Aetherion Technologies Inc.
WPRTNasdaqCIK 1370416IndustrialsFiscal year ends Dec 31
Balance sheet
| Line item | Unit | FY20142014-12-31 | FY20152015-12-31 | FY20162016-12-31 | FY20172017-12-31 | FY20182018-12-31 | FY20192019-12-31 | FY20202020-12-31 | FY20212021-12-31 | FY20222022-12-31 | FY20232023-12-31 | FY20242024-12-31 | FY20252025-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 93.3Cash and equivalents, FY2014, at 2014-12-31$93.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 40-F filed 2017-03-31, accession 0001370416-17-000004.Report this figure | 27.8Cash and equivalents, FY2015, at 2015-12-31$27.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 40-F filed 2018-03-23, accession 0001370416-18-000003.Report this figure | 60.9Cash and equivalents, FY2016, at 2016-12-31$60.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 40-F filed 2019-03-19, accession 0001370416-19-000002.Report this figure | 71.8Cash and equivalents, FY2017, at 2017-12-31$71.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 40-F filed 2019-03-19, accession 0001370416-19-000002.Report this figure | 61.1Cash and equivalents, FY2018, at 2018-12-31$61.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 40-F filed 2019-03-19, accession 0001370416-19-000002.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Current assets | $m | 187Current assets, FY2014, at 2014-12-31$187.3m. XBRL concept us-gaap:AssetsCurrent. 40-F filed 2016-03-29, accession 0001370416-16-000030.Report this figure | 105Current assets, FY2015, at 2015-12-31$105.3m. XBRL concept us-gaap:AssetsCurrent. 40-F filed 2017-03-31, accession 0001370416-17-000004.Report this figure | 214Current assets, FY2016, at 2016-12-31$213.8m. XBRL concept us-gaap:AssetsCurrent. 40-F filed 2018-03-23, accession 0001370416-18-000003.Report this figure | 201Current assets, FY2017, at 2017-12-31$201.2m. XBRL concept us-gaap:AssetsCurrent. 40-F filed 2019-03-19, accession 0001370416-19-000002.Report this figure | 169Current assets, FY2018, at 2018-12-31$169.1m. XBRL concept us-gaap:AssetsCurrent. 40-F filed 2020-03-17, accession 0001370416-20-000003.Report this figure | 168Current assets, FY2019, at 2019-12-31$168.2m. XBRL concept us-gaap:AssetsCurrent. 40-F filed 2021-03-15, accession 0001370416-21-000007.Report this figure | 229Current assets, FY2020, at 2020-12-31$228.8m. XBRL concept us-gaap:AssetsCurrent. 40-F filed 2022-03-14, accession 0001370416-22-000002.Report this figure | 339Current assets, FY2021, at 2021-12-31$338.6m. XBRL concept us-gaap:AssetsCurrent. 40-F filed 2023-03-13, accession 0001370416-23-000012.Report this figure | 277Current assets, FY2022, at 2022-12-31$277.2m. XBRL concept us-gaap:AssetsCurrent. 40-F filed 2024-03-25, accession 0001370416-24-000004.Report this figure | 217Current assets, FY2023, at 2023-12-31$216.8m. XBRL concept us-gaap:AssetsCurrent. 40-F filed 2025-03-31, accession 0001370416-25-000004.Report this figure | 170Current assets, FY2024, at 2024-12-31$169.9m. XBRL concept us-gaap:AssetsCurrent. 20-F filed 2026-04-23, accession 0001370416-26-000005.Report this figure | 41.6Current assets, FY2025, at 2025-12-31$41.6m. XBRL concept us-gaap:AssetsCurrent. 20-F filed 2026-04-23, accession 0001370416-26-000005.Report this figure |
| Total assets | $m | 336Total assets, FY2014, at 2014-12-31$335.8m. XBRL concept us-gaap:Assets. 40-F filed 2016-03-29, accession 0001370416-16-000030.Report this figure | 214Total assets, FY2015, at 2015-12-31$213.7m. XBRL concept us-gaap:Assets. 40-F filed 2017-03-31, accession 0001370416-17-000004.Report this figure | 331Total assets, FY2016, at 2016-12-31$331.5m. XBRL concept us-gaap:Assets. 40-F filed 2018-03-23, accession 0001370416-18-000003.Report this figure | 314Total assets, FY2017, at 2017-12-31$313.6m. XBRL concept us-gaap:Assets. 40-F filed 2019-03-19, accession 0001370416-19-000002.Report this figure | 270Total assets, FY2018, at 2018-12-31$269.9m. XBRL concept us-gaap:Assets. 40-F filed 2020-03-17, accession 0001370416-20-000003.Report this figure | 280Total assets, FY2019, at 2019-12-31$279.9m. XBRL concept us-gaap:Assets. 40-F filed 2021-03-15, accession 0001370416-21-000007.Report this figure | 346Total assets, FY2020, at 2020-12-31$346.3m. XBRL concept us-gaap:Assets. 40-F filed 2022-03-14, accession 0001370416-22-000002.Report this figure | 471Total assets, FY2021, at 2021-12-31$471.3m. XBRL concept us-gaap:Assets. 40-F filed 2023-03-13, accession 0001370416-23-000012.Report this figure | 407Total assets, FY2022, at 2022-12-31$407.5m. XBRL concept us-gaap:Assets. 40-F filed 2024-03-25, accession 0001370416-24-000004.Report this figure | 356Total assets, FY2023, at 2023-12-31$355.7m. XBRL concept us-gaap:Assets. 40-F filed 2025-03-31, accession 0001370416-25-000004.Report this figure | 292Total assets, FY2024, at 2024-12-31$291.6m. XBRL concept us-gaap:Assets. 20-F filed 2026-04-23, accession 0001370416-26-000005.Report this figure | 94.0Total assets, FY2025, at 2025-12-31$94.0m. XBRL concept us-gaap:Assets. 20-F filed 2026-04-23, accession 0001370416-26-000005.Report this figure |
| Current liabilities | $m | 85.9Current liabilities, FY2014, at 2014-12-31$85.9m. XBRL concept us-gaap:LiabilitiesCurrent. 40-F filed 2016-03-29, accession 0001370416-16-000030.Report this figure | 73.0Current liabilities, FY2015, at 2015-12-31$73.0m. XBRL concept us-gaap:LiabilitiesCurrent. 40-F filed 2017-03-31, accession 0001370416-17-000004.Report this figure | 160Current liabilities, FY2016, at 2016-12-31$159.7m. XBRL concept us-gaap:LiabilitiesCurrent. 40-F filed 2018-03-23, accession 0001370416-18-000003.Report this figure | 120Current liabilities, FY2017, at 2017-12-31$120.3m. XBRL concept us-gaap:LiabilitiesCurrent. 40-F filed 2019-03-19, accession 0001370416-19-000002.Report this figure | 105Current liabilities, FY2018, at 2018-12-31$104.6m. XBRL concept us-gaap:LiabilitiesCurrent. 40-F filed 2020-03-17, accession 0001370416-20-000003.Report this figure | 115Current liabilities, FY2019, at 2019-12-31$114.6m. XBRL concept us-gaap:LiabilitiesCurrent. 40-F filed 2021-03-15, accession 0001370416-21-000007.Report this figure | 147Current liabilities, FY2020, at 2020-12-31$147.0m. XBRL concept us-gaap:LiabilitiesCurrent. 40-F filed 2022-03-14, accession 0001370416-22-000002.Report this figure | 146Current liabilities, FY2021, at 2021-12-31$146.4m. XBRL concept us-gaap:LiabilitiesCurrent. 40-F filed 2023-03-13, accession 0001370416-23-000012.Report this figure | 136Current liabilities, FY2022, at 2022-12-31$135.5m. XBRL concept us-gaap:LiabilitiesCurrent. 40-F filed 2024-03-25, accession 0001370416-24-000004.Report this figure | 135Current liabilities, FY2023, at 2023-12-31$134.8m. XBRL concept us-gaap:LiabilitiesCurrent. 40-F filed 2025-03-31, accession 0001370416-25-000004.Report this figure | 108Current liabilities, FY2024, at 2024-12-31$108.4m. XBRL concept us-gaap:LiabilitiesCurrent. 20-F filed 2026-04-23, accession 0001370416-26-000005.Report this figure | 21.5Current liabilities, FY2025, at 2025-12-31$21.5m. XBRL concept us-gaap:LiabilitiesCurrent. 20-F filed 2026-04-23, accession 0001370416-26-000005.Report this figure |
| Total liabilities | $m | 168Total liabilities, FY2014, at 2014-12-31$167.8m. XBRL concept us-gaap:Liabilities. 40-F filed 2016-03-29, accession 0001370416-16-000030.Report this figure | 142Total liabilities, FY2015, at 2015-12-31$142.1m. XBRL concept us-gaap:Liabilities. 40-F filed 2017-03-31, accession 0001370416-17-000004.Report this figure | 246Total liabilities, FY2016, at 2016-12-31$246.0m. XBRL concept us-gaap:Liabilities. 40-F filed 2018-03-23, accession 0001370416-18-000003.Report this figure | 196Total liabilities, FY2017, at 2017-12-31$195.6m. XBRL concept us-gaap:Liabilities. 40-F filed 2019-03-19, accession 0001370416-19-000002.Report this figure | 179Total liabilities, FY2018, at 2018-12-31$179.3m. XBRL concept us-gaap:Liabilities. 40-F filed 2020-03-17, accession 0001370416-20-000003.Report this figure | 191Total liabilities, FY2019, at 2019-12-31$190.6m. XBRL concept us-gaap:Liabilities. 40-F filed 2021-03-15, accession 0001370416-21-000007.Report this figure | 242Total liabilities, FY2020, at 2020-12-31$242.2m. XBRL concept us-gaap:Liabilities. 40-F filed 2022-03-14, accession 0001370416-22-000002.Report this figure | 235Total liabilities, FY2021, at 2021-12-31$234.9m. XBRL concept us-gaap:Liabilities. 40-F filed 2023-03-13, accession 0001370416-23-000012.Report this figure | 203Total liabilities, FY2022, at 2022-12-31$203.5m. XBRL concept us-gaap:Liabilities. 40-F filed 2024-03-25, accession 0001370416-24-000004.Report this figure | 195Total liabilities, FY2023, at 2023-12-31$195.3m. XBRL concept us-gaap:Liabilities. 40-F filed 2025-03-31, accession 0001370416-25-000004.Report this figure | 155Total liabilities, FY2024, at 2024-12-31$154.6m. XBRL concept us-gaap:Liabilities. 20-F filed 2026-04-23, accession 0001370416-26-000005.Report this figure | 25.2Total liabilities, FY2025, at 2025-12-31$25.2m. XBRL concept us-gaap:Liabilities. 20-F filed 2026-04-23, accession 0001370416-26-000005.Report this figure |
| Long-term debt | $m | 15.9Long-term debt, FY2014, at 2014-12-31$15.9m. XBRL concept us-gaap:LongTermDebt. 40-F filed 2016-03-29, accession 0001370416-16-000030.Report this figure | 9.1Long-term debt, FY2015, at 2015-12-31$9.1m. XBRL concept us-gaap:LongTermDebt. 40-F filed 2016-03-29, accession 0001370416-16-000030.Report this figure | not reported | not reported | 76.2Long-term debt, FY2018, at 2018-12-31$76.2m. XBRL concept us-gaap:LongTermDebt. 40-F filed 2019-03-19, accession 0001370416-19-000002.Report this figure | 67.1Long-term debt, FY2019, at 2019-12-31$67.1m. XBRL concept us-gaap:LongTermDebt. 40-F filed 2020-03-17, accession 0001370416-20-000003.Report this figure | 101Long-term debt, FY2020, at 2020-12-31$101.4m. XBRL concept us-gaap:LongTermDebt. 40-F filed 2021-03-15, accession 0001370416-21-000007.Report this figure | not reported | not reported | not reported | not reported | not reported |
| Current portion of debt | $m | not reported | not reported | not reported | not reported | not reported | not reported | 39.7Current portion of debt, FY2020, at 2020-12-31$39.7m. XBRL concept us-gaap:DebtCurrent. 40-F filed 2021-03-15, accession 0001370416-21-000007.Report this figure | not reported | not reported | 29.3Current portion of debt, FY2023, at 2023-12-31$29.3m. XBRL concept us-gaap:LongTermDebtCurrent. 40-F filed 2024-03-25, accession 0001370416-24-000004.Report this figure | not reported | not reported |
| Short-term borrowings | $m | not reported | not reported | not reported | not reported | not reported | 3.6Short-term borrowings, FY2019, at 2019-12-31$3.6m. XBRL concept us-gaap:ShortTermBorrowings. 40-F filed 2021-03-15, accession 0001370416-21-000007.Report this figure | 23.4Short-term borrowings, FY2020, at 2020-12-31$23.4m. XBRL concept us-gaap:ShortTermBorrowings. 40-F filed 2022-03-14, accession 0001370416-22-000002.Report this figure | 13.7Short-term borrowings, FY2021, at 2021-12-31$13.7m. XBRL concept us-gaap:ShortTermBorrowings. 40-F filed 2023-03-13, accession 0001370416-23-000012.Report this figure | 9.1Short-term borrowings, FY2022, at 2022-12-31$9.1m. XBRL concept us-gaap:ShortTermBorrowings. 40-F filed 2024-03-25, accession 0001370416-24-000004.Report this figure | 15.2Short-term borrowings, FY2023, at 2023-12-31$15.2m. XBRL concept us-gaap:ShortTermBorrowings. 40-F filed 2025-03-31, accession 0001370416-25-000004.Report this figure | 0.0Short-term borrowings, FY2024, at 2024-12-31$0. XBRL concept us-gaap:ShortTermBorrowings. 40-F filed 2025-03-31, accession 0001370416-25-000004.Report this figure | not reported |
| Shareholders' equity | $m | 173Shareholders' equity, FY2014, at 2014-12-31$172.8m. XBRL concept us-gaap:StockholdersEquity. 40-F filed 2018-03-23, accession 0001370416-18-000003.Report this figure | 71.6Shareholders' equity, FY2015, at 2015-12-31$71.6m. XBRL concept us-gaap:StockholdersEquity. 40-F filed 2019-03-19, accession 0001370416-19-000002.Report this figure | 85.4Shareholders' equity, FY2016, at 2016-12-31$85.4m. XBRL concept us-gaap:StockholdersEquity. 40-F filed 2020-03-17, accession 0001370416-20-000003.Report this figure | 118Shareholders' equity, FY2017, at 2017-12-31$118.0m. XBRL concept us-gaap:StockholdersEquity. 40-F filed 2020-03-17, accession 0001370416-20-000003.Report this figure | 90.7Shareholders' equity, FY2018, at 2018-12-31$90.7m. XBRL concept us-gaap:StockholdersEquity. 40-F filed 2021-03-15, accession 0001370416-21-000007.Report this figure | 89.4Shareholders' equity, FY2019, at 2019-12-31$89.4m. XBRL concept us-gaap:StockholdersEquity. 40-F filed 2022-03-14, accession 0001370416-22-000002.Report this figure | 104Shareholders' equity, FY2020, at 2020-12-31$104.1m. XBRL concept us-gaap:StockholdersEquity. 40-F filed 2023-03-13, accession 0001370416-23-000012.Report this figure | 236Shareholders' equity, FY2021, at 2021-12-31$236.4m. XBRL concept us-gaap:StockholdersEquity. 40-F filed 2024-03-25, accession 0001370416-24-000004.Report this figure | 204Shareholders' equity, FY2022, at 2022-12-31$204.0m. XBRL concept us-gaap:StockholdersEquity. 20-F filed 2026-04-23, accession 0001370416-26-000005.Report this figure | 160Shareholders' equity, FY2023, at 2023-12-31$160.4m. XBRL concept us-gaap:StockholdersEquity. 20-F filed 2026-04-23, accession 0001370416-26-000005.Report this figure | 137Shareholders' equity, FY2024, at 2024-12-31$137.0m. XBRL concept us-gaap:StockholdersEquity. 20-F filed 2026-04-23, accession 0001370416-26-000005.Report this figure | 68.8Shareholders' equity, FY2025, at 2025-12-31$68.8m. XBRL concept us-gaap:StockholdersEquity. 20-F filed 2026-04-23, accession 0001370416-26-000005.Report this figure |
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:38 ET. Listed shows no prices and gives no investment advice.