
XPLR Infrastructure, LP
XIFRNYSECIK 1603145UtilitiesFiscal year ends Dec 31
Income statement
| Line item | Unit | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 293Revenue, Q2 FY2023, three months to 2023-06-30$293.0m. XBRL concept us-gaap:Revenues. 10-Q filed 2024-07-24, accession 0001603145-24-000016.Report this figure | 308Revenue, Q3 FY2023, three months to 2023-09-30$308.0m. XBRL concept us-gaap:Revenues. 10-Q filed 2024-10-23, accession 0001603145-24-000025.Report this figure | 231Revenue, Q4 FY2023, three months to 2023-12-31$231.0m. XBRL concept us-gaap:Revenues. 10-K filed 2026-02-17, accession 0001603145-26-000007. Derived: 12-month figure less the 9-month figure.Report this figure | 257Revenue, Q1 FY2024, three months to 2024-03-31$257.0m. XBRL concept us-gaap:Revenues. 10-Q filed 2025-05-08, accession 0001603145-25-000026.Report this figure | 360Revenue, Q2 FY2024, three months to 2024-06-30$360.0m. XBRL concept us-gaap:Revenues. 10-Q filed 2025-08-07, accession 0001603145-25-000039.Report this figure | 319Revenue, Q3 FY2024, three months to 2024-09-30$319.0m. XBRL concept us-gaap:Revenues. 10-Q filed 2025-11-04, accession 0001603145-25-000054.Report this figure | 294Revenue, Q4 FY2024, three months to 2024-12-31$294.0m. XBRL concept us-gaap:Revenues. 10-K filed 2026-02-17, accession 0001603145-26-000007. Derived: 12-month figure less the 9-month figure.Report this figure | 282Revenue, Q1 FY2025, three months to 2025-03-31$282.0m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-05-07, accession 0001603145-26-000018.Report this figure | 342Revenue, Q2 FY2025, three months to 2025-06-30$342.0m. XBRL concept us-gaap:Revenues. 10-Q filed 2025-08-07, accession 0001603145-25-000039.Report this figure | 315Revenue, Q3 FY2025, three months to 2025-09-30$315.0m. XBRL concept us-gaap:Revenues. 10-Q filed 2025-11-04, accession 0001603145-25-000054.Report this figure | 249Revenue, Q4 FY2025, three months to 2025-12-31$249.0m. XBRL concept us-gaap:Revenues. 10-K filed 2026-02-17, accession 0001603145-26-000007. Derived: 12-month figure less the 9-month figure.Report this figure | 275Revenue, Q1 FY2026, three months to 2026-03-31$275.0m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-05-07, accession 0001603145-26-000018.Report this figure |
| Operating income | $m | 26.0Operating income, Q2 FY2023, three months to 2023-06-30$26.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-07-24, accession 0001603145-24-000016.Report this figure | 32.0Operating income, Q3 FY2023, three months to 2023-09-30$32.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-10-23, accession 0001603145-24-000025.Report this figure | (52.0)Operating income, Q4 FY2023, three months to 2023-12-31−$52.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-17, accession 0001603145-26-000007. Derived: 12-month figure less the 9-month figure.Report this figure | (21.0)Operating income, Q1 FY2024, three months to 2024-03-31−$21.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-08, accession 0001603145-25-000026.Report this figure | 66.0Operating income, Q2 FY2024, three months to 2024-06-30$66.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-07, accession 0001603145-25-000039.Report this figure | 49.0Operating income, Q3 FY2024, three months to 2024-09-30$49.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-04, accession 0001603145-25-000054.Report this figure | (552)Operating income, Q4 FY2024, three months to 2024-12-31−$552.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-17, accession 0001603145-26-000007. Derived: 12-month figure less the 9-month figure.Report this figure | (233)Operating income, Q1 FY2025, three months to 2025-03-31−$233.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-07, accession 0001603145-26-000018.Report this figure | 90.0Operating income, Q2 FY2025, three months to 2025-06-30$90.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-07, accession 0001603145-25-000039.Report this figure | 5.0Operating income, Q3 FY2025, three months to 2025-09-30$5.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-04, accession 0001603145-25-000054.Report this figure | (49.0)Operating income, Q4 FY2025, three months to 2025-12-31−$49.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-17, accession 0001603145-26-000007. Derived: 12-month figure less the 9-month figure.Report this figure | (17.0)Operating income, Q1 FY2026, three months to 2026-03-31−$17.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-07, accession 0001603145-26-000018.Report this figure |
| Interest expense | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Income tax | $m | 16.0Income tax, Q2 FY2023, three months to 2023-06-30$16.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-07-24, accession 0001603145-24-000016.Report this figure | 28.0Income tax, Q3 FY2023, three months to 2023-09-30$28.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-10-23, accession 0001603145-24-000025.Report this figure | (33.0)Income tax, Q4 FY2023, three months to 2023-12-31−$33.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-17, accession 0001603145-26-000007. Derived: 12-month figure less the 9-month figure.Report this figure | (13.0)Income tax, Q1 FY2024, three months to 2024-03-31−$13.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-08, accession 0001603145-25-000026.Report this figure | 21.0Income tax, Q2 FY2024, three months to 2024-06-30$21.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-07, accession 0001603145-25-000039.Report this figure | 34.0Income tax, Q3 FY2024, three months to 2024-09-30$34.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-04, accession 0001603145-25-000054.Report this figure | (81.0)Income tax, Q4 FY2024, three months to 2024-12-31−$81.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-17, accession 0001603145-26-000007. Derived: 12-month figure less the 9-month figure.Report this figure | (42.0)Income tax, Q1 FY2025, three months to 2025-03-31−$42.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-07, accession 0001603145-26-000018.Report this figure | (41.0)Income tax, Q2 FY2025, three months to 2025-06-30−$41.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-07, accession 0001603145-25-000039.Report this figure | 43.0Income tax, Q3 FY2025, three months to 2025-09-30$43.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-04, accession 0001603145-25-000054.Report this figure | (42.0)Income tax, Q4 FY2025, three months to 2025-12-31−$42.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-17, accession 0001603145-26-000007. Derived: 12-month figure less the 9-month figure.Report this figure | (51.0)Income tax, Q1 FY2026, three months to 2026-03-31−$51.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-07, accession 0001603145-26-000018.Report this figure |
| Net income | $m | 49.0Net income, Q2 FY2023, three months to 2023-06-30$49.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-07-24, accession 0001603145-24-000016.Report this figure | 53.0Net income, Q3 FY2023, three months to 2023-09-30$53.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-10-23, accession 0001603145-24-000025.Report this figure | 112Net income, Q4 FY2023, three months to 2023-12-31$112.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-17, accession 0001603145-26-000007. Derived: 12-month figure less the 9-month figure.Report this figure | 70.0Net income, Q1 FY2024, three months to 2024-03-31$70.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-05-08, accession 0001603145-25-000026.Report this figure | 62.0Net income, Q2 FY2024, three months to 2024-06-30$62.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-08-07, accession 0001603145-25-000039.Report this figure | (40.0)Net income, Q3 FY2024, three months to 2024-09-30−$40.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-04, accession 0001603145-25-000054.Report this figure | (114)Net income, Q4 FY2024, three months to 2024-12-31−$114.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-17, accession 0001603145-26-000007. Derived: 12-month figure less the 9-month figure.Report this figure | (98.0)Net income, Q1 FY2025, three months to 2025-03-31−$98.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-07, accession 0001603145-26-000018.Report this figure | 79.0Net income, Q2 FY2025, three months to 2025-06-30$79.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-08-07, accession 0001603145-25-000039.Report this figure | (37.0)Net income, Q3 FY2025, three months to 2025-09-30−$37.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-04, accession 0001603145-25-000054.Report this figure | 28.0Net income, Q4 FY2025, three months to 2025-12-31$28.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-17, accession 0001603145-26-000007. Derived: 12-month figure less the 9-month figure.Report this figure | 33.0Net income, Q1 FY2026, three months to 2026-03-31$33.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-07, accession 0001603145-26-000018.Report this figure |
| Diluted EPS | $ per share | 0.53Diluted EPS, Q2 FY2023, three months to 2023-06-30$0.53 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2023-07-26, accession 0001603145-23-000034.Report this figure | 0.57Diluted EPS, Q3 FY2023, three months to 2023-09-30$0.57 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2023-11-07, accession 0001603145-23-000046.Report this figure | not reported | 0.75Diluted EPS, Q1 FY2024, three months to 2024-03-31$0.75 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-08, accession 0001603145-25-000026.Report this figure | 0.66Diluted EPS, Q2 FY2024, three months to 2024-06-30$0.66 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-07, accession 0001603145-25-000039.Report this figure | (0.43)Diluted EPS, Q3 FY2024, three months to 2024-09-30−$0.43 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-04, accession 0001603145-25-000054.Report this figure | not reported | (1.05)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$1.05 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-07, accession 0001603145-26-000018.Report this figure | 0.84Diluted EPS, Q2 FY2025, three months to 2025-06-30$0.84 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-07, accession 0001603145-25-000039.Report this figure | (0.40)Diluted EPS, Q3 FY2025, three months to 2025-09-30−$0.40 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-04, accession 0001603145-25-000054.Report this figure | not reported | 0.35Diluted EPS, Q1 FY2026, three months to 2026-03-31$0.35 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-07, accession 0001603145-26-000018.Report this figure |
| Basic EPS | $ per share | 0.53Basic EPS, Q2 FY2023, three months to 2023-06-30$0.53 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-07-24, accession 0001603145-24-000016.Report this figure | 0.57Basic EPS, Q3 FY2023, three months to 2023-09-30$0.57 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-10-23, accession 0001603145-24-000025.Report this figure | not reported | 0.75Basic EPS, Q1 FY2024, three months to 2024-03-31$0.75 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-08, accession 0001603145-25-000026.Report this figure | 0.66Basic EPS, Q2 FY2024, three months to 2024-06-30$0.66 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-07, accession 0001603145-25-000039.Report this figure | (0.43)Basic EPS, Q3 FY2024, three months to 2024-09-30−$0.43 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-04, accession 0001603145-25-000054.Report this figure | not reported | (1.05)Basic EPS, Q1 FY2025, three months to 2025-03-31−$1.05 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-07, accession 0001603145-26-000018.Report this figure | 0.84Basic EPS, Q2 FY2025, three months to 2025-06-30$0.84 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-07, accession 0001603145-25-000039.Report this figure | (0.40)Basic EPS, Q3 FY2025, three months to 2025-09-30−$0.40 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-04, accession 0001603145-25-000054.Report this figure | not reported | 0.35Basic EPS, Q1 FY2026, three months to 2026-03-31$0.35 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-07, accession 0001603145-26-000018.Report this figure |
Balance sheet
| Line item | Unit | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $bn | 0.6Cash and equivalents, Q2 FY2023, at 2023-06-30$587.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2023-07-26, accession 0001603145-23-000034.Report this figure | 0.3Cash and equivalents, Q3 FY2023, at 2023-09-30$332.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2023-11-07, accession 0001603145-23-000046.Report this figure | 0.3Cash and equivalents, FY2023, at 2023-12-31$274.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-02-21, accession 0001603145-25-000006.Report this figure | 0.2Cash and equivalents, Q1 FY2024, at 2024-03-31$245.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-04-23, accession 0001603145-24-000010.Report this figure | 0.3Cash and equivalents, Q2 FY2024, at 2024-06-30$281.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-07-24, accession 0001603145-24-000016.Report this figure | 0.3Cash and equivalents, Q3 FY2024, at 2024-09-30$290.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-10-23, accession 0001603145-24-000025.Report this figure | 0.3Cash and equivalents, FY2024, at 2024-12-31$283.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-02-17, accession 0001603145-26-000007.Report this figure | 1.5Cash and equivalents, Q1 FY2025, at 2025-03-31$1.53bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-08, accession 0001603145-25-000026.Report this figure | 0.9Cash and equivalents, Q2 FY2025, at 2025-06-30$880.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-07, accession 0001603145-25-000039.Report this figure | 0.7Cash and equivalents, Q3 FY2025, at 2025-09-30$711.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-04, accession 0001603145-25-000054.Report this figure | 1.0Cash and equivalents, FY2025, at 2025-12-31$960.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-07, accession 0001603145-26-000018.Report this figure | 0.9Cash and equivalents, Q1 FY2026, at 2026-03-31$943.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-07, accession 0001603145-26-000018.Report this figure |
| Current assets | $bn | 1.4Current assets, Q2 FY2023, at 2023-06-30$1.45bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-07-26, accession 0001603145-23-000034.Report this figure | 1.1Current assets, Q3 FY2023, at 2023-09-30$1.12bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-07, accession 0001603145-23-000046.Report this figure | 2.2Current assets, FY2023, at 2023-12-31$2.22bn. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-02-21, accession 0001603145-25-000006.Report this figure | 2.2Current assets, Q1 FY2024, at 2024-03-31$2.18bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-04-23, accession 0001603145-24-000010.Report this figure | 1.5Current assets, Q2 FY2024, at 2024-06-30$1.50bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-07-24, accession 0001603145-24-000016.Report this figure | 0.9Current assets, Q3 FY2024, at 2024-09-30$852.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-10-23, accession 0001603145-24-000025.Report this figure | 0.9Current assets, FY2024, at 2024-12-31$860.0m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-02-17, accession 0001603145-26-000007.Report this figure | 2.1Current assets, Q1 FY2025, at 2025-03-31$2.08bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-08, accession 0001603145-25-000026.Report this figure | 1.5Current assets, Q2 FY2025, at 2025-06-30$1.46bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-07, accession 0001603145-25-000039.Report this figure | 1.2Current assets, Q3 FY2025, at 2025-09-30$1.21bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-04, accession 0001603145-25-000054.Report this figure | 1.4Current assets, FY2025, at 2025-12-31$1.42bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-07, accession 0001603145-26-000018.Report this figure | 1.4Current assets, Q1 FY2026, at 2026-03-31$1.43bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-07, accession 0001603145-26-000018.Report this figure |
| Total assets | $bn | 23.6Total assets, Q2 FY2023, at 2023-06-30$23.57bn. XBRL concept us-gaap:Assets. 10-Q filed 2023-07-26, accession 0001603145-23-000034.Report this figure | 23.2Total assets, Q3 FY2023, at 2023-09-30$23.21bn. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-07, accession 0001603145-23-000046.Report this figure | 22.5Total assets, FY2023, at 2023-12-31$22.51bn. XBRL concept us-gaap:Assets. 10-K filed 2026-02-17, accession 0001603145-26-000007.Report this figure | 22.3Total assets, Q1 FY2024, at 2024-03-31$22.34bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-04-23, accession 0001603145-24-000010.Report this figure | 21.7Total assets, Q2 FY2024, at 2024-06-30$21.70bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-07-24, accession 0001603145-24-000016.Report this figure | 20.9Total assets, Q3 FY2024, at 2024-09-30$20.90bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-10-23, accession 0001603145-24-000025.Report this figure | 20.3Total assets, FY2024, at 2024-12-31$20.29bn. XBRL concept us-gaap:Assets. 10-K filed 2026-02-17, accession 0001603145-26-000007.Report this figure | 21.4Total assets, Q1 FY2025, at 2025-03-31$21.40bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-08, accession 0001603145-25-000026.Report this figure | 20.5Total assets, Q2 FY2025, at 2025-06-30$20.50bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-07, accession 0001603145-25-000039.Report this figure | 19.1Total assets, Q3 FY2025, at 2025-09-30$19.13bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-04, accession 0001603145-25-000054.Report this figure | 19.6Total assets, FY2025, at 2025-12-31$19.59bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-07, accession 0001603145-26-000018.Report this figure | 19.5Total assets, Q1 FY2026, at 2026-03-31$19.51bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-07, accession 0001603145-26-000018.Report this figure |
| Current liabilities | $bn | 1.2Current liabilities, Q2 FY2023, at 2023-06-30$1.18bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-07-26, accession 0001603145-23-000034.Report this figure | 1.8Current liabilities, Q3 FY2023, at 2023-09-30$1.84bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-07, accession 0001603145-23-000046.Report this figure | 1.7Current liabilities, FY2023, at 2023-12-31$1.67bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-02-21, accession 0001603145-25-000006.Report this figure | 1.6Current liabilities, Q1 FY2024, at 2024-03-31$1.60bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-04-23, accession 0001603145-24-000010.Report this figure | 1.2Current liabilities, Q2 FY2024, at 2024-06-30$1.15bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-07-24, accession 0001603145-24-000016.Report this figure | 0.4Current liabilities, Q3 FY2024, at 2024-09-30$422.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-10-23, accession 0001603145-24-000025.Report this figure | 1.1Current liabilities, FY2024, at 2024-12-31$1.09bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-02-17, accession 0001603145-26-000007.Report this figure | 1.1Current liabilities, Q1 FY2025, at 2025-03-31$1.13bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-08, accession 0001603145-25-000026.Report this figure | 1.9Current liabilities, Q2 FY2025, at 2025-06-30$1.90bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-07, accession 0001603145-25-000039.Report this figure | 1.6Current liabilities, Q3 FY2025, at 2025-09-30$1.62bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-04, accession 0001603145-25-000054.Report this figure | 1.6Current liabilities, FY2025, at 2025-12-31$1.57bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-07, accession 0001603145-26-000018.Report this figure | 1.4Current liabilities, Q1 FY2026, at 2026-03-31$1.40bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-07, accession 0001603145-26-000018.Report this figure |
| Total liabilities | $bn | 8.9Total liabilities, Q2 FY2023, at 2023-06-30$8.93bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-07-26, accession 0001603145-23-000034.Report this figure | 8.8Total liabilities, Q3 FY2023, at 2023-09-30$8.80bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-07, accession 0001603145-23-000046.Report this figure | 8.5Total liabilities, FY2023, at 2023-12-31$8.45bn. XBRL concept us-gaap:Liabilities. 10-K filed 2025-02-21, accession 0001603145-25-000006.Report this figure | 8.4Total liabilities, Q1 FY2024, at 2024-03-31$8.36bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-04-23, accession 0001603145-24-000010.Report this figure | 7.8Total liabilities, Q2 FY2024, at 2024-06-30$7.84bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-07-24, accession 0001603145-24-000016.Report this figure | 7.3Total liabilities, Q3 FY2024, at 2024-09-30$7.30bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-10-23, accession 0001603145-24-000025.Report this figure | 7.4Total liabilities, FY2024, at 2024-12-31$7.43bn. XBRL concept us-gaap:Liabilities. 10-K filed 2026-02-17, accession 0001603145-26-000007.Report this figure | 8.8Total liabilities, Q1 FY2025, at 2025-03-31$8.85bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-08, accession 0001603145-25-000026.Report this figure | 9.2Total liabilities, Q2 FY2025, at 2025-06-30$9.22bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-07, accession 0001603145-25-000039.Report this figure | 8.1Total liabilities, Q3 FY2025, at 2025-09-30$8.15bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-04, accession 0001603145-25-000054.Report this figure | 8.7Total liabilities, FY2025, at 2025-12-31$8.70bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-07, accession 0001603145-26-000018.Report this figure | 8.8Total liabilities, Q1 FY2026, at 2026-03-31$8.78bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-07, accession 0001603145-26-000018.Report this figure |
| Long-term debt | $bn | 5.9Long-term debt, Q2 FY2023, at 2023-06-30$5.92bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2023-07-26, accession 0001603145-23-000034.Report this figure | 5.1Long-term debt, Q3 FY2023, at 2023-09-30$5.14bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2023-11-07, accession 0001603145-23-000046.Report this figure | 4.9Long-term debt, FY2023, at 2023-12-31$4.94bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2025-02-21, accession 0001603145-25-000006.Report this figure | 4.9Long-term debt, Q1 FY2024, at 2024-03-31$4.94bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-04-23, accession 0001603145-24-000010.Report this figure | 4.9Long-term debt, Q2 FY2024, at 2024-06-30$4.92bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-07-24, accession 0001603145-24-000016.Report this figure | 5.1Long-term debt, Q3 FY2024, at 2024-09-30$5.07bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-10-23, accession 0001603145-24-000025.Report this figure | 4.6Long-term debt, FY2024, at 2024-12-31$4.61bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2026-02-17, accession 0001603145-26-000007.Report this figure | 6.0Long-term debt, Q1 FY2025, at 2025-03-31$5.99bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-05-08, accession 0001603145-25-000026.Report this figure | 5.6Long-term debt, Q2 FY2025, at 2025-06-30$5.61bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-08-07, accession 0001603145-25-000039.Report this figure | 4.9Long-term debt, Q3 FY2025, at 2025-09-30$4.86bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-11-04, accession 0001603145-25-000054.Report this figure | 5.4Long-term debt, FY2025, at 2025-12-31$5.44bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-05-07, accession 0001603145-26-000018.Report this figure | 5.7Long-term debt, Q1 FY2026, at 2026-03-31$5.71bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-05-07, accession 0001603145-26-000018.Report this figure |
| Current portion of debt | $bn | 0.6Current portion of debt, Q2 FY2023, at 2023-06-30$573.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2023-07-26, accession 0001603145-23-000034.Report this figure | 1.3Current portion of debt, Q3 FY2023, at 2023-09-30$1.34bn. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2023-11-07, accession 0001603145-23-000046.Report this figure | 1.3Current portion of debt, FY2023, at 2023-12-31$1.35bn. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2025-02-21, accession 0001603145-25-000006.Report this figure | 1.3Current portion of debt, Q1 FY2024, at 2024-03-31$1.35bn. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-04-23, accession 0001603145-24-000010.Report this figure | 0.9Current portion of debt, Q2 FY2024, at 2024-06-30$850.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-07-24, accession 0001603145-24-000016.Report this figure | 0.1Current portion of debt, Q3 FY2024, at 2024-09-30$100.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-10-23, accession 0001603145-24-000025.Report this figure | 0.7Current portion of debt, FY2024, at 2024-12-31$705.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2026-02-17, accession 0001603145-26-000007.Report this figure | 0.5Current portion of debt, Q1 FY2025, at 2025-03-31$519.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-05-08, accession 0001603145-25-000026.Report this figure | 1.0Current portion of debt, Q2 FY2025, at 2025-06-30$1.03bn. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-08-07, accession 0001603145-25-000039.Report this figure | 1.0Current portion of debt, Q3 FY2025, at 2025-09-30$999.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-11-04, accession 0001603145-25-000054.Report this figure | 0.8Current portion of debt, FY2025, at 2025-12-31$762.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-05-07, accession 0001603145-26-000018.Report this figure | 0.6Current portion of debt, Q1 FY2026, at 2026-03-31$617.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-05-07, accession 0001603145-26-000018.Report this figure |
| Short-term borrowings | $bn | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Shareholders' equity | $bn | 14.5Shareholders' equity, Q2 FY2023, at 2023-06-30$14.53bn. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2024-10-23, accession 0001603145-24-000025.Report this figure | 14.4Shareholders' equity, Q3 FY2023, at 2023-09-30$14.41bn. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2024-10-23, accession 0001603145-24-000025.Report this figure | 14.1Shareholders' equity, FY2023, at 2023-12-31$14.06bn. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-K filed 2026-02-17, accession 0001603145-26-000007.Report this figure | 14.0Shareholders' equity, Q1 FY2024, at 2024-03-31$13.98bn. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2025-08-07, accession 0001603145-25-000039.Report this figure | 13.9Shareholders' equity, Q2 FY2024, at 2024-06-30$13.87bn. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2025-11-04, accession 0001603145-25-000054.Report this figure | 13.6Shareholders' equity, Q3 FY2024, at 2024-09-30$13.60bn. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2025-11-04, accession 0001603145-25-000054.Report this figure | 12.9Shareholders' equity, FY2024, at 2024-12-31$12.87bn. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2026-05-07, accession 0001603145-26-000018.Report this figure | 12.6Shareholders' equity, Q1 FY2025, at 2025-03-31$12.55bn. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2026-05-07, accession 0001603145-26-000018.Report this figure | 11.3Shareholders' equity, Q2 FY2025, at 2025-06-30$11.27bn. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2025-11-04, accession 0001603145-25-000054.Report this figure | 11.0Shareholders' equity, Q3 FY2025, at 2025-09-30$10.98bn. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2025-11-04, accession 0001603145-25-000054.Report this figure | 10.9Shareholders' equity, FY2025, at 2025-12-31$10.90bn. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2026-05-07, accession 0001603145-26-000018.Report this figure | 10.7Shareholders' equity, Q1 FY2026, at 2026-03-31$10.73bn. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2026-05-07, accession 0001603145-26-000018.Report this figure |
Cash flow
| Line item | Unit | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | 214Operating cash flow, Q2 FY2023, three months to 2023-06-30$214.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-07-24, accession 0001603145-24-000016. Derived: 6-month figure less the 3-month figure.Report this figure | 256Operating cash flow, Q3 FY2023, three months to 2023-09-30$256.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-10-23, accession 0001603145-24-000025. Derived: 9-month figure less the 6-month figure.Report this figure | 179Operating cash flow, Q4 FY2023, three months to 2023-12-31$179.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-17, accession 0001603145-26-000007. Derived: 12-month figure less the 9-month figure.Report this figure | 78.0Operating cash flow, Q1 FY2024, three months to 2024-03-31$78.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-08, accession 0001603145-25-000026.Report this figure | 231Operating cash flow, Q2 FY2024, three months to 2024-06-30$231.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-07, accession 0001603145-25-000039. Derived: 6-month figure less the 3-month figure.Report this figure | 208Operating cash flow, Q3 FY2024, three months to 2024-09-30$208.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-04, accession 0001603145-25-000054. Derived: 9-month figure less the 6-month figure.Report this figure | 283Operating cash flow, Q4 FY2024, three months to 2024-12-31$283.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-17, accession 0001603145-26-000007. Derived: 12-month figure less the 9-month figure.Report this figure | 90.0Operating cash flow, Q1 FY2025, three months to 2025-03-31$90.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-07, accession 0001603145-26-000018.Report this figure | 232Operating cash flow, Q2 FY2025, three months to 2025-06-30$232.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-07, accession 0001603145-25-000039. Derived: 6-month figure less the 3-month figure.Report this figure | 231Operating cash flow, Q3 FY2025, three months to 2025-09-30$231.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-04, accession 0001603145-25-000054. Derived: 9-month figure less the 6-month figure.Report this figure | 186Operating cash flow, Q4 FY2025, three months to 2025-12-31$186.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-17, accession 0001603145-26-000007. Derived: 12-month figure less the 9-month figure.Report this figure | (5.0)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$5.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-07, accession 0001603145-26-000018.Report this figure |
| Capital expenditure | $m | 406Capital expenditure, Q2 FY2023, three months to 2023-06-30$406.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-07-24, accession 0001603145-24-000016. Derived: 6-month figure less the 3-month figure.Report this figure | 257Capital expenditure, Q3 FY2023, three months to 2023-09-30$257.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-10-23, accession 0001603145-24-000025. Derived: 9-month figure less the 6-month figure.Report this figure | 205Capital expenditure, Q4 FY2023, three months to 2023-12-31$205.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-17, accession 0001603145-26-000007. Derived: 12-month figure less the 9-month figure.Report this figure | 64.0Capital expenditure, Q1 FY2024, three months to 2024-03-31$64.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-08, accession 0001603145-25-000026.Report this figure | 69.0Capital expenditure, Q2 FY2024, three months to 2024-06-30$69.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-08-07, accession 0001603145-25-000039. Derived: 6-month figure less the 3-month figure.Report this figure | 56.0Capital expenditure, Q3 FY2024, three months to 2024-09-30$56.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-04, accession 0001603145-25-000054. Derived: 9-month figure less the 6-month figure.Report this figure | 52.0Capital expenditure, Q4 FY2024, three months to 2024-12-31$52.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-17, accession 0001603145-26-000007. Derived: 12-month figure less the 9-month figure.Report this figure | 89.0Capital expenditure, Q1 FY2025, three months to 2025-03-31$89.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-07, accession 0001603145-26-000018.Report this figure | 81.0Capital expenditure, Q2 FY2025, three months to 2025-06-30$81.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-08-07, accession 0001603145-25-000039. Derived: 6-month figure less the 3-month figure.Report this figure | 514Capital expenditure, Q3 FY2025, three months to 2025-09-30$514.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-04, accession 0001603145-25-000054. Derived: 9-month figure less the 6-month figure.Report this figure | 274Capital expenditure, Q4 FY2025, three months to 2025-12-31$274.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-17, accession 0001603145-26-000007. Derived: 12-month figure less the 9-month figure.Report this figure | 25.0Capital expenditure, Q1 FY2026, three months to 2026-03-31$25.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-07, accession 0001603145-26-000018.Report this figure |
Shares
| Line item | Unit | Q2 FY20222022-06-30 | Q3 FY20222022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 83.9 | 85.6 | 87.9 | 92.3 | 93.4 | 93.5 | 93.5 | 93.5 | 93.7 | 94.0 | 94.0 | 94.1 |
Shares outstanding: 94.27m at Mar 31, 2026, from the cover of the 10-Q filed May 7, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:44 ET. Listed shows no prices and gives no investment advice.