Willamette Valley Vineyards Inc
WVVINasdaqCIK 838875Consumer staplesFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 9.3Revenue, Q3 FY2023, three months to 2023-09-30$9.3m. XBRL concept us-gaap:Revenues. 10-Q filed 2024-11-12, accession 0001199835-24-000492.Report this figure | 10.8Revenue, Q4 FY2023, three months to 2023-12-31$10.8m. XBRL concept us-gaap:Revenues. 10-K filed 2025-03-25, accession 0001199835-25-000089. Derived: 12-month figure less the 9-month figure.Report this figure | 8.8Revenue, Q1 FY2024, three months to 2024-03-31$8.8m. XBRL concept us-gaap:Revenues. 10-Q filed 2025-05-13, accession 0001199835-25-000138.Report this figure | 10.3Revenue, Q2 FY2024, three months to 2024-06-30$10.3m. XBRL concept us-gaap:Revenues. 10-Q filed 2025-08-12, accession 0001199835-25-000246.Report this figure | 9.4Revenue, Q3 FY2024, three months to 2024-09-30$9.4m. XBRL concept us-gaap:Revenues. 10-Q filed 2025-11-13, accession 0001199835-25-000384.Report this figure | 11.3Revenue, Q4 FY2024, three months to 2024-12-31$11.3m. XBRL concept us-gaap:Revenues. 10-K filed 2026-03-24, accession 0001199835-26-000061. Derived: 12-month figure less the 9-month figure.Report this figure | 7.5Revenue, Q1 FY2025, three months to 2025-03-31$7.5m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-05-13, accession 0001199835-26-000146.Report this figure | 10.2Revenue, Q2 FY2025, three months to 2025-06-30$10.2m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-08-12, accession 0001199835-26-000283.Report this figure | 8.4Revenue, Q3 FY2025, three months to 2025-09-30$8.4m. XBRL concept us-gaap:Revenues. 10-Q filed 2025-11-13, accession 0001199835-25-000384.Report this figure | 11.1Revenue, Q4 FY2025, three months to 2025-12-31$11.1m. XBRL concept us-gaap:Revenues. 10-K filed 2026-03-24, accession 0001199835-26-000061. Derived: 12-month figure less the 9-month figure.Report this figure | 8.3Revenue, Q1 FY2026, three months to 2026-03-31$8.3m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-05-13, accession 0001199835-26-000146.Report this figure | 10.0Revenue, Q2 FY2026, three months to 2026-06-30$10.0m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-08-12, accession 0001199835-26-000283.Report this figure |
| Cost of revenue | $m | 3.7Cost of revenue, Q3 FY2023, three months to 2023-09-30$3.7m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2024-11-12, accession 0001199835-24-000492.Report this figure | 4.6Cost of revenue, Q4 FY2023, three months to 2023-12-31$4.6m. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2025-03-25, accession 0001199835-25-000089. Derived: 12-month figure less the 9-month figure.Report this figure | 3.5Cost of revenue, Q1 FY2024, three months to 2024-03-31$3.5m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-05-13, accession 0001199835-25-000138.Report this figure | 3.9Cost of revenue, Q2 FY2024, three months to 2024-06-30$3.9m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-08-12, accession 0001199835-25-000246.Report this figure | 3.6Cost of revenue, Q3 FY2024, three months to 2024-09-30$3.6m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-11-13, accession 0001199835-25-000384.Report this figure | 4.6Cost of revenue, Q4 FY2024, three months to 2024-12-31$4.6m. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2026-03-24, accession 0001199835-26-000061. Derived: 12-month figure less the 9-month figure.Report this figure | 2.8Cost of revenue, Q1 FY2025, three months to 2025-03-31$2.8m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-05-13, accession 0001199835-26-000146.Report this figure | 4.0Cost of revenue, Q2 FY2025, three months to 2025-06-30$4.0m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-08-12, accession 0001199835-26-000283.Report this figure | 3.3Cost of revenue, Q3 FY2025, three months to 2025-09-30$3.3m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-11-13, accession 0001199835-25-000384.Report this figure | 4.6Cost of revenue, Q4 FY2025, three months to 2025-12-31$4.6m. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2026-03-24, accession 0001199835-26-000061. Derived: 12-month figure less the 9-month figure.Report this figure | 3.2Cost of revenue, Q1 FY2026, three months to 2026-03-31$3.2m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-05-13, accession 0001199835-26-000146.Report this figure | 4.3Cost of revenue, Q2 FY2026, three months to 2026-06-30$4.3m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-08-12, accession 0001199835-26-000283.Report this figure |
| Gross profit | $m | 5.7Gross profit, Q3 FY2023, three months to 2023-09-30$5.7m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2024-11-12, accession 0001199835-24-000492.Report this figure | 6.1Gross profit, Q4 FY2023, three months to 2023-12-31$6.1m. XBRL concept us-gaap:GrossProfit. 10-K filed 2025-03-25, accession 0001199835-25-000089. Derived: 12-month figure less the 9-month figure.Report this figure | 5.3Gross profit, Q1 FY2024, three months to 2024-03-31$5.3m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-05-13, accession 0001199835-25-000138.Report this figure | 6.5Gross profit, Q2 FY2024, three months to 2024-06-30$6.5m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-08-12, accession 0001199835-25-000246.Report this figure | 5.8Gross profit, Q3 FY2024, three months to 2024-09-30$5.8m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-11-13, accession 0001199835-25-000384.Report this figure | 6.6Gross profit, Q4 FY2024, three months to 2024-12-31$6.6m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-03-24, accession 0001199835-26-000061. Derived: 12-month figure less the 9-month figure.Report this figure | 4.8Gross profit, Q1 FY2025, three months to 2025-03-31$4.8m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-13, accession 0001199835-26-000146.Report this figure | 6.2Gross profit, Q2 FY2025, three months to 2025-06-30$6.2m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-12, accession 0001199835-26-000283.Report this figure | 5.0Gross profit, Q3 FY2025, three months to 2025-09-30$5.0m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-11-13, accession 0001199835-25-000384.Report this figure | 6.5Gross profit, Q4 FY2025, three months to 2025-12-31$6.5m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-03-24, accession 0001199835-26-000061. Derived: 12-month figure less the 9-month figure.Report this figure | 5.0Gross profit, Q1 FY2026, three months to 2026-03-31$5.0m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-13, accession 0001199835-26-000146.Report this figure | 5.8Gross profit, Q2 FY2026, three months to 2026-06-30$5.8m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-12, accession 0001199835-26-000283.Report this figure |
| Selling, general and administrative | $m | 1.6Selling, general and administrative, Q3 FY2023, three months to 2023-09-30$1.6m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2024-11-12, accession 0001199835-24-000492.Report this figure | 1.5Selling, general and administrative, Q4 FY2023, three months to 2023-12-31$1.5m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2025-03-25, accession 0001199835-25-000089. Derived: 12-month figure less the 9-month figure.Report this figure | 1.8Selling, general and administrative, Q1 FY2024, three months to 2024-03-31$1.8m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-05-13, accession 0001199835-25-000138.Report this figure | 1.6Selling, general and administrative, Q2 FY2024, three months to 2024-06-30$1.6m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-08-12, accession 0001199835-25-000246.Report this figure | 1.6Selling, general and administrative, Q3 FY2024, three months to 2024-09-30$1.6m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-11-13, accession 0001199835-25-000384.Report this figure | 1.4Selling, general and administrative, Q4 FY2024, three months to 2024-12-31$1.4m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-03-24, accession 0001199835-26-000061. Derived: 12-month figure less the 9-month figure.Report this figure | 1.7Selling, general and administrative, Q1 FY2025, three months to 2025-03-31$1.7m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-05-13, accession 0001199835-26-000146.Report this figure | 1.6Selling, general and administrative, Q2 FY2025, three months to 2025-06-30$1.6m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-08-12, accession 0001199835-26-000283.Report this figure | 1.8Selling, general and administrative, Q3 FY2025, three months to 2025-09-30$1.8m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-11-13, accession 0001199835-25-000384.Report this figure | 1.4Selling, general and administrative, Q4 FY2025, three months to 2025-12-31$1.4m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-03-24, accession 0001199835-26-000061. Derived: 12-month figure less the 9-month figure.Report this figure | 1.6Selling, general and administrative, Q1 FY2026, three months to 2026-03-31$1.6m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-05-13, accession 0001199835-26-000146.Report this figure | 2.7Selling, general and administrative, Q2 FY2026, three months to 2026-06-30$2.7m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-08-12, accession 0001199835-26-000283.Report this figure |
| Operating income | $m | (0.3)Operating income, Q3 FY2023, three months to 2023-09-30−$282.8k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-12, accession 0001199835-24-000492.Report this figure | (0.3)Operating income, Q4 FY2023, three months to 2023-12-31−$258.3k. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-03-25, accession 0001199835-25-000089. Derived: 12-month figure less the 9-month figure.Report this figure | (0.6)Operating income, Q1 FY2024, three months to 2024-03-31−$602.6k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-13, accession 0001199835-25-000138.Report this figure | 0.5Operating income, Q2 FY2024, three months to 2024-06-30$536.9k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-12, accession 0001199835-25-000246.Report this figure | (0.1)Operating income, Q3 FY2024, three months to 2024-09-30−$136.5k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-13, accession 0001199835-25-000384.Report this figure | 0.8Operating income, Q4 FY2024, three months to 2024-12-31$774.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-24, accession 0001199835-26-000061. Derived: 12-month figure less the 9-month figure.Report this figure | (0.9)Operating income, Q1 FY2025, three months to 2025-03-31−$870.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-13, accession 0001199835-26-000146.Report this figure | 0.4Operating income, Q2 FY2025, three months to 2025-06-30$398.2k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-12, accession 0001199835-26-000283.Report this figure | (1.2)Operating income, Q3 FY2025, three months to 2025-09-30−$1.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-13, accession 0001199835-25-000384.Report this figure | 0.2Operating income, Q4 FY2025, three months to 2025-12-31$249.2k. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-24, accession 0001199835-26-000061. Derived: 12-month figure less the 9-month figure.Report this figure | (0.7)Operating income, Q1 FY2026, three months to 2026-03-31−$677.8k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-13, accession 0001199835-26-000146.Report this figure | (1.4)Operating income, Q2 FY2026, three months to 2026-06-30−$1.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-12, accession 0001199835-26-000283.Report this figure |
| Interest expense | $m | 0.2Interest expense, Q3 FY2023, three months to 2023-09-30$171.3k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-11-12, accession 0001199835-24-000492.Report this figure | 0.1Interest expense, Q4 FY2023, three months to 2023-12-31$133.8k. XBRL concept us-gaap:InterestExpense. 10-K filed 2025-03-25, accession 0001199835-25-000089. Derived: 12-month figure less the 9-month figure.Report this figure | 0.2Interest expense, Q1 FY2024, three months to 2024-03-31$229.7k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-05-13, accession 0001199835-25-000138.Report this figure | 0.3Interest expense, Q2 FY2024, three months to 2024-06-30$263.7k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-08-12, accession 0001199835-25-000246.Report this figure | 0.3Interest expense, Q3 FY2024, three months to 2024-09-30$257.2k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-11-13, accession 0001199835-25-000384.Report this figure | 0.3Interest expense, Q4 FY2024, three months to 2024-12-31$265.6k. XBRL concept us-gaap:InterestExpense. 10-K filed 2026-03-24, accession 0001199835-26-000061. Derived: 12-month figure less the 9-month figure.Report this figure | 0.3Interest expense, Q1 FY2025, three months to 2025-03-31$298.2k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-05-13, accession 0001199835-26-000146.Report this figure | 0.3Interest expense, Q2 FY2025, three months to 2025-06-30$270.1k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-08-12, accession 0001199835-26-000283.Report this figure | 0.3Interest expense, Q3 FY2025, three months to 2025-09-30$305.0k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-11-13, accession 0001199835-25-000384.Report this figure | 0.3Interest expense, Q4 FY2025, three months to 2025-12-31$294.4k. XBRL concept us-gaap:InterestExpense. 10-K filed 2026-03-24, accession 0001199835-26-000061. Derived: 12-month figure less the 9-month figure.Report this figure | 0.3Interest expense, Q1 FY2026, three months to 2026-03-31$287.3k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-05-13, accession 0001199835-26-000146.Report this figure | 0.3Interest expense, Q2 FY2026, three months to 2026-06-30$268.0k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-08-12, accession 0001199835-26-000283.Report this figure |
| Income tax | $m | (0.1)Income tax, Q3 FY2023, three months to 2023-09-30−$123.3k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-11-12, accession 0001199835-24-000492.Report this figure | (0.1)Income tax, Q4 FY2023, three months to 2023-12-31−$124.5k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2025-03-25, accession 0001199835-25-000089. Derived: 12-month figure less the 9-month figure.Report this figure | (0.2)Income tax, Q1 FY2024, three months to 2024-03-31−$212.4k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-13, accession 0001199835-25-000138.Report this figure | 0.1Income tax, Q2 FY2024, three months to 2024-06-30$79.8k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-12, accession 0001199835-25-000246.Report this figure | (0.1)Income tax, Q3 FY2024, three months to 2024-09-30−$115.2k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-13, accession 0001199835-25-000384.Report this figure | 0.0Income tax, Q4 FY2024, three months to 2024-12-31$21.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-24, accession 0001199835-26-000061. Derived: 12-month figure less the 9-month figure.Report this figure | (0.3)Income tax, Q1 FY2025, three months to 2025-03-31−$296.7k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-13, accession 0001199835-26-000146.Report this figure | 0.0Income tax, Q2 FY2025, three months to 2025-06-30$37.8k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-12, accession 0001199835-26-000283.Report this figure | (0.4)Income tax, Q3 FY2025, three months to 2025-09-30−$444.7k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-13, accession 0001199835-25-000384.Report this figure | 0.4Income tax, Q4 FY2025, three months to 2025-12-31$412.1k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-24, accession 0001199835-26-000061. Derived: 12-month figure less the 9-month figure.Report this figure | (0.2)Income tax, Q1 FY2026, three months to 2026-03-31−$193.4k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-13, accession 0001199835-26-000146.Report this figure | (0.2)Income tax, Q2 FY2026, three months to 2026-06-30−$229.5k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-12, accession 0001199835-26-000283.Report this figure |
| Net income | $m | (0.3)Net income, Q3 FY2023, three months to 2023-09-30−$327.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-12, accession 0001199835-24-000492.Report this figure | (0.2)Net income, Q4 FY2023, three months to 2023-12-31−$235.2k. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-03-25, accession 0001199835-25-000089. Derived: 12-month figure less the 9-month figure.Report this figure | (0.5)Net income, Q1 FY2024, three months to 2024-03-31−$521.8k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-13, accession 0001199835-25-000384.Report this figure | 0.2Net income, Q2 FY2024, three months to 2024-06-30$196.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-13, accession 0001199835-25-000384.Report this figure | (0.3)Net income, Q3 FY2024, three months to 2024-09-30−$282.9k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-13, accession 0001199835-25-000384.Report this figure | 0.5Net income, Q4 FY2024, three months to 2024-12-31$490.9k. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-24, accession 0001199835-26-000061. Derived: 12-month figure less the 9-month figure.Report this figure | (0.7)Net income, Q1 FY2025, three months to 2025-03-31−$729.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-12, accession 0001199835-26-000283.Report this figure | 0.1Net income, Q2 FY2025, three months to 2025-06-30$92.8k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-12, accession 0001199835-26-000283.Report this figure | (1.1)Net income, Q3 FY2025, three months to 2025-09-30−$1.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-13, accession 0001199835-25-000384.Report this figure | 0.8Net income, Q4 FY2025, three months to 2025-12-31$811.0k. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-24, accession 0001199835-26-000061. Derived: 12-month figure less the 9-month figure.Report this figure | (0.6)Net income, Q1 FY2026, three months to 2026-03-31−$565.1k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-12, accession 0001199835-26-000283.Report this figure | (1.4)Net income, Q2 FY2026, three months to 2026-06-30−$1.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-12, accession 0001199835-26-000283.Report this figure |
| Diluted EPS | $ per share | not reported | not reported | not reported | not reported | not reported | not reported | (0.26)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$0.26 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-13, accession 0001199835-26-000146.Report this figure | (0.09)Diluted EPS, Q2 FY2025, three months to 2025-06-30−$0.09 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-12, accession 0001199835-26-000283.Report this figure | not reported | not reported | (0.24)Diluted EPS, Q1 FY2026, three months to 2026-03-31−$0.24 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-13, accession 0001199835-26-000146.Report this figure | (0.40)Diluted EPS, Q2 FY2026, three months to 2026-06-30−$0.40 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-12, accession 0001199835-26-000283.Report this figure |
| Basic EPS | $ per share | (0.17)Basic EPS, Q3 FY2023, three months to 2023-09-30−$0.17 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-12, accession 0001199835-24-000492.Report this figure | not reported | (0.22)Basic EPS, Q1 FY2024, three months to 2024-03-31−$0.22 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-13, accession 0001199835-25-000138.Report this figure | (0.07)Basic EPS, Q2 FY2024, three months to 2024-06-30−$0.07 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-12, accession 0001199835-25-000246.Report this figure | (0.17)Basic EPS, Q3 FY2024, three months to 2024-09-30−$0.17 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-13, accession 0001199835-25-000384.Report this figure | not reported | (0.26)Basic EPS, Q1 FY2025, three months to 2025-03-31−$0.26 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-13, accession 0001199835-26-000146.Report this figure | (0.09)Basic EPS, Q2 FY2025, three months to 2025-06-30−$0.09 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-12, accession 0001199835-26-000283.Report this figure | (0.33)Basic EPS, Q3 FY2025, three months to 2025-09-30−$0.33 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-13, accession 0001199835-25-000384.Report this figure | not reported | (0.24)Basic EPS, Q1 FY2026, three months to 2026-03-31−$0.24 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-13, accession 0001199835-26-000146.Report this figure | (0.40)Basic EPS, Q2 FY2026, three months to 2026-06-30−$0.40 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-12, accession 0001199835-26-000283.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 0.2Cash and equivalents, Q3 FY2023, at 2023-09-30$213.4k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-12, accession 0001199835-24-000492.Report this figure | 0.2Cash and equivalents, FY2023, at 2023-12-31$238.5k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-03-24, accession 0001199835-26-000061.Report this figure | 0.3Cash and equivalents, Q1 FY2024, at 2024-03-31$256.5k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-13, accession 0001199835-25-000138.Report this figure | 0.3Cash and equivalents, Q2 FY2024, at 2024-06-30$279.8k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-12, accession 0001199835-25-000246.Report this figure | 0.3Cash and equivalents, Q3 FY2024, at 2024-09-30$303.2k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-13, accession 0001199835-25-000384.Report this figure | 0.3Cash and equivalents, FY2024, at 2024-12-31$320.9k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-12, accession 0001199835-26-000283.Report this figure | 0.3Cash and equivalents, Q1 FY2025, at 2025-03-31$332.9k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-13, accession 0001199835-26-000146.Report this figure | 0.4Cash and equivalents, Q2 FY2025, at 2025-06-30$350.6k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-12, accession 0001199835-26-000283.Report this figure | 0.4Cash and equivalents, Q3 FY2025, at 2025-09-30$372.6k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-13, accession 0001199835-25-000384.Report this figure | 0.4Cash and equivalents, FY2025, at 2025-12-31$410.9k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-12, accession 0001199835-26-000283.Report this figure | 0.4Cash and equivalents, Q1 FY2026, at 2026-03-31$404.7k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-13, accession 0001199835-26-000146.Report this figure | 0.6Cash and equivalents, Q2 FY2026, at 2026-06-30$589.5k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-12, accession 0001199835-26-000283.Report this figure |
| Current assets | $m | 30.0Current assets, Q3 FY2023, at 2023-09-30$30.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-14, accession 0001199835-23-000568.Report this figure | 32.2Current assets, FY2023, at 2023-12-31$32.2m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-03-25, accession 0001199835-25-000089.Report this figure | 33.2Current assets, Q1 FY2024, at 2024-03-31$33.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-13, accession 0001199835-24-000188.Report this figure | 33.7Current assets, Q2 FY2024, at 2024-06-30$33.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-13, accession 0001199835-24-000317.Report this figure | 34.9Current assets, Q3 FY2024, at 2024-09-30$34.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-12, accession 0001199835-24-000492.Report this figure | 36.9Current assets, FY2024, at 2024-12-31$36.9m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-03-24, accession 0001199835-26-000061.Report this figure | 37.0Current assets, Q1 FY2025, at 2025-03-31$37.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-13, accession 0001199835-25-000138.Report this figure | 36.3Current assets, Q2 FY2025, at 2025-06-30$36.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-12, accession 0001199835-25-000246.Report this figure | 38.0Current assets, Q3 FY2025, at 2025-09-30$38.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-13, accession 0001199835-25-000384.Report this figure | 39.0Current assets, FY2025, at 2025-12-31$39.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-12, accession 0001199835-26-000283.Report this figure | 37.5Current assets, Q1 FY2026, at 2026-03-31$37.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-13, accession 0001199835-26-000146.Report this figure | 36.0Current assets, Q2 FY2026, at 2026-06-30$36.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-12, accession 0001199835-26-000283.Report this figure |
| Total assets | $m | 102Total assets, Q3 FY2023, at 2023-09-30$101.7m. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-14, accession 0001199835-23-000568.Report this figure | 106Total assets, FY2023, at 2023-12-31$105.7m. XBRL concept us-gaap:Assets. 10-K filed 2025-03-25, accession 0001199835-25-000089.Report this figure | 106Total assets, Q1 FY2024, at 2024-03-31$106.2m. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-13, accession 0001199835-24-000188.Report this figure | 107Total assets, Q2 FY2024, at 2024-06-30$106.5m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-13, accession 0001199835-24-000317.Report this figure | 107Total assets, Q3 FY2024, at 2024-09-30$107.3m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-12, accession 0001199835-24-000492.Report this figure | 109Total assets, FY2024, at 2024-12-31$109.0m. XBRL concept us-gaap:Assets. 10-K filed 2026-03-24, accession 0001199835-26-000061.Report this figure | 108Total assets, Q1 FY2025, at 2025-03-31$108.2m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-13, accession 0001199835-25-000138.Report this figure | 107Total assets, Q2 FY2025, at 2025-06-30$106.6m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-12, accession 0001199835-25-000246.Report this figure | 108Total assets, Q3 FY2025, at 2025-09-30$107.6m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-13, accession 0001199835-25-000384.Report this figure | 108Total assets, FY2025, at 2025-12-31$107.7m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-12, accession 0001199835-26-000283.Report this figure | 105Total assets, Q1 FY2026, at 2026-03-31$105.4m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-13, accession 0001199835-26-000146.Report this figure | 103Total assets, Q2 FY2026, at 2026-06-30$102.9m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-12, accession 0001199835-26-000283.Report this figure |
| Current liabilities | $m | 12.3Current liabilities, Q3 FY2023, at 2023-09-30$12.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-14, accession 0001199835-23-000568.Report this figure | 13.8Current liabilities, FY2023, at 2023-12-31$13.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-03-25, accession 0001199835-25-000089.Report this figure | 11.6Current liabilities, Q1 FY2024, at 2024-03-31$11.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-13, accession 0001199835-24-000188.Report this figure | 11.0Current liabilities, Q2 FY2024, at 2024-06-30$11.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-13, accession 0001199835-24-000317.Report this figure | 12.2Current liabilities, Q3 FY2024, at 2024-09-30$12.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-12, accession 0001199835-24-000492.Report this figure | 13.0Current liabilities, FY2024, at 2024-12-31$13.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-03-24, accession 0001199835-26-000061.Report this figure | 10.3Current liabilities, Q1 FY2025, at 2025-03-31$10.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-13, accession 0001199835-25-000138.Report this figure | 8.9Current liabilities, Q2 FY2025, at 2025-06-30$8.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-12, accession 0001199835-25-000246.Report this figure | 12.2Current liabilities, Q3 FY2025, at 2025-09-30$12.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-13, accession 0001199835-25-000384.Report this figure | 14.5Current liabilities, FY2025, at 2025-12-31$14.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-12, accession 0001199835-26-000283.Report this figure | 10.9Current liabilities, Q1 FY2026, at 2026-03-31$10.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-13, accession 0001199835-26-000146.Report this figure | 12.3Current liabilities, Q2 FY2026, at 2026-06-30$12.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-12, accession 0001199835-26-000283.Report this figure |
| Total liabilities | $m | 31.8Total liabilities, Q3 FY2023, at 2023-09-30$31.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-14, accession 0001199835-23-000568.Report this figure | 35.1Total liabilities, FY2023, at 2023-12-31$35.1m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-03-25, accession 0001199835-25-000089.Report this figure | 35.1Total liabilities, Q1 FY2024, at 2024-03-31$35.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-13, accession 0001199835-24-000188.Report this figure | 35.2Total liabilities, Q2 FY2024, at 2024-06-30$35.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-13, accession 0001199835-24-000317.Report this figure | 36.3Total liabilities, Q3 FY2024, at 2024-09-30$36.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-12, accession 0001199835-24-000492.Report this figure | 39.8Total liabilities, FY2024, at 2024-12-31$39.8m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-03-24, accession 0001199835-26-000061.Report this figure | 39.7Total liabilities, Q1 FY2025, at 2025-03-31$39.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-13, accession 0001199835-25-000138.Report this figure | 38.0Total liabilities, Q2 FY2025, at 2025-06-30$38.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-12, accession 0001199835-25-000246.Report this figure | 40.0Total liabilities, Q3 FY2025, at 2025-09-30$40.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-13, accession 0001199835-25-000384.Report this figure | 41.5Total liabilities, FY2025, at 2025-12-31$41.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-12, accession 0001199835-26-000283.Report this figure | 37.6Total liabilities, Q1 FY2026, at 2026-03-31$37.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-13, accession 0001199835-26-000146.Report this figure | 36.5Total liabilities, Q2 FY2026, at 2026-06-30$36.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-12, accession 0001199835-26-000283.Report this figure |
| Long-term debt | $m | 7.1Long-term debt, Q3 FY2023, at 2023-09-30$7.1m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2023-11-14, accession 0001199835-23-000568.Report this figure | 7.0Long-term debt, FY2023, at 2023-12-31$7.0m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2025-03-25, accession 0001199835-25-000089.Report this figure | 9.3Long-term debt, Q1 FY2024, at 2024-03-31$9.3m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-05-13, accession 0001199835-24-000188.Report this figure | 10.2Long-term debt, Q2 FY2024, at 2024-06-30$10.2m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-08-13, accession 0001199835-24-000317.Report this figure | 10.1Long-term debt, Q3 FY2024, at 2024-09-30$10.1m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-11-12, accession 0001199835-24-000492.Report this figure | 12.9Long-term debt, FY2024, at 2024-12-31$12.9m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2026-03-24, accession 0001199835-26-000061.Report this figure | 15.7Long-term debt, Q1 FY2025, at 2025-03-31$15.7m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-05-13, accession 0001199835-25-000138.Report this figure | 15.4Long-term debt, Q2 FY2025, at 2025-06-30$15.4m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-08-12, accession 0001199835-25-000246.Report this figure | 14.3Long-term debt, Q3 FY2025, at 2025-09-30$14.3m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-11-13, accession 0001199835-25-000384.Report this figure | 14.0Long-term debt, FY2025, at 2025-12-31$14.0m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-08-12, accession 0001199835-26-000283.Report this figure | 13.8Long-term debt, Q1 FY2026, at 2026-03-31$13.8m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-05-13, accession 0001199835-26-000146.Report this figure | 11.4Long-term debt, Q2 FY2026, at 2026-06-30$11.4m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-08-12, accession 0001199835-26-000283.Report this figure |
| Current portion of debt | $m | 0.5Current portion of debt, Q3 FY2023, at 2023-09-30$516.2k. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2023-11-14, accession 0001199835-23-000568.Report this figure | 0.5Current portion of debt, FY2023, at 2023-12-31$522.8k. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2025-03-25, accession 0001199835-25-000089.Report this figure | 0.5Current portion of debt, Q1 FY2024, at 2024-03-31$529.5k. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-05-13, accession 0001199835-24-000188.Report this figure | 0.5Current portion of debt, Q2 FY2024, at 2024-06-30$536.2k. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-08-13, accession 0001199835-24-000317.Report this figure | 0.5Current portion of debt, Q3 FY2024, at 2024-09-30$543.0k. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-11-12, accession 0001199835-24-000492.Report this figure | 1.0Current portion of debt, FY2024, at 2024-12-31$952.2k. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2026-03-24, accession 0001199835-26-000061.Report this figure | 1.0Current portion of debt, Q1 FY2025, at 2025-03-31$965.7k. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-05-13, accession 0001199835-25-000138.Report this figure | 1.0Current portion of debt, Q2 FY2025, at 2025-06-30$979.7k. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-08-12, accession 0001199835-25-000246.Report this figure | 1.0Current portion of debt, Q3 FY2025, at 2025-09-30$993.9k. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-11-13, accession 0001199835-25-000384.Report this figure | 1.0Current portion of debt, FY2025, at 2025-12-31$1.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-08-12, accession 0001199835-26-000283.Report this figure | 1.0Current portion of debt, Q1 FY2026, at 2026-03-31$1.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-05-13, accession 0001199835-26-000146.Report this figure | 3.1Current portion of debt, Q2 FY2026, at 2026-06-30$3.1m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-08-12, accession 0001199835-26-000283.Report this figure |
| Shareholders' equity | $m | 69.9Shareholders' equity, Q3 FY2023, at 2023-09-30$69.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-12, accession 0001199835-24-000492.Report this figure | 70.6Shareholders' equity, FY2023, at 2023-12-31$70.6m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-03-24, accession 0001199835-26-000061.Report this figure | 71.1Shareholders' equity, Q1 FY2024, at 2024-03-31$71.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-13, accession 0001199835-25-000384.Report this figure | 71.3Shareholders' equity, Q2 FY2024, at 2024-06-30$71.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-13, accession 0001199835-25-000384.Report this figure | 71.0Shareholders' equity, Q3 FY2024, at 2024-09-30$71.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-13, accession 0001199835-25-000384.Report this figure | 69.2Shareholders' equity, FY2024, at 2024-12-31$69.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-12, accession 0001199835-26-000283.Report this figure | 68.5Shareholders' equity, Q1 FY2025, at 2025-03-31$68.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-12, accession 0001199835-26-000283.Report this figure | 68.6Shareholders' equity, Q2 FY2025, at 2025-06-30$68.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-12, accession 0001199835-26-000283.Report this figure | 67.6Shareholders' equity, Q3 FY2025, at 2025-09-30$67.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-13, accession 0001199835-25-000384.Report this figure | 66.2Shareholders' equity, FY2025, at 2025-12-31$66.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-12, accession 0001199835-26-000283.Report this figure | 67.8Shareholders' equity, Q1 FY2026, at 2026-03-31$67.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-12, accession 0001199835-26-000283.Report this figure | 66.4Shareholders' equity, Q2 FY2026, at 2026-06-30$66.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-12, accession 0001199835-26-000283.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $k | 79.3Operating cash flow, Q3 FY2023, three months to 2023-09-30$79.3k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-12, accession 0001199835-24-000492. Derived: 9-month figure less the 6-month figure.Report this figure | (1,921)Operating cash flow, Q4 FY2023, three months to 2023-12-31−$1.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-03-25, accession 0001199835-25-000089. Derived: 12-month figure less the 9-month figure.Report this figure | (3,013)Operating cash flow, Q1 FY2024, three months to 2024-03-31−$3.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-13, accession 0001199835-25-000138.Report this figure | 801Operating cash flow, Q2 FY2024, three months to 2024-06-30$800.7k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-12, accession 0001199835-25-000246. Derived: 6-month figure less the 3-month figure.Report this figure | 52.2Operating cash flow, Q3 FY2024, three months to 2024-09-30$52.2k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-13, accession 0001199835-25-000384. Derived: 9-month figure less the 6-month figure.Report this figure | (1,078)Operating cash flow, Q4 FY2024, three months to 2024-12-31−$1.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-24, accession 0001199835-26-000061. Derived: 12-month figure less the 9-month figure.Report this figure | (1,337)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$1.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-13, accession 0001199835-26-000146.Report this figure | 1,309Operating cash flow, Q2 FY2025, three months to 2025-06-30$1.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-12, accession 0001199835-26-000283. Derived: 6-month figure less the 3-month figure.Report this figure | (1,418)Operating cash flow, Q3 FY2025, three months to 2025-09-30−$1.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-13, accession 0001199835-25-000384. Derived: 9-month figure less the 6-month figure.Report this figure | (345)Operating cash flow, Q4 FY2025, three months to 2025-12-31−$344.5k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-24, accession 0001199835-26-000061. Derived: 12-month figure less the 9-month figure.Report this figure | 795Operating cash flow, Q1 FY2026, three months to 2026-03-31$794.9k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-13, accession 0001199835-26-000146.Report this figure | 1,950Operating cash flow, Q2 FY2026, three months to 2026-06-30$2.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-12, accession 0001199835-26-000283. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $k | 1,473Capital expenditure, Q3 FY2023, three months to 2023-09-30$1.5m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-11-12, accession 0001199835-24-000492. Derived: 9-month figure less the 6-month figure.Report this figure | 929Capital expenditure, Q4 FY2023, three months to 2023-12-31$929.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2025-03-25, accession 0001199835-25-000089. Derived: 12-month figure less the 9-month figure.Report this figure | 307Capital expenditure, Q1 FY2024, three months to 2024-03-31$306.7k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-13, accession 0001199835-25-000138.Report this figure | 755Capital expenditure, Q2 FY2024, three months to 2024-06-30$754.9k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-08-12, accession 0001199835-25-000246. Derived: 6-month figure less the 3-month figure.Report this figure | 426Capital expenditure, Q3 FY2024, three months to 2024-09-30$426.1k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-13, accession 0001199835-25-000384. Derived: 9-month figure less the 6-month figure.Report this figure | 365Capital expenditure, Q4 FY2024, three months to 2024-12-31$364.6k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-24, accession 0001199835-26-000061. Derived: 12-month figure less the 9-month figure.Report this figure | 99.4Capital expenditure, Q1 FY2025, three months to 2025-03-31$99.3k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-13, accession 0001199835-26-000146.Report this figure | 67.0Capital expenditure, Q2 FY2025, three months to 2025-06-30$67.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-12, accession 0001199835-26-000283. Derived: 6-month figure less the 3-month figure.Report this figure | 90.3Capital expenditure, Q3 FY2025, three months to 2025-09-30$90.3k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-13, accession 0001199835-25-000384. Derived: 9-month figure less the 6-month figure.Report this figure | 188Capital expenditure, Q4 FY2025, three months to 2025-12-31$187.6k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-24, accession 0001199835-26-000061. Derived: 12-month figure less the 9-month figure.Report this figure | 49.9Capital expenditure, Q1 FY2026, three months to 2026-03-31$49.9k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-13, accession 0001199835-26-000146.Report this figure | 28.5Capital expenditure, Q2 FY2026, three months to 2026-06-30$28.5k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-12, accession 0001199835-26-000283. Derived: 6-month figure less the 3-month figure.Report this figure |
| Share repurchases | $k | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
Shares
| Line item | Unit | Q4 FY20152015-12-31 | Q1 FY20162016-03-31 | Q2 FY20162016-06-30 | Q3 FY20162016-09-30 | Q1 FY20172017-03-31 | Q2 FY20172017-06-30 | Q3 FY20172017-09-30 | Q1 FY20182018-03-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | k shares | 5,003 | 5,004 | 5,004 | 4,998 | 5,010 | 4,994 | 4,977 | 4,965 | 4,965 | 4,965 | 4,980 | 4,980 |
Shares outstanding: 4.98m at Aug 12, 2026, from the cover of the 10-Q filed Aug 12, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:25 ET. Listed shows no prices and gives no investment advice.