
White Mountains Insurance Group Ltd
WTMNYSECIK 776867FinancialsFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 520Revenue, Q3 FY2023, three months to 2023-09-30$519.6m. XBRL concept us-gaap:Revenues. 10-Q filed 2024-11-06, accession 0000776867-24-000019.Report this figure | 737Revenue, Q4 FY2023, three months to 2023-12-31$736.8m. XBRL concept us-gaap:Revenues. 10-K filed 2026-02-27, accession 0001628280-26-012603. Derived: 12-month figure less the 9-month figure.Report this figure | 647Revenue, Q1 FY2024, three months to 2024-03-31$647.3m. XBRL concept us-gaap:Revenues. 10-Q filed 2025-05-07, accession 0000776867-25-000006.Report this figure | 395Revenue, Q2 FY2024, three months to 2024-06-30$395.4m. XBRL concept us-gaap:Revenues. 10-Q filed 2025-08-07, accession 0000776867-25-000014.Report this figure | 839Revenue, Q3 FY2024, three months to 2024-09-30$839.1m. XBRL concept us-gaap:Revenues. 10-Q filed 2025-11-06, accession 0001628280-25-049910.Report this figure | 358Revenue, Q4 FY2024, three months to 2024-12-31$358.0m. XBRL concept us-gaap:Revenues. 10-K filed 2026-02-27, accession 0001628280-26-012603. Derived: 12-month figure less the 9-month figure.Report this figure | 578Revenue, Q1 FY2025, three months to 2025-03-31$577.8m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-05-06, accession 0001628280-26-030935.Report this figure | 689Revenue, Q2 FY2025, three months to 2025-06-30$689.2m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-08-06, accession 0001628280-26-053932.Report this figure | 864Revenue, Q3 FY2025, three months to 2025-09-30$864.2m. XBRL concept us-gaap:Revenues. 10-Q filed 2025-11-06, accession 0001628280-25-049910.Report this figure | 1,604Revenue, Q4 FY2025, three months to 2025-12-31$1.60bn. XBRL concept us-gaap:Revenues. 10-K filed 2026-02-27, accession 0001628280-26-012603. Derived: 12-month figure less the 9-month figure.Report this figure | 518Revenue, Q1 FY2026, three months to 2026-03-31$517.8m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-05-06, accession 0001628280-26-030935.Report this figure | 845Revenue, Q2 FY2026, three months to 2026-06-30$844.6m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-08-06, accession 0001628280-26-053932.Report this figure |
| Cost of revenue | $m | 8.0Cost of revenue, Q3 FY2023, three months to 2023-09-30$8.0m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2024-11-06, accession 0000776867-24-000019.Report this figure | 6.9Cost of revenue, Q4 FY2023, three months to 2023-12-31$6.9m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-02-27, accession 0001628280-26-012603. Derived: 12-month figure less the 9-month figure.Report this figure | 7.6Cost of revenue, Q1 FY2024, three months to 2024-03-31$7.6m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-05-07, accession 0000776867-25-000006.Report this figure | 7.0Cost of revenue, Q2 FY2024, three months to 2024-06-30$7.0m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-08-07, accession 0000776867-25-000014.Report this figure | 7.6Cost of revenue, Q3 FY2024, three months to 2024-09-30$7.6m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-11-06, accession 0001628280-25-049910.Report this figure | 7.4Cost of revenue, Q4 FY2024, three months to 2024-12-31$7.4m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-02-27, accession 0001628280-26-012603. Derived: 12-month figure less the 9-month figure.Report this figure | 7.5Cost of revenue, Q1 FY2025, three months to 2025-03-31$7.5m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-05-06, accession 0001628280-26-030935.Report this figure | 42.4Cost of revenue, Q2 FY2025, three months to 2025-06-30$42.4m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-08-06, accession 0001628280-26-053932.Report this figure | 55.3Cost of revenue, Q3 FY2025, three months to 2025-09-30$55.3m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-11-06, accession 0001628280-25-049910.Report this figure | 46.6Cost of revenue, Q4 FY2025, three months to 2025-12-31$46.6m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-02-27, accession 0001628280-26-012603. Derived: 12-month figure less the 9-month figure.Report this figure | 42.7Cost of revenue, Q1 FY2026, three months to 2026-03-31$42.7m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-05-06, accession 0001628280-26-030935.Report this figure | 80.1Cost of revenue, Q2 FY2026, three months to 2026-06-30$80.1m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-08-06, accession 0001628280-26-053932.Report this figure |
| Interest expense | $m | 15.7Interest expense, Q3 FY2023, three months to 2023-09-30$15.7m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-11-06, accession 0000776867-24-000019.Report this figure | 17.8Interest expense, Q4 FY2023, three months to 2023-12-31$17.8m. XBRL concept us-gaap:InterestExpense. 10-K filed 2026-02-27, accession 0001628280-26-012603. Derived: 12-month figure less the 9-month figure.Report this figure | 15.2Interest expense, Q1 FY2024, three months to 2024-03-31$15.2m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-05-07, accession 0000776867-25-000006.Report this figure | 14.8Interest expense, Q2 FY2024, three months to 2024-06-30$14.8m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-08-07, accession 0000776867-25-000014.Report this figure | 16.7Interest expense, Q3 FY2024, three months to 2024-09-30$16.7m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-11-06, accession 0001628280-25-049910.Report this figure | 14.1Interest expense, Q4 FY2024, three months to 2024-12-31$14.1m. XBRL concept us-gaap:InterestExpense. 10-K filed 2026-02-27, accession 0001628280-26-012603. Derived: 12-month figure less the 9-month figure.Report this figure | 17.8Interest expense, Q1 FY2025, three months to 2025-03-31$17.8m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-05-06, accession 0001628280-26-030935.Report this figure | 18.6Interest expense, Q2 FY2025, three months to 2025-06-30$18.6m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-08-06, accession 0001628280-26-053932.Report this figure | 19.9Interest expense, Q3 FY2025, three months to 2025-09-30$19.9m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-11-06, accession 0001628280-25-049910.Report this figure | 22.1Interest expense, Q4 FY2025, three months to 2025-12-31$22.1m. XBRL concept us-gaap:InterestExpense. 10-K filed 2026-02-27, accession 0001628280-26-012603. Derived: 12-month figure less the 9-month figure.Report this figure | 19.3Interest expense, Q1 FY2026, three months to 2026-03-31$19.3m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-05-06, accession 0001628280-26-030935.Report this figure | 19.8Interest expense, Q2 FY2026, three months to 2026-06-30$19.8m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-08-06, accession 0001628280-26-053932.Report this figure |
| Income tax | $m | 7.3Income tax, Q3 FY2023, three months to 2023-09-30$7.3m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-11-06, accession 0000776867-24-000019.Report this figure | (34.9)Income tax, Q4 FY2023, three months to 2023-12-31−$34.9m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-27, accession 0001628280-26-012603. Derived: 12-month figure less the 9-month figure.Report this figure | 10.8Income tax, Q1 FY2024, three months to 2024-03-31$10.8m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-07, accession 0000776867-25-000006.Report this figure | 6.5Income tax, Q2 FY2024, three months to 2024-06-30$6.5m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-07, accession 0000776867-25-000014.Report this figure | 11.6Income tax, Q3 FY2024, three months to 2024-09-30$11.6m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-06, accession 0001628280-25-049910.Report this figure | 3.7Income tax, Q4 FY2024, three months to 2024-12-31$3.7m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-27, accession 0001628280-26-012603. Derived: 12-month figure less the 9-month figure.Report this figure | 9.6Income tax, Q1 FY2025, three months to 2025-03-31$9.6m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-06, accession 0001628280-26-030935.Report this figure | 12.9Income tax, Q2 FY2025, three months to 2025-06-30$12.9m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-06, accession 0001628280-26-053932.Report this figure | 17.1Income tax, Q3 FY2025, three months to 2025-09-30$17.1m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-06, accession 0001628280-25-049910.Report this figure | 87.3Income tax, Q4 FY2025, three months to 2025-12-31$87.3m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-27, accession 0001628280-26-012603. Derived: 12-month figure less the 9-month figure.Report this figure | 0.8Income tax, Q1 FY2026, three months to 2026-03-31$800.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-06, accession 0001628280-26-030935.Report this figure | 24.8Income tax, Q2 FY2026, three months to 2026-06-30$24.8m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-06, accession 0001628280-26-053932.Report this figure |
| Net income | $m | 23.6Net income, Q3 FY2023, three months to 2023-09-30$23.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-06, accession 0000776867-24-000019.Report this figure | 287Net income, Q4 FY2023, three months to 2023-12-31$286.5m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-27, accession 0001628280-26-012603. Derived: 12-month figure less the 9-month figure.Report this figure | 236Net income, Q1 FY2024, three months to 2024-03-31$236.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-05-07, accession 0000776867-25-000006.Report this figure | (54.6)Net income, Q2 FY2024, three months to 2024-06-30−$54.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-08-07, accession 0000776867-25-000014.Report this figure | 179Net income, Q3 FY2024, three months to 2024-09-30$179.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-06, accession 0001628280-25-049910.Report this figure | (130)Net income, Q4 FY2024, three months to 2024-12-31−$130.4m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-27, accession 0001628280-26-012603. Derived: 12-month figure less the 9-month figure.Report this figure | 33.9Net income, Q1 FY2025, three months to 2025-03-31$33.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-06, accession 0001628280-26-030935.Report this figure | 123Net income, Q2 FY2025, three months to 2025-06-30$122.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-06, accession 0001628280-26-053932.Report this figure | 114Net income, Q3 FY2025, three months to 2025-09-30$113.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-06, accession 0001628280-25-049910.Report this figure | 836Net income, Q4 FY2025, three months to 2025-12-31$835.8m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-27, accession 0001628280-26-012603. Derived: 12-month figure less the 9-month figure.Report this figure | (27.2)Net income, Q1 FY2026, three months to 2026-03-31−$27.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-06, accession 0001628280-26-030935.Report this figure | 200Net income, Q2 FY2026, three months to 2026-06-30$199.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-06, accession 0001628280-26-053932.Report this figure |
| Diluted EPS | $ per share | 9.19Diluted EPS, Q3 FY2023, three months to 2023-09-30$9.19 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-06, accession 0000776867-24-000019.Report this figure | not reported | 92.33Diluted EPS, Q1 FY2024, three months to 2024-03-31$92.33 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-07, accession 0000776867-25-000006.Report this figure | (21.24)Diluted EPS, Q2 FY2024, three months to 2024-06-30−$21.24 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-07, accession 0000776867-25-000014.Report this figure | 69.68Diluted EPS, Q3 FY2024, three months to 2024-09-30$69.68 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-06, accession 0001628280-25-049910.Report this figure | not reported | 13.19Diluted EPS, Q1 FY2025, three months to 2025-03-31$13.19 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-06, accession 0001628280-26-030935.Report this figure | 47.75Diluted EPS, Q2 FY2025, three months to 2025-06-30$47.75 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-06, accession 0001628280-26-053932.Report this figure | 44.18Diluted EPS, Q3 FY2025, three months to 2025-09-30$44.18 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-06, accession 0001628280-25-049910.Report this figure | not reported | (12.59)Diluted EPS, Q1 FY2026, three months to 2026-03-31−$12.59 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-06, accession 0001628280-26-030935.Report this figure | 80.58Diluted EPS, Q2 FY2026, three months to 2026-06-30$80.58 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-06, accession 0001628280-26-053932.Report this figure |
| Basic EPS | $ per share | 9.19Basic EPS, Q3 FY2023, three months to 2023-09-30$9.19 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-06, accession 0000776867-24-000019.Report this figure | not reported | 92.33Basic EPS, Q1 FY2024, three months to 2024-03-31$92.33 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-07, accession 0000776867-25-000006.Report this figure | (21.24)Basic EPS, Q2 FY2024, three months to 2024-06-30−$21.24 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-07, accession 0000776867-25-000014.Report this figure | 69.68Basic EPS, Q3 FY2024, three months to 2024-09-30$69.68 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-06, accession 0001628280-25-049910.Report this figure | not reported | 13.19Basic EPS, Q1 FY2025, three months to 2025-03-31$13.19 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-06, accession 0001628280-26-030935.Report this figure | 47.75Basic EPS, Q2 FY2025, three months to 2025-06-30$47.75 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-06, accession 0001628280-26-053932.Report this figure | 44.18Basic EPS, Q3 FY2025, three months to 2025-09-30$44.18 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-06, accession 0001628280-25-049910.Report this figure | not reported | (12.59)Basic EPS, Q1 FY2026, three months to 2026-03-31−$12.59 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-06, accession 0001628280-26-030935.Report this figure | 80.58Basic EPS, Q2 FY2026, three months to 2026-06-30$80.58 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-06, accession 0001628280-26-053932.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $bn | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Total assets | $bn | 8.1Total assets, Q3 FY2023, at 2023-09-30$8.14bn. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-06, accession 0000776867-23-000017.Report this figure | 8.4Total assets, FY2023, at 2023-12-31$8.39bn. XBRL concept us-gaap:Assets. 10-K filed 2025-02-28, accession 0000776867-25-000003.Report this figure | 9.6Total assets, Q1 FY2024, at 2024-03-31$9.59bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-09, accession 0000776867-24-000010.Report this figure | 10.2Total assets, Q2 FY2024, at 2024-06-30$10.17bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-07, accession 0000776867-24-000015.Report this figure | 10.3Total assets, Q3 FY2024, at 2024-09-30$10.34bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-06, accession 0000776867-24-000019.Report this figure | 9.9Total assets, FY2024, at 2024-12-31$9.93bn. XBRL concept us-gaap:Assets. 10-K filed 2026-02-27, accession 0001628280-26-012603.Report this figure | 11.0Total assets, Q1 FY2025, at 2025-03-31$11.00bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-07, accession 0000776867-25-000006.Report this figure | 11.8Total assets, Q2 FY2025, at 2025-06-30$11.82bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-07, accession 0000776867-25-000014.Report this figure | 12.3Total assets, Q3 FY2025, at 2025-09-30$12.35bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-06, accession 0001628280-25-049910.Report this figure | 12.3Total assets, FY2025, at 2025-12-31$12.31bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-06, accession 0001628280-26-053932.Report this figure | 13.2Total assets, Q1 FY2026, at 2026-03-31$13.17bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-06, accession 0001628280-26-030935.Report this figure | 13.8Total assets, Q2 FY2026, at 2026-06-30$13.77bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-06, accession 0001628280-26-053932.Report this figure |
| Total liabilities | $bn | 4.0Total liabilities, Q3 FY2023, at 2023-09-30$3.98bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-06, accession 0000776867-23-000017.Report this figure | 3.8Total liabilities, FY2023, at 2023-12-31$3.82bn. XBRL concept us-gaap:Liabilities. 10-K filed 2025-02-28, accession 0000776867-25-000003.Report this figure | 4.7Total liabilities, Q1 FY2024, at 2024-03-31$4.70bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-09, accession 0000776867-24-000010.Report this figure | 5.3Total liabilities, Q2 FY2024, at 2024-06-30$5.29bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-07, accession 0000776867-24-000015.Report this figure | 5.1Total liabilities, Q3 FY2024, at 2024-09-30$5.08bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-06, accession 0000776867-24-000019.Report this figure | 4.8Total liabilities, FY2024, at 2024-12-31$4.79bn. XBRL concept us-gaap:Liabilities. 10-K filed 2026-02-27, accession 0001628280-26-012603.Report this figure | 5.9Total liabilities, Q1 FY2025, at 2025-03-31$5.87bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-07, accession 0000776867-25-000006.Report this figure | 6.5Total liabilities, Q2 FY2025, at 2025-06-30$6.48bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-07, accession 0000776867-25-000014.Report this figure | 6.6Total liabilities, Q3 FY2025, at 2025-09-30$6.63bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-06, accession 0001628280-25-049910.Report this figure | 6.1Total liabilities, FY2025, at 2025-12-31$6.05bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-06, accession 0001628280-26-053932.Report this figure | 7.0Total liabilities, Q1 FY2026, at 2026-03-31$6.99bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-06, accession 0001628280-26-030935.Report this figure | 7.5Total liabilities, Q2 FY2026, at 2026-06-30$7.51bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-06, accession 0001628280-26-053932.Report this figure |
| Long-term debt | $bn | 0.6Long-term debt, Q3 FY2023, at 2023-09-30$564.7m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2023-11-06, accession 0000776867-23-000017.Report this figure | 0.6Long-term debt, FY2023, at 2023-12-31$564.6m. XBRL concept us-gaap:LongTermDebt. 10-K filed 2025-02-28, accession 0000776867-25-000003.Report this figure | 0.5Long-term debt, Q1 FY2024, at 2024-03-31$532.1m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2024-05-09, accession 0000776867-24-000010.Report this figure | 0.5Long-term debt, Q2 FY2024, at 2024-06-30$530.2m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2024-08-07, accession 0000776867-24-000015.Report this figure | 0.5Long-term debt, Q3 FY2024, at 2024-09-30$544.9m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2024-11-06, accession 0000776867-24-000019.Report this figure | 0.6Long-term debt, FY2024, at 2024-12-31$562.5m. XBRL concept us-gaap:LongTermDebt. 10-K filed 2026-02-27, accession 0001628280-26-012603.Report this figure | 0.7Long-term debt, Q1 FY2025, at 2025-03-31$676.1m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2025-05-07, accession 0000776867-25-000006.Report this figure | 0.7Long-term debt, Q2 FY2025, at 2025-06-30$694.6m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2025-08-07, accession 0000776867-25-000014.Report this figure | 0.9Long-term debt, Q3 FY2025, at 2025-09-30$870.4m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2025-11-06, accession 0001628280-25-049910.Report this figure | 0.8Long-term debt, FY2025, at 2025-12-31$837.0m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2026-08-06, accession 0001628280-26-053932.Report this figure | 0.8Long-term debt, Q1 FY2026, at 2026-03-31$834.8m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2026-05-06, accession 0001628280-26-030935.Report this figure | 0.9Long-term debt, Q2 FY2026, at 2026-06-30$932.5m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2026-08-06, accession 0001628280-26-053932.Report this figure |
| Shareholders' equity | $bn | 3.9Shareholders' equity, Q3 FY2023, at 2023-09-30$3.95bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2023-11-06, accession 0000776867-23-000017.Report this figure | 4.2Shareholders' equity, FY2023, at 2023-12-31$4.24bn. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2025-02-28, accession 0000776867-25-000003.Report this figure | 4.5Shareholders' equity, Q1 FY2024, at 2024-03-31$4.47bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-05-09, accession 0000776867-24-000010.Report this figure | 4.4Shareholders' equity, Q2 FY2024, at 2024-06-30$4.42bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-08-07, accession 0000776867-24-000015.Report this figure | 4.6Shareholders' equity, Q3 FY2024, at 2024-09-30$4.61bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-06, accession 0000776867-24-000019.Report this figure | 4.5Shareholders' equity, FY2024, at 2024-12-31$4.48bn. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-02-27, accession 0001628280-26-012603.Report this figure | 4.5Shareholders' equity, Q1 FY2025, at 2025-03-31$4.51bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-05-07, accession 0000776867-25-000006.Report this figure | 4.6Shareholders' equity, Q2 FY2025, at 2025-06-30$4.64bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-08-07, accession 0000776867-25-000014.Report this figure | 4.8Shareholders' equity, Q3 FY2025, at 2025-09-30$4.77bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-06, accession 0001628280-25-049910.Report this figure | 5.4Shareholders' equity, FY2025, at 2025-12-31$5.43bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001628280-26-053932.Report this figure | 5.4Shareholders' equity, Q1 FY2026, at 2026-03-31$5.37bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-05-06, accession 0001628280-26-030935.Report this figure | 5.4Shareholders' equity, Q2 FY2026, at 2026-06-30$5.39bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001628280-26-053932.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | 223Operating cash flow, Q3 FY2023, three months to 2023-09-30$222.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-06, accession 0000776867-24-000019. Derived: 9-month figure less the 6-month figure.Report this figure | 24.5Operating cash flow, Q4 FY2023, three months to 2023-12-31$24.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-27, accession 0001628280-26-012603. Derived: 12-month figure less the 9-month figure.Report this figure | 36.5Operating cash flow, Q1 FY2024, three months to 2024-03-31$36.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-07, accession 0000776867-25-000006.Report this figure | 217Operating cash flow, Q2 FY2024, three months to 2024-06-30$216.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-07, accession 0000776867-25-000014. Derived: 6-month figure less the 3-month figure.Report this figure | 269Operating cash flow, Q3 FY2024, three months to 2024-09-30$269.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-06, accession 0001628280-25-049910. Derived: 9-month figure less the 6-month figure.Report this figure | 64.1Operating cash flow, Q4 FY2024, three months to 2024-12-31$64.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-27, accession 0001628280-26-012603. Derived: 12-month figure less the 9-month figure.Report this figure | (40.2)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$40.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-06, accession 0001628280-26-030935.Report this figure | 178Operating cash flow, Q2 FY2025, three months to 2025-06-30$177.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-06, accession 0001628280-26-053932. Derived: 6-month figure less the 3-month figure.Report this figure | 359Operating cash flow, Q3 FY2025, three months to 2025-09-30$359.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-06, accession 0001628280-25-049910. Derived: 9-month figure less the 6-month figure.Report this figure | 53.9Operating cash flow, Q4 FY2025, three months to 2025-12-31$53.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-27, accession 0001628280-26-012603. Derived: 12-month figure less the 9-month figure.Report this figure | 30.5Operating cash flow, Q1 FY2026, three months to 2026-03-31$30.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-06, accession 0001628280-26-030935.Report this figure | (55.5)Operating cash flow, Q2 FY2026, three months to 2026-06-30−$55.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-06, accession 0001628280-26-053932. Derived: 6-month figure less the 3-month figure.Report this figure |
| Dividends paid | $m | 0.0Dividends paid, Q3 FY2023, three months to 2023-09-30$0. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2024-11-06, accession 0000776867-24-000019. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Dividends paid, Q4 FY2023, three months to 2023-12-31$0. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-K filed 2026-02-27, accession 0001628280-26-012603. Derived: 12-month figure less the 9-month figure.Report this figure | 2.5Dividends paid, Q1 FY2024, three months to 2024-03-31$2.5m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2025-05-07, accession 0000776867-25-000006.Report this figure | 0.0Dividends paid, Q2 FY2024, three months to 2024-06-30$0. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2025-08-07, accession 0000776867-25-000014. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Dividends paid, Q3 FY2024, three months to 2024-09-30$0. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2025-11-06, accession 0001628280-25-049910. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Dividends paid, Q4 FY2024, three months to 2024-12-31$0. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-K filed 2026-02-27, accession 0001628280-26-012603. Derived: 12-month figure less the 9-month figure.Report this figure | 2.6Dividends paid, Q1 FY2025, three months to 2025-03-31$2.6m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2026-05-06, accession 0001628280-26-030935.Report this figure | 0.0Dividends paid, Q2 FY2025, three months to 2025-06-30$0. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2026-08-06, accession 0001628280-26-053932. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Dividends paid, Q3 FY2025, three months to 2025-09-30$0. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2025-11-06, accession 0001628280-25-049910. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Dividends paid, Q4 FY2025, three months to 2025-12-31$0. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-K filed 2026-02-27, accession 0001628280-26-012603. Derived: 12-month figure less the 9-month figure.Report this figure | 2.4Dividends paid, Q1 FY2026, three months to 2026-03-31$2.4m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2026-05-06, accession 0001628280-26-030935.Report this figure | 0.0Dividends paid, Q2 FY2026, three months to 2026-06-30$0. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2026-08-06, accession 0001628280-26-053932. Derived: 6-month figure less the 3-month figure.Report this figure |
| Share repurchases | $m | 0.0Share repurchases, Q3 FY2023, three months to 2023-09-30$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2024-11-06, accession 0000776867-24-000019. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Share repurchases, Q4 FY2023, three months to 2023-12-31$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-27, accession 0001628280-26-012603. Derived: 12-month figure less the 9-month figure.Report this figure | 8.1Share repurchases, Q1 FY2024, three months to 2024-03-31$8.1m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-05-07, accession 0000776867-25-000006.Report this figure | 0.0Share repurchases, Q2 FY2024, three months to 2024-06-30$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-08-07, accession 0000776867-25-000014. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Share repurchases, Q3 FY2024, three months to 2024-09-30$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-11-06, accession 0001628280-25-049910. Derived: 9-month figure less the 6-month figure.Report this figure | (0.2)Share repurchases, Q4 FY2024, three months to 2024-12-31−$200.0k. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-27, accession 0001628280-26-012603. Derived: 12-month figure less the 9-month figure.Report this figure | 9.9Share repurchases, Q1 FY2025, three months to 2025-03-31$9.9m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-05-06, accession 0001628280-26-030935.Report this figure | 0.0Share repurchases, Q2 FY2025, three months to 2025-06-30$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-08-06, accession 0001628280-26-053932. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Share repurchases, Q3 FY2025, three months to 2025-09-30$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-11-06, accession 0001628280-25-049910. Derived: 9-month figure less the 6-month figure.Report this figure | 193Share repurchases, Q4 FY2025, three months to 2025-12-31$192.7m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-27, accession 0001628280-26-012603. Derived: 12-month figure less the 9-month figure.Report this figure | 25.9Share repurchases, Q1 FY2026, three months to 2026-03-31$25.9m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-05-06, accession 0001628280-26-030935.Report this figure | 191Share repurchases, Q2 FY2026, three months to 2026-06-30$190.9m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-08-06, accession 0001628280-26-053932. Derived: 6-month figure less the 3-month figure.Report this figure |
Shares
| Line item | Unit | Q3 FY20222022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | k shares | 2,856 | 2,539 | 2,525 | 2,523 | 2,531 | 2,532 | 2,533 | 2,541 | 2,541 | 2,542 | 2,447 | 2,408 |
Shares outstanding: 2.39m at Aug 3, 2026, from the cover of the 10-Q filed Aug 6, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:24 ET. Listed shows no prices and gives no investment advice.