Xenia Hotels & Resorts, Inc.
XHRNYSECIK 1616000Consumer discretionaryFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 232Revenue, Q3 FY2023, three months to 2023-09-30$232.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2024-11-07, accession 0001616000-24-000078.Report this figure | 253Revenue, Q4 FY2023, three months to 2023-12-31$253.4m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-24, accession 0001628280-26-011060. Derived: 12-month figure less the 9-month figure.Report this figure | 267Revenue, Q1 FY2024, three months to 2024-03-31$267.5m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-05-02, accession 0001616000-25-000046.Report this figure | 273Revenue, Q2 FY2024, three months to 2024-06-30$272.9m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-08-01, accession 0001616000-25-000071.Report this figure | 237Revenue, Q3 FY2024, three months to 2024-09-30$236.8m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-10-31, accession 0001628280-25-047832.Report this figure | 262Revenue, Q4 FY2024, three months to 2024-12-31$261.8m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-24, accession 0001628280-26-011060. Derived: 12-month figure less the 9-month figure.Report this figure | 289Revenue, Q1 FY2025, three months to 2025-03-31$288.9m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-01, accession 0001628280-26-029383.Report this figure | 288Revenue, Q2 FY2025, three months to 2025-06-30$287.6m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-07-30, accession 0001628280-26-051092.Report this figure | 236Revenue, Q3 FY2025, three months to 2025-09-30$236.4m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-10-31, accession 0001628280-25-047832.Report this figure | 266Revenue, Q4 FY2025, three months to 2025-12-31$265.6m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-24, accession 0001628280-26-011060. Derived: 12-month figure less the 9-month figure.Report this figure | 295Revenue, Q1 FY2026, three months to 2026-03-31$295.4m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-01, accession 0001628280-26-029383.Report this figure | 295Revenue, Q2 FY2026, three months to 2026-06-30$295.5m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-07-30, accession 0001628280-26-051092.Report this figure |
| Cost of revenue | $m | 168Cost of revenue, Q3 FY2023, three months to 2023-09-30$167.7m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2024-11-07, accession 0001616000-24-000078.Report this figure | 178Cost of revenue, Q4 FY2023, three months to 2023-12-31$178.2m. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2026-02-24, accession 0001628280-26-011060. Derived: 12-month figure less the 9-month figure.Report this figure | 183Cost of revenue, Q1 FY2024, three months to 2024-03-31$183.0m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-05-02, accession 0001616000-25-000046.Report this figure | 186Cost of revenue, Q2 FY2024, three months to 2024-06-30$185.8m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-08-01, accession 0001616000-25-000071.Report this figure | 176Cost of revenue, Q3 FY2024, three months to 2024-09-30$175.7m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-10-31, accession 0001628280-25-047832.Report this figure | 186Cost of revenue, Q4 FY2024, three months to 2024-12-31$185.9m. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2026-02-24, accession 0001628280-26-011060. Derived: 12-month figure less the 9-month figure.Report this figure | 196Cost of revenue, Q1 FY2025, three months to 2025-03-31$195.5m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-05-01, accession 0001628280-26-029383.Report this figure | 191Cost of revenue, Q2 FY2025, three months to 2025-06-30$190.9m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-07-30, accession 0001628280-26-051092.Report this figure | 177Cost of revenue, Q3 FY2025, three months to 2025-09-30$177.1m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-10-31, accession 0001628280-25-047832.Report this figure | 185Cost of revenue, Q4 FY2025, three months to 2025-12-31$185.0m. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2026-02-24, accession 0001628280-26-011060. Derived: 12-month figure less the 9-month figure.Report this figure | 196Cost of revenue, Q1 FY2026, three months to 2026-03-31$195.6m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-05-01, accession 0001628280-26-029383.Report this figure | 198Cost of revenue, Q2 FY2026, three months to 2026-06-30$198.2m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-07-30, accession 0001628280-26-051092.Report this figure |
| Operating income | $m | 8.0Operating income, Q3 FY2023, three months to 2023-09-30$8.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-07, accession 0001616000-24-000078.Report this figure | 20.9Operating income, Q4 FY2023, three months to 2023-12-31$20.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-24, accession 0001628280-26-011060. Derived: 12-month figure less the 9-month figure.Report this figure | 27.6Operating income, Q1 FY2024, three months to 2024-03-31$27.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-02, accession 0001616000-25-000046.Report this figure | 30.3Operating income, Q2 FY2024, three months to 2024-06-30$30.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-01, accession 0001616000-25-000071.Report this figure | 7.6Operating income, Q3 FY2024, three months to 2024-09-30$7.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-10-31, accession 0001628280-25-047832.Report this figure | 21.4Operating income, Q4 FY2024, three months to 2024-12-31$21.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-24, accession 0001628280-26-011060. Derived: 12-month figure less the 9-month figure.Report this figure | 35.9Operating income, Q1 FY2025, three months to 2025-03-31$35.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-01, accession 0001628280-26-029383.Report this figure | 40.2Operating income, Q2 FY2025, three months to 2025-06-30$40.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-07-30, accession 0001628280-26-051092.Report this figure | 4.7Operating income, Q3 FY2025, three months to 2025-09-30$4.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-10-31, accession 0001628280-25-047832.Report this figure | 26.7Operating income, Q4 FY2025, three months to 2025-12-31$26.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-24, accession 0001628280-26-011060. Derived: 12-month figure less the 9-month figure.Report this figure | 41.6Operating income, Q1 FY2026, three months to 2026-03-31$41.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-01, accession 0001628280-26-029383.Report this figure | 0.0Operating income, Q2 FY2026, three months to 2026-06-30$31.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-07-30, accession 0001628280-26-051092.Report this figure |
| Interest expense | $m | 20.5Interest expense, Q3 FY2023, three months to 2023-09-30$20.5m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2023-11-01, accession 0001616000-23-000080.Report this figure | 20.7Interest expense, Q4 FY2023, three months to 2023-12-31$20.7m. XBRL concept us-gaap:InterestExpense. 10-K filed 2024-02-27, accession 0001616000-24-000023. Derived: 12-month figure less the 9-month figure.Report this figure | 20.4Interest expense, Q1 FY2024, three months to 2024-03-31$20.4m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-05-03, accession 0001616000-24-000042.Report this figure | 20.2Interest expense, Q2 FY2024, three months to 2024-06-30$20.2m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-08-01, accession 0001616000-25-000071.Report this figure | 20.1Interest expense, Q3 FY2024, three months to 2024-09-30$20.1m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-10-31, accession 0001628280-25-047832.Report this figure | 20.1Interest expense, Q4 FY2024, three months to 2024-12-31$20.1m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-02-24, accession 0001628280-26-011060. Derived: 12-month figure less the 9-month figure.Report this figure | 21.1Interest expense, Q1 FY2025, three months to 2025-03-31$21.1m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-01, accession 0001628280-26-029383.Report this figure | 21.9Interest expense, Q2 FY2025, three months to 2025-06-30$21.9m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-07-30, accession 0001628280-26-051092.Report this figure | 21.8Interest expense, Q3 FY2025, three months to 2025-09-30$21.8m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-10-31, accession 0001628280-25-047832.Report this figure | 21.9Interest expense, Q4 FY2025, three months to 2025-12-31$21.9m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-02-24, accession 0001628280-26-011060. Derived: 12-month figure less the 9-month figure.Report this figure | 20.9Interest expense, Q1 FY2026, three months to 2026-03-31$20.9m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-01, accession 0001628280-26-029383.Report this figure | 20.5Interest expense, Q2 FY2026, three months to 2026-06-30$20.5m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-07-30, accession 0001628280-26-051092.Report this figure |
| Income tax | $m | (1.6)Income tax, Q3 FY2023, three months to 2023-09-30−$1.6m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-11-07, accession 0001616000-24-000078.Report this figure | (3.9)Income tax, Q4 FY2023, three months to 2023-12-31−$3.9m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-24, accession 0001628280-26-011060. Derived: 12-month figure less the 9-month figure.Report this figure | 0.7Income tax, Q1 FY2024, three months to 2024-03-31$728.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-02, accession 0001616000-25-000046.Report this figure | (4.1)Income tax, Q2 FY2024, three months to 2024-06-30−$4.1m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-01, accession 0001616000-25-000071.Report this figure | (0.6)Income tax, Q3 FY2024, three months to 2024-09-30−$609.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-10-31, accession 0001628280-25-047832.Report this figure | 0.3Income tax, Q4 FY2024, three months to 2024-12-31$287.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-24, accession 0001628280-26-011060. Derived: 12-month figure less the 9-month figure.Report this figure | 0.9Income tax, Q1 FY2025, three months to 2025-03-31$870.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-01, accession 0001628280-26-029383.Report this figure | 1.4Income tax, Q2 FY2025, three months to 2025-06-30$1.4m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-07-30, accession 0001628280-26-051092.Report this figure | (0.7)Income tax, Q3 FY2025, three months to 2025-09-30−$684.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-10-31, accession 0001628280-25-047832.Report this figure | (0.2)Income tax, Q4 FY2025, three months to 2025-12-31−$174.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-24, accession 0001628280-26-011060. Derived: 12-month figure less the 9-month figure.Report this figure | 1.0Income tax, Q1 FY2026, three months to 2026-03-31$1.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-01, accession 0001628280-26-029383.Report this figure | 1.1Income tax, Q2 FY2026, three months to 2026-06-30$1.1m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-07-30, accession 0001628280-26-051092.Report this figure |
| Net income | $m | (8.5)Net income, Q3 FY2023, three months to 2023-09-30−$8.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-07, accession 0001616000-24-000078.Report this figure | 7.6Net income, Q4 FY2023, three months to 2023-12-31$7.6m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-24, accession 0001628280-26-011060. Derived: 12-month figure less the 9-month figure.Report this figure | 8.5Net income, Q1 FY2024, three months to 2024-03-31$8.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-05-02, accession 0001616000-25-000046.Report this figure | 15.3Net income, Q2 FY2024, three months to 2024-06-30$15.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-08-01, accession 0001616000-25-000071.Report this figure | (7.1)Net income, Q3 FY2024, three months to 2024-09-30−$7.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-10-31, accession 0001628280-25-047832.Report this figure | (0.6)Net income, Q4 FY2024, three months to 2024-12-31−$638.0k. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-24, accession 0001628280-26-011060. Derived: 12-month figure less the 9-month figure.Report this figure | 15.6Net income, Q1 FY2025, three months to 2025-03-31$15.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-01, accession 0001628280-26-029383.Report this figure | 55.2Net income, Q2 FY2025, three months to 2025-06-30$55.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-07-30, accession 0001628280-26-051092.Report this figure | (13.7)Net income, Q3 FY2025, three months to 2025-09-30−$13.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-10-31, accession 0001628280-25-047832.Report this figure | 6.1Net income, Q4 FY2025, three months to 2025-12-31$6.1m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-24, accession 0001628280-26-011060. Derived: 12-month figure less the 9-month figure.Report this figure | 19.8Net income, Q1 FY2026, three months to 2026-03-31$19.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-01, accession 0001628280-26-029383.Report this figure | (19.3)Net income, Q2 FY2026, three months to 2026-06-30−$19.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-07-30, accession 0001628280-26-051092.Report this figure |
| Diluted EPS | $ per share | (0.08)Diluted EPS, Q3 FY2023, three months to 2023-09-30−$0.08 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-07, accession 0001616000-24-000078.Report this figure | not reported | 0.08Diluted EPS, Q1 FY2024, three months to 2024-03-31$0.08 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-02, accession 0001616000-25-000046.Report this figure | 0.15Diluted EPS, Q2 FY2024, three months to 2024-06-30$0.15 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-01, accession 0001616000-25-000071.Report this figure | (0.07)Diluted EPS, Q3 FY2024, three months to 2024-09-30−$0.07 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-10-31, accession 0001628280-25-047832.Report this figure | not reported | 0.15Diluted EPS, Q1 FY2025, three months to 2025-03-31$0.15 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-01, accession 0001628280-26-029383.Report this figure | 0.56Diluted EPS, Q2 FY2025, three months to 2025-06-30$0.56 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-07-30, accession 0001628280-26-051092.Report this figure | (0.14)Diluted EPS, Q3 FY2025, three months to 2025-09-30−$0.14 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-10-31, accession 0001628280-25-047832.Report this figure | not reported | 0.21Diluted EPS, Q1 FY2026, three months to 2026-03-31$0.21 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-01, accession 0001628280-26-029383.Report this figure | (0.21)Diluted EPS, Q2 FY2026, three months to 2026-06-30−$0.21 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-07-30, accession 0001628280-26-051092.Report this figure |
| Basic EPS | $ per share | (0.08)Basic EPS, Q3 FY2023, three months to 2023-09-30−$0.08 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-07, accession 0001616000-24-000078.Report this figure | not reported | 0.08Basic EPS, Q1 FY2024, three months to 2024-03-31$0.08 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-02, accession 0001616000-25-000046.Report this figure | 0.15Basic EPS, Q2 FY2024, three months to 2024-06-30$0.15 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-01, accession 0001616000-25-000071.Report this figure | (0.07)Basic EPS, Q3 FY2024, three months to 2024-09-30−$0.07 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-10-31, accession 0001628280-25-047832.Report this figure | not reported | 0.15Basic EPS, Q1 FY2025, three months to 2025-03-31$0.15 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-01, accession 0001628280-26-029383.Report this figure | 0.56Basic EPS, Q2 FY2025, three months to 2025-06-30$0.56 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-07-30, accession 0001628280-26-051092.Report this figure | (0.14)Basic EPS, Q3 FY2025, three months to 2025-09-30−$0.14 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-10-31, accession 0001628280-25-047832.Report this figure | not reported | 0.21Basic EPS, Q1 FY2026, three months to 2026-03-31$0.21 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-01, accession 0001628280-26-029383.Report this figure | (0.21)Basic EPS, Q2 FY2026, three months to 2026-06-30−$0.21 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-07-30, accession 0001628280-26-051092.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 219Cash and equivalents, Q3 FY2023, at 2023-09-30$219.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-07, accession 0001616000-24-000078.Report this figure | 165Cash and equivalents, FY2023, at 2023-12-31$164.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-02-24, accession 0001628280-26-011060.Report this figure | 140Cash and equivalents, Q1 FY2024, at 2024-03-31$140.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-02, accession 0001616000-25-000046.Report this figure | 144Cash and equivalents, Q2 FY2024, at 2024-06-30$143.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-01, accession 0001616000-25-000071.Report this figure | 161Cash and equivalents, Q3 FY2024, at 2024-09-30$161.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-10-31, accession 0001628280-25-047832.Report this figure | 78.2Cash and equivalents, FY2024, at 2024-12-31$78.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-02-24, accession 0001628280-26-011060.Report this figure | 113Cash and equivalents, Q1 FY2025, at 2025-03-31$112.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-01, accession 0001628280-26-029383.Report this figure | 173Cash and equivalents, Q2 FY2025, at 2025-06-30$172.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-07-30, accession 0001628280-26-051092.Report this figure | 188Cash and equivalents, Q3 FY2025, at 2025-09-30$188.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-10-31, accession 0001628280-25-047832.Report this figure | 140Cash and equivalents, FY2025, at 2025-12-31$140.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-07-30, accession 0001628280-26-051092.Report this figure | 101Cash and equivalents, Q1 FY2026, at 2026-03-31$101.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-01, accession 0001628280-26-029383.Report this figure | 112Cash and equivalents, Q2 FY2026, at 2026-06-30$112.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-07-30, accession 0001628280-26-051092.Report this figure |
| Total assets | $m | 2,963Total assets, Q3 FY2023, at 2023-09-30$2.96bn. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-01, accession 0001616000-23-000080.Report this figure | 2,902Total assets, FY2023, at 2023-12-31$2.90bn. XBRL concept us-gaap:Assets. 10-K filed 2025-02-25, accession 0001616000-25-000022.Report this figure | 2,902Total assets, Q1 FY2024, at 2024-03-31$2.90bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-03, accession 0001616000-24-000042.Report this figure | 2,907Total assets, Q2 FY2024, at 2024-06-30$2.91bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-02, accession 0001616000-24-000073.Report this figure | 2,904Total assets, Q3 FY2024, at 2024-09-30$2.90bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-07, accession 0001616000-24-000078.Report this figure | 2,832Total assets, FY2024, at 2024-12-31$2.83bn. XBRL concept us-gaap:Assets. 10-K filed 2026-02-24, accession 0001628280-26-011060.Report this figure | 2,890Total assets, Q1 FY2025, at 2025-03-31$2.89bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-02, accession 0001616000-25-000046.Report this figure | 2,875Total assets, Q2 FY2025, at 2025-06-30$2.88bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-01, accession 0001616000-25-000071.Report this figure | 2,868Total assets, Q3 FY2025, at 2025-09-30$2.87bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-10-31, accession 0001628280-25-047832.Report this figure | 2,809Total assets, FY2025, at 2025-12-31$2.81bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-07-30, accession 0001628280-26-051092.Report this figure | 2,771Total assets, Q1 FY2026, at 2026-03-31$2.77bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-01, accession 0001628280-26-029383.Report this figure | 2,719Total assets, Q2 FY2026, at 2026-06-30$2.72bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-07-30, accession 0001628280-26-051092.Report this figure |
| Total liabilities | $m | 1,592Total liabilities, Q3 FY2023, at 2023-09-30$1.59bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-01, accession 0001616000-23-000080.Report this figure | 1,585Total liabilities, FY2023, at 2023-12-31$1.58bn. XBRL concept us-gaap:Liabilities. 10-K filed 2025-02-25, accession 0001616000-25-000022.Report this figure | 1,590Total liabilities, Q1 FY2024, at 2024-03-31$1.59bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-03, accession 0001616000-24-000042.Report this figure | 1,587Total liabilities, Q2 FY2024, at 2024-06-30$1.59bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-02, accession 0001616000-24-000073.Report this figure | 1,606Total liabilities, Q3 FY2024, at 2024-09-30$1.61bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-07, accession 0001616000-24-000078.Report this figure | 1,551Total liabilities, FY2024, at 2024-12-31$1.55bn. XBRL concept us-gaap:Liabilities. 10-K filed 2026-02-24, accession 0001628280-26-011060.Report this figure | 1,641Total liabilities, Q1 FY2025, at 2025-03-31$1.64bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-02, accession 0001616000-25-000046.Report this figure | 1,613Total liabilities, Q2 FY2025, at 2025-06-30$1.61bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-01, accession 0001616000-25-000071.Report this figure | 1,644Total liabilities, Q3 FY2025, at 2025-09-30$1.64bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-10-31, accession 0001628280-25-047832.Report this figure | 1,625Total liabilities, FY2025, at 2025-12-31$1.63bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-07-30, accession 0001628280-26-051092.Report this figure | 1,577Total liabilities, Q1 FY2026, at 2026-03-31$1.58bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-01, accession 0001628280-26-029383.Report this figure | 1,554Total liabilities, Q2 FY2026, at 2026-06-30$1.55bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-07-30, accession 0001628280-26-051092.Report this figure |
| Long-term debt | $m | 1,395Long-term debt, Q3 FY2023, at 2023-09-30$1.39bn. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2023-11-01, accession 0001616000-23-000080.Report this figure | 1,395Long-term debt, FY2023, at 2023-12-31$1.39bn. XBRL concept us-gaap:LongTermDebt. 10-K filed 2025-02-25, accession 0001616000-25-000022.Report this figure | 1,395Long-term debt, Q1 FY2024, at 2024-03-31$1.40bn. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2024-05-03, accession 0001616000-24-000042.Report this figure | 1,395Long-term debt, Q2 FY2024, at 2024-06-30$1.40bn. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2024-08-02, accession 0001616000-24-000073.Report this figure | 1,396Long-term debt, Q3 FY2024, at 2024-09-30$1.40bn. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2024-11-07, accession 0001616000-24-000078.Report this figure | 1,335Long-term debt, FY2024, at 2024-12-31$1.33bn. XBRL concept us-gaap:LongTermDebt. 10-K filed 2026-02-24, accession 0001628280-26-011060.Report this figure | 1,424Long-term debt, Q1 FY2025, at 2025-03-31$1.42bn. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2025-05-02, accession 0001616000-25-000046.Report this figure | 1,424Long-term debt, Q2 FY2025, at 2025-06-30$1.42bn. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2025-08-01, accession 0001616000-25-000071.Report this figure | 1,423Long-term debt, Q3 FY2025, at 2025-09-30$1.42bn. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2025-10-31, accession 0001628280-25-047832.Report this figure | 1,423Long-term debt, FY2025, at 2025-12-31$1.42bn. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2026-07-30, accession 0001628280-26-051092.Report this figure | 1,364Long-term debt, Q1 FY2026, at 2026-03-31$1.36bn. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2026-05-01, accession 0001628280-26-029383.Report this figure | 1,359Long-term debt, Q2 FY2026, at 2026-06-30$1.36bn. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2026-07-30, accession 0001628280-26-051092.Report this figure |
| Shareholders' equity | $m | 1,343Shareholders' equity, Q3 FY2023, at 2023-09-30$1.34bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2023-11-01, accession 0001616000-23-000080.Report this figure | 1,291Shareholders' equity, FY2023, at 2023-12-31$1.29bn. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2025-02-25, accession 0001616000-25-000022.Report this figure | 1,282Shareholders' equity, Q1 FY2024, at 2024-03-31$1.28bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-05-03, accession 0001616000-24-000042.Report this figure | 1,286Shareholders' equity, Q2 FY2024, at 2024-06-30$1.29bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-08-02, accession 0001616000-24-000073.Report this figure | 1,263Shareholders' equity, Q3 FY2024, at 2024-09-30$1.26bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-07, accession 0001616000-24-000078.Report this figure | 1,243Shareholders' equity, FY2024, at 2024-12-31$1.24bn. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-02-24, accession 0001628280-26-011060.Report this figure | 1,209Shareholders' equity, Q1 FY2025, at 2025-03-31$1.21bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-05-02, accession 0001616000-25-000046.Report this figure | 1,216Shareholders' equity, Q2 FY2025, at 2025-06-30$1.22bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-08-01, accession 0001616000-25-000071.Report this figure | 1,177Shareholders' equity, Q3 FY2025, at 2025-09-30$1.18bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-10-31, accession 0001628280-25-047832.Report this figure | 1,134Shareholders' equity, FY2025, at 2025-12-31$1.13bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-07-30, accession 0001628280-26-051092.Report this figure | 1,141Shareholders' equity, Q1 FY2026, at 2026-03-31$1.14bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-05-01, accession 0001628280-26-029383.Report this figure | 1,110Shareholders' equity, Q2 FY2026, at 2026-06-30$1.11bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-07-30, accession 0001628280-26-051092.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | 37.3Operating cash flow, Q3 FY2023, three months to 2023-09-30$37.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-07, accession 0001616000-24-000078. Derived: 9-month figure less the 6-month figure.Report this figure | 60.1Operating cash flow, Q4 FY2023, three months to 2023-12-31$60.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-24, accession 0001628280-26-011060. Derived: 12-month figure less the 9-month figure.Report this figure | 24.7Operating cash flow, Q1 FY2024, three months to 2024-03-31$24.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-02, accession 0001616000-25-000046.Report this figure | 57.2Operating cash flow, Q2 FY2024, three months to 2024-06-30$57.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-01, accession 0001616000-25-000071. Derived: 6-month figure less the 3-month figure.Report this figure | 51.2Operating cash flow, Q3 FY2024, three months to 2024-09-30$51.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-10-31, accession 0001628280-25-047832. Derived: 9-month figure less the 6-month figure.Report this figure | 30.6Operating cash flow, Q4 FY2024, three months to 2024-12-31$30.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-24, accession 0001628280-26-011060. Derived: 12-month figure less the 9-month figure.Report this figure | 54.8Operating cash flow, Q1 FY2025, three months to 2025-03-31$54.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-01, accession 0001628280-26-029383.Report this figure | 36.3Operating cash flow, Q2 FY2025, three months to 2025-06-30$36.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-07-30, accession 0001628280-26-051092. Derived: 6-month figure less the 3-month figure.Report this figure | 64.0Operating cash flow, Q3 FY2025, three months to 2025-09-30$64.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-10-31, accession 0001628280-25-047832. Derived: 9-month figure less the 6-month figure.Report this figure | 21.4Operating cash flow, Q4 FY2025, three months to 2025-12-31$21.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-24, accession 0001628280-26-011060. Derived: 12-month figure less the 9-month figure.Report this figure | 45.0Operating cash flow, Q1 FY2026, three months to 2026-03-31$45.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-01, accession 0001628280-26-029383.Report this figure | 51.4Operating cash flow, Q2 FY2026, three months to 2026-06-30$51.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-07-30, accession 0001628280-26-051092. Derived: 6-month figure less the 3-month figure.Report this figure |
| Dividends paid | $m | 11.1Dividends paid, Q3 FY2023, three months to 2023-09-30$11.1m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2024-11-07, accession 0001616000-24-000078. Derived: 9-month figure less the 6-month figure.Report this figure | (33.2)Dividends paid, Q4 FY2023, three months to 2023-12-31−$33.2m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-K filed 2026-02-24, accession 0001628280-26-011060. Derived: 12-month figure less the 9-month figure.Report this figure | 0.4Dividends paid, Q1 FY2024, three months to 2024-03-31$351.0k. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2025-05-02, accession 0001616000-25-000046.Report this figure | 0.0Dividends paid, Q2 FY2024, three months to 2024-06-30$0. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2025-08-01, accession 0001616000-25-000071. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Dividends paid, Q3 FY2024, three months to 2024-09-30$0. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2025-10-31, accession 0001628280-25-047832. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Dividends paid, Q4 FY2024, three months to 2024-12-31$0. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-K filed 2026-02-24, accession 0001628280-26-011060. Derived: 12-month figure less the 9-month figure.Report this figure | 0.5Dividends paid, Q1 FY2025, three months to 2025-03-31$477.0k. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2026-05-01, accession 0001628280-26-029383.Report this figure | 0.1Dividends paid, Q2 FY2025, three months to 2025-06-30$99.0k. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2026-07-30, accession 0001628280-26-051092. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Dividends paid, Q3 FY2025, three months to 2025-09-30$0. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2025-10-31, accession 0001628280-25-047832. Derived: 9-month figure less the 6-month figure.Report this figure | (0.0)Dividends paid, Q4 FY2025, three months to 2025-12-31−$1.0k. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-K filed 2026-02-24, accession 0001628280-26-011060. Derived: 12-month figure less the 9-month figure.Report this figure | 0.8Dividends paid, Q1 FY2026, three months to 2026-03-31$763.0k. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2026-05-01, accession 0001628280-26-029383.Report this figure | 0.0Dividends paid, Q2 FY2026, three months to 2026-06-30$0. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2026-07-30, accession 0001628280-26-051092. Derived: 6-month figure less the 3-month figure.Report this figure |
| Share repurchases | $m | 25.0Share repurchases, Q3 FY2023, three months to 2023-09-30$25.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2024-11-07, accession 0001616000-24-000078. Derived: 9-month figure less the 6-month figure.Report this figure | 49.0Share repurchases, Q4 FY2023, three months to 2023-12-31$49.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-24, accession 0001628280-26-011060. Derived: 12-month figure less the 9-month figure.Report this figure | 6.3Share repurchases, Q1 FY2024, three months to 2024-03-31$6.3m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-05-02, accession 0001616000-25-000046.Report this figure | 0.0Share repurchases, Q2 FY2024, three months to 2024-06-30$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-08-01, accession 0001616000-25-000071. Derived: 6-month figure less the 3-month figure.Report this figure | 1.9Share repurchases, Q3 FY2024, three months to 2024-09-30$1.9m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-10-31, accession 0001628280-25-047832. Derived: 9-month figure less the 6-month figure.Report this figure | 7.6Share repurchases, Q4 FY2024, three months to 2024-12-31$7.6m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-24, accession 0001628280-26-011060. Derived: 12-month figure less the 9-month figure.Report this figure | 35.8Share repurchases, Q1 FY2025, three months to 2025-03-31$35.8m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-05-01, accession 0001628280-26-029383.Report this figure | 35.7Share repurchases, Q2 FY2025, three months to 2025-06-30$35.7m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-07-30, accession 0001628280-26-051092. Derived: 6-month figure less the 3-month figure.Report this figure | 12.3Share repurchases, Q3 FY2025, three months to 2025-09-30$12.3m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-10-31, accession 0001628280-25-047832. Derived: 9-month figure less the 6-month figure.Report this figure | 36.6Share repurchases, Q4 FY2025, three months to 2025-12-31$36.6m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-24, accession 0001628280-26-011060. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Share repurchases, Q1 FY2026, three months to 2026-03-31$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-05-01, accession 0001628280-26-029383.Report this figure | 0.0Share repurchases, Q2 FY2026, three months to 2026-06-30$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-07-30, accession 0001628280-26-051092. Derived: 6-month figure less the 3-month figure.Report this figure |
Shares
| Line item | Unit | Q3 FY20222022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 114 | 112 | 110 | 107 | 102 | 102 | 102 | 101 | 98.1 | 95.2 | 92.7 | 92.2 |
Shares outstanding: 92.25m at Jul 29, 2026, from the cover of the 10-Q filed Jul 30, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:44 ET. Listed shows no prices and gives no investment advice.