
W&T Offshore Inc
WTINYSECIK 1288403EnergyFiscal year ends Dec 31
Income statement
| Line item | Unit | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 | Q3 FY20262026-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 132Revenue, Q4 FY2023, three months to 2023-12-31$132.3m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-03-16, accession 0001104659-26-028315. Derived: 12-month figure less the 9-month figure.Report this figure | 141Revenue, Q1 FY2024, three months to 2024-03-31$140.8m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-05-07, accession 0001558370-25-006597.Report this figure | 143Revenue, Q2 FY2024, three months to 2024-06-30$142.8m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-08-05, accession 0001558370-25-010175.Report this figure | 121Revenue, Q3 FY2024, three months to 2024-09-30$121.4m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-06, accession 0001104659-25-107325.Report this figure | 120Revenue, Q4 FY2024, three months to 2024-12-31$120.3m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-03-16, accession 0001104659-26-028315. Derived: 12-month figure less the 9-month figure.Report this figure | 130Revenue, Q1 FY2025, three months to 2025-03-31$129.9m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-07, accession 0001104659-26-057242.Report this figure | 122Revenue, Q2 FY2025, three months to 2025-06-30$122.4m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-05, accession 0001104659-26-091281.Report this figure | 128Revenue, Q3 FY2025, three months to 2025-09-30$127.5m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-10-29, accession 0001104659-26-120259.Report this figure | 122Revenue, Q4 FY2025, three months to 2025-12-31$121.7m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-03-16, accession 0001104659-26-028315. Derived: 12-month figure less the 9-month figure.Report this figure | 150Revenue, Q1 FY2026, three months to 2026-03-31$150.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-07, accession 0001104659-26-057242.Report this figure | 163Revenue, Q2 FY2026, three months to 2026-06-30$162.6m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-05, accession 0001104659-26-091281.Report this figure | 167Revenue, Q3 FY2026, three months to 2026-09-30$167.1m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-10-29, accession 0001104659-26-120259.Report this figure |
| Operating income | $m | 1.8Operating income, Q4 FY2023, three months to 2023-12-31$1.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-16, accession 0001104659-26-028315. Derived: 12-month figure less the 9-month figure.Report this figure | (0.0)Operating income, Q1 FY2024, three months to 2024-03-31−$4.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-07, accession 0001558370-25-006597.Report this figure | (6.2)Operating income, Q2 FY2024, three months to 2024-06-30−$6.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-05, accession 0001558370-25-010175.Report this figure | (19.0)Operating income, Q3 FY2024, three months to 2024-09-30−$19.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-06, accession 0001104659-25-107325.Report this figure | (17.0)Operating income, Q4 FY2024, three months to 2024-12-31−$17.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-16, accession 0001104659-26-028315. Derived: 12-month figure less the 9-month figure.Report this figure | (8.2)Operating income, Q1 FY2025, three months to 2025-03-31−$8.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-07, accession 0001104659-26-057242.Report this figure | (12.9)Operating income, Q2 FY2025, three months to 2025-06-30−$12.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-05, accession 0001104659-26-091281.Report this figure | (12.6)Operating income, Q3 FY2025, three months to 2025-09-30−$12.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-10-29, accession 0001104659-26-120259.Report this figure | (19.1)Operating income, Q4 FY2025, three months to 2025-12-31−$19.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-16, accession 0001104659-26-028315. Derived: 12-month figure less the 9-month figure.Report this figure | 14.6Operating income, Q1 FY2026, three months to 2026-03-31$14.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-07, accession 0001104659-26-057242.Report this figure | 22.6Operating income, Q2 FY2026, three months to 2026-06-30$22.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-05, accession 0001104659-26-091281.Report this figure | 11.8Operating income, Q3 FY2026, three months to 2026-09-30$11.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-10-29, accession 0001104659-26-120259.Report this figure |
| Interest expense | $m | 9.7Interest expense, Q4 FY2023, three months to 2023-12-31$9.7m. XBRL concept us-gaap:InterestExpense. 10-K filed 2024-03-06, accession 0001558370-24-002610. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Income tax | $m | 1.9Income tax, Q4 FY2023, three months to 2023-12-31$1.9m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-16, accession 0001104659-26-028315. Derived: 12-month figure less the 9-month figure.Report this figure | 1.0Income tax, Q1 FY2024, three months to 2024-03-31$1.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-07, accession 0001558370-25-006597.Report this figure | (4.6)Income tax, Q2 FY2024, three months to 2024-06-30−$4.6m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-05, accession 0001558370-25-010175.Report this figure | (4.5)Income tax, Q3 FY2024, three months to 2024-09-30−$4.5m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-06, accession 0001104659-25-107325.Report this figure | (1.8)Income tax, Q4 FY2024, three months to 2024-12-31−$1.8m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-16, accession 0001104659-26-028315. Derived: 12-month figure less the 9-month figure.Report this figure | (4.6)Income tax, Q1 FY2025, three months to 2025-03-31−$4.6m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-07, accession 0001104659-26-057242.Report this figure | (2.4)Income tax, Q2 FY2025, three months to 2025-06-30−$2.4m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-05, accession 0001104659-26-091281.Report this figure | 56.0Income tax, Q3 FY2025, three months to 2025-09-30$56.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-10-29, accession 0001104659-26-120259.Report this figure | 1.9Income tax, Q4 FY2025, three months to 2025-12-31$1.9m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-16, accession 0001104659-26-028315. Derived: 12-month figure less the 9-month figure.Report this figure | 2.6Income tax, Q1 FY2026, three months to 2026-03-31$2.6m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-07, accession 0001104659-26-057242.Report this figure | (1.4)Income tax, Q2 FY2026, three months to 2026-06-30−$1.4m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-05, accession 0001104659-26-091281.Report this figure | 0.5Income tax, Q3 FY2026, three months to 2026-09-30$498.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-10-29, accession 0001104659-26-120259.Report this figure |
| Net income | $m | (0.4)Net income, Q4 FY2023, three months to 2023-12-31−$443.0k. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-16, accession 0001104659-26-028315. Derived: 12-month figure less the 9-month figure.Report this figure | (11.5)Net income, Q1 FY2024, three months to 2024-03-31−$11.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-05-07, accession 0001558370-25-006597.Report this figure | (15.4)Net income, Q2 FY2024, three months to 2024-06-30−$15.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-08-05, accession 0001558370-25-010175.Report this figure | (36.9)Net income, Q3 FY2024, three months to 2024-09-30−$36.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-06, accession 0001104659-25-107325.Report this figure | (23.4)Net income, Q4 FY2024, three months to 2024-12-31−$23.4m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-16, accession 0001104659-26-028315. Derived: 12-month figure less the 9-month figure.Report this figure | (30.6)Net income, Q1 FY2025, three months to 2025-03-31−$30.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-07, accession 0001104659-26-057242.Report this figure | (20.9)Net income, Q2 FY2025, three months to 2025-06-30−$20.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-05, accession 0001104659-26-091281.Report this figure | (71.5)Net income, Q3 FY2025, three months to 2025-09-30−$71.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-10-29, accession 0001104659-26-120259.Report this figure | (27.1)Net income, Q4 FY2025, three months to 2025-12-31−$27.1m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-16, accession 0001104659-26-028315. Derived: 12-month figure less the 9-month figure.Report this figure | (22.5)Net income, Q1 FY2026, three months to 2026-03-31−$22.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-07, accession 0001104659-26-057242.Report this figure | 12.6Net income, Q2 FY2026, three months to 2026-06-30$12.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-05, accession 0001104659-26-091281.Report this figure | (13.6)Net income, Q3 FY2026, three months to 2026-09-30−$13.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-10-29, accession 0001104659-26-120259.Report this figure |
| Diluted EPS | $ per share | not reported | (0.08)Diluted EPS, Q1 FY2024, three months to 2024-03-31−$0.08 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-07, accession 0001558370-25-006597.Report this figure | (0.10)Diluted EPS, Q2 FY2024, three months to 2024-06-30−$0.10 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-05, accession 0001558370-25-010175.Report this figure | (0.25)Diluted EPS, Q3 FY2024, three months to 2024-09-30−$0.25 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-06, accession 0001104659-25-107325.Report this figure | not reported | (0.21)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$0.21 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-07, accession 0001104659-26-057242.Report this figure | (0.14)Diluted EPS, Q2 FY2025, three months to 2025-06-30−$0.14 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-05, accession 0001104659-26-091281.Report this figure | (0.48)Diluted EPS, Q3 FY2025, three months to 2025-09-30−$0.48 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-10-29, accession 0001104659-26-120259.Report this figure | not reported | (0.15)Diluted EPS, Q1 FY2026, three months to 2026-03-31−$0.15 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-07, accession 0001104659-26-057242.Report this figure | 0.08Diluted EPS, Q2 FY2026, three months to 2026-06-30$0.08 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-05, accession 0001104659-26-091281.Report this figure | (0.09)Diluted EPS, Q3 FY2026, three months to 2026-09-30−$0.09 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-10-29, accession 0001104659-26-120259.Report this figure |
| Basic EPS | $ per share | not reported | (0.08)Basic EPS, Q1 FY2024, three months to 2024-03-31−$0.08 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-07, accession 0001558370-25-006597.Report this figure | (0.10)Basic EPS, Q2 FY2024, three months to 2024-06-30−$0.10 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-05, accession 0001558370-25-010175.Report this figure | (0.25)Basic EPS, Q3 FY2024, three months to 2024-09-30−$0.25 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-06, accession 0001104659-25-107325.Report this figure | not reported | (0.21)Basic EPS, Q1 FY2025, three months to 2025-03-31−$0.21 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-07, accession 0001104659-26-057242.Report this figure | (0.14)Basic EPS, Q2 FY2025, three months to 2025-06-30−$0.14 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-05, accession 0001104659-26-091281.Report this figure | (0.48)Basic EPS, Q3 FY2025, three months to 2025-09-30−$0.48 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-10-29, accession 0001104659-26-120259.Report this figure | not reported | (0.15)Basic EPS, Q1 FY2026, three months to 2026-03-31−$0.15 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-07, accession 0001104659-26-057242.Report this figure | 0.08Basic EPS, Q2 FY2026, three months to 2026-06-30$0.08 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-05, accession 0001104659-26-091281.Report this figure | (0.09)Basic EPS, Q3 FY2026, three months to 2026-09-30−$0.09 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-10-29, accession 0001104659-26-120259.Report this figure |
Balance sheet
| Line item | Unit | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 | Q3 FY20262026-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 173Cash and equivalents, FY2023, at 2023-12-31$173.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-03-16, accession 0001104659-26-028315.Report this figure | 94.8Cash and equivalents, Q1 FY2024, at 2024-03-31$94.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-05-10, accession 0001558370-24-007815.Report this figure | 123Cash and equivalents, Q2 FY2024, at 2024-06-30$123.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-08-07, accession 0001558370-24-011203.Report this figure | 127Cash and equivalents, Q3 FY2024, at 2024-09-30$126.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-08, accession 0001558370-24-014923.Report this figure | 109Cash and equivalents, FY2024, at 2024-12-31$109.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-03-16, accession 0001104659-26-028315.Report this figure | 106Cash and equivalents, Q1 FY2025, at 2025-03-31$105.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-07, accession 0001558370-25-006597.Report this figure | 121Cash and equivalents, Q2 FY2025, at 2025-06-30$120.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-05, accession 0001558370-25-010175.Report this figure | 125Cash and equivalents, Q3 FY2025, at 2025-09-30$124.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-06, accession 0001104659-25-107325.Report this figure | 141Cash and equivalents, FY2025, at 2025-12-31$140.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-10-29, accession 0001104659-26-120259.Report this figure | 131Cash and equivalents, Q1 FY2026, at 2026-03-31$130.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-07, accession 0001104659-26-057242.Report this figure | 151Cash and equivalents, Q2 FY2026, at 2026-06-30$150.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-05, accession 0001104659-26-091281.Report this figure | 191Cash and equivalents, Q3 FY2026, at 2026-09-30$191.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-10-29, accession 0001104659-26-120259.Report this figure |
| Current assets | $m | 265Current assets, FY2023, at 2023-12-31$265.0m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-03-04, accession 0001558370-25-002116.Report this figure | 208Current assets, Q1 FY2024, at 2024-03-31$207.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-10, accession 0001558370-24-007815.Report this figure | 248Current assets, Q2 FY2024, at 2024-06-30$247.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-07, accession 0001558370-24-011203.Report this figure | 226Current assets, Q3 FY2024, at 2024-09-30$226.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-08, accession 0001558370-24-014923.Report this figure | 218Current assets, FY2024, at 2024-12-31$218.5m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-03-16, accession 0001104659-26-028315.Report this figure | 222Current assets, Q1 FY2025, at 2025-03-31$221.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-07, accession 0001558370-25-006597.Report this figure | 238Current assets, Q2 FY2025, at 2025-06-30$237.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-05, accession 0001558370-25-010175.Report this figure | 229Current assets, Q3 FY2025, at 2025-09-30$229.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-06, accession 0001104659-25-107325.Report this figure | 239Current assets, FY2025, at 2025-12-31$239.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-10-29, accession 0001104659-26-120259.Report this figure | 249Current assets, Q1 FY2026, at 2026-03-31$249.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-07, accession 0001104659-26-057242.Report this figure | 263Current assets, Q2 FY2026, at 2026-06-30$262.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-05, accession 0001104659-26-091281.Report this figure | 314Current assets, Q3 FY2026, at 2026-09-30$314.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-10-29, accession 0001104659-26-120259.Report this figure |
| Total assets | $m | 1,114Total assets, FY2023, at 2023-12-31$1.11bn. XBRL concept us-gaap:Assets. 10-K filed 2025-03-04, accession 0001558370-25-002116.Report this figure | 1,126Total assets, Q1 FY2024, at 2024-03-31$1.13bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-10, accession 0001558370-24-007815.Report this figure | 1,149Total assets, Q2 FY2024, at 2024-06-30$1.15bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-07, accession 0001558370-24-011203.Report this figure | 1,127Total assets, Q3 FY2024, at 2024-09-30$1.13bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-08, accession 0001558370-24-014923.Report this figure | 1,099Total assets, FY2024, at 2024-12-31$1.10bn. XBRL concept us-gaap:Assets. 10-K filed 2026-03-16, accession 0001104659-26-028315.Report this figure | 1,025Total assets, Q1 FY2025, at 2025-03-31$1.02bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-07, accession 0001558370-25-006597.Report this figure | 1,024Total assets, Q2 FY2025, at 2025-06-30$1.02bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-05, accession 0001558370-25-010175.Report this figure | 961Total assets, Q3 FY2025, at 2025-09-30$960.6m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-06, accession 0001104659-25-107325.Report this figure | 956Total assets, FY2025, at 2025-12-31$955.8m. XBRL concept us-gaap:Assets. 10-Q filed 2026-10-29, accession 0001104659-26-120259.Report this figure | 959Total assets, Q1 FY2026, at 2026-03-31$959.2m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-07, accession 0001104659-26-057242.Report this figure | 960Total assets, Q2 FY2026, at 2026-06-30$959.5m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-05, accession 0001104659-26-091281.Report this figure | 991Total assets, Q3 FY2026, at 2026-09-30$991.0m. XBRL concept us-gaap:Assets. 10-Q filed 2026-10-29, accession 0001104659-26-120259.Report this figure |
| Current liabilities | $m | 217Current liabilities, FY2023, at 2023-12-31$216.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-03-04, accession 0001558370-25-002116.Report this figure | 192Current liabilities, Q1 FY2024, at 2024-03-31$192.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-10, accession 0001558370-24-007815.Report this figure | 234Current liabilities, Q2 FY2024, at 2024-06-30$234.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-07, accession 0001558370-24-011203.Report this figure | 232Current liabilities, Q3 FY2024, at 2024-09-30$231.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-08, accession 0001558370-24-014923.Report this figure | 246Current liabilities, FY2024, at 2024-12-31$246.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-03-16, accession 0001104659-26-028315.Report this figure | 188Current liabilities, Q1 FY2025, at 2025-03-31$187.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-07, accession 0001558370-25-006597.Report this figure | 201Current liabilities, Q2 FY2025, at 2025-06-30$200.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-05, accession 0001558370-25-010175.Report this figure | 208Current liabilities, Q3 FY2025, at 2025-09-30$208.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-06, accession 0001104659-25-107325.Report this figure | 234Current liabilities, FY2025, at 2025-12-31$234.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-10-29, accession 0001104659-26-120259.Report this figure | 251Current liabilities, Q1 FY2026, at 2026-03-31$250.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-07, accession 0001104659-26-057242.Report this figure | 224Current liabilities, Q2 FY2026, at 2026-06-30$224.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-05, accession 0001104659-26-091281.Report this figure | 240Current liabilities, Q3 FY2026, at 2026-09-30$240.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-10-29, accession 0001104659-26-120259.Report this figure |
| Long-term debt | $m | 361Long-term debt, FY2023, at 2023-12-31$361.2m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2025-03-04, accession 0001558370-25-002116.Report this figure | 384Long-term debt, Q1 FY2024, at 2024-03-31$384.2m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-05-10, accession 0001558370-24-007815.Report this figure | 377Long-term debt, Q2 FY2024, at 2024-06-30$377.0m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-08-07, accession 0001558370-24-011203.Report this figure | 372Long-term debt, Q3 FY2024, at 2024-09-30$371.6m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-11-08, accession 0001558370-24-014923.Report this figure | 366Long-term debt, FY2024, at 2024-12-31$365.9m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2026-03-16, accession 0001104659-26-028315.Report this figure | 349Long-term debt, Q1 FY2025, at 2025-03-31$349.5m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-05-07, accession 0001558370-25-006597.Report this figure | 350Long-term debt, Q2 FY2025, at 2025-06-30$349.5m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-08-05, accession 0001558370-25-010175.Report this figure | 342Long-term debt, Q3 FY2025, at 2025-09-30$341.8m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-11-06, accession 0001104659-25-107325.Report this figure | 342Long-term debt, FY2025, at 2025-12-31$342.4m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-10-29, accession 0001104659-26-120259.Report this figure | 343Long-term debt, Q1 FY2026, at 2026-03-31$342.9m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-05-07, accession 0001104659-26-057242.Report this figure | 343Long-term debt, Q2 FY2026, at 2026-06-30$343.4m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-08-05, accession 0001104659-26-091281.Report this figure | 351Long-term debt, Q3 FY2026, at 2026-09-30$351.0m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-10-29, accession 0001104659-26-120259.Report this figure |
| Current portion of debt | $m | 29.4Current portion of debt, FY2023, at 2023-12-31$29.4m. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2025-03-04, accession 0001558370-25-002116.Report this figure | 7.0Current portion of debt, Q1 FY2024, at 2024-03-31$7.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-05-10, accession 0001558370-24-007815.Report this figure | 14.9Current portion of debt, Q2 FY2024, at 2024-06-30$14.9m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-08-07, accession 0001558370-24-011203.Report this figure | 21.0Current portion of debt, Q3 FY2024, at 2024-09-30$21.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-11-08, accession 0001558370-24-014923.Report this figure | 27.3Current portion of debt, FY2024, at 2024-12-31$27.3m. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2026-03-16, accession 0001104659-26-028315.Report this figure | 0.6Current portion of debt, Q1 FY2025, at 2025-03-31$566.0k. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-05-07, accession 0001558370-25-006597.Report this figure | 0.6Current portion of debt, Q2 FY2025, at 2025-06-30$579.0k. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-08-05, accession 0001558370-25-010175.Report this figure | 8.6Current portion of debt, Q3 FY2025, at 2025-09-30$8.6m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-11-06, accession 0001104659-25-107325.Report this figure | 8.5Current portion of debt, FY2025, at 2025-12-31$8.5m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-10-29, accession 0001104659-26-120259.Report this figure | 8.3Current portion of debt, Q1 FY2026, at 2026-03-31$8.3m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-05-07, accession 0001104659-26-057242.Report this figure | 8.2Current portion of debt, Q2 FY2026, at 2026-06-30$8.2m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-08-05, accession 0001104659-26-091281.Report this figure | 1.0Current portion of debt, Q3 FY2026, at 2026-09-30$1.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-10-29, accession 0001104659-26-120259.Report this figure |
| Shareholders' equity | $m | 31.2Shareholders' equity, FY2023, at 2023-12-31$31.2m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-03-16, accession 0001104659-26-028315.Report this figure | 20.8Shareholders' equity, Q1 FY2024, at 2024-03-31$20.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-08-05, accession 0001558370-25-010175.Report this figure | 5.0Shareholders' equity, Q2 FY2024, at 2024-06-30$5.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-06, accession 0001104659-25-107325.Report this figure | (31.5)Shareholders' equity, Q3 FY2024, at 2024-09-30−$31.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-06, accession 0001104659-25-107325.Report this figure | (52.6)Shareholders' equity, FY2024, at 2024-12-31−$52.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-29, accession 0001104659-26-120259.Report this figure | (82.8)Shareholders' equity, Q1 FY2025, at 2025-03-31−$82.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-05, accession 0001104659-26-091281.Report this figure | (103)Shareholders' equity, Q2 FY2025, at 2025-06-30−$102.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-29, accession 0001104659-26-120259.Report this figure | (172)Shareholders' equity, Q3 FY2025, at 2025-09-30−$172.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-29, accession 0001104659-26-120259.Report this figure | (200)Shareholders' equity, FY2025, at 2025-12-31−$199.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-29, accession 0001104659-26-120259.Report this figure | (222)Shareholders' equity, Q1 FY2026, at 2026-03-31−$221.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-05, accession 0001104659-26-091281.Report this figure | (196)Shareholders' equity, Q2 FY2026, at 2026-06-30−$196.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-29, accession 0001104659-26-120259.Report this figure | (190)Shareholders' equity, Q3 FY2026, at 2026-09-30−$189.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-29, accession 0001104659-26-120259.Report this figure |
Cash flow
| Line item | Unit | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 | Q3 FY20262026-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | 35.7Operating cash flow, Q4 FY2023, three months to 2023-12-31$35.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-16, accession 0001104659-26-028315. Derived: 12-month figure less the 9-month figure.Report this figure | 11.6Operating cash flow, Q1 FY2024, three months to 2024-03-31$11.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-07, accession 0001558370-25-006597.Report this figure | 37.4Operating cash flow, Q2 FY2024, three months to 2024-06-30$37.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-05, accession 0001558370-25-010175. Derived: 6-month figure less the 3-month figure.Report this figure | 14.8Operating cash flow, Q3 FY2024, three months to 2024-09-30$14.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-06, accession 0001104659-25-107325. Derived: 9-month figure less the 6-month figure.Report this figure | (4.3)Operating cash flow, Q4 FY2024, three months to 2024-12-31−$4.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-16, accession 0001104659-26-028315. Derived: 12-month figure less the 9-month figure.Report this figure | (3.2)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$3.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-07, accession 0001104659-26-057242.Report this figure | 28.0Operating cash flow, Q2 FY2025, three months to 2025-06-30$28.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-05, accession 0001104659-26-091281. Derived: 6-month figure less the 3-month figure.Report this figure | 26.5Operating cash flow, Q3 FY2025, three months to 2025-09-30$26.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-10-29, accession 0001104659-26-120259. Derived: 9-month figure less the 6-month figure.Report this figure | 25.9Operating cash flow, Q4 FY2025, three months to 2025-12-31$25.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-16, accession 0001104659-26-028315. Derived: 12-month figure less the 9-month figure.Report this figure | 2.6Operating cash flow, Q1 FY2026, three months to 2026-03-31$2.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-07, accession 0001104659-26-057242.Report this figure | 33.3Operating cash flow, Q2 FY2026, three months to 2026-06-30$33.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-05, accession 0001104659-26-091281. Derived: 6-month figure less the 3-month figure.Report this figure | 36.6Operating cash flow, Q3 FY2026, three months to 2026-09-30$36.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-10-29, accession 0001104659-26-120259. Derived: 9-month figure less the 6-month figure.Report this figure |
| Capital expenditure | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Dividends paid | $m | not reported | 1.5Dividends paid, Q1 FY2024, three months to 2024-03-31$1.5m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2025-05-07, accession 0001558370-25-006597.Report this figure | 1.5Dividends paid, Q2 FY2024, three months to 2024-06-30$1.5m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2025-08-05, accession 0001558370-25-010175. Derived: 6-month figure less the 3-month figure.Report this figure | 1.5Dividends paid, Q3 FY2024, three months to 2024-09-30$1.5m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2025-11-06, accession 0001104659-25-107325. Derived: 9-month figure less the 6-month figure.Report this figure | 1.5Dividends paid, Q4 FY2024, three months to 2024-12-31$1.5m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-K filed 2026-03-16, accession 0001104659-26-028315. Derived: 12-month figure less the 9-month figure.Report this figure | 1.5Dividends paid, Q1 FY2025, three months to 2025-03-31$1.5m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2026-05-07, accession 0001104659-26-057242.Report this figure | 1.5Dividends paid, Q2 FY2025, three months to 2025-06-30$1.5m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2026-08-05, accession 0001104659-26-091281. Derived: 6-month figure less the 3-month figure.Report this figure | 1.5Dividends paid, Q3 FY2025, three months to 2025-09-30$1.5m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2026-10-29, accession 0001104659-26-120259. Derived: 9-month figure less the 6-month figure.Report this figure | 1.5Dividends paid, Q4 FY2025, three months to 2025-12-31$1.5m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-K filed 2026-03-16, accession 0001104659-26-028315. Derived: 12-month figure less the 9-month figure.Report this figure | 1.5Dividends paid, Q1 FY2026, three months to 2026-03-31$1.5m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2026-05-07, accession 0001104659-26-057242.Report this figure | 1.6Dividends paid, Q2 FY2026, three months to 2026-06-30$1.6m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2026-08-05, accession 0001104659-26-091281. Derived: 6-month figure less the 3-month figure.Report this figure | 1.6Dividends paid, Q3 FY2026, three months to 2026-09-30$1.6m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2026-10-29, accession 0001104659-26-120259. Derived: 9-month figure less the 6-month figure.Report this figure |
Shares
| Line item | Unit | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 | Q3 FY20262026-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 149 | 146 | 151 | 147 | 147 | 147 | 148 | 148 | 149 | 149 | 158 | 152 |
Shares outstanding: 154.90m at Oct 20, 2026, from the cover of the 10-Q filed Oct 29, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 29, 2026, 19:28 ET. Listed shows no prices and gives no investment advice.