Xenetic Biosciences, Inc.
XBIONasdaqCIK 1534525HealthcareFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $k | 611Revenue, Q3 FY2023, three months to 2023-09-30$611.2k. XBRL concept us-gaap:Revenues. 10-Q filed 2024-11-12, accession 0001683168-24-007903.Report this figure | 672Revenue, Q4 FY2023, three months to 2023-12-31$672.0k. XBRL concept us-gaap:Revenues. 10-K filed 2025-03-18, accession 0001683168-25-001686. Derived: 12-month figure less the 9-month figure.Report this figure | 511Revenue, Q1 FY2024, three months to 2024-03-31$510.8k. XBRL concept us-gaap:Revenues. 10-Q filed 2025-05-13, accession 0001683168-25-003496.Report this figure | 726Revenue, Q2 FY2024, three months to 2024-06-30$726.4k. XBRL concept us-gaap:Revenues. 10-Q filed 2025-08-12, accession 0001683168-25-005983.Report this figure | 614Revenue, Q3 FY2024, three months to 2024-09-30$614.2k. XBRL concept us-gaap:Revenues. 10-Q filed 2025-11-12, accession 0001683168-25-008259.Report this figure | 649Revenue, Q4 FY2024, three months to 2024-12-31$648.8k. XBRL concept us-gaap:Revenues. 10-K filed 2026-03-12, accession 0001683168-26-001737. Derived: 12-month figure less the 9-month figure.Report this figure | 593Revenue, Q1 FY2025, three months to 2025-03-31$593.3k. XBRL concept us-gaap:Revenues. 10-Q filed 2026-05-12, accession 0001683168-26-003727.Report this figure | 590Revenue, Q2 FY2025, three months to 2025-06-30$589.9k. XBRL concept us-gaap:Revenues. 10-Q filed 2026-08-06, accession 0001683168-26-006061.Report this figure | 1,027Revenue, Q3 FY2025, three months to 2025-09-30$1.0m. XBRL concept us-gaap:Revenues. 10-Q filed 2025-11-12, accession 0001683168-25-008259.Report this figure | 766Revenue, Q4 FY2025, three months to 2025-12-31$766.3k. XBRL concept us-gaap:Revenues. 10-K filed 2026-03-12, accession 0001683168-26-001737. Derived: 12-month figure less the 9-month figure.Report this figure | 807Revenue, Q1 FY2026, three months to 2026-03-31$806.9k. XBRL concept us-gaap:Revenues. 10-Q filed 2026-05-12, accession 0001683168-26-003727.Report this figure | 661Revenue, Q2 FY2026, three months to 2026-06-30$660.6k. XBRL concept us-gaap:Revenues. 10-Q filed 2026-08-06, accession 0001683168-26-006061.Report this figure |
| Cost of revenue | $k | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Gross profit | $k | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Research and development | $k | 1,021Research and development, Q3 FY2023, three months to 2023-09-30$1.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2024-11-12, accession 0001683168-24-007903.Report this figure | 976Research and development, Q4 FY2023, three months to 2023-12-31$975.6k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2025-03-18, accession 0001683168-25-001686. Derived: 12-month figure less the 9-month figure.Report this figure | 944Research and development, Q1 FY2024, three months to 2024-03-31$944.3k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-05-13, accession 0001683168-25-003496.Report this figure | 934Research and development, Q2 FY2024, three months to 2024-06-30$933.8k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-08-12, accession 0001683168-25-005983.Report this figure | 368Research and development, Q3 FY2024, three months to 2024-09-30$368.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-12, accession 0001683168-25-008259.Report this figure | 1,042Research and development, Q4 FY2024, three months to 2024-12-31$1.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-03-12, accession 0001683168-26-001737. Derived: 12-month figure less the 9-month figure.Report this figure | 879Research and development, Q1 FY2025, three months to 2025-03-31$879.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-12, accession 0001683168-26-003727.Report this figure | 657Research and development, Q2 FY2025, three months to 2025-06-30$656.6k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-06, accession 0001683168-26-006061.Report this figure | 756Research and development, Q3 FY2025, three months to 2025-09-30$756.5k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-12, accession 0001683168-25-008259.Report this figure | 773Research and development, Q4 FY2025, three months to 2025-12-31$773.4k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-03-12, accession 0001683168-26-001737. Derived: 12-month figure less the 9-month figure.Report this figure | 661Research and development, Q1 FY2026, three months to 2026-03-31$661.4k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-12, accession 0001683168-26-003727.Report this figure | 552Research and development, Q2 FY2026, three months to 2026-06-30$552.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-06, accession 0001683168-26-006061.Report this figure |
| Operating income | $k | (1,147)Operating income, Q3 FY2023, three months to 2023-09-30−$1.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-12, accession 0001683168-24-007903.Report this figure | (1,256)Operating income, Q4 FY2023, three months to 2023-12-31−$1.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-03-18, accession 0001683168-25-001686. Derived: 12-month figure less the 9-month figure.Report this figure | (1,268)Operating income, Q1 FY2024, three months to 2024-03-31−$1.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-13, accession 0001683168-25-003496.Report this figure | (1,337)Operating income, Q2 FY2024, three months to 2024-06-30−$1.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-12, accession 0001683168-25-005983.Report this figure | (499)Operating income, Q3 FY2024, three months to 2024-09-30−$499.5k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-12, accession 0001683168-25-008259.Report this figure | (1,099)Operating income, Q4 FY2024, three months to 2024-12-31−$1.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-12, accession 0001683168-26-001737. Derived: 12-month figure less the 9-month figure.Report this figure | (942)Operating income, Q1 FY2025, three months to 2025-03-31−$942.4k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-12, accession 0001683168-26-003727.Report this figure | (724)Operating income, Q2 FY2025, three months to 2025-06-30−$724.4k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-06, accession 0001683168-26-006061.Report this figure | (545)Operating income, Q3 FY2025, three months to 2025-09-30−$544.7k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-12, accession 0001683168-25-008259.Report this figure | (623)Operating income, Q4 FY2025, three months to 2025-12-31−$623.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-12, accession 0001683168-26-001737. Derived: 12-month figure less the 9-month figure.Report this figure | (502)Operating income, Q1 FY2026, three months to 2026-03-31−$502.1k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-12, accession 0001683168-26-003727.Report this figure | (972)Operating income, Q2 FY2026, three months to 2026-06-30−$971.7k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-06, accession 0001683168-26-006061.Report this figure |
| Interest expense | $k | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Income tax | $k | 0.0Income tax, Q3 FY2023, three months to 2023-09-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-11-12, accession 0001683168-24-007903.Report this figure | 0.0Income tax, Q4 FY2023, three months to 2023-12-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2025-03-18, accession 0001683168-25-001686. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2024, three months to 2024-03-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-13, accession 0001683168-25-003496.Report this figure | 0.0Income tax, Q2 FY2024, three months to 2024-06-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-12, accession 0001683168-25-005983.Report this figure | 0.0Income tax, Q3 FY2024, three months to 2024-09-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-12, accession 0001683168-25-008259.Report this figure | 0.0Income tax, Q4 FY2024, three months to 2024-12-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-12, accession 0001683168-26-001737. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2025, three months to 2025-03-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-12, accession 0001683168-26-003727.Report this figure | 0.0Income tax, Q2 FY2025, three months to 2025-06-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-06, accession 0001683168-26-006061.Report this figure | 0.0Income tax, Q3 FY2025, three months to 2025-09-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-12, accession 0001683168-25-008259.Report this figure | 0.0Income tax, Q4 FY2025, three months to 2025-12-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-12, accession 0001683168-26-001737. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2026, three months to 2026-03-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-12, accession 0001683168-26-003727.Report this figure | 0.0Income tax, Q2 FY2026, three months to 2026-06-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-06, accession 0001683168-26-006061.Report this figure |
| Net income | $k | (1,056)Net income, Q3 FY2023, three months to 2023-09-30−$1.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-12, accession 0001683168-24-007903.Report this figure | (1,172)Net income, Q4 FY2023, three months to 2023-12-31−$1.2m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-03-18, accession 0001683168-25-001686. Derived: 12-month figure less the 9-month figure.Report this figure | (1,195)Net income, Q1 FY2024, three months to 2024-03-31−$1.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-05-13, accession 0001683168-25-003496.Report this figure | (1,274)Net income, Q2 FY2024, three months to 2024-06-30−$1.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-08-12, accession 0001683168-25-005983.Report this figure | (437)Net income, Q3 FY2024, three months to 2024-09-30−$436.7k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-12, accession 0001683168-25-008259.Report this figure | (1,055)Net income, Q4 FY2024, three months to 2024-12-31−$1.1m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-12, accession 0001683168-26-001737. Derived: 12-month figure less the 9-month figure.Report this figure | (903)Net income, Q1 FY2025, three months to 2025-03-31−$903.1k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-12, accession 0001683168-26-003727.Report this figure | (689)Net income, Q2 FY2025, three months to 2025-06-30−$688.7k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-06, accession 0001683168-26-006061.Report this figure | (510)Net income, Q3 FY2025, three months to 2025-09-30−$509.9k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-12, accession 0001683168-25-008259.Report this figure | (579)Net income, Q4 FY2025, three months to 2025-12-31−$579.1k. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-12, accession 0001683168-26-001737. Derived: 12-month figure less the 9-month figure.Report this figure | (456)Net income, Q1 FY2026, three months to 2026-03-31−$456.4k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-12, accession 0001683168-26-003727.Report this figure | (930)Net income, Q2 FY2026, three months to 2026-06-30−$929.7k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-06, accession 0001683168-26-006061.Report this figure |
| Diluted EPS | $ per share | (0.69)Diluted EPS, Q3 FY2023, three months to 2023-09-30−$0.69 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-12, accession 0001683168-24-007903.Report this figure | not reported | (0.78)Diluted EPS, Q1 FY2024, three months to 2024-03-31−$0.78 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-13, accession 0001683168-25-003496.Report this figure | (0.83)Diluted EPS, Q2 FY2024, three months to 2024-06-30−$0.83 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-12, accession 0001683168-25-005983.Report this figure | (0.28)Diluted EPS, Q3 FY2024, three months to 2024-09-30−$0.28 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-12, accession 0001683168-25-008259.Report this figure | not reported | (0.59)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$0.59 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-12, accession 0001683168-26-003727.Report this figure | (0.45)Diluted EPS, Q2 FY2025, three months to 2025-06-30−$0.45 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-06, accession 0001683168-26-006061.Report this figure | (0.33)Diluted EPS, Q3 FY2025, three months to 2025-09-30−$0.33 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-12, accession 0001683168-25-008259.Report this figure | not reported | (0.20)Diluted EPS, Q1 FY2026, three months to 2026-03-31−$0.20 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-12, accession 0001683168-26-003727.Report this figure | (0.41)Diluted EPS, Q2 FY2026, three months to 2026-06-30−$0.41 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-06, accession 0001683168-26-006061.Report this figure |
| Basic EPS | $ per share | (0.69)Basic EPS, Q3 FY2023, three months to 2023-09-30−$0.69 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-12, accession 0001683168-24-007903.Report this figure | not reported | (0.78)Basic EPS, Q1 FY2024, three months to 2024-03-31−$0.78 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-13, accession 0001683168-25-003496.Report this figure | (0.83)Basic EPS, Q2 FY2024, three months to 2024-06-30−$0.83 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-12, accession 0001683168-25-005983.Report this figure | (0.28)Basic EPS, Q3 FY2024, three months to 2024-09-30−$0.28 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-12, accession 0001683168-25-008259.Report this figure | not reported | (0.59)Basic EPS, Q1 FY2025, three months to 2025-03-31−$0.59 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-12, accession 0001683168-26-003727.Report this figure | (0.45)Basic EPS, Q2 FY2025, three months to 2025-06-30−$0.45 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-06, accession 0001683168-26-006061.Report this figure | (0.33)Basic EPS, Q3 FY2025, three months to 2025-09-30−$0.33 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-12, accession 0001683168-25-008259.Report this figure | not reported | (0.20)Basic EPS, Q1 FY2026, three months to 2026-03-31−$0.20 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-12, accession 0001683168-26-003727.Report this figure | (0.41)Basic EPS, Q2 FY2026, three months to 2026-06-30−$0.41 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-06, accession 0001683168-26-006061.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 9.8Cash and equivalents, Q3 FY2023, at 2023-09-30$9.8m. XBRL concept us-gaap:Cash. 10-Q filed 2023-11-09, accession 0001683168-23-007820.Report this figure | 9.0Cash and equivalents, FY2023, at 2023-12-31$9.0m. XBRL concept us-gaap:Cash. 10-K filed 2025-03-18, accession 0001683168-25-001686.Report this figure | 7.8Cash and equivalents, Q1 FY2024, at 2024-03-31$7.8m. XBRL concept us-gaap:Cash. 10-Q filed 2024-05-09, accession 0001683168-24-003172.Report this figure | 7.3Cash and equivalents, Q2 FY2024, at 2024-06-30$7.3m. XBRL concept us-gaap:Cash. 10-Q filed 2024-08-13, accession 0001683168-24-005572.Report this figure | 6.8Cash and equivalents, Q3 FY2024, at 2024-09-30$6.8m. XBRL concept us-gaap:Cash. 10-Q filed 2024-11-12, accession 0001683168-24-007903.Report this figure | 6.2Cash and equivalents, FY2024, at 2024-12-31$6.2m. XBRL concept us-gaap:Cash. 10-Q filed 2025-05-13, accession 0001683168-25-003496.Report this figure | 5.2Cash and equivalents, Q1 FY2025, at 2025-03-31$5.2m. XBRL concept us-gaap:Cash. 10-Q filed 2025-05-13, accession 0001683168-25-003496.Report this figure | not reported | not reported | 7.9Cash and equivalents, FY2025, at 2025-12-31$7.9m. XBRL concept us-gaap:Cash. 10-Q filed 2026-05-12, accession 0001683168-26-003727.Report this figure | 7.3Cash and equivalents, Q1 FY2026, at 2026-03-31$7.3m. XBRL concept us-gaap:Cash. 10-Q filed 2026-05-12, accession 0001683168-26-003727.Report this figure | not reported |
| Current assets | $m | 11.3Current assets, Q3 FY2023, at 2023-09-30$11.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-09, accession 0001683168-23-007820.Report this figure | 9.6Current assets, FY2023, at 2023-12-31$9.6m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-03-18, accession 0001683168-25-001686.Report this figure | 8.4Current assets, Q1 FY2024, at 2024-03-31$8.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-09, accession 0001683168-24-003172.Report this figure | 8.0Current assets, Q2 FY2024, at 2024-06-30$8.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-13, accession 0001683168-24-005572.Report this figure | 7.0Current assets, Q3 FY2024, at 2024-09-30$7.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-12, accession 0001683168-24-007903.Report this figure | 6.6Current assets, FY2024, at 2024-12-31$6.6m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-03-12, accession 0001683168-26-001737.Report this figure | 5.5Current assets, Q1 FY2025, at 2025-03-31$5.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-13, accession 0001683168-25-003496.Report this figure | 5.4Current assets, Q2 FY2025, at 2025-06-30$5.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-12, accession 0001683168-25-005983.Report this figure | 5.1Current assets, Q3 FY2025, at 2025-09-30$5.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-12, accession 0001683168-25-008259.Report this figure | 8.0Current assets, FY2025, at 2025-12-31$8.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-06, accession 0001683168-26-006061.Report this figure | 7.6Current assets, Q1 FY2026, at 2026-03-31$7.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-12, accession 0001683168-26-003727.Report this figure | 6.7Current assets, Q2 FY2026, at 2026-06-30$6.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-06, accession 0001683168-26-006061.Report this figure |
| Total assets | $m | 12.0Total assets, Q3 FY2023, at 2023-09-30$12.0m. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-09, accession 0001683168-23-007820.Report this figure | 10.6Total assets, FY2023, at 2023-12-31$10.6m. XBRL concept us-gaap:Assets. 10-K filed 2025-03-18, accession 0001683168-25-001686.Report this figure | 9.4Total assets, Q1 FY2024, at 2024-03-31$9.4m. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-09, accession 0001683168-24-003172.Report this figure | 9.0Total assets, Q2 FY2024, at 2024-06-30$9.0m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-13, accession 0001683168-24-005572.Report this figure | 8.0Total assets, Q3 FY2024, at 2024-09-30$8.0m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-12, accession 0001683168-24-007903.Report this figure | 6.9Total assets, FY2024, at 2024-12-31$6.9m. XBRL concept us-gaap:Assets. 10-K filed 2026-03-12, accession 0001683168-26-001737.Report this figure | 5.8Total assets, Q1 FY2025, at 2025-03-31$5.8m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-13, accession 0001683168-25-003496.Report this figure | 5.4Total assets, Q2 FY2025, at 2025-06-30$5.4m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-12, accession 0001683168-25-005983.Report this figure | 5.1Total assets, Q3 FY2025, at 2025-09-30$5.1m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-12, accession 0001683168-25-008259.Report this figure | 8.4Total assets, FY2025, at 2025-12-31$8.4m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-06, accession 0001683168-26-006061.Report this figure | 7.9Total assets, Q1 FY2026, at 2026-03-31$7.9m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-12, accession 0001683168-26-003727.Report this figure | 7.0Total assets, Q2 FY2026, at 2026-06-30$7.0m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-06, accession 0001683168-26-006061.Report this figure |
| Current liabilities | $m | 1.1Current liabilities, Q3 FY2023, at 2023-09-30$1.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-09, accession 0001683168-23-007820.Report this figure | 0.8Current liabilities, FY2023, at 2023-12-31$809.6k. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-03-18, accession 0001683168-25-001686.Report this figure | 0.7Current liabilities, Q1 FY2024, at 2024-03-31$716.5k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-09, accession 0001683168-24-003172.Report this figure | 1.6Current liabilities, Q2 FY2024, at 2024-06-30$1.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-13, accession 0001683168-24-005572.Report this figure | 1.0Current liabilities, Q3 FY2024, at 2024-09-30$1.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-12, accession 0001683168-24-007903.Report this figure | 0.9Current liabilities, FY2024, at 2024-12-31$894.3k. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-03-12, accession 0001683168-26-001737.Report this figure | 0.7Current liabilities, Q1 FY2025, at 2025-03-31$667.9k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-13, accession 0001683168-25-003496.Report this figure | 0.9Current liabilities, Q2 FY2025, at 2025-06-30$903.4k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-12, accession 0001683168-25-005983.Report this figure | 1.1Current liabilities, Q3 FY2025, at 2025-09-30$1.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-12, accession 0001683168-25-008259.Report this figure | 1.0Current liabilities, FY2025, at 2025-12-31$968.0k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-06, accession 0001683168-26-006061.Report this figure | 1.0Current liabilities, Q1 FY2026, at 2026-03-31$958.2k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-12, accession 0001683168-26-003727.Report this figure | 0.9Current liabilities, Q2 FY2026, at 2026-06-30$895.0k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-06, accession 0001683168-26-006061.Report this figure |
| Total liabilities | $m | 1.1Total liabilities, Q3 FY2023, at 2023-09-30$1.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-09, accession 0001683168-23-007820.Report this figure | 0.8Total liabilities, FY2023, at 2023-12-31$809.6k. XBRL concept us-gaap:Liabilities. 10-K filed 2025-03-18, accession 0001683168-25-001686.Report this figure | 0.7Total liabilities, Q1 FY2024, at 2024-03-31$716.5k. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-09, accession 0001683168-24-003172.Report this figure | 1.6Total liabilities, Q2 FY2024, at 2024-06-30$1.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-13, accession 0001683168-24-005572.Report this figure | 1.0Total liabilities, Q3 FY2024, at 2024-09-30$1.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-12, accession 0001683168-24-007903.Report this figure | 0.9Total liabilities, FY2024, at 2024-12-31$894.3k. XBRL concept us-gaap:Liabilities. 10-K filed 2026-03-12, accession 0001683168-26-001737.Report this figure | 0.7Total liabilities, Q1 FY2025, at 2025-03-31$667.9k. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-13, accession 0001683168-25-003496.Report this figure | 0.9Total liabilities, Q2 FY2025, at 2025-06-30$903.4k. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-12, accession 0001683168-25-005983.Report this figure | 1.1Total liabilities, Q3 FY2025, at 2025-09-30$1.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-12, accession 0001683168-25-008259.Report this figure | 1.0Total liabilities, FY2025, at 2025-12-31$968.0k. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-06, accession 0001683168-26-006061.Report this figure | 1.0Total liabilities, Q1 FY2026, at 2026-03-31$958.2k. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-12, accession 0001683168-26-003727.Report this figure | 0.9Total liabilities, Q2 FY2026, at 2026-06-30$895.0k. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-06, accession 0001683168-26-006061.Report this figure |
| Long-term debt | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Current portion of debt | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Shareholders' equity | $m | 10.9Shareholders' equity, Q3 FY2023, at 2023-09-30$10.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-12, accession 0001683168-24-007903.Report this figure | 9.8Shareholders' equity, FY2023, at 2023-12-31$9.8m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-03-12, accession 0001683168-26-001737.Report this figure | 8.7Shareholders' equity, Q1 FY2024, at 2024-03-31$8.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-08-12, accession 0001683168-25-005983.Report this figure | 7.4Shareholders' equity, Q2 FY2024, at 2024-06-30$7.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-12, accession 0001683168-25-008259.Report this figure | 7.0Shareholders' equity, Q3 FY2024, at 2024-09-30$7.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-12, accession 0001683168-25-008259.Report this figure | 6.0Shareholders' equity, FY2024, at 2024-12-31$6.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001683168-26-006061.Report this figure | 5.1Shareholders' equity, Q1 FY2025, at 2025-03-31$5.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001683168-26-006061.Report this figure | 4.5Shareholders' equity, Q2 FY2025, at 2025-06-30$4.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001683168-26-006061.Report this figure | 4.0Shareholders' equity, Q3 FY2025, at 2025-09-30$4.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-12, accession 0001683168-25-008259.Report this figure | 7.4Shareholders' equity, FY2025, at 2025-12-31$7.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001683168-26-006061.Report this figure | 7.0Shareholders' equity, Q1 FY2026, at 2026-03-31$7.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001683168-26-006061.Report this figure | 6.1Shareholders' equity, Q2 FY2026, at 2026-06-30$6.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001683168-26-006061.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $k | (950)Operating cash flow, Q3 FY2023, three months to 2023-09-30−$949.6k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-12, accession 0001683168-24-007903. Derived: 9-month figure less the 6-month figure.Report this figure | (793)Operating cash flow, Q4 FY2023, three months to 2023-12-31−$793.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-03-18, accession 0001683168-25-001686. Derived: 12-month figure less the 9-month figure.Report this figure | (1,159)Operating cash flow, Q1 FY2024, three months to 2024-03-31−$1.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-13, accession 0001683168-25-003496.Report this figure | (525)Operating cash flow, Q2 FY2024, three months to 2024-06-30−$525.1k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-12, accession 0001683168-25-005983. Derived: 6-month figure less the 3-month figure.Report this figure | (459)Operating cash flow, Q3 FY2024, three months to 2024-09-30−$459.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-12, accession 0001683168-25-008259. Derived: 9-month figure less the 6-month figure.Report this figure | (674)Operating cash flow, Q4 FY2024, three months to 2024-12-31−$674.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-12, accession 0001683168-26-001737. Derived: 12-month figure less the 9-month figure.Report this figure | (1,002)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$1.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-12, accession 0001683168-26-003727.Report this figure | (384)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$383.8k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-06, accession 0001683168-26-006061. Derived: 6-month figure less the 3-month figure.Report this figure | (658)Operating cash flow, Q3 FY2025, three months to 2025-09-30−$658.2k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-12, accession 0001683168-25-008259. Derived: 9-month figure less the 6-month figure.Report this figure | (243)Operating cash flow, Q4 FY2025, three months to 2025-12-31−$242.7k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-12, accession 0001683168-26-001737. Derived: 12-month figure less the 9-month figure.Report this figure | (536)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$536.4k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-12, accession 0001683168-26-003727.Report this figure | (875)Operating cash flow, Q2 FY2026, three months to 2026-06-30−$875.5k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-06, accession 0001683168-26-006061. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $k | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
Shares
| Line item | Unit | Q3 FY20222022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | k shares | 1,432 | 1,517 | 1,525 | 1,533 | 1,541 | 1,541 | 1,542 | 1,542 | 1,542 | 1,542 | 2,291 | 2,294 |
Shares outstanding: 2.34m at Jul 31, 2026, from the cover of the 10-Q filed Aug 6, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:42 ET. Listed shows no prices and gives no investment advice.