 2026-06-30$1.6m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-10, accession 0001997859-26-000089. Derived: 6-month figure less the 3-month figure.Report this figure |
Shares
| Line item | Unit | period not labelled2023-06-30 | period not labelled2023-09-30 | period not labelled2024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 110 | 110 | 110 | 110 | 131 | 130 | 130 | 131 | 134 | 135 |
Shares outstanding: 135.71m at Jul 31, 2026, from the cover of the 10-Q filed Aug 10, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:50 ET. Listed shows no prices and gives no investment advice.