Wave Life Sciences, Inc.
WVENasdaqCIK 1631574HealthcareFiscal year ends Dec 31
Income statement
| Line item | Unit | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 | Q3 FY20262026-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 29.1Revenue, Q4 FY2023, three months to 2023-12-31$29.1m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-26, accession 0001193125-26-073472. Derived: 12-month figure less the 9-month figure.Report this figure | 12.5Revenue, Q1 FY2024, three months to 2024-03-31$12.5m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-05-08, accession 0000950170-25-066404.Report this figure | 19.7Revenue, Q2 FY2024, three months to 2024-06-30$19.7m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-07-30, accession 0000950170-25-099884.Report this figure | not reported | not reported | 9.2Revenue, Q1 FY2025, three months to 2025-03-31$9.2m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-04-28, accession 0001193125-26-183587.Report this figure | 8.7Revenue, Q2 FY2025, three months to 2025-06-30$8.7m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-07-30, accession 0001193125-26-324949.Report this figure | 7.6Revenue, Q3 FY2025, three months to 2025-09-30$7.6m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-10-27, accession 0001193125-26-432714.Report this figure | 17.2Revenue, Q4 FY2025, three months to 2025-12-31$17.2m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-26, accession 0001193125-26-073472. Derived: 12-month figure less the 9-month figure.Report this figure | 38.2Revenue, Q1 FY2026, three months to 2026-03-31$38.2m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-04-28, accession 0001193125-26-183587.Report this figure | 2.3Revenue, Q2 FY2026, three months to 2026-06-30$2.3m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-07-30, accession 0001193125-26-324949.Report this figure | 13.2Revenue, Q3 FY2026, three months to 2026-09-30$13.2m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-10-27, accession 0001193125-26-432714.Report this figure |
| Research and development | $m | 34.1Research and development, Q4 FY2023, three months to 2023-12-31$34.1m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-02-26, accession 0001193125-26-073472. Derived: 12-month figure less the 9-month figure.Report this figure | 33.4Research and development, Q1 FY2024, three months to 2024-03-31$33.4m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-05-08, accession 0000950170-25-066404.Report this figure | 40.4Research and development, Q2 FY2024, three months to 2024-06-30$40.4m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-07-30, accession 0000950170-25-099884.Report this figure | 41.2Research and development, Q3 FY2024, three months to 2024-09-30$41.2m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-10, accession 0001193125-25-273288.Report this figure | 44.6Research and development, Q4 FY2024, three months to 2024-12-31$44.6m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-02-26, accession 0001193125-26-073472. Derived: 12-month figure less the 9-month figure.Report this figure | 40.6Research and development, Q1 FY2025, three months to 2025-03-31$40.6m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-04-28, accession 0001193125-26-183587.Report this figure | 43.5Research and development, Q2 FY2025, three months to 2025-06-30$43.5m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-07-30, accession 0001193125-26-324949.Report this figure | 45.9Research and development, Q3 FY2025, three months to 2025-09-30$45.9m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-10-27, accession 0001193125-26-432714.Report this figure | 52.8Research and development, Q4 FY2025, three months to 2025-12-31$52.8m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-02-26, accession 0001193125-26-073472. Derived: 12-month figure less the 9-month figure.Report this figure | 47.4Research and development, Q1 FY2026, three months to 2026-03-31$47.4m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-04-28, accession 0001193125-26-183587.Report this figure | 51.3Research and development, Q2 FY2026, three months to 2026-06-30$51.3m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-07-30, accession 0001193125-26-324949.Report this figure | 53.8Research and development, Q3 FY2026, three months to 2026-09-30$53.8m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-10-27, accession 0001193125-26-432714.Report this figure |
| Operating income | $m | (18.7)Operating income, Q4 FY2023, three months to 2023-12-31−$18.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-26, accession 0001193125-26-073472. Derived: 12-month figure less the 9-month figure.Report this figure | (34.5)Operating income, Q1 FY2024, three months to 2024-03-31−$34.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-08, accession 0000950170-25-066404.Report this figure | (35.0)Operating income, Q2 FY2024, three months to 2024-06-30−$35.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-07-30, accession 0000950170-25-099884.Report this figure | (63.9)Operating income, Q3 FY2024, three months to 2024-09-30−$63.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-10, accession 0001193125-25-273288.Report this figure | 23.0Operating income, Q4 FY2024, three months to 2024-12-31$23.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-26, accession 0001193125-26-073472. Derived: 12-month figure less the 9-month figure.Report this figure | (49.8)Operating income, Q1 FY2025, three months to 2025-03-31−$49.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-04-28, accession 0001193125-26-183587.Report this figure | (52.8)Operating income, Q2 FY2025, three months to 2025-06-30−$52.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-07-30, accession 0001193125-26-324949.Report this figure | (56.4)Operating income, Q3 FY2025, three months to 2025-09-30−$56.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-10-27, accession 0001193125-26-432714.Report this figure | (56.5)Operating income, Q4 FY2025, three months to 2025-12-31−$56.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-26, accession 0001193125-26-073472. Derived: 12-month figure less the 9-month figure.Report this figure | (31.3)Operating income, Q1 FY2026, three months to 2026-03-31−$31.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-04-28, accession 0001193125-26-183587.Report this figure | (73.8)Operating income, Q2 FY2026, three months to 2026-06-30−$73.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-07-30, accession 0001193125-26-324949.Report this figure | (66.0)Operating income, Q3 FY2026, three months to 2026-09-30−$66.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-10-27, accession 0001193125-26-432714.Report this figure |
| Income tax | $m | 0.0Income tax, Q4 FY2023, three months to 2023-12-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-26, accession 0001193125-26-073472. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2024, three months to 2024-03-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-08, accession 0000950170-25-066404.Report this figure | 0.0Income tax, Q2 FY2024, three months to 2024-06-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-07-30, accession 0000950170-25-099884.Report this figure | 0.0Income tax, Q3 FY2024, three months to 2024-09-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-10, accession 0001193125-25-273288.Report this figure | 0.0Income tax, Q4 FY2024, three months to 2024-12-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-26, accession 0001193125-26-073472. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2025, three months to 2025-03-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-04-28, accession 0001193125-26-183587.Report this figure | 0.0Income tax, Q2 FY2025, three months to 2025-06-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-07-30, accession 0001193125-26-324949.Report this figure | 0.0Income tax, Q3 FY2025, three months to 2025-09-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-10-27, accession 0001193125-26-432714.Report this figure | 0.0Income tax, Q4 FY2025, three months to 2025-12-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-26, accession 0001193125-26-073472. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2026, three months to 2026-03-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-04-28, accession 0001193125-26-183587.Report this figure | 0.0Income tax, Q2 FY2026, three months to 2026-06-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-07-30, accession 0001193125-26-324949.Report this figure | 0.0Income tax, Q3 FY2026, three months to 2026-09-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-10-27, accession 0001193125-26-432714.Report this figure |
| Net income | $m | (16.3)Net income, Q4 FY2023, three months to 2023-12-31−$16.3m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-26, accession 0001193125-26-073472. Derived: 12-month figure less the 9-month figure.Report this figure | (31.6)Net income, Q1 FY2024, three months to 2024-03-31−$31.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-10, accession 0001193125-25-273288.Report this figure | (32.9)Net income, Q2 FY2024, three months to 2024-06-30−$32.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-10, accession 0001193125-25-273288.Report this figure | (61.8)Net income, Q3 FY2024, three months to 2024-09-30−$61.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-10, accession 0001193125-25-273288.Report this figure | 29.3Net income, Q4 FY2024, three months to 2024-12-31$29.3m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-26, accession 0001193125-26-073472. Derived: 12-month figure less the 9-month figure.Report this figure | (46.9)Net income, Q1 FY2025, three months to 2025-03-31−$46.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-10-27, accession 0001193125-26-432714.Report this figure | (50.5)Net income, Q2 FY2025, three months to 2025-06-30−$50.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-10-27, accession 0001193125-26-432714.Report this figure | (53.9)Net income, Q3 FY2025, three months to 2025-09-30−$53.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-10-27, accession 0001193125-26-432714.Report this figure | (53.2)Net income, Q4 FY2025, three months to 2025-12-31−$53.2m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-26, accession 0001193125-26-073472. Derived: 12-month figure less the 9-month figure.Report this figure | (26.1)Net income, Q1 FY2026, three months to 2026-03-31−$26.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-10-27, accession 0001193125-26-432714.Report this figure | (69.4)Net income, Q2 FY2026, three months to 2026-06-30−$69.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-10-27, accession 0001193125-26-432714.Report this figure | (61.9)Net income, Q3 FY2026, three months to 2026-09-30−$61.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-10-27, accession 0001193125-26-432714.Report this figure |
| Diluted EPS | $ per share | not reported | (0.24)Diluted EPS, Q1 FY2024, three months to 2024-03-31−$0.24 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-08, accession 0000950170-25-066404.Report this figure | (0.25)Diluted EPS, Q2 FY2024, three months to 2024-06-30−$0.25 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-07-30, accession 0000950170-25-099884.Report this figure | (0.47)Diluted EPS, Q3 FY2024, three months to 2024-09-30−$0.47 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-10, accession 0001193125-25-273288.Report this figure | not reported | (0.29)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$0.29 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-04-28, accession 0001193125-26-183587.Report this figure | (0.31)Diluted EPS, Q2 FY2025, three months to 2025-06-30−$0.31 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-07-30, accession 0001193125-26-324949.Report this figure | (0.32)Diluted EPS, Q3 FY2025, three months to 2025-09-30−$0.32 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-10-27, accession 0001193125-26-432714.Report this figure | not reported | (0.13)Diluted EPS, Q1 FY2026, three months to 2026-03-31−$0.13 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-04-28, accession 0001193125-26-183587.Report this figure | (0.34)Diluted EPS, Q2 FY2026, three months to 2026-06-30−$0.34 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-07-30, accession 0001193125-26-324949.Report this figure | (0.30)Diluted EPS, Q3 FY2026, three months to 2026-09-30−$0.30 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-10-27, accession 0001193125-26-432714.Report this figure |
| Basic EPS | $ per share | not reported | (0.24)Basic EPS, Q1 FY2024, three months to 2024-03-31−$0.24 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-08, accession 0000950170-25-066404.Report this figure | (0.25)Basic EPS, Q2 FY2024, three months to 2024-06-30−$0.25 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-07-30, accession 0000950170-25-099884.Report this figure | (0.47)Basic EPS, Q3 FY2024, three months to 2024-09-30−$0.47 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-10, accession 0001193125-25-273288.Report this figure | not reported | (0.29)Basic EPS, Q1 FY2025, three months to 2025-03-31−$0.29 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-04-28, accession 0001193125-26-183587.Report this figure | (0.31)Basic EPS, Q2 FY2025, three months to 2025-06-30−$0.31 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-07-30, accession 0001193125-26-324949.Report this figure | (0.32)Basic EPS, Q3 FY2025, three months to 2025-09-30−$0.32 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-10-27, accession 0001193125-26-432714.Report this figure | not reported | (0.13)Basic EPS, Q1 FY2026, three months to 2026-03-31−$0.13 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-04-28, accession 0001193125-26-183587.Report this figure | (0.34)Basic EPS, Q2 FY2026, three months to 2026-06-30−$0.34 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-07-30, accession 0001193125-26-324949.Report this figure | (0.30)Basic EPS, Q3 FY2026, three months to 2026-09-30−$0.30 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-10-27, accession 0001193125-26-432714.Report this figure |
Balance sheet
| Line item | Unit | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 | Q3 FY20262026-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 200Cash and equivalents, FY2023, at 2023-12-31$200.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-03-04, accession 0000950170-25-031322.Report this figure | 181Cash and equivalents, Q1 FY2024, at 2024-03-31$180.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-05-10, accession 0000950170-24-057457.Report this figure | 154Cash and equivalents, Q2 FY2024, at 2024-06-30$154.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-08-08, accession 0000950170-24-093341.Report this figure | 311Cash and equivalents, Q3 FY2024, at 2024-09-30$310.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-12, accession 0000950170-24-124595.Report this figure | 302Cash and equivalents, FY2024, at 2024-12-31$302.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-02-26, accession 0001193125-26-073472.Report this figure | 243Cash and equivalents, Q1 FY2025, at 2025-03-31$243.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-08, accession 0000950170-25-066404.Report this figure | 208Cash and equivalents, Q2 FY2025, at 2025-06-30$208.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-07-30, accession 0000950170-25-099884.Report this figure | 196Cash and equivalents, Q3 FY2025, at 2025-09-30$196.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-10, accession 0001193125-25-273288.Report this figure | 602Cash and equivalents, FY2025, at 2025-12-31$602.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-10-27, accession 0001193125-26-432714.Report this figure | 545Cash and equivalents, Q1 FY2026, at 2026-03-31$544.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-04-28, accession 0001193125-26-183587.Report this figure | 368Cash and equivalents, Q2 FY2026, at 2026-06-30$368.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-07-30, accession 0001193125-26-324949.Report this figure | 197Cash and equivalents, Q3 FY2026, at 2026-09-30$197.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-10-27, accession 0001193125-26-432714.Report this figure |
| Current assets | $m | 235Current assets, FY2023, at 2023-12-31$235.4m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-03-04, accession 0000950170-25-031322.Report this figure | 197Current assets, Q1 FY2024, at 2024-03-31$196.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-10, accession 0000950170-24-057457.Report this figure | 172Current assets, Q2 FY2024, at 2024-06-30$172.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-08, accession 0000950170-24-093341.Report this figure | 325Current assets, Q3 FY2024, at 2024-09-30$324.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-12, accession 0000950170-24-124595.Report this figure | 320Current assets, FY2024, at 2024-12-31$320.4m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-02-26, accession 0001193125-26-073472.Report this figure | 258Current assets, Q1 FY2025, at 2025-03-31$258.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-08, accession 0000950170-25-066404.Report this figure | 224Current assets, Q2 FY2025, at 2025-06-30$223.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-07-30, accession 0000950170-25-099884.Report this figure | 215Current assets, Q3 FY2025, at 2025-09-30$215.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-10, accession 0001193125-25-273288.Report this figure | 615Current assets, FY2025, at 2025-12-31$614.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-10-27, accession 0001193125-26-432714.Report this figure | 561Current assets, Q1 FY2026, at 2026-03-31$561.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-04-28, accession 0001193125-26-183587.Report this figure | 508Current assets, Q2 FY2026, at 2026-06-30$507.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-07-30, accession 0001193125-26-324949.Report this figure | 459Current assets, Q3 FY2026, at 2026-09-30$458.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-10-27, accession 0001193125-26-432714.Report this figure |
| Total assets | $m | 275Total assets, FY2023, at 2023-12-31$274.9m. XBRL concept us-gaap:Assets. 10-K filed 2025-03-04, accession 0000950170-25-031322.Report this figure | 235Total assets, Q1 FY2024, at 2024-03-31$235.3m. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-10, accession 0000950170-24-057457.Report this figure | 209Total assets, Q2 FY2024, at 2024-06-30$208.8m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-08, accession 0000950170-24-093341.Report this figure | 359Total assets, Q3 FY2024, at 2024-09-30$358.5m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-12, accession 0000950170-24-124595.Report this figure | 352Total assets, FY2024, at 2024-12-31$352.2m. XBRL concept us-gaap:Assets. 10-K filed 2026-02-26, accession 0001193125-26-073472.Report this figure | 288Total assets, Q1 FY2025, at 2025-03-31$288.3m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-08, accession 0000950170-25-066404.Report this figure | 252Total assets, Q2 FY2025, at 2025-06-30$252.4m. XBRL concept us-gaap:Assets. 10-Q filed 2025-07-30, accession 0000950170-25-099884.Report this figure | 241Total assets, Q3 FY2025, at 2025-09-30$241.4m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-10, accession 0001193125-25-273288.Report this figure | 638Total assets, FY2025, at 2025-12-31$638.5m. XBRL concept us-gaap:Assets. 10-Q filed 2026-10-27, accession 0001193125-26-432714.Report this figure | 584Total assets, Q1 FY2026, at 2026-03-31$583.5m. XBRL concept us-gaap:Assets. 10-Q filed 2026-04-28, accession 0001193125-26-183587.Report this figure | 558Total assets, Q2 FY2026, at 2026-06-30$558.3m. XBRL concept us-gaap:Assets. 10-Q filed 2026-07-30, accession 0001193125-26-324949.Report this figure | 508Total assets, Q3 FY2026, at 2026-09-30$507.9m. XBRL concept us-gaap:Assets. 10-Q filed 2026-10-27, accession 0001193125-26-432714.Report this figure |
| Current liabilities | $m | 186Current liabilities, FY2023, at 2023-12-31$186.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-03-04, accession 0000950170-25-031322.Report this figure | 166Current liabilities, Q1 FY2024, at 2024-03-31$165.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-10, accession 0000950170-24-057457.Report this figure | 173Current liabilities, Q2 FY2024, at 2024-06-30$173.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-08, accession 0000950170-24-093341.Report this figure | 171Current liabilities, Q3 FY2024, at 2024-09-30$170.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-12, accession 0000950170-24-124595.Report this figure | 111Current liabilities, FY2024, at 2024-12-31$111.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-02-26, accession 0001193125-26-073472.Report this figure | 87.4Current liabilities, Q1 FY2025, at 2025-03-31$87.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-08, accession 0000950170-25-066404.Report this figure | 87.4Current liabilities, Q2 FY2025, at 2025-06-30$87.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-07-30, accession 0000950170-25-099884.Report this figure | 85.9Current liabilities, Q3 FY2025, at 2025-09-30$85.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-10, accession 0001193125-25-273288.Report this figure | 95.1Current liabilities, FY2025, at 2025-12-31$95.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-10-27, accession 0001193125-26-432714.Report this figure | 49.8Current liabilities, Q1 FY2026, at 2026-03-31$49.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-04-28, accession 0001193125-26-183587.Report this figure | 50.8Current liabilities, Q2 FY2026, at 2026-06-30$50.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-07-30, accession 0001193125-26-324949.Report this figure | 54.8Current liabilities, Q3 FY2026, at 2026-09-30$54.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-10-27, accession 0001193125-26-432714.Report this figure |
| Total liabilities | $m | 227Total liabilities, FY2023, at 2023-12-31$227.4m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-03-04, accession 0000950170-25-031322.Report this figure | 202Total liabilities, Q1 FY2024, at 2024-03-31$202.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-10, accession 0000950170-24-057457.Report this figure | 204Total liabilities, Q2 FY2024, at 2024-06-30$204.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-08, accession 0000950170-24-093341.Report this figure | 209Total liabilities, Q3 FY2024, at 2024-09-30$209.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-12, accession 0000950170-24-124595.Report this figure | 135Total liabilities, FY2024, at 2024-12-31$134.8m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-02-26, accession 0001193125-26-073472.Report this figure | 109Total liabilities, Q1 FY2025, at 2025-03-31$108.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-08, accession 0000950170-25-066404.Report this figure | 105Total liabilities, Q2 FY2025, at 2025-06-30$105.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-07-30, accession 0000950170-25-099884.Report this figure | 109Total liabilities, Q3 FY2025, at 2025-09-30$109.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-10, accession 0001193125-25-273288.Report this figure | 112Total liabilities, FY2025, at 2025-12-31$112.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-10-27, accession 0001193125-26-432714.Report this figure | 71.8Total liabilities, Q1 FY2026, at 2026-03-31$71.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-04-28, accession 0001193125-26-183587.Report this figure | 105Total liabilities, Q2 FY2026, at 2026-06-30$104.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-07-30, accession 0001193125-26-324949.Report this figure | 106Total liabilities, Q3 FY2026, at 2026-09-30$106.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-10-27, accession 0001193125-26-432714.Report this figure |
| Shareholders' equity | $m | 39.6Shareholders' equity, FY2023, at 2023-12-31$39.6m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-02-26, accession 0001193125-26-073472.Report this figure | 25.4Shareholders' equity, Q1 FY2024, at 2024-03-31$25.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-10, accession 0001193125-25-273288.Report this figure | (3.5)Shareholders' equity, Q2 FY2024, at 2024-06-30−$3.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-10, accession 0001193125-25-273288.Report this figure | 142Shareholders' equity, Q3 FY2024, at 2024-09-30$141.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-10, accession 0001193125-25-273288.Report this figure | 210Shareholders' equity, FY2024, at 2024-12-31$209.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-27, accession 0001193125-26-432714.Report this figure | 172Shareholders' equity, Q1 FY2025, at 2025-03-31$171.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-27, accession 0001193125-26-432714.Report this figure | 139Shareholders' equity, Q2 FY2025, at 2025-06-30$139.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-27, accession 0001193125-26-432714.Report this figure | 125Shareholders' equity, Q3 FY2025, at 2025-09-30$124.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-27, accession 0001193125-26-432714.Report this figure | 518Shareholders' equity, FY2025, at 2025-12-31$518.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-27, accession 0001193125-26-432714.Report this figure | 512Shareholders' equity, Q1 FY2026, at 2026-03-31$511.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-27, accession 0001193125-26-432714.Report this figure | 454Shareholders' equity, Q2 FY2026, at 2026-06-30$453.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-27, accession 0001193125-26-432714.Report this figure | 402Shareholders' equity, Q3 FY2026, at 2026-09-30$401.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-27, accession 0001193125-26-432714.Report this figure |
Cash flow
| Line item | Unit | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 | Q3 FY20262026-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | (33.2)Operating cash flow, Q4 FY2023, three months to 2023-12-31−$33.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-26, accession 0001193125-26-073472. Derived: 12-month figure less the 9-month figure.Report this figure | (33.4)Operating cash flow, Q1 FY2024, three months to 2024-03-31−$33.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-08, accession 0000950170-25-066404.Report this figure | (27.5)Operating cash flow, Q2 FY2024, three months to 2024-06-30−$27.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-07-30, accession 0000950170-25-099884. Derived: 6-month figure less the 3-month figure.Report this figure | (46.5)Operating cash flow, Q3 FY2024, three months to 2024-09-30−$46.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-10, accession 0001193125-25-273288. Derived: 9-month figure less the 6-month figure.Report this figure | (43.6)Operating cash flow, Q4 FY2024, three months to 2024-12-31−$43.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-26, accession 0001193125-26-073472. Derived: 12-month figure less the 9-month figure.Report this figure | (63.0)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$63.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-04-28, accession 0001193125-26-183587.Report this figure | (46.0)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$46.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-07-30, accession 0001193125-26-324949. Derived: 6-month figure less the 3-month figure.Report this figure | (44.7)Operating cash flow, Q3 FY2025, three months to 2025-09-30−$44.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-10-27, accession 0001193125-26-432714. Derived: 9-month figure less the 6-month figure.Report this figure | (33.8)Operating cash flow, Q4 FY2025, three months to 2025-12-31−$33.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-26, accession 0001193125-26-073472. Derived: 12-month figure less the 9-month figure.Report this figure | (59.6)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$59.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-04-28, accession 0001193125-26-183587.Report this figure | (53.6)Operating cash flow, Q2 FY2026, three months to 2026-06-30−$53.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-07-30, accession 0001193125-26-324949. Derived: 6-month figure less the 3-month figure.Report this figure | (60.1)Operating cash flow, Q3 FY2026, three months to 2026-09-30−$60.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-10-27, accession 0001193125-26-432714. Derived: 9-month figure less the 6-month figure.Report this figure |
| Capital expenditure | $m | 0.4Capital expenditure, Q4 FY2023, three months to 2023-12-31$356.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-26, accession 0001193125-26-073472. Derived: 12-month figure less the 9-month figure.Report this figure | 0.4Capital expenditure, Q1 FY2024, three months to 2024-03-31$417.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-08, accession 0000950170-25-066404.Report this figure | 0.1Capital expenditure, Q2 FY2024, three months to 2024-06-30$52.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-07-30, accession 0000950170-25-099884. Derived: 6-month figure less the 3-month figure.Report this figure | 0.4Capital expenditure, Q3 FY2024, three months to 2024-09-30$383.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-10, accession 0001193125-25-273288. Derived: 9-month figure less the 6-month figure.Report this figure | 0.1Capital expenditure, Q4 FY2024, three months to 2024-12-31$86.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-26, accession 0001193125-26-073472. Derived: 12-month figure less the 9-month figure.Report this figure | 0.2Capital expenditure, Q1 FY2025, three months to 2025-03-31$165.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-04-28, accession 0001193125-26-183587.Report this figure | 0.3Capital expenditure, Q2 FY2025, three months to 2025-06-30$306.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-07-30, accession 0001193125-26-324949. Derived: 6-month figure less the 3-month figure.Report this figure | 0.2Capital expenditure, Q3 FY2025, three months to 2025-09-30$248.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-10-27, accession 0001193125-26-432714. Derived: 9-month figure less the 6-month figure.Report this figure | (0.0)Capital expenditure, Q4 FY2025, three months to 2025-12-31−$1.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-26, accession 0001193125-26-073472. Derived: 12-month figure less the 9-month figure.Report this figure | 0.4Capital expenditure, Q1 FY2026, three months to 2026-03-31$438.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-04-28, accession 0001193125-26-183587.Report this figure | 0.9Capital expenditure, Q2 FY2026, three months to 2026-06-30$884.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-07-30, accession 0001193125-26-324949. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Capital expenditure, Q3 FY2026, three months to 2026-09-30$15.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-10-27, accession 0001193125-26-432714. Derived: 9-month figure less the 6-month figure.Report this figure |
Shares
| Line item | Unit | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 | Q3 FY20262026-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 102 | 105 | 107 | 129 | 130 | 133 | 163 | 164 | 168 | 200 | 204 | 204 |
Shares outstanding: 197.23m at Oct 21, 2026, from the cover of the 10-Q filed Oct 27, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 27, 2026, 15:22 ET. Listed shows no prices and gives no investment advice.