
Exicure, Inc.
XCURNasdaqCIK 1698530HealthcareFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $k | 0.0Revenue, Q3 FY2023, three months to 2023-09-30$0. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2024-11-14, accession 0001698530-24-000117.Report this figure | 0.0Revenue, Q4 FY2023, three months to 2023-12-31$0. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2025-03-18, accession 0001698530-25-000019. Derived: 12-month figure less the 9-month figure.Report this figure | 500Revenue, Q1 FY2024, three months to 2024-03-31$500.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-06-27, accession 0001698530-25-000056.Report this figure | 0.0Revenue, Q2 FY2024, three months to 2024-06-30$0. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-08-08, accession 0001698530-25-000077.Report this figure | 0.0Revenue, Q3 FY2024, three months to 2024-09-30$0. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-07, accession 0001698530-25-000100.Report this figure | 0.0Revenue, Q4 FY2024, three months to 2024-12-31$0. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-03-25, accession 0001698530-26-000028. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Revenue, Q1 FY2025, three months to 2025-03-31$0. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-29, accession 0001698530-26-000057.Report this figure | 0.0Revenue, Q2 FY2025, three months to 2025-06-30$0. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-14, accession 0001193125-26-352011.Report this figure | 0.0Revenue, Q3 FY2025, three months to 2025-09-30$0. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-07, accession 0001698530-25-000100.Report this figure | 0.0Revenue, Q4 FY2025, three months to 2025-12-31$0. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-03-25, accession 0001698530-26-000028. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Revenue, Q1 FY2026, three months to 2026-03-31$0. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-29, accession 0001698530-26-000057.Report this figure | 0.0Revenue, Q2 FY2026, three months to 2026-06-30$0. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-14, accession 0001193125-26-352011.Report this figure |
| Research and development | $k | 0.0Research and development, Q3 FY2023, three months to 2023-09-30$0. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2024-11-14, accession 0001698530-24-000117.Report this figure | 0.0Research and development, Q4 FY2023, three months to 2023-12-31$0. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2025-03-18, accession 0001698530-25-000019. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Research and development, Q1 FY2024, three months to 2024-03-31$0. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-06-27, accession 0001698530-25-000056.Report this figure | 0.0Research and development, Q2 FY2024, three months to 2024-06-30$0. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-08-08, accession 0001698530-25-000077.Report this figure | 0.0Research and development, Q3 FY2024, three months to 2024-09-30$0. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-07, accession 0001698530-25-000100.Report this figure | 0.0Research and development, Q4 FY2024, three months to 2024-12-31$0. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-03-25, accession 0001698530-26-000028. Derived: 12-month figure less the 9-month figure.Report this figure | 808Research and development, Q1 FY2025, three months to 2025-03-31$808.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-29, accession 0001698530-26-000057.Report this figure | 935Research and development, Q2 FY2025, three months to 2025-06-30$935.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-14, accession 0001193125-26-352011.Report this figure | 888Research and development, Q3 FY2025, three months to 2025-09-30$888.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-07, accession 0001698530-25-000100.Report this figure | 655Research and development, Q4 FY2025, three months to 2025-12-31$655.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-03-25, accession 0001698530-26-000028. Derived: 12-month figure less the 9-month figure.Report this figure | 312Research and development, Q1 FY2026, three months to 2026-03-31$312.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-29, accession 0001698530-26-000057.Report this figure | 174Research and development, Q2 FY2026, three months to 2026-06-30$174.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-14, accession 0001193125-26-352011.Report this figure |
| Operating income | $k | (3,317)Operating income, Q3 FY2023, three months to 2023-09-30−$3.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-14, accession 0001698530-24-000117.Report this figure | (1,498)Operating income, Q4 FY2023, three months to 2023-12-31−$1.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-03-18, accession 0001698530-25-000019. Derived: 12-month figure less the 9-month figure.Report this figure | (836)Operating income, Q1 FY2024, three months to 2024-03-31−$836.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-06-27, accession 0001698530-25-000056.Report this figure | (1,235)Operating income, Q2 FY2024, three months to 2024-06-30−$1.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-08, accession 0001698530-25-000077.Report this figure | (2,572)Operating income, Q3 FY2024, three months to 2024-09-30−$2.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-07, accession 0001698530-25-000100.Report this figure | (7,589)Operating income, Q4 FY2024, three months to 2024-12-31−$7.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-25, accession 0001698530-26-000028. Derived: 12-month figure less the 9-month figure.Report this figure | 2,923Operating income, Q1 FY2025, three months to 2025-03-31$2.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-29, accession 0001698530-26-000057.Report this figure | (2,509)Operating income, Q2 FY2025, three months to 2025-06-30−$2.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-14, accession 0001193125-26-352011.Report this figure | (2,391)Operating income, Q3 FY2025, three months to 2025-09-30−$2.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-07, accession 0001698530-25-000100.Report this figure | (2,256)Operating income, Q4 FY2025, three months to 2025-12-31−$2.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-25, accession 0001698530-26-000028. Derived: 12-month figure less the 9-month figure.Report this figure | (1,640)Operating income, Q1 FY2026, three months to 2026-03-31−$1.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-29, accession 0001698530-26-000057.Report this figure | (1,054)Operating income, Q2 FY2026, three months to 2026-06-30−$1.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-14, accession 0001193125-26-352011.Report this figure |
| Interest expense | $k | 0.0Interest expense, Q3 FY2023, three months to 2023-09-30$0. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-05-16, accession 0001698530-24-000030.Report this figure | 0.0Interest expense, Q4 FY2023, three months to 2023-12-31$0. XBRL concept us-gaap:InterestExpense. 10-K filed 2024-06-06, accession 0001698530-24-000051. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | 6.0Interest expense, Q2 FY2024, three months to 2024-06-30$6.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2024-08-13, accession 0001698530-24-000089.Report this figure | 12.0Interest expense, Q3 FY2024, three months to 2024-09-30$12.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-11-07, accession 0001698530-25-000100.Report this figure | 0.0Interest expense, Q4 FY2024, three months to 2024-12-31$0. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-03-25, accession 0001698530-26-000028. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported | 0.0Interest expense, Q3 FY2025, three months to 2025-09-30$0. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-11-07, accession 0001698530-25-000100.Report this figure | 1.0Interest expense, Q4 FY2025, three months to 2025-12-31$1.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-03-25, accession 0001698530-26-000028. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported |
| Income tax | $k | 0.0Income tax, Q3 FY2023, three months to 2023-09-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-11-14, accession 0001698530-24-000117.Report this figure | 0.0Income tax, Q4 FY2023, three months to 2023-12-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2025-03-18, accession 0001698530-25-000019. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2024, three months to 2024-03-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-06-27, accession 0001698530-25-000056.Report this figure | 0.0Income tax, Q2 FY2024, three months to 2024-06-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-08, accession 0001698530-25-000077.Report this figure | 8.0Income tax, Q3 FY2024, three months to 2024-09-30$8.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-07, accession 0001698530-25-000100.Report this figure | 0.0Income tax, Q4 FY2024, three months to 2024-12-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-25, accession 0001698530-26-000028. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2025, three months to 2025-03-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-29, accession 0001698530-26-000057.Report this figure | 0.0Income tax, Q2 FY2025, three months to 2025-06-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-14, accession 0001193125-26-352011.Report this figure | 0.0Income tax, Q3 FY2025, three months to 2025-09-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-07, accession 0001698530-25-000100.Report this figure | (634)Income tax, Q4 FY2025, three months to 2025-12-31−$634.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-25, accession 0001698530-26-000028. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2026, three months to 2026-03-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-29, accession 0001698530-26-000057.Report this figure | 0.0Income tax, Q2 FY2026, three months to 2026-06-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-14, accession 0001193125-26-352011.Report this figure |
| Net income | $k | (5,256)Net income, Q3 FY2023, three months to 2023-09-30−$5.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-14, accession 0001698530-24-000117.Report this figure | (1,487)Net income, Q4 FY2023, three months to 2023-12-31−$1.5m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-03-18, accession 0001698530-25-000019. Derived: 12-month figure less the 9-month figure.Report this figure | (829)Net income, Q1 FY2024, three months to 2024-03-31−$829.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-07, accession 0001698530-25-000100.Report this figure | (600)Net income, Q2 FY2024, three months to 2024-06-30−$600.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-07, accession 0001698530-25-000100.Report this figure | (1,091)Net income, Q3 FY2024, three months to 2024-09-30−$1.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-07, accession 0001698530-25-000100.Report this figure | (7,181)Net income, Q4 FY2024, three months to 2024-12-31−$7.2m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-25, accession 0001698530-26-000028. Derived: 12-month figure less the 9-month figure.Report this figure | 3,010Net income, Q1 FY2025, three months to 2025-03-31$3.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-14, accession 0001193125-26-352011.Report this figure | (2,621)Net income, Q2 FY2025, three months to 2025-06-30−$2.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-14, accession 0001193125-26-352011.Report this figure | (2,437)Net income, Q3 FY2025, three months to 2025-09-30−$2.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-07, accession 0001698530-25-000100.Report this figure | (2,898)Net income, Q4 FY2025, three months to 2025-12-31−$2.9m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-25, accession 0001698530-26-000028. Derived: 12-month figure less the 9-month figure.Report this figure | (1,828)Net income, Q1 FY2026, three months to 2026-03-31−$1.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-14, accession 0001193125-26-352011.Report this figure | (1,121)Net income, Q2 FY2026, three months to 2026-06-30−$1.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-14, accession 0001193125-26-352011.Report this figure |
| Diluted EPS | $ per share | (3.04)Diluted EPS, Q3 FY2023, three months to 2023-09-30−$3.04 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-14, accession 0001698530-24-000117.Report this figure | not reported | (0.48)Diluted EPS, Q1 FY2024, three months to 2024-03-31−$0.48 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-06-27, accession 0001698530-25-000056.Report this figure | (0.35)Diluted EPS, Q2 FY2024, three months to 2024-06-30−$0.35 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-08, accession 0001698530-25-000077.Report this figure | (0.57)Diluted EPS, Q3 FY2024, three months to 2024-09-30−$0.57 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-07, accession 0001698530-25-000100.Report this figure | not reported | 0.49Diluted EPS, Q1 FY2025, three months to 2025-03-31$0.49 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-29, accession 0001698530-26-000057.Report this figure | (0.41)Diluted EPS, Q2 FY2025, three months to 2025-06-30−$0.41 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-14, accession 0001193125-26-352011.Report this figure | (0.39)Diluted EPS, Q3 FY2025, three months to 2025-09-30−$0.39 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-07, accession 0001698530-25-000100.Report this figure | not reported | (0.29)Diluted EPS, Q1 FY2026, three months to 2026-03-31−$0.29 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-29, accession 0001698530-26-000057.Report this figure | (0.18)Diluted EPS, Q2 FY2026, three months to 2026-06-30−$0.18 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-14, accession 0001193125-26-352011.Report this figure |
| Basic EPS | $ per share | (3.04)Basic EPS, Q3 FY2023, three months to 2023-09-30−$3.04 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-14, accession 0001698530-24-000117.Report this figure | not reported | (0.48)Basic EPS, Q1 FY2024, three months to 2024-03-31−$0.48 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-06-27, accession 0001698530-25-000056.Report this figure | (0.35)Basic EPS, Q2 FY2024, three months to 2024-06-30−$0.35 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-08, accession 0001698530-25-000077.Report this figure | (0.57)Basic EPS, Q3 FY2024, three months to 2024-09-30−$0.57 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-07, accession 0001698530-25-000100.Report this figure | not reported | 0.49Basic EPS, Q1 FY2025, three months to 2025-03-31$0.49 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-29, accession 0001698530-26-000057.Report this figure | (0.41)Basic EPS, Q2 FY2025, three months to 2025-06-30−$0.41 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-14, accession 0001193125-26-352011.Report this figure | (0.39)Basic EPS, Q3 FY2025, three months to 2025-09-30−$0.39 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-07, accession 0001698530-25-000100.Report this figure | not reported | (0.29)Basic EPS, Q1 FY2026, three months to 2026-03-31−$0.29 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-29, accession 0001698530-26-000057.Report this figure | (0.18)Basic EPS, Q2 FY2026, three months to 2026-06-30−$0.18 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-14, accession 0001193125-26-352011.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 0.9Cash and equivalents, Q3 FY2023, at 2023-09-30$922.0k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-05-16, accession 0001698530-24-000030.Report this figure | 0.8Cash and equivalents, FY2023, at 2023-12-31$816.0k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-14, accession 0001698530-24-000117.Report this figure | 0.4Cash and equivalents, Q1 FY2024, at 2024-03-31$366.0k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-06-17, accession 0001698530-24-000068.Report this figure | 0.5Cash and equivalents, Q2 FY2024, at 2024-06-30$528.0k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-08-13, accession 0001698530-24-000089.Report this figure | 0.3Cash and equivalents, Q3 FY2024, at 2024-09-30$343.0k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-14, accession 0001698530-24-000117.Report this figure | 12.5Cash and equivalents, FY2024, at 2024-12-31$12.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-07, accession 0001698530-25-000100.Report this figure | 10.4Cash and equivalents, Q1 FY2025, at 2025-03-31$10.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-06-27, accession 0001698530-25-000056.Report this figure | 7.9Cash and equivalents, Q2 FY2025, at 2025-06-30$7.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-08, accession 0001698530-25-000077.Report this figure | 4.4Cash and equivalents, Q3 FY2025, at 2025-09-30$4.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-07, accession 0001698530-25-000100.Report this figure | not reported | not reported | not reported |
| Current assets | $m | 3.1Current assets, Q3 FY2023, at 2023-09-30$3.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-16, accession 0001698530-24-000030.Report this figure | 2.0Current assets, FY2023, at 2023-12-31$2.0m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-03-18, accession 0001698530-25-000019.Report this figure | 1.5Current assets, Q1 FY2024, at 2024-03-31$1.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-06-17, accession 0001698530-24-000068.Report this figure | 2.1Current assets, Q2 FY2024, at 2024-06-30$2.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-13, accession 0001698530-24-000089.Report this figure | 2.6Current assets, Q3 FY2024, at 2024-09-30$2.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-14, accession 0001698530-24-000117.Report this figure | 13.7Current assets, FY2024, at 2024-12-31$13.7m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-03-25, accession 0001698530-26-000028.Report this figure | 11.3Current assets, Q1 FY2025, at 2025-03-31$11.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-06-27, accession 0001698530-25-000056.Report this figure | 8.6Current assets, Q2 FY2025, at 2025-06-30$8.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-08, accession 0001698530-25-000077.Report this figure | 5.4Current assets, Q3 FY2025, at 2025-09-30$5.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-07, accession 0001698530-25-000100.Report this figure | 4.6Current assets, FY2025, at 2025-12-31$4.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-14, accession 0001193125-26-352011.Report this figure | 3.5Current assets, Q1 FY2026, at 2026-03-31$3.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-29, accession 0001698530-26-000057.Report this figure | 2.3Current assets, Q2 FY2026, at 2026-06-30$2.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-14, accession 0001193125-26-352011.Report this figure |
| Total assets | $m | 13.0Total assets, Q3 FY2023, at 2023-09-30$12.9m. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-16, accession 0001698530-24-000030.Report this figure | 11.6Total assets, FY2023, at 2023-12-31$11.6m. XBRL concept us-gaap:Assets. 10-K filed 2025-03-18, accession 0001698530-25-000019.Report this figure | 10.7Total assets, Q1 FY2024, at 2024-03-31$10.7m. XBRL concept us-gaap:Assets. 10-Q filed 2024-06-17, accession 0001698530-24-000068.Report this figure | 10.7Total assets, Q2 FY2024, at 2024-06-30$10.7m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-13, accession 0001698530-24-000089.Report this figure | 10.6Total assets, Q3 FY2024, at 2024-09-30$10.6m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-14, accession 0001698530-24-000117.Report this figure | 15.1Total assets, FY2024, at 2024-12-31$15.1m. XBRL concept us-gaap:Assets. 10-K filed 2026-03-25, accession 0001698530-26-000028.Report this figure | 20.7Total assets, Q1 FY2025, at 2025-03-31$20.7m. XBRL concept us-gaap:Assets. 10-Q filed 2025-06-27, accession 0001698530-25-000056.Report this figure | 18.7Total assets, Q2 FY2025, at 2025-06-30$18.7m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-08, accession 0001698530-25-000077.Report this figure | 15.3Total assets, Q3 FY2025, at 2025-09-30$15.3m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-07, accession 0001698530-25-000100.Report this figure | 14.0Total assets, FY2025, at 2025-12-31$14.0m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-14, accession 0001193125-26-352011.Report this figure | 12.8Total assets, Q1 FY2026, at 2026-03-31$12.8m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-29, accession 0001698530-26-000057.Report this figure | 11.4Total assets, Q2 FY2026, at 2026-06-30$11.4m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-14, accession 0001193125-26-352011.Report this figure |
| Current liabilities | $m | 2.2Current liabilities, Q3 FY2023, at 2023-09-30$2.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-16, accession 0001698530-24-000030.Report this figure | 2.5Current liabilities, FY2023, at 2023-12-31$2.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-03-18, accession 0001698530-25-000019.Report this figure | 2.7Current liabilities, Q1 FY2024, at 2024-03-31$2.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-06-17, accession 0001698530-24-000068.Report this figure | 3.4Current liabilities, Q2 FY2024, at 2024-06-30$3.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-13, accession 0001698530-24-000089.Report this figure | 3.7Current liabilities, Q3 FY2024, at 2024-09-30$3.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-14, accession 0001698530-24-000117.Report this figure | 3.1Current liabilities, FY2024, at 2024-12-31$3.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-03-25, accession 0001698530-26-000028.Report this figure | 3.9Current liabilities, Q1 FY2025, at 2025-03-31$3.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-06-27, accession 0001698530-25-000056.Report this figure | 4.6Current liabilities, Q2 FY2025, at 2025-06-30$4.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-08, accession 0001698530-25-000077.Report this figure | 2.8Current liabilities, Q3 FY2025, at 2025-09-30$2.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-07, accession 0001698530-25-000100.Report this figure | 3.9Current liabilities, FY2025, at 2025-12-31$3.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-14, accession 0001193125-26-352011.Report this figure | 4.5Current liabilities, Q1 FY2026, at 2026-03-31$4.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-29, accession 0001698530-26-000057.Report this figure | 4.2Current liabilities, Q2 FY2026, at 2026-06-30$4.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-14, accession 0001193125-26-352011.Report this figure |
| Total liabilities | $m | 8.5Total liabilities, Q3 FY2023, at 2023-09-30$8.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-16, accession 0001698530-24-000030.Report this figure | 8.5Total liabilities, FY2023, at 2023-12-31$8.5m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-03-18, accession 0001698530-25-000019.Report this figure | 8.5Total liabilities, Q1 FY2024, at 2024-03-31$8.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-06-17, accession 0001698530-24-000068.Report this figure | 9.1Total liabilities, Q2 FY2024, at 2024-06-30$9.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-13, accession 0001698530-24-000089.Report this figure | 9.1Total liabilities, Q3 FY2024, at 2024-09-30$9.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-14, accession 0001698530-24-000117.Report this figure | 8.3Total liabilities, FY2024, at 2024-12-31$8.3m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-03-25, accession 0001698530-26-000028.Report this figure | 9.3Total liabilities, Q1 FY2025, at 2025-03-31$9.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-06-27, accession 0001698530-25-000056.Report this figure | 9.9Total liabilities, Q2 FY2025, at 2025-06-30$9.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-08, accession 0001698530-25-000077.Report this figure | 8.3Total liabilities, Q3 FY2025, at 2025-09-30$8.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-07, accession 0001698530-25-000100.Report this figure | 10.1Total liabilities, FY2025, at 2025-12-31$10.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-14, accession 0001193125-26-352011.Report this figure | 10.7Total liabilities, Q1 FY2026, at 2026-03-31$10.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-29, accession 0001698530-26-000057.Report this figure | 10.4Total liabilities, Q2 FY2026, at 2026-06-30$10.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-14, accession 0001193125-26-352011.Report this figure |
| Long-term debt | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Current portion of debt | $m | not reported | 0.0Current portion of debt, FY2023, at 2023-12-31$0. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-08-13, accession 0001698530-24-000089.Report this figure | not reported | 1.0Current portion of debt, Q2 FY2024, at 2024-06-30$1.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-08-13, accession 0001698530-24-000089.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Shareholders' equity | $m | 4.5Shareholders' equity, Q3 FY2023, at 2023-09-30$4.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-14, accession 0001698530-24-000117.Report this figure | 3.0Shareholders' equity, FY2023, at 2023-12-31$3.0m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-03-25, accession 0001698530-26-000028.Report this figure | 2.2Shareholders' equity, Q1 FY2024, at 2024-03-31$2.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-07, accession 0001698530-25-000100.Report this figure | 1.6Shareholders' equity, Q2 FY2024, at 2024-06-30$1.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-07, accession 0001698530-25-000100.Report this figure | 1.5Shareholders' equity, Q3 FY2024, at 2024-09-30$1.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-07, accession 0001698530-25-000100.Report this figure | 6.8Shareholders' equity, FY2024, at 2024-12-31$6.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001193125-26-352011.Report this figure | 11.4Shareholders' equity, Q1 FY2025, at 2025-03-31$11.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001193125-26-352011.Report this figure | 8.9Shareholders' equity, Q2 FY2025, at 2025-06-30$8.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001193125-26-352011.Report this figure | 6.9Shareholders' equity, Q3 FY2025, at 2025-09-30$6.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-07, accession 0001698530-25-000100.Report this figure | 3.9Shareholders' equity, FY2025, at 2025-12-31$3.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001193125-26-352011.Report this figure | 2.1Shareholders' equity, Q1 FY2026, at 2026-03-31$2.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001193125-26-352011.Report this figure | 1.0Shareholders' equity, Q2 FY2026, at 2026-06-30$977.0k. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001193125-26-352011.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $k | (1,412)Operating cash flow, Q3 FY2023, three months to 2023-09-30−$1.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-14, accession 0001698530-24-000117. Derived: 9-month figure less the 6-month figure.Report this figure | (816)Operating cash flow, Q4 FY2023, three months to 2023-12-31−$816.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-03-18, accession 0001698530-25-000019. Derived: 12-month figure less the 9-month figure.Report this figure | (450)Operating cash flow, Q1 FY2024, three months to 2024-03-31−$450.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-06-27, accession 0001698530-25-000056.Report this figure | (1,166)Operating cash flow, Q2 FY2024, three months to 2024-06-30−$1.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-08, accession 0001698530-25-000077. Derived: 6-month figure less the 3-month figure.Report this figure | (449)Operating cash flow, Q3 FY2024, three months to 2024-09-30−$449.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-07, accession 0001698530-25-000100. Derived: 9-month figure less the 6-month figure.Report this figure | (845)Operating cash flow, Q4 FY2024, three months to 2024-12-31−$845.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-25, accession 0001698530-26-000028. Derived: 12-month figure less the 9-month figure.Report this figure | (1,598)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$1.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-29, accession 0001698530-26-000057.Report this figure | (2,282)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$2.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-14, accession 0001193125-26-352011. Derived: 6-month figure less the 3-month figure.Report this figure | (3,528)Operating cash flow, Q3 FY2025, three months to 2025-09-30−$3.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-07, accession 0001698530-25-000100. Derived: 9-month figure less the 6-month figure.Report this figure | (1,147)Operating cash flow, Q4 FY2025, three months to 2025-12-31−$1.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-25, accession 0001698530-26-000028. Derived: 12-month figure less the 9-month figure.Report this figure | (1,142)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$1.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-29, accession 0001698530-26-000057.Report this figure | (887)Operating cash flow, Q2 FY2026, three months to 2026-06-30−$887.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-14, accession 0001193125-26-352011. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $k | 0.0Capital expenditure, Q3 FY2023, three months to 2023-09-30$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-05-16, accession 0001698530-24-000030. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Capital expenditure, Q4 FY2023, three months to 2023-12-31$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2024-06-06, accession 0001698530-24-000051. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported | 0.0Capital expenditure, Q3 FY2024, three months to 2024-09-30$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-07, accession 0001698530-25-000100. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Capital expenditure, Q4 FY2024, three months to 2024-12-31$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-25, accession 0001698530-26-000028. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported | (106)Capital expenditure, Q3 FY2025, three months to 2025-09-30−$106.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-07, accession 0001698530-25-000100. Derived: 9-month figure less the 6-month figure.Report this figure | (213)Capital expenditure, Q4 FY2025, three months to 2025-12-31−$213.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-25, accession 0001698530-26-000028. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported |
Shares
| Line item | Unit | Q3 FY20222022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | k shares | 4,963 | 6,289 | 8,432 | 1,730 | 1,730 | 1,730 | 1,899 | 6,183 | 6,318 | 6,322 | 6,374 | 6,374 |
Shares outstanding: 6.55m at Aug 13, 2026, from the cover of the 10-Q filed Aug 14, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:46 ET. Listed shows no prices and gives no investment advice.