XBP Global Holdings, Inc.
XBPNasdaqCIK 1839530IndustrialsFiscal year ends Dec 31
Income statement
| Line item | Unit | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | not reported | not reported | not reported | not reported | not reported | not reported | 233Revenue, Q3 FY2024, three months to 2024-09-30$233.4m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-14, accession 0001104659-25-112648.Report this figure | 209Revenue, Q4 FY2024, three months to 2024-12-31$208.7m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-03-31, accession 0001104659-26-037421. Derived: 12-month figure less the 9-month figure.Report this figure | 192Revenue, Q1 FY2025, three months to 2025-03-31$192.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-15, accession 0001104659-26-062511.Report this figure | 183Revenue, Q2 FY2025, three months to 2025-06-30$182.7m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-14, accession 0001104659-26-097350.Report this figure | 197Revenue, Q1 FY2026, three months to 2026-03-31$197.1m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-15, accession 0001104659-26-062511.Report this figure | 191Revenue, Q2 FY2026, three months to 2026-06-30$191.3m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-14, accession 0001104659-26-097350.Report this figure |
| Gross profit | $m | 9.5Gross profit, Q1 FY2023, three months to 2023-03-31$9.5m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2024-05-13, accession 0001558370-24-007866.Report this figure | 11.7Gross profit, Q2 FY2023, three months to 2023-06-30$11.7m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2024-08-12, accession 0001558370-24-011812.Report this figure | 9.3Gross profit, Q3 FY2023, three months to 2023-09-30$9.3m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2024-11-12, accession 0001558370-24-015341.Report this figure | 9.1Gross profit, Q4 FY2023, three months to 2023-12-31$9.1m. XBRL concept us-gaap:GrossProfit. 10-K filed 2025-03-19, accession 0001558370-25-003247. Derived: 12-month figure less the 9-month figure.Report this figure | 10.0Gross profit, Q1 FY2024, three months to 2024-03-31$10.0m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-05-15, accession 0001558370-25-007882.Report this figure | 6.6Gross profit, Q2 FY2024, three months to 2024-06-30$6.6m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-08-14, accession 0001558370-25-011484.Report this figure | 44.0Gross profit, Q3 FY2024, three months to 2024-09-30$44.0m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-11-14, accession 0001104659-25-112648.Report this figure | 45.1Gross profit, Q4 FY2024, three months to 2024-12-31$45.1m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-03-31, accession 0001104659-26-037421. Derived: 12-month figure less the 9-month figure.Report this figure | 41.3Gross profit, Q1 FY2025, three months to 2025-03-31$41.3m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-15, accession 0001104659-26-062511.Report this figure | 37.7Gross profit, Q2 FY2025, three months to 2025-06-30$37.7m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-14, accession 0001104659-26-097350.Report this figure | 45.2Gross profit, Q1 FY2026, three months to 2026-03-31$45.2m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-15, accession 0001104659-26-062511.Report this figure | 41.2Gross profit, Q2 FY2026, three months to 2026-06-30$41.2m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-14, accession 0001104659-26-097350.Report this figure |
| Operating income | $m | (1.0)Operating income, Q1 FY2023, three months to 2023-03-31−$1.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-05-13, accession 0001558370-24-007866.Report this figure | 1.4Operating income, Q2 FY2023, three months to 2023-06-30$1.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-08-12, accession 0001558370-24-011812.Report this figure | 0.3Operating income, Q3 FY2023, three months to 2023-09-30$348.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-12, accession 0001558370-24-015341.Report this figure | (2.4)Operating income, Q4 FY2023, three months to 2023-12-31−$2.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-03-19, accession 0001558370-25-003247. Derived: 12-month figure less the 9-month figure.Report this figure | 1.3Operating income, Q1 FY2024, three months to 2024-03-31$1.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-15, accession 0001558370-25-007882.Report this figure | (1.4)Operating income, Q2 FY2024, three months to 2024-06-30−$1.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-14, accession 0001558370-25-011484.Report this figure | 2.1Operating income, Q3 FY2024, three months to 2024-09-30$2.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-14, accession 0001104659-25-112648.Report this figure | (107)Operating income, Q4 FY2024, three months to 2024-12-31−$107.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-31, accession 0001104659-26-037421. Derived: 12-month figure less the 9-month figure.Report this figure | 6.0Operating income, Q1 FY2025, three months to 2025-03-31$6.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-15, accession 0001104659-26-062511.Report this figure | 5.6Operating income, Q2 FY2025, three months to 2025-06-30$5.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-14, accession 0001104659-26-097350.Report this figure | (15.1)Operating income, Q1 FY2026, three months to 2026-03-31−$15.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-15, accession 0001104659-26-062511.Report this figure | (3.7)Operating income, Q2 FY2026, three months to 2026-06-30−$3.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-14, accession 0001104659-26-097350.Report this figure |
| Interest expense | $m | not reported | 0.0Interest expense, Q2 FY2023, three months to 2023-06-30$0. XBRL concept us-gaap:InterestExpense. 10-Q filed 2023-08-14, accession 0001213900-23-067004.Report this figure | 0.2Interest expense, Q3 FY2023, three months to 2023-09-30$210.0k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2023-11-13, accession 0001213900-23-086215.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Income tax | $m | 0.1Income tax, Q1 FY2023, three months to 2023-03-31$92.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-05-13, accession 0001558370-24-007866.Report this figure | 0.4Income tax, Q2 FY2023, three months to 2023-06-30$385.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-08-12, accession 0001558370-24-011812.Report this figure | 1.0Income tax, Q3 FY2023, three months to 2023-09-30$1.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-11-12, accession 0001558370-24-015341.Report this figure | (0.9)Income tax, Q4 FY2023, three months to 2023-12-31−$917.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2025-03-19, accession 0001558370-25-003247. Derived: 12-month figure less the 9-month figure.Report this figure | 0.5Income tax, Q1 FY2024, three months to 2024-03-31$460.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-15, accession 0001558370-25-007882.Report this figure | 0.5Income tax, Q2 FY2024, three months to 2024-06-30$542.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-14, accession 0001558370-25-011484.Report this figure | 4.4Income tax, Q3 FY2024, three months to 2024-09-30$4.4m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-14, accession 0001104659-25-112648.Report this figure | 0.6Income tax, Q4 FY2024, three months to 2024-12-31$599.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-31, accession 0001104659-26-037421. Derived: 12-month figure less the 9-month figure.Report this figure | 2.0Income tax, Q1 FY2025, three months to 2025-03-31$2.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-15, accession 0001104659-26-062511.Report this figure | 0.5Income tax, Q2 FY2025, three months to 2025-06-30$500.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-14, accession 0001104659-26-097350.Report this figure | (1.4)Income tax, Q1 FY2026, three months to 2026-03-31−$1.4m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-15, accession 0001104659-26-062511.Report this figure | (1.8)Income tax, Q2 FY2026, three months to 2026-06-30−$1.8m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-14, accession 0001104659-26-097350.Report this figure |
| Net income | $m | (2.5)Net income, Q1 FY2023, three months to 2023-03-31−$2.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-12, accession 0001558370-24-015341.Report this figure | (0.6)Net income, Q2 FY2023, three months to 2023-06-30−$558.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-12, accession 0001558370-24-015341.Report this figure | (2.9)Net income, Q3 FY2023, three months to 2023-09-30−$2.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-12, accession 0001558370-24-015341.Report this figure | (5.1)Net income, Q4 FY2023, three months to 2023-12-31−$5.1m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-03-19, accession 0001558370-25-003247. Derived: 12-month figure less the 9-month figure.Report this figure | (25.7)Net income, Q1 FY2024, three months to 2024-03-31−$25.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-14, accession 0001104659-25-112648.Report this figure | (28.8)Net income, Q2 FY2024, three months to 2024-06-30−$28.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-14, accession 0001104659-25-112648.Report this figure | (28.3)Net income, Q3 FY2024, three months to 2024-09-30−$28.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-14, accession 0001104659-25-112648.Report this figure | (132)Net income, Q4 FY2024, three months to 2024-12-31−$132.3m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-31, accession 0001104659-26-037421. Derived: 12-month figure less the 9-month figure.Report this figure | 39.6Net income, Q1 FY2025, three months to 2025-03-31$39.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-14, accession 0001104659-26-097350.Report this figure | (65.1)Net income, Q2 FY2025, three months to 2025-06-30−$65.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-14, accession 0001104659-26-097350.Report this figure | (26.8)Net income, Q1 FY2026, three months to 2026-03-31−$26.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-14, accession 0001104659-26-097350.Report this figure | (16.7)Net income, Q2 FY2026, three months to 2026-06-30−$16.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-14, accession 0001104659-26-097350.Report this figure |
| Diluted EPS | $ per share | (0.11)Diluted EPS, Q1 FY2023, three months to 2023-03-31−$0.11 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-05-13, accession 0001558370-24-007866.Report this figure | (0.03)Diluted EPS, Q2 FY2023, three months to 2023-06-30−$0.03 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-08-12, accession 0001558370-24-011812.Report this figure | (0.13)Diluted EPS, Q3 FY2023, three months to 2023-09-30−$0.13 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-12, accession 0001558370-24-015341.Report this figure | not reported | (0.07)Diluted EPS, Q1 FY2024, three months to 2024-03-31−$0.07 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-15, accession 0001558370-25-007882.Report this figure | (0.16)Diluted EPS, Q2 FY2024, three months to 2024-06-30−$0.16 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-14, accession 0001558370-25-011484.Report this figure | (0.09)Diluted EPS, Q3 FY2024, three months to 2024-09-30−$0.09 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-12, accession 0001558370-24-015341.Report this figure | not reported | (0.14)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$0.14 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-15, accession 0001558370-25-007882.Report this figure | (0.19)Diluted EPS, Q2 FY2025, three months to 2025-06-30−$0.19 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-14, accession 0001558370-25-011484.Report this figure | (2.28)Diluted EPS, Q1 FY2026, three months to 2026-03-31−$2.28 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-15, accession 0001104659-26-062511.Report this figure | (1.42)Diluted EPS, Q2 FY2026, three months to 2026-06-30−$1.42 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-14, accession 0001104659-26-097350.Report this figure |
| Basic EPS | $ per share | (0.11)Basic EPS, Q1 FY2023, three months to 2023-03-31−$0.11 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-05-13, accession 0001558370-24-007866.Report this figure | (0.03)Basic EPS, Q2 FY2023, three months to 2023-06-30−$0.03 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-08-12, accession 0001558370-24-011812.Report this figure | (0.13)Basic EPS, Q3 FY2023, three months to 2023-09-30−$0.13 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-12, accession 0001558370-24-015341.Report this figure | not reported | (0.07)Basic EPS, Q1 FY2024, three months to 2024-03-31−$0.07 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-15, accession 0001558370-25-007882.Report this figure | (0.16)Basic EPS, Q2 FY2024, three months to 2024-06-30−$0.16 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-14, accession 0001558370-25-011484.Report this figure | (0.09)Basic EPS, Q3 FY2024, three months to 2024-09-30−$0.09 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-12, accession 0001558370-24-015341.Report this figure | not reported | (0.14)Basic EPS, Q1 FY2025, three months to 2025-03-31−$0.14 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-15, accession 0001558370-25-007882.Report this figure | (0.19)Basic EPS, Q2 FY2025, three months to 2025-06-30−$0.19 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-14, accession 0001558370-25-011484.Report this figure | (2.28)Basic EPS, Q1 FY2026, three months to 2026-03-31−$2.28 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-15, accession 0001104659-26-062511.Report this figure | (1.42)Basic EPS, Q2 FY2026, three months to 2026-06-30−$1.42 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-14, accession 0001104659-26-097350.Report this figure |
Balance sheet
| Line item | Unit | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | period not labelled2025-07-31 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 6.5Cash and equivalents, FY2023, at 2023-12-31$6.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-03-19, accession 0001558370-25-003247.Report this figure | 3.5Cash and equivalents, Q1 FY2024, at 2024-03-31$3.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-05-13, accession 0001558370-24-007866.Report this figure | 15.6Cash and equivalents, Q2 FY2024, at 2024-06-30$15.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-08-12, accession 0001558370-24-011812.Report this figure | 7.8Cash and equivalents, Q3 FY2024, at 2024-09-30$7.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-12, accession 0001558370-24-015341.Report this figure | 11.6Cash and equivalents, FY2024, at 2024-12-31$11.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-03-31, accession 0001104659-26-037421.Report this figure | 9.7Cash and equivalents, Q1 FY2025, at 2025-03-31$9.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-15, accession 0001558370-25-007882.Report this figure | 6.1Cash and equivalents, Q2 FY2025, at 2025-06-30$6.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-14, accession 0001558370-25-011484.Report this figure | 11.7Cash and equivalents, period not labelled, at 2025-07-31$11.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-03-31, accession 0001104659-26-037421.Report this figure | 34.5Cash and equivalents, Q3 FY2025, at 2025-09-30$34.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-14, accession 0001104659-25-112648.Report this figure | 37.1Cash and equivalents, FY2025, at 2025-12-31$37.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-14, accession 0001104659-26-097350.Report this figure | 28.5Cash and equivalents, Q1 FY2026, at 2026-03-31$28.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-15, accession 0001104659-26-062511.Report this figure | 18.6Cash and equivalents, Q2 FY2026, at 2026-06-30$18.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-14, accession 0001104659-26-097350.Report this figure |
| Current assets | $m | 49.9Current assets, FY2023, at 2023-12-31$49.9m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-03-19, accession 0001558370-25-003247.Report this figure | 47.7Current assets, Q1 FY2024, at 2024-03-31$47.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-13, accession 0001558370-24-007866.Report this figure | 57.7Current assets, Q2 FY2024, at 2024-06-30$57.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-12, accession 0001558370-24-011812.Report this figure | 47.5Current assets, Q3 FY2024, at 2024-09-30$47.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-12, accession 0001558370-24-015341.Report this figure | 124Current assets, FY2024, at 2024-12-31$124.4m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-03-31, accession 0001104659-26-037421.Report this figure | 47.5Current assets, Q1 FY2025, at 2025-03-31$47.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-15, accession 0001558370-25-007882.Report this figure | 50.6Current assets, Q2 FY2025, at 2025-06-30$50.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-14, accession 0001558370-25-011484.Report this figure | 192Current assets, period not labelled, at 2025-07-31$192.3m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-03-31, accession 0001104659-26-037421.Report this figure | 242Current assets, Q3 FY2025, at 2025-09-30$242.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-14, accession 0001104659-25-112648.Report this figure | 240Current assets, FY2025, at 2025-12-31$239.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-14, accession 0001104659-26-097350.Report this figure | 222Current assets, Q1 FY2026, at 2026-03-31$222.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-15, accession 0001104659-26-062511.Report this figure | 197Current assets, Q2 FY2026, at 2026-06-30$196.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-14, accession 0001104659-26-097350.Report this figure |
| Total assets | $m | 103Total assets, FY2023, at 2023-12-31$102.7m. XBRL concept us-gaap:Assets. 10-K filed 2025-03-19, accession 0001558370-25-003247.Report this figure | 99.1Total assets, Q1 FY2024, at 2024-03-31$99.1m. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-13, accession 0001558370-24-007866.Report this figure | 108Total assets, Q2 FY2024, at 2024-06-30$108.0m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-12, accession 0001558370-24-011812.Report this figure | 99.6Total assets, Q3 FY2024, at 2024-09-30$99.6m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-12, accession 0001558370-24-015341.Report this figure | 390Total assets, FY2024, at 2024-12-31$390.4m. XBRL concept us-gaap:Assets. 10-K filed 2026-03-31, accession 0001104659-26-037421.Report this figure | 99.0Total assets, Q1 FY2025, at 2025-03-31$99.0m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-15, accession 0001558370-25-007882.Report this figure | 105Total assets, Q2 FY2025, at 2025-06-30$105.2m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-14, accession 0001558370-25-011484.Report this figure | 1,088Total assets, period not labelled, at 2025-07-31$1.09bn. XBRL concept us-gaap:Assets. 10-K filed 2026-03-31, accession 0001104659-26-037421.Report this figure | 948Total assets, Q3 FY2025, at 2025-09-30$947.9m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-14, accession 0001104659-25-112648.Report this figure | 902Total assets, FY2025, at 2025-12-31$902.1m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-14, accession 0001104659-26-097350.Report this figure | 871Total assets, Q1 FY2026, at 2026-03-31$871.4m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-15, accession 0001104659-26-062511.Report this figure | 828Total assets, Q2 FY2026, at 2026-06-30$827.8m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-14, accession 0001104659-26-097350.Report this figure |
| Current liabilities | $m | 82.1Current liabilities, FY2023, at 2023-12-31$82.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-03-19, accession 0001558370-25-003247.Report this figure | 80.8Current liabilities, Q1 FY2024, at 2024-03-31$80.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-13, accession 0001558370-24-007866.Report this figure | 79.9Current liabilities, Q2 FY2024, at 2024-06-30$79.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-12, accession 0001558370-24-011812.Report this figure | 74.5Current liabilities, Q3 FY2024, at 2024-09-30$74.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-12, accession 0001558370-24-015341.Report this figure | 1,790Current liabilities, FY2024, at 2024-12-31$1.79bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-03-31, accession 0001104659-26-037421.Report this figure | 77.8Current liabilities, Q1 FY2025, at 2025-03-31$77.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-15, accession 0001558370-25-007882.Report this figure | 89.1Current liabilities, Q2 FY2025, at 2025-06-30$89.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-14, accession 0001558370-25-011484.Report this figure | 248Current liabilities, period not labelled, at 2025-07-31$248.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-03-31, accession 0001104659-26-037421.Report this figure | 330Current liabilities, Q3 FY2025, at 2025-09-30$330.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-14, accession 0001104659-25-112648.Report this figure | 322Current liabilities, FY2025, at 2025-12-31$322.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-14, accession 0001104659-26-097350.Report this figure | 331Current liabilities, Q1 FY2026, at 2026-03-31$330.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-15, accession 0001104659-26-062511.Report this figure | 308Current liabilities, Q2 FY2026, at 2026-06-30$307.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-14, accession 0001104659-26-097350.Report this figure |
| Total liabilities | $m | 115Total liabilities, FY2023, at 2023-12-31$115.3m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-03-19, accession 0001558370-25-003247.Report this figure | 113Total liabilities, Q1 FY2024, at 2024-03-31$113.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-13, accession 0001558370-24-007866.Report this figure | 126Total liabilities, Q2 FY2024, at 2024-06-30$126.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-12, accession 0001558370-24-011812.Report this figure | 120Total liabilities, Q3 FY2024, at 2024-09-30$120.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-12, accession 0001558370-24-015341.Report this figure | 1,847Total liabilities, FY2024, at 2024-12-31$1.85bn. XBRL concept us-gaap:Liabilities. 10-K filed 2026-03-31, accession 0001104659-26-037421.Report this figure | 119Total liabilities, Q1 FY2025, at 2025-03-31$119.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-15, accession 0001558370-25-007882.Report this figure | 133Total liabilities, Q2 FY2025, at 2025-06-30$133.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-14, accession 0001558370-25-011484.Report this figure | 681Total liabilities, period not labelled, at 2025-07-31$681.1m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-03-31, accession 0001104659-26-037421.Report this figure | 817Total liabilities, Q3 FY2025, at 2025-09-30$817.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-14, accession 0001104659-25-112648.Report this figure | 815Total liabilities, FY2025, at 2025-12-31$814.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-14, accession 0001104659-26-097350.Report this figure | 809Total liabilities, Q1 FY2026, at 2026-03-31$808.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-15, accession 0001104659-26-062511.Report this figure | 781Total liabilities, Q2 FY2026, at 2026-06-30$781.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-14, accession 0001104659-26-097350.Report this figure |
| Long-term debt | $m | 12.8Long-term debt, FY2023, at 2023-12-31$12.8m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2025-03-19, accession 0001558370-25-003247.Report this figure | 12.6Long-term debt, Q1 FY2024, at 2024-03-31$12.6m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-05-13, accession 0001558370-24-007866.Report this figure | 26.8Long-term debt, Q2 FY2024, at 2024-06-30$26.8m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-08-12, accession 0001558370-24-011812.Report this figure | 26.4Long-term debt, Q3 FY2024, at 2024-09-30$26.4m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-11-12, accession 0001558370-24-015341.Report this figure | 1.5Long-term debt, FY2024, at 2024-12-31$1.5m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2026-03-31, accession 0001104659-26-037421.Report this figure | 24.3Long-term debt, Q1 FY2025, at 2025-03-31$24.3m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-05-15, accession 0001558370-25-007882.Report this figure | 25.6Long-term debt, Q2 FY2025, at 2025-06-30$25.6m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-08-14, accession 0001558370-25-011484.Report this figure | 307Long-term debt, period not labelled, at 2025-07-31$307.1m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2026-03-31, accession 0001104659-26-037421.Report this figure | 347Long-term debt, Q3 FY2025, at 2025-09-30$346.6m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-11-14, accession 0001104659-25-112648.Report this figure | 353Long-term debt, FY2025, at 2025-12-31$353.3m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-08-14, accession 0001104659-26-097350.Report this figure | 349Long-term debt, Q1 FY2026, at 2026-03-31$348.9m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-05-15, accession 0001104659-26-062511.Report this figure | 348Long-term debt, Q2 FY2026, at 2026-06-30$347.6m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-08-14, accession 0001104659-26-097350.Report this figure |
| Current portion of debt | $m | 3.9Current portion of debt, FY2023, at 2023-12-31$3.9m. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2025-03-19, accession 0001558370-25-003247.Report this figure | 4.7Current portion of debt, Q1 FY2024, at 2024-03-31$4.7m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-05-13, accession 0001558370-24-007866.Report this figure | 5.4Current portion of debt, Q2 FY2024, at 2024-06-30$5.4m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-08-12, accession 0001558370-24-011812.Report this figure | 5.0Current portion of debt, Q3 FY2024, at 2024-09-30$5.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-11-12, accession 0001558370-24-015341.Report this figure | 1,433Current portion of debt, FY2024, at 2024-12-31$1.43bn. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2026-03-31, accession 0001104659-26-037421.Report this figure | 5.4Current portion of debt, Q1 FY2025, at 2025-03-31$5.4m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-05-15, accession 0001558370-25-007882.Report this figure | 6.8Current portion of debt, Q2 FY2025, at 2025-06-30$6.8m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-08-14, accession 0001558370-25-011484.Report this figure | not reported | 34.9Current portion of debt, Q3 FY2025, at 2025-09-30$34.9m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-11-14, accession 0001104659-25-112648.Report this figure | 34.3Current portion of debt, FY2025, at 2025-12-31$34.3m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-08-14, accession 0001104659-26-097350.Report this figure | 32.3Current portion of debt, Q1 FY2026, at 2026-03-31$32.3m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-05-15, accession 0001104659-26-062511.Report this figure | 25.3Current portion of debt, Q2 FY2026, at 2026-06-30$25.3m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-08-14, accession 0001104659-26-097350.Report this figure |
| Shareholders' equity | $m | (1,244)Shareholders' equity, FY2023, at 2023-12-31−$1.24bn. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-03-31, accession 0001104659-26-037421.Report this figure | (1,260)Shareholders' equity, Q1 FY2024, at 2024-03-31−$1.26bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-14, accession 0001104659-25-112648.Report this figure | (1,291)Shareholders' equity, Q2 FY2024, at 2024-06-30−$1.29bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-14, accession 0001104659-25-112648.Report this figure | (1,325)Shareholders' equity, Q3 FY2024, at 2024-09-30−$1.32bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-14, accession 0001104659-25-112648.Report this figure | (1,457)Shareholders' equity, FY2024, at 2024-12-31−$1.46bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001104659-26-097350.Report this figure | (1,418)Shareholders' equity, Q1 FY2025, at 2025-03-31−$1.42bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001104659-26-097350.Report this figure | (1,487)Shareholders' equity, Q2 FY2025, at 2025-06-30−$1.49bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001104659-26-097350.Report this figure | 437Shareholders' equity, period not labelled, at 2025-07-31$437.1m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-03-31, accession 0001104659-26-037421.Report this figure | 131Shareholders' equity, Q3 FY2025, at 2025-09-30$130.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-14, accession 0001104659-25-112648.Report this figure | 87.3Shareholders' equity, FY2025, at 2025-12-31$87.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001104659-26-097350.Report this figure | 62.6Shareholders' equity, Q1 FY2026, at 2026-03-31$62.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001104659-26-097350.Report this figure | 46.5Shareholders' equity, Q2 FY2026, at 2026-06-30$46.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001104659-26-097350.Report this figure |
Cash flow
| Line item | Unit | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | (4.7)Operating cash flow, Q1 FY2023, three months to 2023-03-31−$4.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-05-13, accession 0001558370-24-007866.Report this figure | 3.3Operating cash flow, Q2 FY2023, three months to 2023-06-30$3.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-08-12, accession 0001558370-24-011812. Derived: 6-month figure less the 3-month figure.Report this figure | 3.2Operating cash flow, Q3 FY2023, three months to 2023-09-30$3.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-12, accession 0001558370-24-015341. Derived: 9-month figure less the 6-month figure.Report this figure | (3.3)Operating cash flow, Q4 FY2023, three months to 2023-12-31−$3.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-03-19, accession 0001558370-25-003247. Derived: 12-month figure less the 9-month figure.Report this figure | (3.6)Operating cash flow, Q1 FY2024, three months to 2024-03-31−$3.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-15, accession 0001558370-25-007882.Report this figure | (1.9)Operating cash flow, Q2 FY2024, three months to 2024-06-30−$1.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-14, accession 0001558370-25-011484. Derived: 6-month figure less the 3-month figure.Report this figure | (1.5)Operating cash flow, Q3 FY2024, three months to 2024-09-30−$1.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-14, accession 0001104659-25-112648. Derived: 9-month figure less the 6-month figure.Report this figure | 30.3Operating cash flow, Q4 FY2024, three months to 2024-12-31$30.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-31, accession 0001104659-26-037421. Derived: 12-month figure less the 9-month figure.Report this figure | (43.7)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$43.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-15, accession 0001104659-26-062511.Report this figure | (32.1)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$32.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-14, accession 0001104659-26-097350. Derived: 6-month figure less the 3-month figure.Report this figure | (5.0)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$5.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-15, accession 0001104659-26-062511.Report this figure | (10.1)Operating cash flow, Q2 FY2026, three months to 2026-06-30−$10.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-14, accession 0001104659-26-097350. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $m | 0.6Capital expenditure, Q1 FY2023, three months to 2023-03-31$622.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-05-13, accession 0001558370-24-007866.Report this figure | 1.4Capital expenditure, Q2 FY2023, three months to 2023-06-30$1.4m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-08-12, accession 0001558370-24-011812. Derived: 6-month figure less the 3-month figure.Report this figure | 0.3Capital expenditure, Q3 FY2023, three months to 2023-09-30$261.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-11-12, accession 0001558370-24-015341. Derived: 9-month figure less the 6-month figure.Report this figure | 0.1Capital expenditure, Q4 FY2023, three months to 2023-12-31$76.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2025-03-19, accession 0001558370-25-003247. Derived: 12-month figure less the 9-month figure.Report this figure | 0.4Capital expenditure, Q1 FY2024, three months to 2024-03-31$385.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-15, accession 0001558370-25-007882.Report this figure | 0.2Capital expenditure, Q2 FY2024, three months to 2024-06-30$168.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-08-14, accession 0001558370-25-011484. Derived: 6-month figure less the 3-month figure.Report this figure | 4.6Capital expenditure, Q3 FY2024, three months to 2024-09-30$4.6m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-14, accession 0001104659-25-112648. Derived: 9-month figure less the 6-month figure.Report this figure | 1.1Capital expenditure, Q4 FY2024, three months to 2024-12-31$1.1m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-31, accession 0001104659-26-037421. Derived: 12-month figure less the 9-month figure.Report this figure | 1.3Capital expenditure, Q1 FY2025, three months to 2025-03-31$1.3m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-15, accession 0001104659-26-062511.Report this figure | 1.0Capital expenditure, Q2 FY2025, three months to 2025-06-30$968.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-14, accession 0001104659-26-097350. Derived: 6-month figure less the 3-month figure.Report this figure | 1.1Capital expenditure, Q1 FY2026, three months to 2026-03-31$1.1m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-15, accession 0001104659-26-062511.Report this figure | 1.3Capital expenditure, Q2 FY2026, three months to 2026-06-30$1.3m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-14, accession 0001104659-26-097350. Derived: 6-month figure less the 3-month figure.Report this figure |
Shares
| Line item | Unit | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 21.8 | 21.8 | 21.8 | 30.2 | 30.2 | 30.2 | 30.9 | 35.9 | 11.8 | 11.8 |
Shares outstanding: 11.88m at Aug 14, 2026, from the cover of the 10-Q filed Aug 14, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:49 ET. Listed shows no prices and gives no investment advice.