Xos, Inc.
XOSNasdaqCIK 1819493Consumer discretionaryFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 16.7Revenue, Q3 FY2023, three months to 2023-09-30$16.7m. XBRL concept us-gaap:Revenues. 10-Q filed 2024-11-14, accession 0001819493-24-000194.Report this figure | 18.4Revenue, Q4 FY2023, three months to 2023-12-31$18.4m. XBRL concept us-gaap:Revenues. 10-K filed 2025-03-31, accession 0001819493-25-000043. Derived: 12-month figure less the 9-month figure.Report this figure | 12.6Revenue, Q1 FY2024, three months to 2024-03-31$12.6m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2024-05-15, accession 0001819493-24-000101.Report this figure | 15.5Revenue, Q2 FY2024, three months to 2024-06-30$15.5m. XBRL concept us-gaap:Revenues. 10-Q filed 2025-08-13, accession 0001819493-25-000128.Report this figure | 15.8Revenue, Q3 FY2024, three months to 2024-09-30$15.8m. XBRL concept us-gaap:Revenues. 10-Q filed 2025-11-13, accession 0001819493-25-000169.Report this figure | 11.5Revenue, Q4 FY2024, three months to 2024-12-31$11.5m. XBRL concept us-gaap:Revenues. 10-K/A filed 2026-04-21, accession 0001819493-26-000012. Derived: 12-month figure less the 9-month figure.Report this figure | 5.9Revenue, Q1 FY2025, three months to 2025-03-31$5.9m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-05-14, accession 0001819493-26-000044.Report this figure | 18.4Revenue, Q2 FY2025, three months to 2025-06-30$18.4m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-08-13, accession 0001819493-26-000054.Report this figure | 16.5Revenue, Q3 FY2025, three months to 2025-09-30$16.5m. XBRL concept us-gaap:Revenues. 10-Q filed 2025-11-13, accession 0001819493-25-000169.Report this figure | 5.2Revenue, Q4 FY2025, three months to 2025-12-31$5.2m. XBRL concept us-gaap:Revenues. 10-K/A filed 2026-04-21, accession 0001819493-26-000012. Derived: 12-month figure less the 9-month figure.Report this figure | 11.2Revenue, Q1 FY2026, three months to 2026-03-31$11.2m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-05-14, accession 0001819493-26-000044.Report this figure | 4.7Revenue, Q2 FY2026, three months to 2026-06-30$4.7m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-08-13, accession 0001819493-26-000054.Report this figure |
| Cost of revenue | $m | 14.7Cost of revenue, Q3 FY2023, three months to 2023-09-30$14.7m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2024-11-14, accession 0001819493-24-000194.Report this figure | 17.0Cost of revenue, Q4 FY2023, three months to 2023-12-31$17.0m. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2025-03-31, accession 0001819493-25-000043. Derived: 12-month figure less the 9-month figure.Report this figure | 10.4Cost of revenue, Q1 FY2024, three months to 2024-03-31$10.4m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-05-15, accession 0001819493-25-000081.Report this figure | 13.5Cost of revenue, Q2 FY2024, three months to 2024-06-30$13.5m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-08-13, accession 0001819493-25-000128.Report this figure | 12.9Cost of revenue, Q3 FY2024, three months to 2024-09-30$12.9m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-11-13, accession 0001819493-25-000169.Report this figure | 15.2Cost of revenue, Q4 FY2024, three months to 2024-12-31$15.2m. XBRL concept us-gaap:CostOfRevenue. 10-K/A filed 2026-04-21, accession 0001819493-26-000012. Derived: 12-month figure less the 9-month figure.Report this figure | 4.7Cost of revenue, Q1 FY2025, three months to 2025-03-31$4.7m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-05-14, accession 0001819493-26-000044.Report this figure | 16.8Cost of revenue, Q2 FY2025, three months to 2025-06-30$16.8m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-08-13, accession 0001819493-26-000054.Report this figure | 14.0Cost of revenue, Q3 FY2025, three months to 2025-09-30$14.0m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-11-13, accession 0001819493-25-000169.Report this figure | 7.9Cost of revenue, Q4 FY2025, three months to 2025-12-31$7.9m. XBRL concept us-gaap:CostOfRevenue. 10-K/A filed 2026-04-21, accession 0001819493-26-000012. Derived: 12-month figure less the 9-month figure.Report this figure | 6.9Cost of revenue, Q1 FY2026, three months to 2026-03-31$6.9m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-05-14, accession 0001819493-26-000044.Report this figure | 4.2Cost of revenue, Q2 FY2026, three months to 2026-06-30$4.2m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-08-13, accession 0001819493-26-000054.Report this figure |
| Gross profit | $m | 2.0Gross profit, Q3 FY2023, three months to 2023-09-30$2.0m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2024-11-14, accession 0001819493-24-000194.Report this figure | 1.3Gross profit, Q4 FY2023, three months to 2023-12-31$1.3m. XBRL concept us-gaap:GrossProfit. 10-K filed 2025-03-31, accession 0001819493-25-000043. Derived: 12-month figure less the 9-month figure.Report this figure | 2.8Gross profit, Q1 FY2024, three months to 2024-03-31$2.8m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-05-15, accession 0001819493-25-000081.Report this figure | 2.0Gross profit, Q2 FY2024, three months to 2024-06-30$2.0m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-08-13, accession 0001819493-25-000128.Report this figure | 2.9Gross profit, Q3 FY2024, three months to 2024-09-30$2.9m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-11-13, accession 0001819493-25-000169.Report this figure | (3.7)Gross profit, Q4 FY2024, three months to 2024-12-31−$3.7m. XBRL concept us-gaap:GrossProfit. 10-K/A filed 2026-04-21, accession 0001819493-26-000012. Derived: 12-month figure less the 9-month figure.Report this figure | 1.2Gross profit, Q1 FY2025, three months to 2025-03-31$1.2m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-14, accession 0001819493-26-000044.Report this figure | 1.6Gross profit, Q2 FY2025, three months to 2025-06-30$1.6m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-13, accession 0001819493-26-000054.Report this figure | 2.5Gross profit, Q3 FY2025, three months to 2025-09-30$2.5m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-11-13, accession 0001819493-25-000169.Report this figure | (2.6)Gross profit, Q4 FY2025, three months to 2025-12-31−$2.6m. XBRL concept us-gaap:GrossProfit. 10-K/A filed 2026-04-21, accession 0001819493-26-000012. Derived: 12-month figure less the 9-month figure.Report this figure | 4.3Gross profit, Q1 FY2026, three months to 2026-03-31$4.3m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-14, accession 0001819493-26-000044.Report this figure | 0.6Gross profit, Q2 FY2026, three months to 2026-06-30$573.0k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-13, accession 0001819493-26-000054.Report this figure |
| Research and development | $m | 4.5Research and development, Q3 FY2023, three months to 2023-09-30$4.5m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2024-11-14, accession 0001819493-24-000194.Report this figure | 4.1Research and development, Q4 FY2023, three months to 2023-12-31$4.1m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2025-03-31, accession 0001819493-25-000043. Derived: 12-month figure less the 9-month figure.Report this figure | 3.1Research and development, Q1 FY2024, three months to 2024-03-31$3.1m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-05-15, accession 0001819493-25-000081.Report this figure | 3.0Research and development, Q2 FY2024, three months to 2024-06-30$3.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-08-13, accession 0001819493-25-000128.Report this figure | 2.6Research and development, Q3 FY2024, three months to 2024-09-30$2.6m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-13, accession 0001819493-25-000169.Report this figure | 1.9Research and development, Q4 FY2024, three months to 2024-12-31$1.9m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K/A filed 2026-04-21, accession 0001819493-26-000012. Derived: 12-month figure less the 9-month figure.Report this figure | 1.9Research and development, Q1 FY2025, three months to 2025-03-31$1.9m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-14, accession 0001819493-26-000044.Report this figure | 2.1Research and development, Q2 FY2025, three months to 2025-06-30$2.1m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-13, accession 0001819493-26-000054.Report this figure | 2.1Research and development, Q3 FY2025, three months to 2025-09-30$2.1m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-13, accession 0001819493-25-000169.Report this figure | 1.9Research and development, Q4 FY2025, three months to 2025-12-31$1.9m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K/A filed 2026-04-21, accession 0001819493-26-000012. Derived: 12-month figure less the 9-month figure.Report this figure | 2.0Research and development, Q1 FY2026, three months to 2026-03-31$2.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-14, accession 0001819493-26-000044.Report this figure | 1.9Research and development, Q2 FY2026, three months to 2026-06-30$1.9m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-13, accession 0001819493-26-000054.Report this figure |
| Operating income | $m | (12.6)Operating income, Q3 FY2023, three months to 2023-09-30−$12.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-14, accession 0001819493-24-000194.Report this figure | (11.8)Operating income, Q4 FY2023, three months to 2023-12-31−$11.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-03-31, accession 0001819493-25-000043. Derived: 12-month figure less the 9-month figure.Report this figure | (10.2)Operating income, Q1 FY2024, three months to 2024-03-31−$10.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-15, accession 0001819493-25-000081.Report this figure | (11.4)Operating income, Q2 FY2024, three months to 2024-06-30−$11.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-13, accession 0001819493-25-000128.Report this figure | (9.7)Operating income, Q3 FY2024, three months to 2024-09-30−$9.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-13, accession 0001819493-25-000169.Report this figure | (14.6)Operating income, Q4 FY2024, three months to 2024-12-31−$14.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K/A filed 2026-04-21, accession 0001819493-26-000012. Derived: 12-month figure less the 9-month figure.Report this figure | (9.3)Operating income, Q1 FY2025, three months to 2025-03-31−$9.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-14, accession 0001819493-26-000044.Report this figure | (7.1)Operating income, Q2 FY2025, three months to 2025-06-30−$7.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-13, accession 0001819493-26-000054.Report this figure | (7.0)Operating income, Q3 FY2025, three months to 2025-09-30−$7.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-13, accession 0001819493-25-000169.Report this figure | (9.7)Operating income, Q4 FY2025, three months to 2025-12-31−$9.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K/A filed 2026-04-21, accession 0001819493-26-000012. Derived: 12-month figure less the 9-month figure.Report this figure | (4.7)Operating income, Q1 FY2026, three months to 2026-03-31−$4.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-14, accession 0001819493-26-000044.Report this figure | (7.9)Operating income, Q2 FY2026, three months to 2026-06-30−$7.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-13, accession 0001819493-26-000054.Report this figure |
| Interest expense | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Income tax | $m | 0.0Income tax, Q3 FY2023, three months to 2023-09-30$3.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-11-14, accession 0001819493-24-000194.Report this figure | 0.0Income tax, Q4 FY2023, three months to 2023-12-31$14.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2025-03-31, accession 0001819493-25-000043. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2024, three months to 2024-03-31$5.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-15, accession 0001819493-25-000081.Report this figure | 0.0Income tax, Q2 FY2024, three months to 2024-06-30$4.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-13, accession 0001819493-25-000128.Report this figure | 0.0Income tax, Q3 FY2024, three months to 2024-09-30$4.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-13, accession 0001819493-25-000169.Report this figure | 0.0Income tax, Q4 FY2024, three months to 2024-12-31$24.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K/A filed 2026-04-21, accession 0001819493-26-000012. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2025, three months to 2025-03-31$12.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-14, accession 0001819493-26-000044.Report this figure | 0.0Income tax, Q2 FY2025, three months to 2025-06-30$13.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-13, accession 0001819493-26-000054.Report this figure | (0.0)Income tax, Q3 FY2025, three months to 2025-09-30−$2.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-13, accession 0001819493-25-000169.Report this figure | 0.0Income tax, Q4 FY2025, three months to 2025-12-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K/A filed 2026-04-21, accession 0001819493-26-000012. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2026, three months to 2026-03-31$5.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-14, accession 0001819493-26-000044.Report this figure | 0.0Income tax, Q2 FY2026, three months to 2026-06-30$27.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-13, accession 0001819493-26-000054.Report this figure |
| Net income | $m | (14.1)Net income, Q3 FY2023, three months to 2023-09-30−$14.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-14, accession 0001819493-24-000194.Report this figure | (13.8)Net income, Q4 FY2023, three months to 2023-12-31−$13.8m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-03-31, accession 0001819493-25-000043. Derived: 12-month figure less the 9-month figure.Report this figure | (11.0)Net income, Q1 FY2024, three months to 2024-03-31−$11.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-05-15, accession 0001819493-25-000081.Report this figure | (9.7)Net income, Q2 FY2024, three months to 2024-06-30−$9.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-08-13, accession 0001819493-25-000128.Report this figure | (10.5)Net income, Q3 FY2024, three months to 2024-09-30−$10.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-13, accession 0001819493-25-000169.Report this figure | (19.0)Net income, Q4 FY2024, three months to 2024-12-31−$19.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K/A filed 2026-04-21, accession 0001819493-26-000012. Derived: 12-month figure less the 9-month figure.Report this figure | (10.2)Net income, Q1 FY2025, three months to 2025-03-31−$10.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-13, accession 0001819493-26-000054.Report this figure | (7.5)Net income, Q2 FY2025, three months to 2025-06-30−$7.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-13, accession 0001819493-26-000054.Report this figure | 2.1Net income, Q3 FY2025, three months to 2025-09-30$2.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-13, accession 0001819493-25-000169.Report this figure | (9.8)Net income, Q4 FY2025, three months to 2025-12-31−$9.8m. XBRL concept us-gaap:NetIncomeLoss. 10-K/A filed 2026-04-21, accession 0001819493-26-000012. Derived: 12-month figure less the 9-month figure.Report this figure | (4.9)Net income, Q1 FY2026, three months to 2026-03-31−$4.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-13, accession 0001819493-26-000054.Report this figure | (6.9)Net income, Q2 FY2026, three months to 2026-06-30−$6.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-13, accession 0001819493-26-000054.Report this figure |
| Diluted EPS | $ per share | (2.40)Diluted EPS, Q3 FY2023, three months to 2023-09-30−$2.40 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-14, accession 0001819493-24-000194.Report this figure | not reported | (1.80)Diluted EPS, Q1 FY2024, three months to 2024-03-31−$1.80 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-15, accession 0001819493-25-000081.Report this figure | (1.23)Diluted EPS, Q2 FY2024, three months to 2024-06-30−$1.23 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-13, accession 0001819493-25-000128.Report this figure | (1.32)Diluted EPS, Q3 FY2024, three months to 2024-09-30−$1.32 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-13, accession 0001819493-25-000169.Report this figure | not reported | (1.26)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$1.26 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-14, accession 0001819493-26-000044.Report this figure | (0.90)Diluted EPS, Q2 FY2025, three months to 2025-06-30−$0.90 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-13, accession 0001819493-26-000054.Report this figure | 0.22Diluted EPS, Q3 FY2025, three months to 2025-09-30$0.22 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-13, accession 0001819493-25-000169.Report this figure | not reported | (0.43)Diluted EPS, Q1 FY2026, three months to 2026-03-31−$0.43 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-14, accession 0001819493-26-000044.Report this figure | (0.55)Diluted EPS, Q2 FY2026, three months to 2026-06-30−$0.55 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-13, accession 0001819493-26-000054.Report this figure |
| Basic EPS | $ per share | (2.40)Basic EPS, Q3 FY2023, three months to 2023-09-30−$2.40 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-14, accession 0001819493-24-000194.Report this figure | not reported | (1.80)Basic EPS, Q1 FY2024, three months to 2024-03-31−$1.80 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-15, accession 0001819493-25-000081.Report this figure | (1.23)Basic EPS, Q2 FY2024, three months to 2024-06-30−$1.23 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-13, accession 0001819493-25-000128.Report this figure | (1.32)Basic EPS, Q3 FY2024, three months to 2024-09-30−$1.32 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-13, accession 0001819493-25-000169.Report this figure | not reported | (1.26)Basic EPS, Q1 FY2025, three months to 2025-03-31−$1.26 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-14, accession 0001819493-26-000044.Report this figure | (0.90)Basic EPS, Q2 FY2025, three months to 2025-06-30−$0.90 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-13, accession 0001819493-26-000054.Report this figure | 0.22Basic EPS, Q3 FY2025, three months to 2025-09-30$0.22 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-13, accession 0001819493-25-000169.Report this figure | not reported | (0.43)Basic EPS, Q1 FY2026, three months to 2026-03-31−$0.43 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-14, accession 0001819493-26-000044.Report this figure | (0.55)Basic EPS, Q2 FY2026, three months to 2026-06-30−$0.55 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-13, accession 0001819493-26-000054.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 22.6Cash and equivalents, Q3 FY2023, at 2023-09-30$22.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-14, accession 0001819493-24-000194.Report this figure | 11.6Cash and equivalents, FY2023, at 2023-12-31$11.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-03-31, accession 0001819493-25-000043.Report this figure | 46.2Cash and equivalents, Q1 FY2024, at 2024-03-31$46.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-15, accession 0001819493-25-000081.Report this figure | 19.7Cash and equivalents, Q2 FY2024, at 2024-06-30$19.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-13, accession 0001819493-25-000128.Report this figure | 8.4Cash and equivalents, Q3 FY2024, at 2024-09-30$8.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-13, accession 0001819493-25-000169.Report this figure | 11.0Cash and equivalents, FY2024, at 2024-12-31$11.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K/A filed 2026-04-21, accession 0001819493-26-000012.Report this figure | 4.8Cash and equivalents, Q1 FY2025, at 2025-03-31$4.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-15, accession 0001819493-25-000081.Report this figure | 8.8Cash and equivalents, Q2 FY2025, at 2025-06-30$8.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-13, accession 0001819493-25-000128.Report this figure | 14.1Cash and equivalents, Q3 FY2025, at 2025-09-30$14.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-13, accession 0001819493-25-000169.Report this figure | 14.0Cash and equivalents, FY2025, at 2025-12-31$14.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-13, accession 0001819493-26-000054.Report this figure | 9.8Cash and equivalents, Q1 FY2026, at 2026-03-31$9.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-14, accession 0001819493-26-000044.Report this figure | 13.2Cash and equivalents, Q2 FY2026, at 2026-06-30$13.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-13, accession 0001819493-26-000054.Report this figure |
| Current assets | $m | 91.5Current assets, Q3 FY2023, at 2023-09-30$91.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-09, accession 0001819493-23-000252.Report this figure | 71.7Current assets, FY2023, at 2023-12-31$71.7m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-03-31, accession 0001819493-25-000043.Report this figure | 113Current assets, Q1 FY2024, at 2024-03-31$112.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-15, accession 0001819493-24-000101.Report this figure | 100Current assets, Q2 FY2024, at 2024-06-30$100.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-14, accession 0001819493-24-000156.Report this figure | 97.6Current assets, Q3 FY2024, at 2024-09-30$97.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-14, accession 0001819493-24-000194.Report this figure | 82.3Current assets, FY2024, at 2024-12-31$82.3m. XBRL concept us-gaap:AssetsCurrent. 10-K/A filed 2026-04-21, accession 0001819493-26-000012.Report this figure | 73.1Current assets, Q1 FY2025, at 2025-03-31$73.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-15, accession 0001819493-25-000081.Report this figure | 66.6Current assets, Q2 FY2025, at 2025-06-30$66.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-13, accession 0001819493-25-000128.Report this figure | 62.5Current assets, Q3 FY2025, at 2025-09-30$62.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-13, accession 0001819493-25-000169.Report this figure | 49.9Current assets, FY2025, at 2025-12-31$49.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-13, accession 0001819493-26-000054.Report this figure | 45.3Current assets, Q1 FY2026, at 2026-03-31$45.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-14, accession 0001819493-26-000044.Report this figure | 45.0Current assets, Q2 FY2026, at 2026-06-30$45.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-13, accession 0001819493-26-000054.Report this figure |
| Total assets | $m | 114Total assets, Q3 FY2023, at 2023-09-30$114.2m. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-09, accession 0001819493-23-000252.Report this figure | 93.7Total assets, FY2023, at 2023-12-31$93.7m. XBRL concept us-gaap:Assets. 10-K filed 2025-03-31, accession 0001819493-25-000043.Report this figure | 135Total assets, Q1 FY2024, at 2024-03-31$135.0m. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-15, accession 0001819493-24-000101.Report this figure | 123Total assets, Q2 FY2024, at 2024-06-30$123.4m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-14, accession 0001819493-24-000156.Report this figure | 121Total assets, Q3 FY2024, at 2024-09-30$120.5m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-14, accession 0001819493-24-000194.Report this figure | 98.3Total assets, FY2024, at 2024-12-31$98.3m. XBRL concept us-gaap:Assets. 10-K/A filed 2026-04-21, accession 0001819493-26-000012.Report this figure | 87.7Total assets, Q1 FY2025, at 2025-03-31$87.7m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-15, accession 0001819493-25-000081.Report this figure | 80.3Total assets, Q2 FY2025, at 2025-06-30$80.3m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-13, accession 0001819493-25-000128.Report this figure | 73.8Total assets, Q3 FY2025, at 2025-09-30$73.8m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-13, accession 0001819493-25-000169.Report this figure | 60.4Total assets, FY2025, at 2025-12-31$60.4m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-13, accession 0001819493-26-000054.Report this figure | 54.4Total assets, Q1 FY2026, at 2026-03-31$54.4m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-14, accession 0001819493-26-000044.Report this figure | 54.4Total assets, Q2 FY2026, at 2026-06-30$54.4m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-13, accession 0001819493-26-000054.Report this figure |
| Current liabilities | $m | 27.2Current liabilities, Q3 FY2023, at 2023-09-30$27.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-09, accession 0001819493-23-000252.Report this figure | 19.6Current liabilities, FY2023, at 2023-12-31$19.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-03-31, accession 0001819493-25-000043.Report this figure | 22.3Current liabilities, Q1 FY2024, at 2024-03-31$22.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-15, accession 0001819493-24-000101.Report this figure | 20.1Current liabilities, Q2 FY2024, at 2024-06-30$20.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-14, accession 0001819493-24-000156.Report this figure | 50.2Current liabilities, Q3 FY2024, at 2024-09-30$50.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-14, accession 0001819493-24-000194.Report this figure | 46.7Current liabilities, FY2024, at 2024-12-31$46.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K/A filed 2026-04-21, accession 0001819493-26-000012.Report this figure | 45.4Current liabilities, Q1 FY2025, at 2025-03-31$45.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-15, accession 0001819493-25-000081.Report this figure | 30.1Current liabilities, Q2 FY2025, at 2025-06-30$30.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-13, accession 0001819493-25-000128.Report this figure | 26.0Current liabilities, Q3 FY2025, at 2025-09-30$26.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-13, accession 0001819493-25-000169.Report this figure | 23.0Current liabilities, FY2025, at 2025-12-31$23.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-13, accession 0001819493-26-000054.Report this figure | 23.9Current liabilities, Q1 FY2026, at 2026-03-31$23.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-14, accession 0001819493-26-000044.Report this figure | 22.5Current liabilities, Q2 FY2026, at 2026-06-30$22.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-13, accession 0001819493-26-000054.Report this figure |
| Total liabilities | $m | 56.6Total liabilities, Q3 FY2023, at 2023-09-30$56.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-09, accession 0001819493-23-000252.Report this figure | 48.5Total liabilities, FY2023, at 2023-12-31$48.5m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-03-31, accession 0001819493-25-000043.Report this figure | 67.2Total liabilities, Q1 FY2024, at 2024-03-31$67.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-15, accession 0001819493-24-000101.Report this figure | 64.2Total liabilities, Q2 FY2024, at 2024-06-30$64.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-14, accession 0001819493-24-000156.Report this figure | 69.7Total liabilities, Q3 FY2024, at 2024-09-30$69.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-14, accession 0001819493-24-000194.Report this figure | 64.7Total liabilities, FY2024, at 2024-12-31$64.7m. XBRL concept us-gaap:Liabilities. 10-K/A filed 2026-04-21, accession 0001819493-26-000012.Report this figure | 62.9Total liabilities, Q1 FY2025, at 2025-03-31$62.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-15, accession 0001819493-25-000081.Report this figure | 62.0Total liabilities, Q2 FY2025, at 2025-06-30$62.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-13, accession 0001819493-25-000128.Report this figure | 42.8Total liabilities, Q3 FY2025, at 2025-09-30$42.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-13, accession 0001819493-25-000169.Report this figure | 36.4Total liabilities, FY2025, at 2025-12-31$36.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-13, accession 0001819493-26-000054.Report this figure | 34.6Total liabilities, Q1 FY2026, at 2026-03-31$34.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-14, accession 0001819493-26-000044.Report this figure | 31.6Total liabilities, Q2 FY2026, at 2026-06-30$31.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-13, accession 0001819493-26-000054.Report this figure |
| Short-term borrowings | $m | 1.7Short-term borrowings, Q3 FY2023, at 2023-09-30$1.7m. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2023-11-09, accession 0001819493-23-000252.Report this figure | 1.0Short-term borrowings, FY2023, at 2023-12-31$1.0m. XBRL concept us-gaap:ShortTermBorrowings. 10-K filed 2025-03-31, accession 0001819493-25-000043.Report this figure | 0.7Short-term borrowings, Q1 FY2024, at 2024-03-31$690.0k. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2024-05-15, accession 0001819493-24-000101.Report this figure | 1.3Short-term borrowings, Q2 FY2024, at 2024-06-30$1.3m. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2024-08-14, accession 0001819493-24-000156.Report this figure | 2.1Short-term borrowings, Q3 FY2024, at 2024-09-30$2.1m. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2024-11-14, accession 0001819493-24-000194.Report this figure | 1.3Short-term borrowings, FY2024, at 2024-12-31$1.3m. XBRL concept us-gaap:ShortTermBorrowings. 10-K/A filed 2026-04-21, accession 0001819493-26-000012.Report this figure | 0.5Short-term borrowings, Q1 FY2025, at 2025-03-31$537.0k. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2025-05-15, accession 0001819493-25-000081.Report this figure | 1.1Short-term borrowings, Q2 FY2025, at 2025-06-30$1.1m. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2025-08-13, accession 0001819493-25-000128.Report this figure | 1.6Short-term borrowings, Q3 FY2025, at 2025-09-30$1.6m. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2025-11-13, accession 0001819493-25-000169.Report this figure | 1.0Short-term borrowings, FY2025, at 2025-12-31$958.0k. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2026-08-13, accession 0001819493-26-000054.Report this figure | 0.3Short-term borrowings, Q1 FY2026, at 2026-03-31$281.0k. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2026-05-14, accession 0001819493-26-000044.Report this figure | 0.7Short-term borrowings, Q2 FY2026, at 2026-06-30$670.0k. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2026-08-13, accession 0001819493-26-000054.Report this figure |
| Shareholders' equity | $m | 57.6Shareholders' equity, Q3 FY2023, at 2023-09-30$57.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-14, accession 0001819493-24-000194.Report this figure | 45.2Shareholders' equity, FY2023, at 2023-12-31$45.2m. XBRL concept us-gaap:StockholdersEquity. 10-K/A filed 2026-04-21, accession 0001819493-26-000012.Report this figure | 67.8Shareholders' equity, Q1 FY2024, at 2024-03-31$67.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-13, accession 0001819493-25-000169.Report this figure | 59.2Shareholders' equity, Q2 FY2024, at 2024-06-30$59.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-13, accession 0001819493-25-000169.Report this figure | 50.8Shareholders' equity, Q3 FY2024, at 2024-09-30$50.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-13, accession 0001819493-25-000169.Report this figure | 34.1Shareholders' equity, FY2024, at 2024-12-31$34.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-13, accession 0001819493-26-000054.Report this figure | 25.3Shareholders' equity, Q1 FY2025, at 2025-03-31$25.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-13, accession 0001819493-26-000054.Report this figure | 18.9Shareholders' equity, Q2 FY2025, at 2025-06-30$18.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-13, accession 0001819493-26-000054.Report this figure | 31.1Shareholders' equity, Q3 FY2025, at 2025-09-30$31.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-13, accession 0001819493-25-000169.Report this figure | 24.0Shareholders' equity, FY2025, at 2025-12-31$24.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-13, accession 0001819493-26-000054.Report this figure | 20.5Shareholders' equity, Q1 FY2026, at 2026-03-31$20.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-13, accession 0001819493-26-000054.Report this figure | 22.9Shareholders' equity, Q2 FY2026, at 2026-06-30$22.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-13, accession 0001819493-26-000054.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | (8.6)Operating cash flow, Q3 FY2023, three months to 2023-09-30−$8.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-14, accession 0001819493-24-000194. Derived: 9-month figure less the 6-month figure.Report this figure | (0.6)Operating cash flow, Q4 FY2023, three months to 2023-12-31−$631.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-03-31, accession 0001819493-25-000043. Derived: 12-month figure less the 9-month figure.Report this figure | (14.6)Operating cash flow, Q1 FY2024, three months to 2024-03-31−$14.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-15, accession 0001819493-25-000081.Report this figure | (26.0)Operating cash flow, Q2 FY2024, three months to 2024-06-30−$26.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-13, accession 0001819493-25-000128. Derived: 6-month figure less the 3-month figure.Report this figure | (11.5)Operating cash flow, Q3 FY2024, three months to 2024-09-30−$11.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-13, accession 0001819493-25-000169. Derived: 9-month figure less the 6-month figure.Report this figure | 3.3Operating cash flow, Q4 FY2024, three months to 2024-12-31$3.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K/A filed 2026-04-21, accession 0001819493-26-000012. Derived: 12-month figure less the 9-month figure.Report this figure | (4.8)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$4.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-14, accession 0001819493-26-000044.Report this figure | 4.6Operating cash flow, Q2 FY2025, three months to 2025-06-30$4.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-13, accession 0001819493-26-000054. Derived: 6-month figure less the 3-month figure.Report this figure | 3.1Operating cash flow, Q3 FY2025, three months to 2025-09-30$3.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-13, accession 0001819493-25-000169. Derived: 9-month figure less the 6-month figure.Report this figure | 2.4Operating cash flow, Q4 FY2025, three months to 2025-12-31$2.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-14, accession 0001819493-26-000044. Derived: 12-month figure less the 9-month figure.Report this figure | (1.6)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$1.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-14, accession 0001819493-26-000044.Report this figure | (2.7)Operating cash flow, Q2 FY2026, three months to 2026-06-30−$2.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-13, accession 0001819493-26-000054. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $m | (0.2)Capital expenditure, Q3 FY2023, three months to 2023-09-30−$190.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-11-14, accession 0001819493-24-000194. Derived: 9-month figure less the 6-month figure.Report this figure | 0.2Capital expenditure, Q4 FY2023, three months to 2023-12-31$221.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2025-03-31, accession 0001819493-25-000043. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Capital expenditure, Q1 FY2024, three months to 2024-03-31$30.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-15, accession 0001819493-25-000081.Report this figure | 0.1Capital expenditure, Q2 FY2024, three months to 2024-06-30$126.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-08-13, accession 0001819493-25-000128. Derived: 6-month figure less the 3-month figure.Report this figure | 0.1Capital expenditure, Q3 FY2024, three months to 2024-09-30$148.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-13, accession 0001819493-25-000169. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Capital expenditure, Q4 FY2024, three months to 2024-12-31$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K/A filed 2026-04-21, accession 0001819493-26-000012. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Capital expenditure, Q1 FY2025, three months to 2025-03-31$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-14, accession 0001819493-26-000044.Report this figure | 0.0Capital expenditure, Q2 FY2025, three months to 2025-06-30$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-13, accession 0001819493-26-000054. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Capital expenditure, Q3 FY2025, three months to 2025-09-30$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-13, accession 0001819493-25-000169. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Capital expenditure, Q4 FY2025, three months to 2025-12-31$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K/A filed 2026-04-21, accession 0001819493-26-000012. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Capital expenditure, Q1 FY2026, three months to 2026-03-31$19.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-14, accession 0001819493-26-000044.Report this figure | 0.0Capital expenditure, Q2 FY2026, three months to 2026-06-30$19.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-13, accession 0001819493-26-000054. Derived: 6-month figure less the 3-month figure.Report this figure |
Shares
| Line item | Unit | Q3 FY20222022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 174 | 5.6 | 5.7 | 5.9 | 6.1 | 7.9 | 8.0 | 8.1 | 8.3 | 9.8 | 11.6 | 12.6 |
Shares outstanding: 14.22m at Aug 7, 2026, from the cover of the 10-Q filed Aug 13, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:48 ET. Listed shows no prices and gives no investment advice.